Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Variation Order Proyek: Lokasi: Date: Ref: Remarks: Work

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 15

VARIATION ORDER

This V.O.R, is strong in law, is equal to SPK and can be directly use as in
Proyek: File No.
Lokasi : Date :
Ref :
Remarks:

Work :…………………………………….

NO DESCRIPTION Unit QTY


`
a. Pekerjaan Galian
1 #REF! m3 #REF!
2 #REF! m3 #REF!
3 #REF! m3 #REF!
4 #REF! m3 #REF!
5 #REF! m3 #REF!
6 #REF! m3 #REF!
7 #REF! m3 #REF!
8 #REF! m3 #REF!
9 #REF! m3 #REF!
10 #REF! m3 #REF!

b. Pekerjaan DPT
1 #REF! m3 #REF!
2 #REF! kg #REF!
3 #REF! m3 #REF!
4 #REF! m3 #REF!
5 #REF! m3 #REF!
6 #REF! m3 #REF!

c. #REF!
1 #REF! kg #REF!
2 #REF! m3 #REF!
3 #REF! m2 #REF!
4 #REF! kg #REF!
5 #REF! m3 #REF!
6 #REF! m2 #REF!
7 #REF! kg #REF!
8 #REF! m3 #REF!
9 #REF! m2 #REF!
10 #REF! kg #REF!
11 #REF! m3 #REF!
12 #REF! m2 #REF!
13 #REF! m2 #REF!

d. #REF!
1 Pembesian Pilecap 'PC1' #REF!
2 Pengecoran Pilecap 'PC1' 2.73
3 Bekisting Pilecap 'PC1' 8.10
4 Pengeboran Straus Pile 36.00
5 Pembesian Straus Pile 366.16
6 Pengecoran Straus pile 10.17

1 Pekerjaan Kolom Wf kg 2,688.00


2 Pekerjaan Balok WF kg 2,173.00
3 Pemasangan Paving Block m2 56.00
b Perubahan Desain Area Kamar Mandi
1 1m3 Galian Tanah pembentukan Area m3 81.00
2 1m3 Galian Tanah Dalam s/d 1m Manual (Pondasi Telapak) m3 3.20
3 1m3 Galian Tanah Dalam s/d 1m Manual (Sloff TB1) m3 2.40
4 Bondek Plat Lantai m2 22.50
5 1m2 Bekisting untuk Sloof m2 16.00
6 1m2 Bekisting untuk Balk m2 16.00
7 1 m2 Bekisting Untuk Kolom m2 9.60
8 1 m2 Bekisting Pondasi Telapak m2 6.40
9 1 m2 Bekisting Plat Tangga m2 12.40
10 Pembesian Plat Lantai kg #REF!
11 Pembesian Pondasi Telapak kg #REF!
12 Pembesian Pondasi Sloff kg #REF!
13 Pembesian Pondasi balk kg #REF!
14 Pembesian Kolom kg #REF!
15 Pembesian tangga kg #REF!
16 Pasangan bata merah Trap tangga m2 7.80
17 Pasangan Dinding hebel m2 58.97
18 Plester + Aci m2 0.00
19 Pengecoran Plat Tangga m3 1.49
20 Pengecoran Pondasi Telapak F1 m3 1.28
21 Pengecoran Sloof TB1 m3 0.87
22 Pengecoran Balk Tb2 m3 0.87
23 Pengecoran Kolom K1 m3 0.88
24 Pengecoran Kolom Stump m3 0.14
25 Pengecoran Plat Lantai m3 2.70

Perubahan Desain Area Belakang


Bondek Plat Lantai 90.00
Pembesian Plat Lantai #REF!
Pasangan bata merah Trap tangga 7.80
Pasangan Dinding hebel 58.97
Plester + Aci 0.00
Pengecoran Plat Lantai Cantilever 12.60
Pengecoran Kolom Composite 3.60
Acian Kolom Composite 7.20
Floor Hardener 56.00
Railing Tangga 20.00
Pengecoran Kolom Stump 0.14
Pengecoran Plat Lantai 2.70
m' 19.00

Notes:
-Can be dunned directly without other attachements
except the certificate of proffesional handing over
-Progress on site 100%, must pay 100%
without retention

Confirmed & Approved by,


PT. OWNER

( )
VARIATION ORDER
equal to SPK and can be directly use as invoice when the job has been finish
: xx/VO/MAU-xxx/xx/xx
:
:

MATERIAL LABOR TOTAL MATRIAL TOTAL UPAH AMOUNT (RP)

Rp - Rp 56,000.00 #REF! #REF! #REF!


Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 56,000.00 #REF! #REF! #REF!
Rp - Rp 24,700.00 #REF! #REF! #REF!
Rp - Rp 19,000.00 #REF! #REF! #REF!

Rp 400,725.00 Rp 185,000.00 #REF! #REF! #REF!


Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 895,200.00 Rp 325,000.00 #REF! #REF! #REF!
Rp 89,400.00 Rp 69,200.00 #REF! #REF! #REF!
Rp 400,725.00 Rp 185,000.00 #REF! #REF! #REF!
Rp 400,725.00 Rp 185,000.00 #REF! #REF! #REF!

Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!


Rp 895,200.00 Rp 325,000.00 #REF! #REF! #REF!
Rp 89,400.00 Rp 69,200.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 895,200.00 Rp 325,000.00 #REF! #REF! #REF!
Rp 89,400.00 Rp 69,200.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 895,200.00 Rp 325,000.00 #REF! #REF! #REF!
Rp 89,400.00 Rp 69,200.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 895,200.00 Rp 325,000.00 #REF! #REF! #REF!
Rp 89,400.00 Rp 69,200.00 #REF! #REF! #REF!
Rp 128,586.00 Rp 20,200.00 #REF! #REF! #REF!

Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!


Rp 895,200.00 Rp 325,000.00 Rp 2,447,253.00 Rp 888,468.75 3,335,721.75
Rp 89,400.00 Rp 69,200.00 Rp 724,140.00 Rp 560,520.00 1,284,660.00
Rp - Rp 130,000.00 Rp - Rp 4,680,000.00 4,680,000.00
Rp 12,033.00 Rp 1,400.00 Rp 4,405,955.15 Rp 512,618.40 4,918,573.55
Rp 895,200.00 Rp 325,000.00 Rp 9,107,406.72 Rp 3,306,420.00 12,413,826.72

Rp 21,732.00 Rp - 58,415,616.00
Rp 21,732.00 Rp - 47,223,636.00
Rp 145,800.00 Rp 34,000.00 Rp 8,164,800.00 Rp 1,904,000.00 10,068,800.00
Rp 56,000.00 Rp - Rp 4,536,000.00 4,536,000.00
Rp 56,000.00 Rp - Rp 179,200.00 179,200.00
Rp 56,000.00 Rp - Rp 134,400.00 134,400.00
Rp 56,000.00 Rp - Rp 1,260,000.00 1,260,000.00
Rp 89,400.00 Rp 24,700.00 Rp 1,430,400.00 Rp 395,200.00 1,825,600.00
Rp 89,400.00 Rp 24,700.00 Rp 1,430,400.00 Rp 395,200.00 1,825,600.00
Rp 89,400.00 Rp 24,700.00 Rp 858,240.00 Rp 237,120.00 1,095,360.00
Rp 89,400.00 Rp 24,700.00 Rp 572,160.00 Rp 158,080.00 730,240.00
Rp 89,400.00 Rp 24,700.00 Rp 1,108,560.00 Rp 306,280.00 1,414,840.00
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!
Rp 895,200.00 Rp 325,000.00 Rp 6,982,560.00 Rp 2,535,000.00 9,517,560.00
Rp 895,200.00 Rp 325,000.00 Rp 52,789,944.00 Rp 19,165,250.00 71,955,194.00
Rp 895,200.00 Rp 325,000.00 Rp - Rp - 0.00
Rp 895,200.00 Rp 325,000.00 Rp 1,332,057.60 Rp 483,600.00 1,815,657.60
Rp 895,200.00 Rp 325,000.00 Rp 1,145,856.00 Rp 416,000.00 1,561,856.00
Rp 895,200.00 Rp 325,000.00 Rp 778,824.00 Rp 282,750.00 1,061,574.00
Rp 895,200.00 Rp 325,000.00 Rp 778,824.00 Rp 282,750.00 1,061,574.00
Rp 895,200.00 Rp 325,000.00 Rp 783,300.00 Rp 284,375.00 1,067,675.00
Rp 895,200.00 Rp 325,000.00 Rp 120,852.00 Rp 43,875.00 164,727.00
Rp 895,200.00 Rp 325,000.00 Rp 2,417,040.00 Rp 877,500.00 3,294,540.00

Rp 12,033.00 Rp 1,100.00 #REF! #REF! #REF!

Rp 895,200.00 Rp 325,000.00 Rp 11,279,520.00 Rp 4,095,000.00 15,374,520.00


Rp 895,200.00 Rp 325,000.00 Rp 3,222,720.00 Rp 1,170,000.00 4,392,720.00
SUB TOTAL #REF!Sesuaikan dengan kontrak,
kesepakatan baik di lapanga
atau denga kantor

(Nama Proyek Manager )


SURAT PENAWARAN HARGA
This V.O.R, is strong in law, is equal to SPK and can be directly use as invoice when the job has been finish
Proyek :Bumi Cikoneng File No. : 04/SPH/VM-BCM/07/20
Lokasi : Cikoneng-Kab Bandung Date : 8-Jul-20
Ref :
Remarks:

Work : Pekerjaan Torn Bbumi Cikoneng

NO DESCRIPTION Unit QTY PRICE AMOUNT (RP) SPEK


A.
1 1 unit Rangka Torn T=3.6 M bh 1.00 Rp 800,000.00 Rp 800,000.00

PERUNIT Rp 800,000.00 Rp 800,000.00


GRANDTOTAL Rp 800,000.00

Notes:
-Frame Siku 40x40x4mm TOTAL 800,000.00
ROUNDED 800,000.00
GRAND TOTAL 800,000.00

Confirmed & Approved by,


PT. BUMI CIPTA SUWARNA

Abdul Razak .SH


1 unit Rangka Torn T=3.6 M
Bahan Rp 496,000.00
9.000 btg Siku 40x40x4mm Rp 52,000.00 Rp 468,000.00
0.350 bh Perlengkapan Rp 55,000.00 Rp 20,000.00
0.350 kg Paku triplek/Eternit Rp 17,000.00 Rp 8,000.00

Tenaga Kerja Upah Borongan /m2 Rp 200,000.00


0.600 org/hr Pekerja 180 4950
0.600 org/hr Tukang Besi 360
0.150 org/hr Kepala Tukang
0.052 org/hr Mandor
Jumlah Rp 696,000.00
HARGA HPP
No Spesifikasi HPP Harga Jual
1 Rangka hollo 50.100.1.3mm 696,000 800000 104,000
Tiang 50.100.1.8mm
Penutup Solarplat 1.2mm
2 Rangka hollo 40.60.1.8mm #REF! #REF! #REF!
Tiang 50.100.1.8mm
Penutuf Solartuff
3 Rangka hollo 40.60.1.8mm #REF!
Tiang 50.100.1.8mm
Penutup Alderon 83 Doff
4 Rangka hollo 40.60.1.8mm #REF!
Tiang 50.100.1.8mm
Penutup Alderon semi tranfaran
5 Rangka hollo 40.60.1.8mm #REF! #REF! #REF!
Tiang 50.100.1.8mm
Penutup Spandek 0,25mm
6 Rangka hollo 40.60.1.8mm #REF! #REF! #REF!
Tiang 50.100.1.8mm
Penutup Spandek 0,30mm
7 Rangka hollo 40.60.1.8mm #REF! #REF! #REF!
Tiang 50.100.1.8mm
Penutup Spandek 0,35mm
8 Rangka hollo 40.60.1.8mm #REF! #REF! #REF!
Tiang 50.100.1.8mm
Penutup Spandek 0,40mm
7
Harga Bahan

No Material Satuan Harga Suplier No telp


Hollow 40.40.1.8mm
1 Hollow 40.40.1.1mm btg 93,000 Toko Bandung Juara 022-7337318
2 Hollow 40.60.1.8mm btg 160,500 Toko Bandung Juara
3 Hollow 50.100.1.3mm btg 205,000 Toko Bandung Juara
4 Solarflat t=1,2mm m2 161,500 Tari-Mulford 0813-2035-6000
5 Solarflat t=3,0mm m2 442,000 Tari-Mulford 0813-2035-6000
6 Solartuff m2 125,000 Tari-Mulford 0813-2035-6000
7 Alderon 83 Doff m' 140,000 Tari-Mulford 0813-2035-6000
8 Alderon Semi Tranparan m' 175,000 Tari-Mulford 0813-2035-6000
9 Spandek 0,25 m' 38,000 Tari-Mulford 0813-2035-6000
10 Spandek 0,3 m' 42,500 Tari-Mulford 0813-2035-6000
11 Spandek 0,35 m' 57,500 Tari-Mulford 0813-2035-6000
12 Spandek 0,4 m' 62,500 Tari-Mulford 0813-2035-6000
022-7337318

0813-2035-6000
0813-2035-6000
0813-2035-6000
0813-2035-6000
0813-2035-6000
0813-2035-6000
0813-2035-6000
0813-2035-6000
0813-2035-6000
VARIATION ORDER
This V.O.R, is strong in law, is equal to SPK and can be directly use as invoice when the job has been finish
Proyek : The Nebula Centre File No. : 04/VO/PJK-TNC/04/19
Lokasi : Cigadung raya Barat no.6 Bandung Date : 30-Apr-19
Ref :
Remarks:

Work : Pekerjaan Tambahan

NO DESCRIPTION Unit QTY MATERIAL LABOR TOTAL MATRIAL TOTAL UPAH AMOUNT (RP)

b. Pekerjaan Straus Pile


1 #REF! m' #REF! Rp - Rp 130,000.00 #REF! #REF! #REF!
2 #REF! kg #REF! Rp 12,033.00 Rp 1,400.00 #REF! #REF! #REF!
3 #REF! m3 #REF! Rp 895,200.00 Rp 325,000.00 #REF! #REF! #REF!

c Pekerjaan Cut & Fill


1 #REF! m3 77.00 Rp - Rp 150,000.00 Rp - Rp 11,550,000.00 11,550,000.00
2 #REF! ls 1.00 Rp - Rp 400,000.00 Rp - Rp 400,000.00 400,000.00
3 #REF! m3 126.00 Rp - Rp 150,000.00 Rp - Rp 18,900,000.00 18,900,000.00
4 #REF! m3 18.00 Rp 200,000.00 Rp 56,000.00 Rp 3,600,000.00 Rp 1,008,000.00 4,608,000.00
TOTAL #REF! #REF!

Notes:
-Can be dunned directly without other attachements TOTAL #REF!
except the certificate of proffesional handing over ROUNDED #REF!
GRAND TOTAL #REF!

Confirmed & Approved by,


PT. NEBULA SURYA CORPORA

( ) Franki Rianto

You might also like