Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Study

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

The Following are some of the accounts balances in the book

Problem Inventory, January 1


Shipments from Home Office
Purchases
Shipment to Branch
Allowance for Overvaluation
of Branch Inventory
Sales
Operating Expenses

Per physical count, the ending inventory of the branch 79,700


inventory of the home office is 120,000. Home office bills its b

QUESTION 1: Net Income reported in the Books of the Home


Step 1 Find the COGS Home Office
Home-Branch Transactions COST

Beginning Inventory 30,000


Shipments to Branch 145,000
Goods Available for Sale 175,000
Ending Inventory 40,000
COGS 135,000

Outsiders- COGS

Beginning Inventory 19,000


Purchases 200,000
Goods Available for Sale 219,000
Ending Inventory 27,700
COGS 191,300

Step 2 Compute the Net Income

Sales
COGS:
Beg. Inventory
Purchases
LESS: Shipment to Branch
Goods Available for Sale
Ending Inventory
Gross Profit
Operating Expenses
NET INCOME FOR HOME OFFICE BOOKS

QUESTION 2: Net Income reported in the Book of the Branch

Sales
COGS sa HO
Cogs sa Outsiders
Gross Profit
Operating Expenses
NET INCOME OF THE BRANCH

Question 3 QUESTION 3: COMBINED NET INCOME


Net Income sa Home Office
Net Income sa Branch
COMBINED NET INCOME

OR

Net Income sa Home Office


Net Income sa Branch (Billed)
AOI
COMBINED NET INCOME

Question 5 QUESTION 5: Ending Inventory to be reported in the combine

Ending Inventory Branch-


HO and Branch Transactions
Ending Inventory Branch-
Outsiders
Ending Inventory of Home Office
TOTAL
me of the accounts balances in the books of the Home Office and its Branch on December 31, 2019.

Home Office Books Branch Books


20,000

900,000
Question 4
58,000
188,500
What is the AOI, 200,000
ending Balance?
145,000 Anwer: 12,000

52,500
1,200,000 720,000
290,000 110,000

e ending inventory of the branch 79,700 including goods purchased from outsiders of 27,700 while the ending
e office is 120,000. Home office bills its branch for merchandise shipmentsat 30% above cost.

me reported in the Books of the Home Office


Branch Investment in Branch
BILLED AOI Shipment to Branch
Allowance for Overvaluation of Bran
39,000 9,000
188,500 43,500 30% Shipment from Home Office
227,500 52,500 Home Office
52,000 12,000

Question No. 1
175,500 40,500

Note:    
Kung ang pangutana net income of Branch (separate books) ang gamiton na COGS sa billed which
is 175,500.      

Kung ang pangutana kay combined net income ang gamiton na COGS kay under sa COST
which is 135,000.

1,200,000

20,000
900,000
(145,000)
775,000
(120,000) 655,000
545,000
(290,000)
ME OFFICE BOOKS 255,000

me reported in the Book of the Branch

Question 2
720,000
(175,500)
(191,300)
353,200
(110,000)
243,200

ED NET INCOME
255,000 Sales 720,000
283,700 COGS sa HO (135,000)
538,700 Cogs sa Outsiders (191,300)
Gross Profit 393,700
Operating Expenses (110,000)
NET INCOME OF THE BRANCH 283,700
255,000
243,200
40,500
538,700

nventory to be reported in the combined financial statements

40,000

27,700
120,000
187,700
4

188,500
145,000
e for Overvaluation of Branch Inventory 43,500

188,500
188,500

n na COGS sa billed which

y under sa COST
Agency Journal Entries in the Home Office Book

Working Fund- Agency xxx


Cash xxx
To record the establishmnent of working fund

Samples Inventory- Agency xxx


Shipments to Agency xxx
To record the shipment of Inventory as samples

Accounts Receivable xxx


Sales-Agency xxx
Fill the sales order from the Agency

Cost of Sales-Agency xxx


Shipments to Agency xxx
COGS attributable to Agency

Sales- Agency xxx


Cost of Sales- Agency xxx
Agency Income xxx
To close the revenue and expense accounts of Agency

Agency Income xxx


Income Summary xxx
To close Agency Income to Income Summary
QUESTION: What is the net income of the Agency

HOME OFFICE BOOKS Sales


Sales Discount
1. Working Fund- Agency 55,000 NET SALES
Cash 55,000 Cost of Sales
Gross Profit
Samples Inventory 200,000 Expenses:
Advertising Materials 20,000 Delivery Expense
Shipments to Agency 220,000 Maintainance Expense
Store Supplies
2. Accounts Receivable 1,500,000 Advertising Expense
Sales -Agency 1,500,000 NET INCOME

3. Cost of Sales 800,000


Shipment to Agency 800,000

4.Cash 833,000
Sales Discount 17,000
Accounts Receivable 850,000

5. Delivery Expense 5,500


Maintainance Expense 3,500
Store Supplies Expense 6,000
Cash 15,000

6. Advertising Expense 108,000


Samples Inventory 100,000
Advertising Materials 8,000
1,500,000
Sales Discount (17,000)
NET SALES 1,483,000
Cost of Sales (800,000)
Gross Profit 683,000

Delivery Expense (5,500)


Maintainance Expense (3,500)
Store Supplies (6,000)
Advertising Expense (108,000)
NET INCOME 560,000

You might also like