Management-of-Working-Capital-Notes SAU
Management-of-Working-Capital-Notes SAU
Management-of-Working-Capital-Notes SAU
Chapter 11
Management of Working Capital
Unit I: Introduction to Working Capital Management
Q1. Explain the meaning of the term “Working Capital”. Also give its formula.
Answer:
In accounting term working capital is the difference between the current
assets and current liabilities.
If we break down the components of working capital we will found
working capital as follows:
Working Capital = Current Assets − Current Liabilities
Q2. Mention the different situations when an asset is classified as current and
when a liability is classified as current liability.
Answer:
An asset is classified as current asset in the following situations:
i. It is expected to be realized or intends to be sold or consumed in normal
operating cycle of the entity.
ii. The asset is primarily held for the purpose of trading.
iii. It is expected to be realized within 12 months after the reporting period.
iv. It is non-restricted cash or cash-equivalent.
Whereas, a liability is classified as current liability in the following situations:
i. It is expected to be settled in normal operating cycle of the entity.
ii. The liability is held primarily for the purpose of trading.
iii. It is expected to be settled within twelve months after the reporting
period.
Page 1 of 104
Q3. Mention the different categories into which current assets and current
liabilities can be grouped for the purpose of working capital management.
Answer:
The current assets of an entity, for the purpose of working capital management can
be grouped into the following main heads:
a. Inventory (raw material, work in process and finished goods)
b. Receivables (trade receivables and bills receivables)
c. Cash or cash equivalents (short-term marketable securities)
d. Prepaid expenses
On the other hand current liabilities of an entity, for the purpose of working capital
management can be grouped into the following main heads:
a. Payable (trade payables and bills receivables)
b. Outstanding payments (wages & salary etc.)
Q4. The concept of working Capital can be explained through different angles.
Depict them in a pictorial format.
Answer:
Working Capital
Page 2 of 104
Q5. Explain the concept of working Capital from the point of view of value.
Answer:
From the value point of view, Working Capital can be defined as Gross
Working Capital or Net Working Capital.
Gross working capital refers to the firm’s investment in current assets.
Net working capital refers to the difference between current assets and
current liabilities.
A positive working capital indicates the company’s ability to pay its short-
term liabilities.
On the other hand a negative working capital shows inability of an entity
to meet its short-term liabilities.
Q6. Explain the concept of working Capital from the point of view of time.
Answer:
From the point of view of time, working capital can be divided into two
categories viz., Permanent and Fluctuating (temporary).
Permanent working capital:
It refers to the base working capital, which is the minimum level of
investment in the current assets that is carried by the entity at all
times to carry its day to day activities.
Temporary working capital:
It refers to that part of total working capital, which is required by an
entity in addition to the permanent working capital.
It is also called variable working capital which is used to finance the
short term working capital requirements which arises due to
fluctuation in sales volume.
Both kind of working capital, i.e. permanent and fluctuating (temporary)
are necessary to facilitate production and sales through the operating
cycle.
Page 3 of 104
Q7. What will happen when the company has working capital, other than
optimum level (that is, large working capital and inadequate working
capital)?
Answer:
Management of working capital is an essential task of the finance
manager. He has to ensure that the amount of working capital available
with his concern is neither too large nor too small for its requirements.
Large working capital:
A large amount of working capital would mean that the company has
idle funds.
Also, large working capital results in over capitalization.
Over capitalization implies that a company has too large funds for its
requirements.
Since funds have a cost, the company has to pay huge amount as
interest on such funds.
This result in a low rate of return, a situation which implies a less
than optimal use of resources.
Inadequate Working Capital:
If the firm has inadequate working capital, such firm runs the risk of
insolvency.
Paucity of working capital may lead to a situation where the firm may
not be able to meet its liabilities.
Page 4 of 104
Q8. Explain why is it essential to maintain working capital in short term as well
as long term?
Answer:
Maintaining adequate working capital is not just important in the short-
term but in the long- term as well.
When businesses make investment decisions they must not only
consider the financial outlay involved with acquiring the new machine or
the new building, etc., but must also take account of the additional
current assets that are usually required with any expansion of activity.
For e.g.:-
Increased production leads to holding of additional stocks of raw
materials and work-in-progress.
An increased sale usually means that the level of debtors will
increase.
A general increase in the firm’s scale of operations tends to imply a
need for greater levels of working capital.
Q9. What are the different indicators of working capital situation? Mention the
optimum level of those indicators.
Answer:
Current ratio (current assets/current liabilities) (along with acid test ratio
to supplement it) has traditionally been considered the best indicator of
the working capital situation.
It is understood that a current ratio of 2 (two) for a manufacturing firm
implies that the firm has an optimum amount of working capital.
This is supplemented by Acid Test Ratio (Quick assets/Current liabilities)
which should be at least 1.
Thus it is considered that there is a comfortable liquidity position if liquid
current assets are equal to current liabilities.
As a thumb rule, this may be quite adequate.
Page 5 of 104
Q10. Mention the different functions with which working capital management
is primarily concerned.
Answer:
Working capital management is primarily concerned with the following
functions:
a) Maintaining adequate working capital (management of the level
of individual current assets and the current liabilities) or,
Investment in working capital and
b) Financing of the working capital.
Investment in working capital is concerned with the level of investment
in the current assets. It gives the answer of ‘How much’ fund to be tied
in to achieve the organization objectives (i.e. Effectiveness of fund).
Financing decision concerned with the arrangement of funds to finance
the working capital. It gives the answer ‘Where from’ fund to be
sourced’ at lowest cost as possible (i.e. Economy).
Q12. Mention the factors which need to be considered while planning for
working capital requirement.
Or,
What are the different components/determinants of working capital?
Briefly explain them.
Answer:
The following factors need to be considered while planning for working capital
requirement:
1. Cash –
Identify the cash balance which allows for the business to meet
day-to- day expenses, but reduces cash holding costs.
2. Inventory –
Identify the level of inventory which allows for uninterrupted
production but reduces the investment in raw materials and hence
increases cash flow.
For this techniques like Just in Time (JIT) and Economic order
quantity (EOQ) are used.
3. Receivables –
Identify the appropriate credit policy, i.e., credit terms which will
attract customers, such that any impact on cash flows and the cash
conversion cycle will be offset by increased revenue and hence
Return on Capital (or vice versa).
The tools like Discounts and allowances are used for this.
4. Short-term Financing Options –
Inventory is ideally financed by credit granted by the supplier;
dependent on the cash conversion cycle.
It may however, be necessary to utilize a bank loan (or overdraft),
or to “convert debtors to cash” through “factoring” in order to
finance working capital requirements.
5. Nature of Business –
For e.g. in a business of restaurant, most of the sales are in Cash.
Page 7 of 104
Page 8 of 104
Page 9 of 104
Page 10 of 104
Q17. How will a company decide how much amount is required to be invested
in current assets as working capital?
Answer:
How much amount is required to be invested in current assets as
working capital is a matter of policy decision by an entity.
It has to be decided in the light of organizational objectives, trade
policies and financial (cost-benefit) considerations.
There is not set rules for deciding the level of investment in working
capital.
Some organizations due to its peculiarity require more investment than
others.
For example:
An infrastructure development company requires more
investment in its working capital as there may be huge inventory in
the form of work in progress
While, on the other hand a company which is engaged in fast food
business, comparatively requires less investment.
Page 11 of 104
Q19. Working capital decisions are categorized into 3 approaches, based on the
organizational policy and risk-return trade-off. Briefly explain those
approaches.
Answer:
Based on the organizational policy and risk-return trade off, working capital
investment decisions are categorized into the following three approaches:
a. Aggressive:
Here investment in working capital is kept at minimal investment
in current assets which means the entity does hold lower level of
inventory, follow strict credit policy, keeps less cash balance etc.
The advantage of this approach is that - lower level of fund is tied
in the working capital which results in lower financial costs
But the flip side could - be that the organization could not grow
which leads to lower utilization of fixed assets and long term
debts.
In the long run firm stay behind the competitors.
b. Conservative:
In this approach, organizations invest high capital in current
assets.
Organisations also keep inventory level higher, follows liberal
credit policies, and cash balance as high as to meet any current
liabilities immediately.
Page 12 of 104
Page 13 of 104
Q21. Explain how Current Assets to Fixed Assets Ratio indicate conservative
current assets policy and aggressive current assets policy.
Answer:
Dividing current assets by fixed assets gives current assets/fixed assets
ratio.
Assuming a constant level of fixed assets,
A higher current assets/fixed assets ratio indicates a conservative
current assets policy and
A lower current assets/fixed assets ratio means an aggressive
current assets policy assuming all factors to be constant.
A conservative policy implies greater liquidity and lower risk whereas
an aggressive policy indicates poor liquidity and higher risk.
Moderate current assets policy will fall in the middle of conservative
and aggressive policies.
The current assets policy of most of the firms may fall between these
two extreme policies.
Q22. Operating cycle is one of the most reliable methods of estimating working
capital needs of an organization. However there are other different
methods too which can be used in estimating working capital needs.
Briefly explain those methods.
Answer:
Operating cycle is one of the most reliable methods for computation of Working
Capital. However, other methods like ratio of sales and ratio of fixed investment
may also be used to determine the Working Capital requirements, which have been
explained below:
i. Current Assets Holding Period:
To estimate working capital needs based on the average holding
period of current assets and relating them to costs based on the
company’s experience in the previous year.
This method is essentially based on the Operating Cycle Concept.
ii. Ratio of Sales:
Page 14 of 104
Q23. There are a number of factors which have an impact on choosing the
method to be used in estimating working capital. Write a short note on
such factors.
Or,
Mention the different factors that must be given due weightage in
projecting working capital requirements.
Answer:
A number of factors impact the choice of method used in estimating
Working Capital.
Factors such as seasonal fluctuations, accurate sales forecast,
investment cost and variability in sales price would generally be
considered.
The production cycle and credit and collection policies of the firm also
have an impact on Working Capital requirements.
Therefore, they should be given due weightage in projecting Working
Capital requirements.
Q24. Briefly explain the meaning of “operating or working capital cycle” used as
a tool for managing working capital. Also explain its calculations.
Answer:
The operating cycle analyzes the accounts receivable, inventory and
accounts payable cycles in terms of number of days.
For example:
Accounts receivables are analyzed by the average number of days
it takes to collect an account.
Page 15 of 104
Page 16 of 104
Q26. What are the different dimensions of the component of working capital?
Answer:
Each component of working capital (namely inventory, receivables and
payables) has two dimensions:
TIME, and
MONEY,
And when it comes to managing working capital then time is money.
Q27. Mention the different situations where we can get money to move faster
or slower around the operating/working capital cycle. What will happen
when we can move money faster around the operating/ working capital
cycle?
Answer:
The different situations where we can get money to move faster or
slower around the operating/working capital cycle are mentioned as
below:
If you….. Then…..
Collect receivables (debtors) faster You release cash from the cycle
Collect receivables (debtors) slower Your receivables soak up cash
Get better credit (in terms of You increase your cash
duration or amount) from suppliers resources
Shift inventory (stocks) faster You free up cash
Move inventory (stocks slower) You consume more cash
If you can get money to move faster around the cycle (e.g. collect
monies due from debtors more quickly) or reduce the amount of
money tied up (e.g. reduce inventory levels relative to sales), the
business will generate more cash or it will need to borrow less money
to fund working capital.
Page 17 of 104
Similarly, if you can negotiate improved terms with suppliers e.g. get
longer credit or an increased credit limit; you are effectively creating
free finance to help fund future sales.
Q29. How will you calculate the different components of working capital?
Answer:
The different components of working capital maybe computed as follows:
(1) Raw Material Average stock of raw material
=
Storage Period Average Cost of Raw Material Consumption per day
(2) Work-in-progress Average Work − in − progress inventory
=
holding period Average Cost of Production per day
(3) Finished goods Average stock of finished goods
=
storage period Average cost of goods sold per day
(4) Receivables Average Receivables
=
(Debtors) collection Average Credit Sales per day
period
(5) Receivables Average Payables
=
(Debtors) collection Average Credit Purchases per day
period
Page 18 of 104
Q30. Explain the role of various constituents of current assets and current
liabilities on operating cycle.
Answer:
The various constituents of current assets and current liabilities have a
direct bearing on the computation of working capital and the operating
cycle.
The holding period of various constituents of Current Assets and
Current Liabilities cycle may either contract or expand the net
operating cycle period.
Shorter the operating cycle period, lower will be the requirement of
working capital and vice-versa.
Q31. How are the estimates of various components of working capital made?
Answer:
The estimates of various components of working capital may be made as follows:
i. Raw Materials Inventory:
The funds to be invested in raw materials inventory may be
estimated on the basis of production budget, the estimated cost
per unit and average holding period of raw material inventory.
It can be calculated using the following formula:
Estimated Production (units)
= × Estimated Cost per unit
12 months/356 days ∗
× Average raw material storage period
ii. Work-in-Progress Inventory:
The funds to be invested in work-in-progress can be estimated by
the following formula:
Estimated Production (units)
= × Estimated WIP cost per unit × Average WIP holding period
12 months/365 days ∗
Page 19 of 104
Page 20 of 104
Page 21 of 104
Page 22 of 104
Q35. Briefly explain the effect of Double shift working on Working Capital
Requirements. Give a few examples to demonstrate impact of double shift
working on some of the components of working capital.
Answer:
The greatest economy in introducing double shift is the greater use of
fixed assets.
Though production increases but little or very marginal funds may be
required for additional assets.
But increase in the number of hours of production has an effect on the
working capital requirements.
Following example is the impact of double shift on some of the
components of working capital:-
Effect on raw material stock:
It is obvious that in double shift working, an increase in stocks
will be required as the production rises.
However, it is quite possible that the increase may not be
proportionate to the rise in production since the minimum level
of stocks may not be very much higher.
Thus, it is quite likely that the level of stocks may not be required
to be doubled as the production goes up two-fold.
Effect on materials-in-process:
The amount of materials in process will not change due to
double shift working since work started in the first shift will be
completed in the second.
Hence, capital tied up in materials in process will be the same as
with single shift working.
As such the cost of work-in-process will not change unless the
second shift’s workers are paid at a higher rate.
Page 23 of 104
Q2. Following information is forecasted by the CS Limited for the year ending 31st
March, 2010:
Balance as at Balance as at
1st April,2009 31st
March,2010
` `
Raw Material 45,000 65,356
Work-in-progress 35,000 51,300
Finished Goods 60,181 70,175
Debtors 1,12,123 1,35,000
Creditors 50,079 70,469
Annual purchases of raw material (all 4,00,000
credit)
Annual cost of production 7,50,000
Annual cost of goods sold 9,15,000
Annual Operating cost 9,50,000
Annual Sales (all credit) 11,00,000
You may take one year as equal to 365 days.
You are required to calculate:
Page 24 of 104
Q3. On 1st January, the Managing Director of Naureen Ltd. wishes to know the
amount of working capital that will be required during the year. From the
following information prepare the working capital requirements forecast.
Production during the previous year was 60,000 units. It is planned that this
level of activity would be maintained during the present year. The expected
ratios of the cost to selling prices are Raw materials 60%, direct wages 10%
and Overheads 20%. Raw materials are expected to remain in store for an
average of 2 months before issue to production. Each unit is expected to be
in process for one month, the raw materials being fed into the pipeline
immediately and the labour and overhead costs accruing evenly during the
month. Finished goods will stay in the warehouse awaiting dispatch to
customers for approximately 3 months. Credit allowed by creditors is 2
months from the date of delivery of raw material. Credit allowed to debtors
is 3 months from the date of dispatch. Selling price is `5 per unit. There is a
regular production and sales cycle. Wages and overheads are paid on the 1st
of each month for the previous month. The company normally keeps cash in
hand to the extent of `20,000
Page 25 of 104
The company sells its products on gross profit of 25% counting depreciation
as part of the cost of production. It keeps one months’ stock each of raw
materials and finished goods, and a cash balance of `1,00,000.
Assuming 20% safety margin, work out the working capital requirements of
the company on cash cost basis. Ignore work-in-process.
Q5. Shell cal Limited sells goods at a uniform rate of gross profit of 20% on sales
including depreciation as part of cost of production. Its annual figures are as
under:
`
Sales (At 2 months’ credit) 24,00,000
Materials consumed (Suppliers credit 2 months) 6,00,000
Wages paid (Monthly at the beginning of the subsequent 4,80,000
month)
Manufacturing expenses (Cash expenses are paid – on month in 6,00,000
arrear)
Administration expenses (Cash expenses are paid – on month in 1,50,000
arrear)
Sales promotion expenses (paid quarterly in advance) 75,000
The company keeps one month stock each of raw materials and finished
goods. A minimum cash balance of `80,000 is always kept. The company
wants to adopt a 10% safety margin in the maintenance of working capital.
The company has no work-in-progress.
Find out the requirements of working capital of the company on cash cost
basis. [Home Work]
Page 26 of 104
Page 27 of 104
Q7. Musa Limited has budgeted its sales to be `7,00,000 per annum. Its costs as
a percentage of sales are as follows:
%
Raw materials 20
Direct labour 35
Overheads 15
Raw materials are carried in stock for two weeks and finished goods are held
in stock before sale for three weeks. Production takes four weeks. Musa
Limited takes four weeks’ credit from suppliers and gives eight weeks’ credit
to its customers. If both overheads and production are incurred evenly
throughout the year, what is Musa Limited’s total working capital
requirement? [Home Work]
Q8. Aneja Limited, a newly formed company, has applied to the commercial bank
for the first time for financing its working capital requirements. The following
information is available about the projections for the current year:
Estimated level of activity: 1,04,000 completed units of production plus 4,000
units of work-in-progress. Based on the above activity, estimated cost per unit
is:
Raw material `80 per unit
Direct wages `30 per unit
Overheads (exclusive of depreciation) `60 per unit
Total cost `170 per unit
Selling price `200 per unit
Raw materials in stock: Average 4 weeks consumption, work-in-progress
(assume 50% completion stage in respect of conversion cost) (materials
issued at the start of the processing).
Finished goods in stock 8,000 units
Credit allowed by suppliers Average 4 weeks
Credit allowed to debtors/receivables Average 8 weeks
Lag in payment of wages Average 1.5 weeks
Cash at banks (for smooth operation) is expected to be `25,000.
Assume that production is carried on evenly throughout the year (52 weeks)
and wages and overheads accrue similarly. All sales are on credit basis only.
Page 28 of 104
Q9. On 1st April, 2010 the Board of Directors of Calci Limited wishes to know the
amount of working capital that will be required to meet the programme of
activity they have planned for the year. The following information is
available:
(i) Issued and paid-up capital `2,00,000.
(ii) 5% Debentures (secured on assets) – `50,000.
(iii) Fixed assets valued at `1,25,000 on 31-12-2009.
(iv) Production during the previous year was 60,000 units; it is planned that
this level of activity should be maintained during the present year.
(v) The expected ratios of cost to selling price are – raw materials 60%,
direct wages 10%, and overheads 20%.
(vi) Raw materials are expected to remain in stores for an average of two
months before these are issued for production.
(vii) Each unit of production is expected to be in process for one month.
(viii) Finished goods will stay in warehouse for approximately three months.
(ix) Creditors allow credit for 2 months from the date of delivery of raw
materials.
(x) Credit allowed to debtors is 3 months from the date of dispatch.
(xi) Selling price per unit is `5.
(xii) There is a regular production and sales cycle.
You are required to prepare:
(a) Working capital requirement forecast; and
(b) An estimated profit and loss account and balance sheet at the end of the
year. [Home Work]
Page 29 of 104
Q11. The following information has been extracted from the records of a
Company:
Product Cost Sheet `/unit
Raw materials 45
Direct labour 20
Overheads 40
Total 105
Profit 15
Selling price 120
a) Raw materials are in stock on an average of two months.
b) The materials are in process on an average for 4 weeks. The degree of
completion is 50%.
c) Finished goods stock on an average is for one month.
d) Time lag in payment of wages and overheads is 1½ weeks.
e) Time lag in receipt of proceeds from debtors is 2 months.
f) Credit allowed by suppliers is one month.
g) 20% of the output is sold against cash.
h) The company expects to keep a Cash balance of `1, 00,000.
i) Take 52 weeks per annum.
The Company is poised for a manufacture of 1, 44,000 units in the year.
You are required to prepare a statement showing the Working Capital
requirements of the Company. [Home Work]
Page 31 of 104
Q13. XYZ Co. Ltd. is a pipe manufacturing company. Its production cycle indicates
that materials are introduced in the beginning of the production cycle;
wages and overhead accrue evenly throughout the period of the cycle.
Wages are paid in the next month following the month of accrual. Work in
process includes full units of raw materials used in the beginning of the
production process and 50% of wages and overheads are supposed to be
conversion costs.
Details of production process and the components of working capital are as
follows:
Production of pipes 12, 00,000 units
Duration of the production cycle One month
Raw materials inventory held One month consumption
Finished goods inventory held for Two months
Page 32 of 104
Page 33 of 104
Page 34 of 104
Page 35 of 104
Q17. MNO Ltd. has furnished the following cost data relating to the year ending
of 31st March, 2008.
` (In Lakhs)
Sales 450
Material consumed 150
Direct wages 30
Factory overheads (100% variable) 60
Office and Administrative overheads (100% variable) 60
Selling overheads 50
The company wants to make a forecast of working capital needed for the
next year and anticipates that:
Sales will go up by 100%,
Selling expenses will be `150lakhs
Stock holdings for the next year will be-Raw material for two and half
months, Work-in-progress for one month, Finished goods for half
month and Book debts for one and half months,
Lags in payment will be of 3 months for creditors, 1 month for wages
and half month for Factory, Office and Administrative and Selling
overheads.
You are required to prepare statement showing working capital
requirements for next year.
Q18. A newly formed company has applied to the Commercial Bank for the first
time for financing its working capital requirements. The following
information is available about the projections for the current year:
Per unit
Elements of cost: (`)
Raw material 40
Direct labour 15
Overhead 30
Total cost 85
Profit 15
Sales 100
Page 36 of 104
Other information:
1. Raw material in stock: average 4 weeks consumption,
2. Work – in progress (completion stage, 50 per cent), on an average half
a month.
3. Finished goods in stock: on an average, one month.
4. Credit allowed by suppliers is one month.
5. Credit allowed to debtors is two months.
6. Average time lag in payment of wages is 1½ weeks and 4 weeks in
overhead expenses.
7. Cash in hand and at bank is desired to be maintained at `50,000.
8. All Sales are on credit basis only.
Required:
Prepare statement showing estimate of working capital needed to finance
an activity level of 96,000 units of production. Assume that production is
carried on evenly throughout the year, and wages and overhead accrue
similarly. For the calculation purpose 4 weeks may be taken as equivalent
to a month and 52 weeks in a year. [Home Work]
Q19. MN Ltd. is commencing a new project for manufacture of electric toys. The
following cost Information has been ascertained for annual production of
60,000 units at full capacity:
Amount per unit (`)
Raw materials 20
Direct labour 15
Manufacturing overheads:
`
Variable 15
Fixed 10 25
Selling and Distribution overheads:
`
Variable 3
Fixed 1 4
Page 37 of 104
Total cost 64
Profit 16
Selling price 80
In the first year of operations expected production and sales are 40,000
units and 35,000 units respectively. To assess the need of working capital,
the following additional information is available:
i. Stock of Raw materials…………………………………...3 months consumption.
ii. Credit allowable for debtors…………………………..…1½ months.
iii. Credit allowable by creditors……………………………4 months.
iv. Lag in payment of wages………………………………..1 month.
v. Lag in payment of overheads…………………………..½ month.
vi. Cash in hand and Bank is expected to be `60,000.
vii. Provision for contingencies is required @ 10% of working capital
requirement including that provision.
You are required to prepare a projected statement of working capital
requirement for the first year of operations. Debtors are taken at cost.
Q20. The Trading and Profit and Loss Account of Beta Ltd. for the year ended 31st
March, 2011 is given below:
Particulars Amount Particulars Amount
(`) (`)
To Opening stock: By Sales (credit) 20,00,000
Raw Materials 1,80,000 By Closing Stock:
Work-in-progress 60,000 Raw Materials 2,00,000
Finished Goods 2,60,000 5,00,000 Work-in- 1,00,000
progress
To purchases (credit) 11,00,000 Finished Goods 3,00,000 6,00,000
To Wages 3,00,000
To Production 2,00,000
Expenses
To Gross Profit c/d 5,00,000
26,00,000 26,00,000
To Administration 1,75,000 By Gross Profit 5,00,000
Expenses b/s
To Selling Expenses 75,000
To Net Profit 2,50,000
5,00,000 5,00,000
Page 38 of 104
The opening and closing balances of debtors were `1,50,000 and `2,00,000
respectively whereas opening and closing creditors were `2,00,000 and
`2,40,000 respectively.
You are required to ascertain the working capital requirement by operating
cycle method.
Page 39 of 104
Q22. The following information is provided by the DPS Limited for the year ending
31st March, 2013.
Raw material storage period 55 days
Work-in-progress conversion period 18 days
Finished Goods storage period 22 days
Debt collection period 45 days
Creditors’ payment period 60 days
Annual Operating cost `21,00,000
(Including depreciation of `2,10,000)
[1 year = 360 days]
You are required to calculate:
1) Operating Cycle period.
2) Number of Operating Cycle in a year.
3) Amount of working capital required for the company on a cash cost
basis.
4) The company is a market leader in its product, there is virtually no
competitor in the market. Based on a market research it is planning to
discontinue sales on credit and deliver products based on pre-
payments. Thereby, it can reduce its working capital requirement
substantially.
What would be the reduction in working capital requirement due to such
decision?
Page 40 of 104
Page 41 of 104
Page 42 of 104
5. Corporate Finance:
Treasury department is involved with both acquisition and
divestment activities within the group.
In addition, it will often have responsibility for investor relations.
The latter activity has assumed increased importance in markets
where share-price performance is regarded as crucial and may
affect the company’s ability to undertake acquisition activity or, if
the price falls drastically, render it vulnerable to a hostile bid.
Q5. What are the main objectives of cash management for a business?
Answer:
The main objectives of cash management for a business are:-
Provide adequate cash to each of its units;
No funds are blocked in idle cash; and
The surplus cash (if any) should be invested in order to maximize returns
for the business.
Page 43 of 104
Page 44 of 104
Q7. Write a short note on cash planning. Also explain why cash planning is
important for an organization.
Answer:
Cash Planning is a technique to plan and control the use of cash.
The very first step is to estimate the requirement of cash.
For this purpose, cash flow statements and cash budget are also required
to be prepared.
Thus, cash planning protects the financial conditions of the firm by
developing a projected cash statement from a forecast of expected cash
inflows and outflows for a given period.
This may be done periodically either on daily, weekly or monthly basis.
The period and frequency of cash planning generally depends upon the
size of the firm and philosophy of management.
As firms grows and business operations become complex, cash planning
becomes inevitable for continuing success. Hence, cash planning is
crucial for an organization.
Page 45 of 104
Page 46 of 104
Q11. Mention the different methods which can be used to prepare a cash
budget.
Answer:
A cash budget can be prepared in the following ways:
1. Receipts and Payments Method:
In this method all the expected receipts and payments for budget
period are considered.
All the cash inflow and outflow of all functional budgets including
capital expenditure budgets are considered.
Accruals and adjustments in accounts will not affect the cash flow
budget.
Anticipated cash inflow is added to the opening balance of cash
and all cash payments are deducted from this to arrive at the
closing balance of cash.
This method is commonly used in business organizations.
2. Adjusted Income Method:
In this method the annual cash flows are calculated by adjusting
the sales revenues and cost figures for delays in receipts and
payments (change in debtors and creditors) and eliminating non-
cash items such as depreciation.
3. Adjusted Balance Sheet Method:
In this method, the budgeted balance sheet is predicted by
expressing each type of asset and short-term liabilities as
percentage of the expected sales.
The profit is also calculated as a percentage of sales, so that the
increase in owner’s equity can be forecasted.
Known adjustments, may be made to long-term liabilities and the
balance sheet will then show if additional finance is needed.
Page 47 of 104
NOTE:
It is important to note that the capital budget will also be considered in the
preparation of cash flow budget because the annual budget may disclose a
need for new capital investments and
Also, the costs and revenues of any new projects coming on stream will have
to be incorporated in the short-term budgets.
The Cash Budget can be prepared for short period or for long period.
Q12. Write a short note on: Cash budget for short period.
Or,
What are the estimates that would be required to be made in the
preparation of cash budget for short period (that is, month by month)?
Answer:
Preparation of cash budget month by month would require the following
estimates:
a) As regards receipts:
1. Receipts from debtors;
2. Cash Sales; and
3. Any other source of receipts of cash (say, dividend from a
subsidiary company)
b) As regards payments:
1. Payments to be made for purchases;
2. Payments to be made for expenses;
3. Payments that are made periodically but not every month;
(i) Debenture interest;
(ii) Income tax paid in advance;
(iii) Sales tax etc.
4. Special payments to be made in a particular month, for example,
dividends to shareholders, redemption of debentures,
repayments of loan, payment of assets acquired, etc.
Page 48 of 104
Page 49 of 104
Q14. Briefly mention the procedure that may be adopted in preparing long-
range cash forecast.
Answer:
Long-range cash forecast often resemble the projected sources and application of
funds statement. The following procedure may be adopted to prepare long-range
cash forecasts:
(i) Take the cash at bank and in the beginning of the year:
(ii) Add:
a) Trading profit (before tax) expected to be earned;
b) Depreciation and other development expenses incurred to be
written off;
c) Sale proceeds of assets’;
d) Proceeds of fresh issue of shares or debentures; and
e) Reduction in working capital that is current assets (except cash)
less current liabilities.
(iii) Deduct:
a) Dividends to be paid.
b) Cost of assets to be purchased.
c) Taxes to be paid.
d) Debentures or shares to be redeemed.
e) Increase in working capital.
Q16. How can a firm conserve cash and reduce its cash requirements?
Answer:
A firm can conserve cash and reduce its cash requirements if it can
Speed up its cash collections by issuing invoices quickly or
By reducing the time lag between which customer pays bill and the
cheque is collected and funds become available for the firm’s use.
Q17. In order to speed up cash collection and reduce float time, a firm can use
decentralized collection system. What are the components of
decentralized cash collection? Briefly explain them.
Or,
Mention the different methods we can use to accelerate cash flows.
Answer:
To speed up the cash collection and reduce float time a firm can use decentralized
collection system. The following are the main components of decentralized
collection system:
i. Concentration Banking:
In concentration banking the company establishes a number of
strategic collection centers in different regions instead of a single
collection center at the head office.
This system reduces the period between the time a customer
mails in his remittances and the time when they become
spendable funds with the company.
Payments received by the different collection centers are
deposited with their respective local banks which in turn transfer
all surplus funds to the concentration bank of head office.
The concentration bank with which the company has its major
bank account is generally located at the headquarters.
Concentration banking is one important and popular way of
reducing the size of the float.
ii. Lock Box System:
Page 51 of 104
compare the added cost of the most efficient system with the
marginal income that can be generated from the released funds.
If costs are less than income, the system is profitable, if the
system is not profitable, it is not worth undertaking.
Q18. What are the different Kinds of Float with reference to management of
Cash?
Answer:
The term float is used to refer to the periods that affect cash as it moves through
the different stages of the collection process. Four kinds of float with reference to
management of cash are:
1. Billing float:
An invoice is the formal document that a seller prepares and sends
to the purchaser as the payment request for goods sold or services
provided.
The time between the sale and the mailing of the invoice is the
billing float.
2. Mail float:
This is the time when a cheque is being processed by post office,
messenger service or other means of delivery.
3. Cheque processing float:
This is the time required for the seller to sort, record and deposit
the cheque after it has been received by the company.
4. Banking processing float:
This is the time from the deposit of the cheque to the crediting of
funds in the sellers account.
Page 53 of 104
Q20. Write a short note on optimum cash balance. Also mention how in recent
times optimum cash balance can be determined by an organization.
Answer:
A firm should maintain optimum cash balance to cater to the day-to-
day operations.
It may also carry additional cash as a buffer or safety stock.
The amount of cash balance will depend on the risk-return trade off.
The firm should maintain an optimum level i.e. just enough, i.e. neither
too much nor too little cash balance.
In recent years several types of mathematical models have been
developed which helps to determine the optimum cash balance to be
carried by a business organization.
The purpose of all these models is to ensure that cash does not remain
idle unnecessarily and at the same time the firm is not confronted with
a situation of cash shortage.
Page 54 of 104
All these models can be put in two categories:- Inventory type models;
and Stochastic models.
Q21. What are Inventory type models, Economic order quantity model and
Stochastic model used for?
Answer:
Inventory type models have been constructed to aid the finance
manager to determine optimum cash balance of his firm.
William J. Baumol’s economic order quantity model applies equally to
cash management problems under conditions of certainty or where
the cash flows are predictable.
However, in a situation where the EOQ Model is not applicable,
stochastic model of cash management helps in determining the
optimum level of cash balance.
It happens when the demand for cash is stochastic and not known in
advance.
Page 55 of 104
2U × P
C=√
S
Where,
C = Optimum cash balance
U = Annual (or monthly) cash disbursement
P = Fixed cost per transaction
S = Opportunity cost of one rupee p.a. (or p.m.)
Page 56 of 104
These limits may consist of h as upper limit, z as the return point; and
zero as the lower limit.
When the cash balance reaches the upper limit, the transfer of
cash equal to h – z is invested in marketable securities account.
When it touches the lower limit, a transfer from marketable
securities account to cash account is made.
During the period when cash balance stays between (h, z) and (z,
0) i.e. high and low limits no transactions between cash and
marketable securities account is made.
The high and low limits of cash balance are set up on the basis of fixed
cost associated with the securities transactions, the opportunity cost of
holding cash and the degree of likely fluctuations in cash balances.
These limits satisfy the demands for cash at the lowest possible total
costs.
Note:
The MO Model is more realistic since it allows variations in cash balance within
lower and upper limits.
The finance manager can set limits according to the firm’s liquidity
requirements i.e., maintaining minimum and maximum cash balance.
Page 57 of 104
Page 58 of 104
Page 59 of 104
Page 60 of 104
Q33. Briefly explain how the evolution of banking system took place in India,
which ultimately lead to virtual banking.
Answer:
The practice of banking has undergone a significant change in the
nineties.
While banks are striving to strengthen customer base and relationship
and move towards relationship banking, customers are increasingly
moving away from the confines of traditional branch banking and are
seeking the convenience of remote electronic banking services.
And even within the broad spectrum of electronic banking the virtual
banking has gained prominence.
Broadly virtual banking denotes the provision of banking and related
services through extensive use of information technology without
direct recourse to the bank by the customer.
The origin of virtual banking in the developed countries can be traced
back to the seventies with the installation of Automated Teller
Machines (ATMs).
Page 61 of 104
Page 62 of 104
Page 63 of 104
Page 64 of 104
Q2. Prepare monthly cash budget for six months beginning from April 2014 on the
basis of the following information:-
(i) Minimum monthly sales are as follows
Jan 1,00,000 Jun 80,000
Feb 1,20,000 Jul 1,00,000
Mar 1,40,000 Aug 80,000
Apr 80,000 Sep 60,000
May 60,000 Oct 1,00,000
(ii) Wages and salaries are estimated to be payable as follows:-
Apr 9,000 Jul 10,000
May 8,000 Aug 9,000
Jun 10,000 Sep 9,000
(iii) Of the sales, 80% is on credit and 20% for cash. 75% of the credit sales are
collected within one month and the balance in two months. There are no
bad debt losses.
(iv) Purchases amount to 80% of sales and are made and paid for in the month
preceding the sales.
(v) The firm has 10% debentures of `1,20,000. Interest on these has to be
paid quarterly in January, April and so on.
(vi) The firm is to make an advance payment of tax of `5,000 in July, 2014.
(vii) The firm had a cash balance of `20,000 on April 1, 2014, which is the
minimum desired level of cash balance. Any cash surplus/deficit
above/below this level is made up by temporary investments/liquidation
Page 65 of 104
Q3. From the following information relating to a departmental store, you are
required to prepare for the three months ending 31st March, 2014:-
(a) Month-wise cash budget on receipts and payments basis; and
(b) Statement of Sources and uses of funds for the three months period.
It is anticipated that the working capital at 1st January, 2014 will be as
follows:-
` in 000’s
Cash in hand and at bank 545
Short Term Investments 300
Debtors 2,570
Stock 1,300
Trade Creditors 2,110
Other Creditors 200
Dividends Payable 485
Tax Due 320
Plant 800
Budgeted Profit Statement ` in 000’s
Jan Feb Mar
Sales 2,100 1,800 1,700
Cost of Sales 1,635 1,405 1,330
Gross Profit 465 395 370
Administrative, Selling and 315 270 255
Distribution
Net Profit Before Tax 150 125 115
Budgeted Balances at the end of each months ` in 000’s
Jan Feb Mar
Short term investments 700 - 200
Debtors 2,650 2,500 2,350
Page 66 of 104
Q5. You is given below the Profit & Loss Accounts for two years for a company:
Year 1 Year 2 Year 1 Year 2
To Opening Stock 80,00,000 1,00,00,000 By Sales 8,00,00,000 1,00,00,000
To Raw Materials 3,00,00,000 4,00,00,000 By 1,00,00,000 1,50,00,000
Closing
Stocks
To Stores 1,00,00,000 1,20,00,000 By Misc. 10,00,000 10,00,000
Income
To Manufacturing 1,00,00,000 1,60,00,000
Expenses
To Other Expenses 1,00,00,000 1,00,00,000
To Depreciation 1,00,00,000 1,00,00,000
To Net Profit 1,30,00,000 1,80,00,000
9,10,00,000 11,60,00,000 9,10,00,000 11,60,00,000
Sales are expected to be `12, 00, 00,000 in year 3.
As a result, other expenses will increase by `50, 00,000 besides other charges.
Only raw materials are in stock. Assume sales and purchases are in cash terms
and the closing stock is expected to go up by the same amount as between
year 1 and 2. You may assume that no dividend is being paid. The Company
can use 75% of the cash generated to service a loan. How much cash from
operations will be available in year 3 for the purpose? Ignore income tax.
Page 68 of 104
Page 69 of 104
Page 70 of 104
Page 71 of 104
Q1. Write a short note on Inventory management. Also mention the problems
covered by inventory management.
Answer:
Inventories constitute a major element of working capital.
It is, therefore, important that investment in inventory is property
controlled.
The objectives of inventory management are, to a great extent, similar
to the objectives of cash management.
Inventory management covers a large number of problems:
Including fixation of minimum and maximum levels,
Determining the size of inventory to be carried,
Deciding about the issues, receipts and inspection procedures,
Determining the economic order quantity, proper storage facilities,
Keeping check over obsolescence and
Ensuring control over movement of inventories.
Page 72 of 104
Q1. A company’s requirements for ten days are 6,300 units. The ordering cost per
order is `10 and the carrying cost per unit is `0.26. You are required to
calculate the economic order quantity.
Q2. Marvel Limited uses a large quantity of salt in its production process. Annual
consumption is 60,000 tones over a 50-week working year. It costs `100 to
initiate and process an order and delivery follow two weeks later. Storage
costs for the salt are estimated at 10paise per ton per annum. The current
practice is to order twice a year when the stock falls to 10,000 tonnes.
Recommend an appropriate ordering policy for Marvel Limited, and contrast
it with the cost of the current policy.
Q3. Pure air Company is a distributor of air filters to retail stores. It buys its filters
from several manufacturers. Filters are ordered in lot sizes of 1,000 and each
order costs `40 to place. Demand from retail stores is 20,000 filters per
month, and carrying cost is `0.10 a filter per month.
(a) What is the optimal order quantity with respect to so many lot sizes?
(b) What would be the optimal order quantity if the carrying cost were `0.05
a filter per month?
(c) What would be the optimal order quantity if ordering costs were `10?
Q4. A publishing house purchases 72,000 rims of a special type paper per annum
at cost `90 per rim. Ordering cost per order is `500 and the carrying cost is 5
per cent per year of the inventory cost. Normal lead time is 20 days and safety
stock is NIL. Assume 300 working days in a year:
You are required:
1. Calculate the Economic Order Quantity (E.O.Q).
2. Calculate the Reorder Inventory Level.
Page 73 of 104
Q5. The demand for a certain product is random. It has been estimated that the
monthly demand of the product has a normal distribution with a mean of 390
units. The unit price of product is `25. Ordering cost is `40 per order and
inventory carrying cost is estimated to be 35 per cent per year.
Required:
Calculate Economic Order Quantity (EOQ). [Home Work]
Q6. A Ltd uses inventory turnover as one performance measure to evaluate its
production manager. Currently, its inventory turnover (based on cost of
goods sold ÷inventory) is 10 times per annum, as compared with industry
average of 4. Average sales are `4, 50,000 p.a. variable costs of inventory
have consistently remained at 70% of sales with fixed costs of `10,000.
Carrying costs of inventory (excluding financing costs) are 5% per annum.
Sales force complained that low inventory levels are resulting in lost-sales due
to stock outs. Sales manager has made an estimate based on stock out reports
as under:
Inventory Policy Inventory Turnover Sales in `
Current 10 4,50,000
A 8 5,00,000
B 6 5,40,000
C 4 5,65,000
On the basis of the above estimates, assuming a 40% tax rate and after tax
required return of 20% on investment in inventory, which policy would you
recommend?
Page 74 of 104
Page 75 of 104
Q3. Mention the different types of cost incurred for maintaining receivables.
Answer:
There is always cost of maintaining receivables which comprises of following costs:
i. The company requires additional funds as resources are blocked in
receivables which involves a cost in the form of interest (loan funds) or
opportunity cost (own funds)
ii. Administrative costs which include record keeping, investigation of
credit worthiness etc.
iii. Collection costs
iv. Defaulting costs.
Page 76 of 104
Q5. What are the different types of credit policy? Explain the situation under
both the policies.
Answer:
Generally, a firm may follow a lenient or a stringent credit policy.
The firm which follows a lenient credit policy sells on credit to customers
on very liberal terms and standards.
On the contrary a firm following a stringent credit policy sells on credit
on a highly selective basis only to those customers who have proper
credit worthiness and who are financially sound.
Any increase in accounts receivables that is, additional extension of trade
credit not only results in higher sales but also requires additional
financing to support the increased investment in accounts receivables.
The costs of credit investigations and collection efforts and the chances
of bad debts are also increased.
Page 77 of 104
Q6. What are the different factors which are under the control of the finance
manager?
Or,
With respect to management of receivables, what are the operating
responsibilities of finance manager?
Answer:
The finance manager has operating responsibility for the management of the
investment in receivables. His involvement includes:-
(a) Supervising the administration of credit;
(b) Contribute to top management decisions relating to the best credit
policies of the firm;
(c) Deciding the criteria for selection of credit applications; and
(d) Speed up the conversion of receivables into cash by aggressive
collection policy.
In summary the finance manager has to strike a balance between the cost of
increased investment in receivables and profits from the higher levels of sales.
Q7. What are the different approaches used for evaluation of credit policies?
Give the format under both the approaches.
Answer:
There are basically two methods of evaluating the credit policies to be adopted by
a Company –
(a) Total Approach and
(b) Incremental Approach.
The formats for the two approaches are given as under:
A. Statement showing the Evaluation of Credit Policies (based on Total Approach)
Particulars Present Proposed Proposed Proposed
Policy Policy I Policy II Policy III
` ` ` `
A. Expected Profit:
(a) Credit Sales ---- ---- ---- ----
(b) Total Cost other than
Bad debts
Page 78 of 104
Page 79 of 104
B. Required Return on
Incremental
Investments:
(a) Cost of Credit Sales
(b) Collection Period (in
days)
(c) Investment in Receivable
(a× b/365) or 360
(d) Incremental Investment
in Receivables
(e) Required Rate of Return
(in %)
(f) Required Return on
Incremental Investments
(d × e)
Incremental Net Benefits
(A−B)
Advise: The Policy…..should be adopted since the net benefits under this policy are
higher as compared to other policies
Factor
Customer Firm
Page 81 of 104
Page 82 of 104
Page 83 of 104
2. The company should not avail Factoring services if the rate of effective cost of
factoring to the firm is more than the existing cost of borrowing.
Q12. During the recent years, a number of tools, techniques, practices and
measures have been invented to increase effectiveness in accounts
receivable management.
What are the major determinants for these significant innovations in
accounts receivable management and process efficiency?
Answer:
Following are the major determinants for significant innovations in accounts
receivable management and process efficiency.
1. Re-engineering Receivable Process
2. Evaluation of Risk
3. Use of Latest Technology
4. Receivables Collection Practices
5. Use of financial tools/techniques
Q14. What are the different alternative modes of payment which may be used
by an organization along with traditional methods?
Answer:
The following are the different alternative modes of payment used by an
organization along with traditional methods:
(i) Direct debit:
It is basically authorization for the transfer of funds from the
purchaser’s bank account.
(ii) Integrated Voice Response:
This system uses human operators and a computer based system
to allow customers to make payment over phone, generally by
credit card.
This system has proved to be beneficial in the organizations
processing a large number of payments regularly.
(iii) Collection by a third party:
The payment can be collected by an authorized external firm.
Page 85 of 104
Page 86 of 104
Page 87 of 104
Page 88 of 104
Page 89 of 104
Pays
Probability Rs. 1,00,000
(0.9)
Grant
Credit Does not
Evaluation pay
Do not Rs. 4,00,000
Probability
Grant (0.1)
Page 90 of 104
Page 91 of 104
Page 92 of 104
Page 93 of 104
Practical Questions
Q1. Metallica Toys manufacturers dye cast metallic cars for kids. Its present sale
is `60lakhs per annum with 20 days credit period. The company is
contemplating an increase in the credit period with a view to increasing sales.
Present variable costs are 70% of sales and the total fixed costs ` 8lakhs per
annum. The company expects pre-tax return on investment @ 25%. Some
other details are given as under:
Proposed Average Expected
Credit Collection Annual
Policy Period Sales
I 30 65
II 40 70
III 50 74
IV 60 75
You are required to advise the company on the policy to be adopted. Assume
360-days a year. Calculations should be made up to two digits after decimal.
Page 94 of 104
116 29,000 16 10
123 14,000 27 48
1,08,800
Q3. The credit manager of XYZ Ltd. is reappraising the company’s credit policy.
The company sells the products on terms of net 30. Cost of goods sold is 85%
of sales and fixed costs are further 5% of sales. XYZ classifies its customers
on a scale of 1 to 4. During the past five years, the experience was as under:
Classification Default as a % of Average collection period in days
sales for non-defaulting accounts
1 0 45
2 2 42
3 10 40
4 20 80
The average rate of interest is 15%. What conclusions do you draw about
the company’s Credit Policy? What other factors should be taken into
account before changing the present policy? Discuss.
Page 95 of 104
Q5. A firm has a current sales of `2,56,48,750. The firm has unutilized capacity. In
order to boost its sales, it is considering the relaxation in its credit policy. The
proposed terms of credit will be 60 days credit against the present policy of
45 days. As a result, the bad debts will increase from 1.5% to 2% of sales. The
firm’s sales are expected to increase by 10%. The variable operating costs are
72% of the sales. The Firm’s corporate tax rate is 35%, and it requires an after-
tax return of 15% on its investment. Should the firm change its credit
period?[Home Work]
Q6. A firm is considering offering 30-day credit to its customers. The firm likes to
charge them an annualized rate of 24%. The firm wants to structure the credit
in terms of a cash discount for immediate payment. How much would the
discount rate have to be?
Q7. JKL Ltd. is considering the revision of its credit policy with a view to increasing
its sales and profit. Currently all its sales are on credit and the customers are
given one month’s time to settle the dues. It has a contribution of 40% on
sales and it can raise additional funds at a cost of 20% per annum. The
marketing manager of the company has given the following options along
with estimates for considerations:
Particulars Current Position Option I Option II Option III
Sales (in lakhs) 200 210 220 250
Credit Period (in months) 1 1½ 2 3
Bade Debts (% of sales) 2 2½ 3 5
Cost of credit 1.20 1.30 1.50 3.00
administration (in lakhs)
You are required to advise the company for the best option.
Page 96 of 104
Q9. A new customer with 10% risk of non-payment desires to establish business
connections with you. He would require 1.5 month of credit and is likely to
increase your sales by `1,20,000 p.a. Cost of sales amounted to 85% of sales.
The tax rate is 30%. Should you accept the offer if the required rate of return
is 40% (after tax)?
Q10. A company is presently having credit sales of `12 lakh. The existing credit
terms are 1/10, net 45 days and average collection period is 30 days. The
current bad debts loss is 1.5%. In order to accelerate the collection process
further as also to increase sales, the company is contemplating liberalization
of its existing credit terms to 2/10, net 45 days. It is expected that sales are
likely to increase by 1/3 of existing sales, bad debts increase to 2% of sales
and average collection period to decline to 20 days. The contribution to sales
ratio of the company is 22% and opportunity cost of investment in receivables
is 15 percent (pre-tax). 50 per cent and 80 percent of customers in terms of
sales revenue are expected to avail cash discount under existing and
liberalization scheme respectively. The tax rate is 30%.
Page 97 of 104
Should the company change its credit terms? (Assume 360 days in a year).
Q12. A Ltd. has total sales of `3.2crores and its average collection period is 90
days. The past experience indicates that bad-debt losses are 1.5% on sales.
The expenditure incurred by the firm in administering its receivable
collection efforts are `5,00,000. A factor is prepared to buy the firm’s
receivables by charging 2% commission. The factor will pay advance on
receivables to the firm at an interest rate of 18% p.a. after withholding 10%
as reserve.
Calculate the effective cost of factoring to the Firm.
Q13. PTX Limited is considering a change in its present credit policy. Currently it
is evaluating two policies. The company is required to give a return of 20%
on the investment in new accounts receivables. The company's variable
costs are 70% of the selling price. Information regarding present and
proposed policies is as follows:
Present Policy Policy 1 Policy 2
Annual Credit Sales 30,00,000 42,00,000 45,00,000
Debtors Turnover Ratio 4 times 3 times 2.4 times
Loss due to Bad Debts 3% of sales 5% of sales 6% of sales
Note: Return on investment in new accounts receivable is based on cost of
investment in debtors.
Which option would you recommend? [Home Work]
Page 98 of 104
Q15. The turnover of PQR Ltd. is `120lakhs of which 75 per cent is on credit. The
variable cost ratio is 80 per cent. The credit terms are 2/10, net 30. On the
current level of sales, the bad debts are 1 per cent. The company spends
`1,20,000 per annum on administering its credit sales. The cost includes
salaries of staff who handle credit checking, collection etc. These are
avoidable costs. The past experience indicates that 60 per cent of the
customers avail of the cash discount, the remaining customers pay on an
average 60 days after the date of sale.
The Book debts (receivable) of the company are presently being financed in
the ratio of 1 : 1 by a mix of bank borrowings and owned funds which cost
per annum 15 per cent and 14 per cent respectively.
A factoring firm has offered to buy the firm’s receivables. The main
elements of such deal structured by the factor are:
Factor reserve, 12 per cent
Guaranteed payment, 25 days
Page 99 of 104
Q16. A firm has a total sales of `12,00,000 and its average collection period is 90
days. The past experience indicates that bad debt losses are 1.5% on sales.
The expenditure incurred by the firm in administering receivable collection
efforts are`50,000. A factor is prepared to buy the firm’s receivables by
charging 2% commission. The factor will pay advance on receivables to the
firm at an interest rate of 16% p.a. after withholding 10% as reserve.
Calculate effective cost of factoring to the firm. Assume 360 days in a year.
Q17. RST Limited is considering relaxing its present credit policy and is in the
process of evaluating two proposed polices. Currently, the firm has annual
credit sales of `225 lakhs and accounts receivable turnover ratio of 5 times
a year. The current level of loss due to bad debts is `7,50,000. The firm is
required to give a return of 20% on the investment in new accounts
receivables. The company’s variable costs are 60% of the selling price. Given
the following information, which is a better option?
[Home Work] (Amount in lakhs)
Present Policy Policy Option I Policy Option II
Annual Credit Sales 225 275 350
Account Receivable 5 4 3
Turnover
Bad Debt Losses 7.5 22.5 47.5
Q2. What are the different costs involved in availing trade credit?
Answer:
Normally it is considered that the trade credit does not carry any cost. However, it
carries the following costs:
i. Price:
There is often a discount on the price that the firm undergoes when
it uses trade credit, since it can take advantage of the discount only
if it pays immediately.
This discount can translate into a high implicit cost.
ii. Loss of goodwill:
If the credit is overstepped, suppliers may discriminate against
delinquent customers if supplies become short.
As with the effect of any loss of goodwill, it depends very much on
the relative market strengths of the parties involved.
iii. Cost of managing:
Q3. What are the different costs involved when trade credit is not availed?
Answer:
The costs of not availing credit facilities are mentioned as under:
i. Impact of Inflation:
If inflation persists then the borrowers are favored over the lenders
with the levels of interest rates not seeming totally to redress the
balance.
ii. Interest:
Trade credit is a type of interest free loan, therefore failure to avail
this facility has an interest cost. This cost is further increased if
interest rates are higher.
iii. Inconvenience:
Sometimes it may also cause inconvenience to the supplier if the
supplier is geared to the deferred payment.
Q4. How will you compute the cost of payables?
Answer:
By using the trade credit judiciously, a firm can reduce the effect of
growth or burden on investments in Working Capital.
Now question arises how to calculate the cost of not taking the discount.
The following equation can be used to calculate nominal cost, on an
annual basis of not taking the discount:
d 365 days
= ×
100 − d t
However the above formula does not take into account the
compounding effect and therefore, the cost of credit shall be even
higher.
Practical Questions
Q1. Suppose ABC Ltd. has been offered credit terms from its major supplier of
2/10, net 45. Hence the company has the choice of paying ` 10 per ` 100 or
to invest ` 98 for an additional 35 days and eventually pay the supplier ` 100
per ` 100. The decision as to whether the discount should be accepted
depends on the opportunity cost of investing ` 98 for 35 days. What should
the company do?
Answer:
If the company does not avail the cash discount and pays the amount after 45 days,
the implied cost of interest per annum would be approximately:
365
100 35
( ) − 1 = 23.5%
100 − 𝑑
Now let us assume that ABC Ltd. can invest the additional cash and obtain an annual
return of 25% and if the amount of invoice is ` 10,000.
The alternatives are as follows:
Refuse Accept
discount discount
` `
Payment to supplier 10,000 9,800
Return from investing Rs.9,800 between day 10 and (235)
day 45:
35
= × Rs 9,800 × 25%
365
Net Cost 9,765 9,800
Advice:
Thus, it is better for the company to refuse the discount, as return on cash retained
is more than the saving on account of discount.