Icaew CR Part 02 6e Corporate Reporting Part 2
Icaew CR Part 02 6e Corporate Reporting Part 2
Icaew CR Part 02 6e Corporate Reporting Part 2
CHAPTER 16
Financial instruments:
recognition and
measurement
Introduction
Topic List
1 Introduction and overview of earlier studies
2 Recognition, derecognition and classification
3 Measurement
4 Credit losses (impairment)
5 Application of IFRS 13 to financial instruments
6 Derivatives and embedded derivatives
7 Current developments
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Determine and calculate how different bases for recognising, measuring and
classifying financial assets and financial liabilities can impact upon reported
performance and position
Evaluate the impact of accounting policies and choice in respect of financing
decisions for example hedge accounting and fair values
Explain and appraise accounting standards that relate to an entity's financing
activities which include: financial instruments; leasing; cash flows; borrowing costs;
and government grants
Specific syllabus references for this chapter are: 1(e), 4(a), 4(c), 4(d)
– Financial assets and financial liabilities are classified on initial recognition. This
classification drives subsequent measurement of the instruments.
– Financial assets are classified as either measured at amortised cost, fair value through
other comprehensive income or fair value through profit or loss.
– Reclassifications are permitted only if there is a change in the entity’s business model
for holding the financial asset.
– The financial statements should reflect the general pattern of deterioration or
improvement in the credit quality of financial instruments within the scope of IFRS 9.
The impairment model in IFRS 9 is based on the premise of providing for expected
losses.
IAS 39, Financial Instruments: Recognition and Measurement
– You have probably studied the recognition and measurement of financial instruments
under IAS 39 for Professional Level Financial Accounting and Reporting. There is
some overlap with IFRS 9, but it is best to approach the topic as if from scratch,
especially as IAS 39 was not covered in great detail at Professional Level.
– IFRS 9 simplifies the requirements of IAS 39.
– The IAS 39 rules on hedging may still be applied. Hedging is covered in Chapter 17.
1.1 Introduction
The purpose of this chapter is to provide thorough coverage of the accounting treatment of
financial instruments. The main presentation and disclosure requirements as detailed in IAS 32,
Financial Instruments: Presentation and IFRS 7, Financial Instruments: Disclosures together with
certain aspects of recognition and measurement were covered at Professional Level and
revisited in Chapter 15. This chapter extends the coverage of recognition and derecognition of
financial assets and liabilities, and their initial and subsequent measurement and impairment,
and finally discusses particular issues relating to the definition of derivatives and the accounting
treatment of derivatives and embedded derivatives.
(c) A financial instrument should be recognised when the entity becomes a party to the
contract.
(d) A financial asset is any asset that is cash, an equity instrument of another entity, a contract
that (subject to certain conditions) will or may be settled in the entity's own equity
instruments or a contractual right:
(1) to receive cash or another financial asset from another entity; or
(2) to exchange financial assets or financial liabilities with another entity under conditions
that are potentially favourable to the entity.
(e) A financial asset (other than a financial asset at fair value through profit or loss) is initially
measured at fair value (as defined in IFRS 13) plus transaction costs. A financial asset at fair
value through profit or loss is initially measured at fair value.
(f) A financial asset is subsequently measured at one of:
fair value through profit or loss;
fair value through other comprehensive income; or
amortised cost.
(g) A financial liability is any liability that is a contract that (subject to certain conditions) will or
may be settled in the entity's own equity instruments or a contractual obligation:
(i) to deliver cash or another financial asset to another entity; or
(ii) to exchange financial assets or financial liabilities with another entity under conditions
that are potentially unfavourable to the entity.
(h) Financial liabilities (other than a financial liability at fair value through profit or loss) are
initially measured at fair value minus transaction costs. A financial liability at fair value
through profit or loss is initially measured at fair value. They are subsequently measured at:
fair value with changes in value recognised in profit or loss; or
amortised cost with interest recognised in profit or loss.
(i) A derivative is a financial instrument or other contract (such as an option) with all three of
the following characteristics:
(1) Its value changes in response to the change in a specified interest rate, financial
instrument price, commodity price, foreign exchange rate, index of prices or rates,
credit rating or credit index, or other variable, provided in the case of a non-financial
variable that the variable is not specific to a party to the contract (sometimes called the
'underlying').
(2) It requires no initial net investment or an initial net investment that is smaller than
would be required for other types of contracts that would be expected to have a similar
response to changes in market factors.
(3) It is settled at a future date.
All derivatives in the scope of IFRS 9 are measured at fair value. Value changes are
recognised in profit or loss unless the entity has elected to apply hedge accounting by
designating the derivative as a hedging instrument in an eligible hedging relationship (see
Chapter 17).
(j) A compound financial instrument (that is, one that has features of both debt and equity)
should be split into its component parts according to their substance at the date that it is
issued.
(k) Interest, dividends, losses or gains relating to a financial instrument (or a component) that is
a financial liability should be recognised as income or expense in profit or loss.
(l) Dividend distributions paid to holders of an equity instrument should be debited directly to
equity, net of any related income tax benefit. These should be presented in the statement C
H
of changes in equity. A
(m) Financial assets and financial liabilities should generally be presented as separate items in P
T
the statement of financial position. No offsetting is allowed except where it is required E
because an entity has a legally enforceable right to set off recognised amounts and the R
entity intends to settle on a net basis, or to realise the asset and settle the liability
16
simultaneously.
Definition
Effective interest rate: The rate that exactly discounts estimated future cash payments or
receipts through the expected life of the instrument or, when appropriate, a shorter period to
the net carrying amount of the financial asset or financial liability.
If required, the effective interest rate will be given in the examination. You will not be expected
to calculate it.
Solution
On 1 January 20X6
DEBIT Financial asset (£18,900 plus £500 broker fees) £19,400
CREDIT Cash £19,400
On 31 December 20X6
DEBIT Financial asset (£19,400 6.49%) £1,259
CREDIT Interest income £1,259
On 31 December 20X7
DEBIT Financial asset ((£19,400 + £1,259) 6.49%) £1,341
CREDIT Interest income £1,341
DEBIT Cash £22,000
CREDIT Financial asset £22,000
1.3.1 Loan
A financial asset classified as a loan should also be measured at amortised cost using the
effective interest method.
Amortisation should be recognised as income in profit or loss.
Most financial assets that meet this classification are simple receivables and loan transactions.
Section overview
This section deals with recognition, derecognition and classification of financial assets and
financial liabilities.
IFRS 9 requires an entity to recognise financial assets and financial liabilities when it
becomes a party to the contractual provisions of the instrument rather than when the
contract is settled.
Financial assets are derecognised when the contractual rights to the cash flows expire or
the entity passes substantially all the risks and rewards of ownership to another party.
Rights and obligations are recognised to reflect continuing involvement with the financial
asset that has been transferred.
Financial liabilities are derecognised when they are extinguished ie, when they are
discharged, expired or cancelled.
IFRS 9 requires that financial assets are classified as measured at either:
– Amortised cost;
– Fair value through other comprehensive income; or
– Fair value through profit or loss.
Subsequent measurement depends on the category into which financial assets and
financial liabilities are classified on origination.
There is an option to designate a financial asset at fair value through profit or loss to
reduce or eliminate an 'accounting mismatch' (measurement or recognition
inconsistency).
Financial assets are measured at amortised cost if: the asset is held within a business
model whose objective is to collect contractual cash flows; and the cash flows are solely
payments of principal and interest on the principal amount outstanding.
Holdings of debt instruments are measured at fair value through other comprehensive
income if: the asset is held within a business model whose objective is achieved by both
collecting contractual cash flows and selling financial assets; and cash flows are solely
payments of principal and interest on the principal amount outstanding.
Financial liabilities are classified as being measured at fair value through profit or loss, or
amortised cost.
Regular way purchase and sale transactions are recognised using either trade date
accounting or settlement date accounting for financial assets.
Reclassification of financial assets is permitted only if the business model within which
they are held changes.
2.1 Introduction
When an entity first recognises a financial asset or financial liability, it must classify it into an
appropriate category. This classification determines how the financial instrument will be
subsequently measured.
A financial asset or financial liability should be derecognised, that is removed, from an entity's
statement of financial position, when the entity ceases to be a party to the financial instrument's
contractual provisions.
For sales of financial instruments, the asset is derecognised and the receivable from the buyer,
together with any gain or loss on disposal, are recognised on the day that it is delivered by the C
H
entity. Any change in the fair value of the asset between the trade date and settlement date is A
not recognised, as the sale price is agreed at the trade date, making subsequent changes in fair P
value irrelevant from the seller's perspective. T
E
R
Worked example: Regular way purchase of a financial asset
16
IDB Bank entered into a contractual commitment on 27 December 20X8 to purchase a financial
asset for £2,500. On 31 December 20X8, the bank's reporting date, the fair value was £2,513.
The transaction was settled on 5 January 20X9 when the fair value was £2,519. The bank has
classified the asset at fair value through profit or loss.
Requirement
How should the transactions be accounted for under trade date accounting and settlement date
accounting?
Solution
Trade date accounting
On 27 December 20X8, the bank should recognise the financial asset and the liability to the
counterparty at £2,500.
At 31 December 20X8, the financial asset should be re-measured to £2,513 and a gain of
£13 recognised in profit or loss.
On 5 January 20X9, the liability to the counterparty of £2,500 will be paid in cash. The fair
value of the financial asset should be re-measured to £2,519 and a further gain of £6
recognised in profit or loss.
Settlement date accounting
No transaction should be recognised on 27 December 20X8.
On 31 December 20X8, a receivable of £13 should be recognised (equal to the fair value
movement since the trade date) and the gain recognised in profit or loss.
On 5 January 20X9, the financial asset should be recognised at its fair value of £2,519. The
receivable should be derecognised, the payment of cash to the counterparty recognised
and the further gain of £6 recognised in profit or loss.
16
No
No
Yes
No
No
Yes
Continue to recognise the asset to the extent of the
entity’s continued involvement
Solution
IFRS 9 includes examples with regard to these situations:
(a) This is a sale and repurchase transaction where the repurchase price is a fixed price or at
the sale price plus a lender's return. Green Bank has not transferred substantially all the
risks and rewards of ownership and hence the bond is not derecognised. Green Bank will
recognise a loan liability of £1,000 and interest expense of £25 to reflect the collateralised
borrowing.
(b) This is a sale of a financial asset together with commitment to repurchase the financial asset
at its fair value at the time of repurchase. Because any repurchase is at the then fair value, all C
H
risks and rewards of ownership are with the buying party and hence Green Bank will A
derecognise the bond. P
T
E
R
An entity should derecognise a financial liability when it is extinguished ie, when the obligation
specified in the contract is discharged or cancelled or expires.
An entity discharges its obligation by paying in cash, other financial assets or by delivering
other goods or services to the counterparty.
An obligation may expire due to passage of time as, for example, an unexercised written
option.
An obligation is cancelled when through the process of law, or via negotiation with a
creditor, an entity is released from its primary obligation to pay the creditor.
When a liability is extinguished, the difference between its carrying amount and the
consideration paid including any non-cash assets transferred and any new liabilities assumed is
recognised in profit or loss.
Where only part of a financial asset is derecognised, the carrying amount of the asset should be
allocated between the part retained and the part transferred based on their relative fair values
on the date of transfer. A gain or loss should be recognised based on the proceeds for the
portion transferred.
Solution
C
The consolidated group originated the loans with the objective of holding them to collect the H
contractual cash flows. A
P
However, B Co has an objective of realising cash flows on the loan portfolio by selling the loans T
E
to the securitisation vehicle, so for the purposes of its separate financial statements it would not
R
be considered to be managing this portfolio in order to collect the contractual cash flows.
16
Solution
The objective of C Co's business model is to hold the financial assets and collect the contractual
cash flows. The entity does not purchase the portfolio to make a profit by selling them.
The same analysis would apply even if C Co does not expect to receive all of the contractual
cash flows (eg, some of the financial assets are credit impaired at initial recognition).
Moreover, the fact that C Co has entered into derivatives to modify the cash flows of the
portfolio does not in itself change C Co's business model.
2.8.5 Examples of instruments that pass the contractual cash flows test
The following instruments satisfy the IFRS 9 criteria.
(a) A variable rate instrument with a stated maturity date that permits the borrower to choose
to pay three-month LIBOR for a three-month term or one-month LIBOR for a one-month
term
(b) A fixed term variable market interest rate bond where the variable interest rate is capped
(c) A fixed term bond where the payments of principal and interest are linked to an
unleveraged inflation index of the currency in which the instrument is issued
2.8.6 Examples of instruments that do not pass the contractual cash flows test
The following instruments do not satisfy the IFRS 9 criteria:
A bond that is convertible into equity instruments of the issuer
A loan that pays an inverse floating interest rate (eg, 8% minus LIBOR)
2.8.7 Business model of both collecting contractual cash flows and selling financial assets
The following examples, from the Application Guidance to IFRS 9 (IFRS 9: AG, B4.1.1 – B4.1.26),
are of situations where the objective of an entity's business model is achieved by both
collecting contractual cash flows and selling financial assets.
Worked example: Both collecting contractual cash flows and selling financial assets 1
D Co expects to incur capital expenditure in a few years' time. D Co invests its excess cash in
short and long-term financial assets so that it can fund the expenditure when the need arises.
Many of the financial assets have contractual lives that exceed D Co's anticipated investment
period.
D Co will hold financial assets to collect the contractual cash flows and, when an opportunity
arises, it will sell financial assets to re-invest the cash in financial assets with a higher return.
The remuneration of the managers responsible for the portfolio is based on the overall return
generated by the portfolio.
Solution
The objective of the business model is achieved by both collecting contractual cash flows and
selling financial assets. D Co decides on an ongoing basis whether collecting contractual cash
flows or selling financial assets will maximise the return on the portfolio until the need arises for
the invested cash.
Worked example: Both collecting contractual cash flows and selling financial assets 2
F Bank holds financial assets to meet its everyday liquidity needs. The bank actively manages the
return on the portfolio in order to minimise the costs of managing those liquidity needs. That
return consists of collecting contractual payments, as well as gains and losses from the sale of
financial assets.
To this end, F Bank holds financial assets to collect contractual cash flows, and sells financial
assets to reinvest in higher yielding financial assets or to better match the duration of its
liabilities. In the past, this strategy has resulted in frequent sales activity and such sales have
been significant in value. This activity is expected to continue in the future.
Solution
The objective of the business model is to maximise the return on the portfolio to meet everyday
liquidity needs and F Bank achieves that objective by both collecting contractual cash flows and
selling financial assets. In other words, both collecting contractual cash flows and selling
financial assets are integral to achieving the business model's objective.
No Amortised
cost
No
(2) it is a group of financial liabilities or financial assets and liabilities and its performance is
evaluated on a fair value basis, in accordance with a documented risk management or
investment strategy.
Derivatives are always measured at fair value through profit or loss.
Amortised cost Fair value through profit or loss Fair value is measured at the date of
reclassification
Difference between amortised cost
and fair value is recognised in profit
or loss
Amortised cost Fair value through other Fair value is measured at the date of
comprehensive income reclassification
Difference between amortised cost
and fair value is recognised in other
comprehensive income
Fair value through Fair value through profit or loss Continue to measure at fair value
other
Cumulative gain or loss in other
comprehensive
comprehensive income is
income
reclassified to profit or loss at the
reclassification date
Reclassification is not permitted for derivatives, financial liabilities and equity investments that
are designated as at fair value through other comprehensive income on initial recognition.
When financial instruments are reclassified, disclosures are required under IFRS 7.
3 Measurement
Section overview
Financial assets should initially be measured at cost = fair value.
Transaction costs increase this amount for financial assets classified as measured at
amortised cost, or where an irrevocable election has been made to take all gains and
losses through other comprehensive income and decrease this amount for financial
liabilities classified as measured at amortised cost.
Subsequent measurement of both financial assets and financial liabilities depends on how
the instrument is classified: at amortised cost or fair value.
Definitions
Amortised cost: The amount at which the financial asset or liability is measured at initial
recognition minus principal repayments, plus or minus the cumulative amortisation using the
effective interest method of any difference between that initial amount and the maturity amount
and, for financial assets, adjusted for any loss allowance.
Effective interest method: A method of calculating the amortised cost of a financial instrument
and of allocating the interest income or interest expense over the relevant period.
Effective interest rate: The rate that exactly discounts estimated future cash payments or
receipts through the expected life of the financial instrument to the net carrying amount of the
financial asset or liability.
On 1 January 20X4, Beta plc purchases a debt instrument for its fair value of £1,000. The debt
instrument is due to mature on 31 December 20X8. The instrument has a principal amount of
£1,250 and carries fixed interest at 4.72% that is paid annually. (The effective interest rate is
10%.)
Requirement
How should Beta plc account for the debt instrument over its five year term?
Solution
Beta plc will receive interest of £59 (1,250 4.72%) each year and £1,250 when the instrument
matures.
Beta must allocate the discount of £250 and the interest receivable over the five-year term at a
constant rate on the carrying amount of the debt. To do this, it must apply the effective interest
rate of 10%.
Definition
Fair value: The price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date.
IFRS 13 provides extensive guidance on how the fair value of assets and liabilities should be
established.
This standard requires that the following are considered in determining fair value:
(a) The asset or liability being measured
(b) The principal market (ie, that where the most activity takes place) or where there is no
principal market, the most advantageous market (ie, that in which the best price could be
achieved) in which an orderly transaction would take place for the asset or liability
(c) The highest and best use of the asset or liability, and whether it is used on a standalone
basis or in conjunction with other assets or liabilities
(d) Assumptions that market participants would use when pricing the asset or liability
Having considered these factors, IFRS 13 provides a hierarchy of inputs for arriving at fair value.
It requires that Level 1 inputs are used where possible:
Level 1 Quoted prices in active markets for identical assets that the entity can access at the
measurement date
Level 2 Inputs other than quoted prices that are directly or indirectly observable for the
asset
Level 3 Unobservable inputs for the asset
If an entity has investments in equity instruments that do not have a quoted price in an active
market and it is not possible to calculate their fair values reliably, they should be measured at
cost.
The fair value on initial recognition is normally the transaction price. However, if part of the
consideration is given for something other than the financial instrument, then the fair value
should be estimated using a valuation technique.
Solution
The asset is initially recognised at the fair value of the consideration, being £850,000.
At the period end it is re-measured to £900,000.
This results in the recognition of £50,000 in other comprehensive income.
Solution
The bond is a 'deep discount' bond and is a financial liability of Galaxy Co. It is measured at
amortised cost. Although there is no interest as such, the difference between the initial cost of
the bond and the price at which it will be redeemed is a finance cost. This must be allocated
over the term of the bond at a constant rate on the carrying amount.
The effective interest rate is 6%.
The charge to profit or loss for the year is £30,227 (503,778 6%).
The balance outstanding at 31 December 20X2 is £534,004 (503,778 + 30,226).
3.9.1 Exceptions
The exceptions to the above treatment of financial liabilities are as follows:
(a) It is part of a hedging arrangement (see Chapter 17).
(b) It is a financial liability designated as at fair value through profit or loss and the entity is
required to present the effects of changes in the liability's credit risk in other
comprehensive income (see 3.9.2 below).
3.9.2 Credit risk
IFRS 9 requires that financial liabilities which are designated as measured at fair value through
profit or loss are treated differently. In this case the gain or loss in a period must be classified
into:
gain or loss resulting from credit risk; and
other gain or loss.
This provision of IFRS 9 was in response to an anomaly regarding changes in the credit risk of a
financial liability.
Changes in a financial liability's credit risk affect the fair value of that financial liability. This
means that when an entity's creditworthiness deteriorates, the fair value of its issued debt will C
H
decrease (and vice versa). For financial liabilities measured using the fair value option, this A
causes a gain (or loss) to be recognised in profit or loss for the year. For example: P
T
Statement of profit or loss and other comprehensive income (extract) E
R
Profit or loss for the year
16
Liabilities at fair value (except derivatives and liabilities held for trading) £'000
Change in fair value 100
Profit (loss) for the year 100
Many users of financial statements found this result to be counter-intuitive and confusing.
Accordingly, IFRS 9 requires the gain or loss as a result of credit risk to be recognised in other
comprehensive income, unless it creates or enlarges an accounting mismatch (see 3.9.3), in
which case it is recognised in profit or loss. The other gain or loss (not the result of credit risk) is
recognised in profit or loss.
On derecognition any gains or losses recognised in other comprehensive income are not
transferred to profit or loss, although the cumulative gain or loss may be transferred within equity.
Section overview
This section covers the key points in the IFRS 9 expected credit loss impairment model.
The previous standard, IAS 39, required an impairment loss to be recognised if and only if
there was objective evidence of impairment. This approach was criticised after the Global
Financial Crisis of 2007/08 as recognising impairments 'too little, too late'. IFRS 9 therefore
requires the expected credit loss model to ensure timely recognition of credit losses.
instruments within the scope of the new standard. Financial liabilities are not subject to
impairment. C
H
The following instruments are in the scope of IFRS 9 impairment requirements: A
P
Financial assets that are debt instruments measured at amortised cost or fair value through T
other comprehensive income E
R
Loan commitments and financial guarantee contracts not accounted for at fair value
16
through profit or loss under IFRS 9
Contract assets under IFRS 15, Revenue from Contracts with Customers
Lease receivables under IAS 17, Leases or IFRS 16, Leases (effective for accounting periods
beginning on or after 1 January 2019)
All instruments measured at fair value through profit or loss are not required to be assessed for
impairment because any fair value movements are automatically reflected in profit or loss.
Definitions
Credit loss: The difference between all contractual cash flows that are due to an entity in
accordance with the contract and all the cash flows that the entity expects to receive
discounted at the original effective interest rate.
Expected credit losses (ECL): The weighted average of credit losses with the respective
risks of the default occurring as the weights.
Lifetime expected credit losses (LEL): Those that result from all possible default events over
the expected life of a financial instrument.
12-month expected credit losses: The portion of lifetime expected credit losses which
represent the expected credit losses that result from default events on a financial instrument
that are possible within the 12 months after the reporting date.
Stage 1 Financial assets on initial recognition and financial assets where credit quality has
not significantly deteriorated since initial recognition. Stage 1 contains loans from
all risk classes except ‘credit-impaired' loans (section 4.4)
Stage 2 Financial assets whose credit quality has significantly deteriorated since their initial
recognition
Stage 3 Financial assets for which there is objective evidence of impairment at the reporting
date
For Stage 1 financial instruments, the impairment represents the present value of expected
credit losses that will result if a default occurs in the 12 months after the reporting date
(12 months' expected credit losses).
For financial instruments classified as Stage 2 or 3, an impairment is recognised at the present
value of expected credit shortfalls over their remaining life (lifetime expected credit loss).
Entities are required to reduce the gross carrying amount of a financial asset in the period in
which they no longer have a reasonable expectation of recovery.
4.3.4 Interest
For Stage 1 and 2 instruments interest revenue will be calculated on their gross carrying
amounts, whereas interest revenue for Stage 3 financial instruments would be recognised on a
net basis (ie, after deducting expected credit losses from their carrying amount).
4.3.5 Summary
The following table gives a useful summary of the process.
Solution
Impairment loss recognised on origination and adjusted subsequently for changes in credit risk.
Initial recognition
DEBIT Loan receivable £500,000
CREDIT Cash £500,000
DEBIT Impairment loss (P/L) £1,250
CREDIT Loan asset/loss allowance £1,250
(Based on 12-month expected credit losses = 1% of £125,000)
Loan is classified in Stage 1
Year ended 31 December 20X2
DEBIT Impairment loss (P/L) £625
CREDIT Loan asset/loss allowance £625
(Based on 12-month expected credit losses = 1.5% of £125,000 less £1,250
previously recognised)
Loan remains in Stage 1 as there is no significant increase in credit risk
Interest amount = 4% of £500,000 = £20,000.
Year ended 31 December 20X3
DEBIT Impairment loss (P/L) £48,125
CREDIT Loan asset/loss allowance £48,125
(Based on lifetime expected credit losses = £50,000 less £1,875 previously
recognised)
Loan is moved to Stage 2 as there is a significant increase in credit risk
Interest amount = 4% of £500,000 = £20,000.
Detco had not paid by 31 July 20X4, and so failed to comply with its credit term, and Kredco
learned that Detco was having serious cash flow difficulties due to a loss of a key customer. The
finance controller of Detco has informed Kredco that they will receive payment.
Ignore sales tax.
Requirement
Show the accounting entries on 1 June 20X4 and 31 July 20X4 to record the above, in
accordance with the expected credit loss model in IFRS 9.
Solution
On 1 June 20X4
The entries in the books of Kredco will be:
DEBIT Trade receivables £200,000
CREDIT Revenue £200,000
Being initial recognition of sales
An expected credit loss allowance, based on the matrix above, would be calculated as follows:
C
DEBIT Expected credit losses £2,000 H
CREDIT Allowance for receivables £2,000 A
P
Being expected credit loss: £200,000 1% T
E
On 31 July 20X4 R
Applying Kredco's matrix, Detco has moved into the 5% bracket, because it has exhausted its 16
60-day credit period (note that this does not equate to being 60 days overdue!). Despite
assurances that Kredco will receive payment, the company should still increase its credit loss
allowance to reflect the increased credit risk. Kredco will therefore record the following entries
on 31 July 20X4:
DEBIT Expected credit losses £8,000
CREDIT Allowance for receivables £8,000
Being expected credit loss: £200,000 5% – £2,000
Solution
A loss allowance for the trade receivable should be recognised at an amount equal to 12-month
expected credit losses. Although IFRS 9 offers an option for the loss allowance for trade
receivables with a financing component to always be measured at the lifetime expected losses,
Timpson has chosen instead to follow the three-stage approach of IFRS 9.
The 12-month expected credit losses are calculated by multiplying the probability of default in
the next 12 months by the lifetime expected credit losses that would result from the default.
Here this amounts to £3.6 million (£14.4m 25%).
Adjustment:
DEBIT Expected credit loss £3.6m
CREDIT Allowance for receivables (this is offset against trade receivables) £3.6m
Solution
An impairment test on financial assets is only required for investments in debt instruments
measured at amortised cost or at fair value through other comprehensive income. An
impairment allowance is recognised on initial recognition of the debt instrument based on
12-month expected credit losses (ie, lifetime expected credit losses multiplied by the probability
of a default arising in the next 12 months). Debt instruments at amortised cost hold an
impairment allowance on the statement of financial position (with movements taken to profit or
loss). Debt instruments at fair value through other comprehensive income recognise impairment
allowances in other comprehensive income (with the movement taken to profit or loss).
An impairment test is performed annually to assess any changes in credit risk. If there is no
change in credit risk, the 12-month expected credit losses are recalculated using latest estimates
and the asset remains in Stage 1. If there has been a significant increase in credit risk, the asset
moves to Stage 2 and lifetime expected credit losses must be calculated and recognised. A
significant increase in credit risk is presumed for debts more than 30 days past due. If there is
'objective evidence' of impairment (such as a default in interest or capital payments) the asset
moves to Stage 3, lifetime expected credit losses continue to be recognised and interest is
calculated on the asset net of the impairment allowance. Default is presumed for debts more
than 90 days past due.
Credito Bank applies the expected credit loss impairment model in IFRS 9, Financial Instruments.
The bank tracks the probability of customer default by reference to overdue status records. In C
H
addition, it is required to consider forward-looking information as far as that information is
A
available. P
T
Credito Bank has become aware that a number of clothing manufacturers are losing revenue E
and profits as a result of competition from abroad, and that several are expected to close. R
Requirement 16
How should Credito Bank apply IFRS 9 to its portfolio of mortgages in light of the changing
situation in the clothing industry?
Solution
Credito Bank should segment the mortgage portfolio to identify borrowers who are employed
by clothing manufacturers and suppliers and service providers to the clothing manufacturers.
This segment of the portfolio may be regarded as being 'in Stage 2', that is having a significant
increase in credit risk. Lifetime credit losses must be recognised.
In estimating lifetime credit losses for the mortgage loans portfolio, Credito Bank will take into
account amounts that will be recovered from the sale of the property used as collateral. This may
mean that the lifetime credit losses on the mortgages are very small even though the loans are in
Stage 2.
When the modification does not result in the derecognition of the existing financial asset, the
entity must assess whether there has been a significant increase in credit risk since initial C
H
recognition using the principles outlined in section 4.3.2. A
P
Evidence that the criteria for the recognition of lifetime expected credit losses are no longer
T
met, and that the asset may return from Stage 2 to Stage 1, may include a history of up-to-date E
and timely payments against modified contractual terms. A customer would need to R
demonstrate consistently good payment behaviour over a period of time before the credit risk is
16
considered to have decreased. For example, a history of missed payments would not be erased
simply by making one payment on time following a modification of the contractual terms.
Solution
The loan to Cosima Ltd should initially be in Stage 1 of the IFRS 9 3-stage general model, which
requires 12-month expected credit losses of £200,000 to be recognised.
When forbearance is offered to Cosima Ltd, Melrose Bank must assess whether there is a
substantial change in the terms of the loan.
The changes are from variable to fixed interest rate and to the term of the loan and there will be
a premium on redemption. If the changes to the terms are considered substantial, the loan
should be derecognised on 31 December 20X8 and a new loan recognised on which 12-month
expected credit losses are provided. The assessment of subsequent increases in credit risk is
based on the date the new loan is recognised. If the changes to the terms are not considered
substantial, the original loan continues to be recognised.
Requirements
Explain how the modification of the loan to Framlingham Inc should be accounted for in
Southwold Bank’s financial statements for the year ending 31 December 20X9.
Would the accounting treatment change if interest no longer accrued in the additional two years
of the loan term?
See Answer at the end of this chapter.
Section overview
The use of fair value accounting is permitted, or required in some instances, by IFRS 9.
Additional guidance is provided in IFRS 13 on how the standard is applied to financial assets
and liabilities, and own equity instruments.
5.1 Introduction
IFRS 13, Fair Value Measurement gives extensive guidance on how the fair value of assets and
liabilities should be established. It sets out to:
define fair value
set out in a single IFRS a framework for measuring fair value
require disclosures about fair value measurements
IFRS 13 was covered in Chapter 2 and referred to in section 3 of this chapter. This section gives
more detail of its application to financial instruments. Below is a reminder of the definition of fair
value and the three-level valuation hierarchy.
Definition
Fair value: "The price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date". (IFRS 13 Appendix A)
IFRS 13 states that valuation techniques must be those which are appropriate and for which
sufficient data are available. Entities should maximise the use of relevant observable inputs and C
H
minimise the use of unobservable inputs. A
The standard establishes a three-level hierarchy for the inputs that valuation techniques use to P
T
measure fair value: E
R
Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities that the
reporting entity can access at the measurement date. 16
Level 2 Inputs other than quoted prices included within Level 1 that are observable for the
asset or liability, either directly or indirectly eg, quoted prices for similar assets in
active markets or for identical or similar assets in non-active markets or use of quoted
interest rates for valuation purposes.
Level 3 Unobservable inputs for the asset or liability ie, using the entity's own assumptions
about market exit value.
This differs (sometimes significantly so) from a measurement that is based on the assumed
settlement of a liability or cancellation of an entity's own equity instrument.
IFRS 13 further requires that the fair value of a liability must factor in non-performance risk.
Anything that could influence the likelihood of an obligation being fulfilled is considered a non-
performance risk, including an entity's own credit risk.
Solution
As Miller Co has the same credit profile as Crossley Co, if it were to take out a bank loan, the
bank would lend only £800,000 (the market value of Crossley Co's loan) in return for the same
cash flows as are outstanding in respect of Crossley Co's loan. This is because the bank would
require a higher rate of interest to compensate for the increased credit risk.
Therefore the transfer value (fair value) of Crossley Co's loan is £800,000.
Requirement
What is the fair value of the legal obligation that Morden Co and that Merton Co must record in
their financial statements?
See Answer at the end of this chapter.
No
Measure the fair value of the Measure the fair value of the
liability or equity instrument liability or equity instrument
from the perspective of using a valuation technique
market participant that from the perspective of a
holds the identical item as market participant that owes
an asset at the measurement the liability or has issued the
date. equity.
Section overview
Derivatives are financial instruments whose value changes in response to a change in the
value of an underlying security, commodity, currency, index or other financial
instrument(s). They normally require a zero, or small, initial net investment and are settled
at a future date.
IFRS 9 requires derivatives to be recognised when the entity becomes a party to the
contractual provisions of the contract, rather than when the contract is settled.
Derivatives are measured at fair value through profit or loss (except for derivatives used as
hedging instruments in certain types of hedges).
An embedded derivative is a component of a hybrid instrument that also includes a non-
derivative host contract, and which causes some of the cash flows of the combined
instrument to vary in a way similar to a standalone derivative.
Where the host contract is a financial asset within the scope of IFRS 9, the whole contract is
measured at fair value through profit or loss.
If the host contract is not an asset within the scope of IFRS 9, the embedded derivative
should be separated from the host contract and recognised separately as a derivative if:
– economic characteristics and risks are not closely related to the host contract;
– a separate instrument with the same terms as the embedded derivative would meet
the definition of a derivative; and
– the hybrid instrument is not measured at fair value through profit or loss.
(e) A prepaid pay-variable, receive-fixed interest rate swap is not a derivative if it is prepaid at
inception, and it is no longer a derivative if it is prepaid after inception because it provides a C
H
return on the prepaid (invested) amount comparable to the return on a debt instrument A
with fixed cash flows. The prepaid amount fails the 'no initial net investment or an initial net P
investment that is smaller than would be required for other types of contracts that would be T
E
expected to have a similar response to changes in market factors' criterion of a derivative. R
(f) An option which is expected not to be exercised, for example because it is 'out of the
16
money', still qualifies as a derivative. This is because an option is settled upon exercise or
at its maturity. Expiry at maturity is a form of settlement even though there is no additional
exchange of consideration.
(g) Many derivative instruments, such as futures contracts and exchange-traded written
options, require margin accounts. The margin account is not part of the initial net
investment in a derivative instrument. Margin accounts are a form of collateral for the
counterparty or clearing house and may take the form of cash, securities or other specified
assets, typically liquid assets. Margin accounts are separate assets that are accounted for
separately.
(h) A derivative may have more than one underlying variable.
(i) A contract to buy or sell a non-financial asset is a derivative if:
it can be settled net in cash or by exchanging another financial instrument; and
the contract was not entered for the purpose of receipt or delivery of the non-financial
item to meet the entity's expected purchase, sale or usage requirements.
An example would be a gas supply contract in the UK (where there is an active market)
where the supplier or purchaser has the right to refuse delivery or receipt of the gas for
financial reasons, for example because they can get a better price in the market. However, if
the right to refuse delivery on the part of the seller can only be invoked for operational
reasons (ie, they do not have the gas available to supply), this does not on its own make the
contract a derivative.
Solution
The currency swap meets the definition of a derivative, as the exchange of the initial fair values
means there is zero initial investment, its value changes in response to a specified exchange rate
and it is settled at a future date.
Solution
The contract meets some of the criteria of a derivative; that is, there is no initial investment and it
is to be settled at a future date. However, because the underlying is a non-financial asset,
classification as a derivative will depend on whether the contract was entered into in order to
benefit from short-term price fluctuations by selling it. If SML intends to take delivery of the steel
and use it as an input in its production process, then the contract is not a derivative.
If the stock price falls below £2 the put becomes in the money by the amount below the £2 strike
price times the number of option shares. For instance, if the price of Omega stock fell to £1.90, C
H
the intrinsic value gain on the put option is £0.10 per share. If the stock price rises and stays A
above £2 for the term of the contract, the put option expires worthless to the buyer because it is P
out of the money. The purchaser of the put option loses the premium which is kept by the seller T
E
(writer). R
Economic assumptions
16
The value of the shares in Omega and the put options are shown in the table below. The value of
the put option increases as the stock price decreases.
Omega shares
Solution
Accounting entries under IFRS 9:
Debit Credit
£ £
31 December 20X0
Financial asset – put option 11,100
Cash 11,100
(To record the purchase of the put option)
30 June 20X1
Financial asset – put option (13,500 – 11,100) 2,400
Profit or loss – gain on put option 2,400
(To record the increase in the fair value of the put option)
31 December 20X1
Financial asset – put option (15,000 – 13,500) 1,500
Profit or loss – gain on put option 1,500
(To record the increase in the fair value of the put option)
Cash 15,000
Financial asset – put option 15,000
(To record the sale of the put option on 31.12.20X1)
Definition
Embedded derivative: A component of a hybrid (combined) instrument that also includes a
non-derivative host contract – with the effect that some of the cash flows of the combined
instrument vary in a way similar to a stand-alone derivative.
If the host contract is not a financial asset within the scope of IFRS 9, the embedded derivative
should be separated from its host contract and accounted for separately as a derivative. The
purpose is to ensure that the embedded derivative is measured at fair value and any changes in
its fair value are recognised in profit or loss. But this separation should only be made when the
following conditions are met:
(a) The economic characteristics and risks of the embedded derivative are not closely related
to the economic characteristics and risks of the host contract.
(b) A separate instrument with the same terms as the embedded derivative would meet the
definition of a derivative. C
H
(c) The hybrid (combined) instrument is not measured at fair value with changes in fair value A
P
recognised in profit or loss (if changes in the fair value of the total hybrid instrument are
T
recognised in profit or loss, then the embedded derivative is already accounted for on this E
basis, so there is no benefit in separating it out). R
The meanings of 'closely related' and 'not closely related' are dealt with in more detail below. 16
Note that an entity may, subject to conditions, designate a hybrid contract as at fair value
through profit or loss, thereby avoiding the need to measure the fair value of the embedded
derivative separately from that of the host contract. The conditions for classifying the entire
hybrid contract as at fair value through profit or loss are as follows:
(a) If the host contract is not an asset within the scope of IFRS 9, an entity may designate the
whole contract as at fair value through profit or loss unless:
(1) the embedded derivative does not significantly modify the host contract’s cash flows;
or
(2) it is clear with little or no analysis that separation of the embedded derivative is
prohibited, such as a prepayment option embedded in a loan that permits the holder
to prepay the loan for approximately its amortised cost.
(b) If the entity is required to separate the embedded derivative but it cannot be measured
separately, the entity may designate the entire contract as at fair value through profit or loss.
If the fair value of the embedded derivative cannot be determined due to the complexity of
its terms and conditions, but the value of the hybrid and the host can be determined, then
the value of the embedded derivative should be determined as the difference between
the value of the hybrid and the value of the host contract.
Is the hybrid
instrument Yes Do not separate
measured at fair out the
value through embedded
profit or loss? derivative
No
Yes
Are its
Yes Do not separate
characteristics/ risks
out the
closely related to
embedded
those of the host
derivative
contract?
No
Account separately
for the embedded
derivative
separately. 16
Although, theoretically, the host of an embedded derivative could be any type of contract that is
not recorded at fair value, in practice there is a small number of contracts that have derivatives
embedded in them, the most common of which are:
debt instruments
equity instruments
leases
insurance contracts
executory contracts such as purchase and sale contracts
The identification of embedded derivatives requires the entity to consider all executory
contracts such as operating leases, purchases and sales contracts, and commitments.
For example, an embedded derivative may be identified if contracts contain:
rights or obligations to exchange at some time in the future;
rights or obligations to buy or sell;
provisions for adjusting the cash flows according to some interest rate, price index or
specific time period;
options which permit either party to do something not closely related to the contract;
and/or
unusual pricing terms (eg, a lease which charges interest at rates linked to the FTSE 100
yield contains an embedded swap).
Finally, a comparison of the terms of a contract (such as maturity, cancellation or payment
provisions) with the terms of another similar, non-complex contract may indicate the existence,
or not, of an embedded derivative.
Credit derivatives that are embedded in a host debt instrument allowing the transfer of
credit risk from one party to another.
In all of the above circumstances, the embedded derivative is separated out from the host
contract for accounting purposes.
the items in the transaction are routinely denominated in dollars in international commerce.
The terms of non-option-based derivatives, such as forwards and swaps, should be determined
such that the derivative has a fair value of nil at inception. Option-based derivatives, such as
puts, swaptions (an option on a swap), and caps, should be separated based on the terms in the
contract. Multiple embedded derivatives are required to be separated as a single compound
embedded derivative.
movements can have a significant impact on the financial performance and financial position of
the entity.
The auditors have to verify that the principles in IFRS 9 are appropriately applied to identify and
account for embedded derivatives. An assessment of management judgement (on whether an
embedded derivative is closely related to the host contract) is required since this is a factor in
determining whether the embedded derivative should be separated or not. The auditors may
need to review in detail the terms and conditions of the hybrid contract.
7 Current developments
Section overview
This section deals with implementation issues following the introduction of IFRS 9 and a new
discussion paper on financial instruments with the characteristics of equity.
(d) Information systems, processes and controls will need to adapt to capture all the data
needed for IFRS 9. Possible restructurings will be needed and extra costs will be incurred. C
H
(e) Communication will be very important. Information regarding the impact of IFRS 9 will A
P
need to be communicated to markets, shareholders and other stakeholders, distinguishing
T
between changes that are merely accounting adjustments and those that will have direct E
consequences for business lines. All stakeholders need to be kept informed and all R
communications (internal and external) must be accurate and in line with the new standard.
16
Consequently, the IASB argues that additional disclosures on the amount feature are required
to provide more comprehensive information to users of the financial statements. These involve
more detailed breakdowns in the statement of financial position, the statement of profit or loss
and the revaluation reserve (other comprehensive income). This should facilitate the assessment
of solvency and return. A separate disclosure is proposed in other comprehensive income for
income and expenses from financial liabilities and derivative financial assets or financial liabilities
that depend on the company's available economic resources, as well as partially independent
derivatives. These amounts are not subsequently reclassified to profit or loss.
The discussion paper also proposes to provide more comprehensive information on the
characteristics of issued instruments, such as the ranking of financial liabilities and equity
instruments in the event of liquidation.
Embedded derivative
Initial recognition
and measurements
Subsequent
measurement
Reclassification
Derecognition
Self-test
Answer the following questions.
1 Stripe Co
On 6 November 20X3 Stripe Co acquires an equity investment with the intention of
holding it in the long term. The investment cost £500,000. At Stripe Co's year end of
31 December 20X3, the market price of the investment is £520,000.
Stripe Co has elected to present the equity investment at FVTOCI.
Requirement
How is the asset initially and subsequently measured?
2 Denbigh Co
Denbigh Co purchases £100,000 of bonds for trading and they are designated as at fair
value through profit or loss. One year later, 25% of the bonds are sold for £37,500. Total
cumulative gains previously recognised in profit or loss in respect of the asset are £6,250.
Requirement
In accordance with IFRS 9, what is the amount of the gain on the disposal to be recognised
in profit or loss?
3 Trowbridge Co
On 1 January 20X8, Trowbridge Co purchased 1,000 bonds issued by Spectra Tech Limited
for £97,327. The remaining period to maturity on these bonds is three years and the bonds
will be held until maturity when they will be redeemed at par. The par value of each bond is
£100.
The annual coupon on these bonds, receivable in arrears, is 5% and the effective interest
rate is 6%.
Requirement
Present journal entries to show how the bond asset and related income are recognised over
the three years ending 31 December 20X8, 20X9 and 20Y0 if the bonds are in the business
model of being held to collect contractual cash flows.
4 Purple Company
During 20X1, The Purple Company invested in 80,000 shares in a stock market quoted
company. The shares were purchased at £4.54 per share. The broker collected a
commission of 1% on the transaction.
Purple elected to measure these shares at fair value through other comprehensive income.
The quoted share price at 31 December 20X1 was £4.22–£4.26.
Purple decided to 'bed and breakfast' the shares to realise a tax loss, and therefore sold the
shares at market price on 31 December 20X1 and bought the same quantity back the
following day. The market price did not change on 1 January 20X2. The broker collected a
1% commission on both the transactions.
Requirement
Explain the IFRS 9 accounting treatment of the above shares in the financial statements of
Purple for the year ended 31 December 20X1 including relevant calculations.
5 Marland
C
The Marland Co is preparing its financial statements for the year ended 30 April 20X5. H
Included in Marland's trade receivables is an amount due from its customer, Metcalfe, of A
P
£128.85 million. This relates to a sale which took place on 1 May 20X4, payable in three
T
annual instalments of £50 million commencing 30 April 20X5 discounted at a market rate of E
interest adjusted to reflect the risks of Metcalfe of 8%. Based on previous sales where R
consideration has been received in annual instalments, the directors of Marland estimate a
16
lifetime expected credit loss of £75.288 million in relation to this receivable balance. The
probability of default over the next twelve months is estimated at 25%. For trade
receivables containing a significant financing component, Marland chooses to follow the
three-stage approach for impairments (rather than always measuring the loss allowance at
an amount equal to lifetime credit losses). No loss allowance has yet been recognised in
relation to this receivable.
Requirement
Explain, with supporting calculations, how this receivable should be accounted for in the
financial statements of Marland for the year ended 30 April 20X5.
6 North Bank
North Bank purchased a bond on 1 January 20X8 for its par value of £100,000 and
measures it at fair value through other comprehensive income. The instrument has a
contractual term of five years and an interest rate of 5%, payable annually in arrears on
31 December. The 12-month expected credit losses on origination are £1,000.
On 31 December 20X8, the fair value of the debt instrument has decreased to £96,000 as a
result of changes in market interest rates. There has been no significant increase in credit
risk since initial recognition, and expected credit losses are measured at an amount equal
to 12-month expected credit losses, amounting to £1,500.
On 1 January 20X9, the bank sells the bond for its fair value of £96,000.
Requirement
Explain the impact of the above transactions in 20X8 and 20X9 on profit or loss, other
comprehensive income and the statement of financial position under IFRS 9.
7 Gaia Bank
Gaia Bank holds a portfolio of credit card loans held at £460 million on its statement of
financial position at 31 December 20X8. Gaia Bank intends to collect contractual cash flows
of interest and principal repayments from its customers. The average balance on each
credit card is approximately £1,200. On average, the probability of default on initial
recognition is 18% and the loss given default is 90%. Impairment allowances are assessed
collectively for unsecured lending on credit cards.
The probability of default remains the same over the product life. Gaia Bank does not
classify credit card loans and receivables as Stage 3 until required payments are
outstanding for more than 120 days.
Requirement
Explain the correct financial reporting treatment of the credit card loans and advances
under IFRS 9.
8 Pike
The Pike Company issued £18 million of convertible bonds at par on 31 December 20X7.
Interest is payable annually in arrears at a rate of 11%. The bondholders can convert into
8 million ordinary shares after 31 December 20Y1.
The bond has no fixed maturity and contains a call option whereby Pike can redeem the
bond at any time at par value.
At 31 December 20X7, a bond with a similar credit status and the same cash flows as the
one issued by Pike, but without conversion rights or a call option, is valued in the market at
£11 million.
Using an option pricing model, it is estimated that the value of the call option on a similar
bond without conversion rights would be £3 million.
Requirement
What carrying amount should be recognised for the liability in respect of the convertible
bond in the statement of financial position of Pike at 31 December 20X7, in accordance
with IAS 32, Financial Instruments: Presentation?
9 Mullet
The Mullet Company issued £55 million of convertible bonds at par on 31 December 20X7.
Interest is payable annually in arrears at a rate of 8%. The bondholders can convert into
20 million ordinary shares after 31 December 20Y1.
The bond has no fixed maturity and contains a call option whereby Mullet can redeem the
bond at any time at par value.
At 31 December 20X7, a bond with a similar credit status and the same cash flows as the
one issued by Mullet but without conversion rights or a call option is valued in the market at
£52 million.
Using an option pricing model it is estimated that the value of the call option on a similar
bond without conversion rights would be £1 million.
Requirement
What carrying amount should be recognised for the equity element of the convertible bond
in the statement of financial position of Mullet at 31 December 20X7, in accordance with
IAS 32, Financial Instruments: Presentation?
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference C
H
A
P
1 IFRS 9, Financial Instruments T
E
Recognition and measurement R
Impairment
IFRS 9 impairment of financial assets
– General approach IFRS 9.5.5.1–5.5.8
– Significant increase in credit risk IFRS 9 5.5.9–11, B5.5.15–24
– Collective and individual assessment IFRS 9.B5.5.1–6
– Purchased or originated credit-impaired assets IFRS 9.5.5.13
– Simplified approach IFRS 9.5.5.15–16
– Measurement of expected credit losses IFRS 9.5.5.17–20, B5.5.28–35
– Reasonable and supportable information IFRS 9.B5.5.49–54
31 December 20X4
C
DEBIT Cash (£9,500 + £1,000) £10,500 H
CREDIT Interest income (£9,591 9.48%) £909 A
CREDIT Loan (bal fig) £9,591 P
T
E
Answer to Interactive question 5 R
(c) XYZ has received 90% of its transferred receivables in cash, but whether it can retain this
amount permanently is dependent on the performance of the factor in recovering all of the
receivables. XYZ may have to repay some of it and therefore retains the risks and rewards of
100% of the receivables amount. The receivables should not be derecognised. The cash
received should be treated as a loan.
The 10% of the receivables that XYZ will never receive in cash should be treated as interest
over the six-month period; it should be recognised as an expense in profit or loss and
increase the carrying amount of the loan.
At the end of the six months, the receivables should be derecognised by netting them
against the amount of the loan that does not need to be repaid to the factor. The amount
remaining is bad debts which should be recognised as an expense in profit or loss.
At the time of issue, the loan notes are recognised at their net proceeds of £599,800
(£600,000 – £200).
The finance cost for the year ended 31 December 20X4 is calculated as follows:
B/f Interest @ 12% C/f
£ £ £
20X3 599,800 71,976 671,776
20X4 671,776 80,613 752,389
Answers to Self-test C
H
A
1 Stripe Co P
T
The asset is initially recognised at the fair value of the consideration, being £500,000. E
R
At the period end it is remeasured to £520,000.
This results in the recognition of £20,000 in other comprehensive income. 16
2 Denbigh Co
When a part of a financial asset is derecognised, the amount recognised in profit or loss
should be the difference between the carrying amount allocated to the part derecognised
and the sum of:
the consideration received for the part derecognised; and
any cumulative gain or loss allocated to it that had been recognised in other
comprehensive income.
The previous gains had been recognised in profit or loss and so are not included in the
calculation.
£
Carrying amount of the assets sold/derecognised (25% of £106,250) 26,562.50
Proceeds from sale of 25% of bonds 37,500.00
Gain recognised in the period of sale 10,937.50
3 Trowbridge Co
Trowbridge Co has purchased the bonds to hold until maturity. The interest payments are
solely payments of principal and interest on the principal amount outstanding and they are
held within a business model to collect contractual cash flows. The bonds are initially
measured at fair value, the purchase price of £97,327, and are subsequently measured at
amortised cost.
The bank has purchased bonds at discount of £(100,000 – 97,327) = £2,673. This discount is
amortised over the remaining expected life of the bond using the effective interest method.
The bond amortisation schedule is as follows:
Year Opening balance Interest income at EIR = 6% Cash received Closing balance
£ £ £ £
20X8 97,327 5,840 (5,000) 98,167
20X9 98,167 5,890 (5,000) 99,057
20Y0 99,057 5,943 (105,000) –
The closing balance at the end of each year is the amortised cost of the bonds which is
recognised in the statement of financial position. This is the present value of the estimated
future cash flows discounted at the original effective interest rate.
Journal entries (amounts are rounded to nearest £):
1 January 20X8
DEBIT Financial asset £97,327
CREDIT Cash £97,327
(Purchase of bond asset at discount)
31 December 20X8
DEBIT Financial asset £840
DEBIT Cash £5,000
CREDIT Interest income (6% of £97,327) £5,840
(Recognise interest income and bond amortisation based on EIR)
31 December 20X9
DEBIT Financial asset £890
DEBIT Cash £5,000
CREDIT Interest income (6% of £98,167) £5,890
(Recognise interest income and bond amortisation based on EIR)
31 December 20Y0
DEBIT Financial asset £943
DEBIT Cash £5,000
CREDIT Interest income (6% of £99,057) £5,943
(Recognise interest income and bond amortisation based on EIR)
DEBIT Cash £100,000
CREDIT Financial asset £100,000
(Amounts received on redemption of bond at par value)
4 Purple Company
The shares are initially measured at fair value (the purchase price here) plus transaction
costs:
(80,000 £4.54) = £363,200 + (£363,200 1%) = £366,832
The investment is derecognised on 31 December. The fact that the same quantity of shares
are repurchased the next day does not prevent derecognition as the company has no
obligation to repurchase them, therefore the risks and rewards of ownership are not
retained.
Immediately before derecognition a loss is recognised in other comprehensive income as
the company elected to hold the investment at fair value through other comprehensive
income and the investment must be remeasured to fair value at the date of derecognition
(IFRS 9.3.2.12a):
(80,000 £4.22 bid price) = £337,600 – £366,832 = £29,232 loss
The transaction costs on sale of £3,376 (£337,600 1%) are recognised in profit or loss.
5 Marland
The trade receivable of £128.85 million should be recognised in the statement of financial
position as at 30 April 20X5 as a financial asset.
Interest on the trade receivable is £128.85m 8% = £10.308 million. This should be
recognised in the statement of profit or loss as interest income.
A loss allowance for the trade receivable should be recognised at an amount equal to
12 months' expected credit losses. Although IFRS 9, Financial Instruments offers an option
for the loss allowance for trade receivables with a financing component to always be
measured at the lifetime expected losses, Marland has chosen instead to follow the
three-stage approach of IFRS 9.
The 12-month expected credit losses are calculated by multiplying the probability of default
in the next 12 months by the lifetime expected credit losses that would result from the
default. Here this amounts to £18.822 million (£75.288m 25%). Because this allowance is
recognised at 1 May 20X4, the discount must be unwound by one year: £18.822m 8% =
£1.506m.
Overall adjustment:
DEBIT Finance costs (impairment of receivable) (18.822 + 1.506) £20.328m
CREDIT Loss allowance £20.328m
6 North Bank
C
North Bank classifies the bond at fair value through other comprehensive income (FVOCI). It H
recognises a loss allowance equal to 12-month expected credit losses on origination. This is A
P
recognised in profit or loss. Any subsequent increase in the loss allowance is also
T
recognised in profit or loss. The fair value movements on the bond are recognised in other E
comprehensive income until sale when they are recycled to profit or loss. R
1 January 20X8 16
7 Gaia Bank
The credit card loans and advances are classified as amortised cost because the cash flows
are solely payments of principal and interest on the principal amount outstanding, and the
business model within which the balances are held is to collect the contractual cash flows
rather than to sell the balances.
Under IFRS 9, the credit card loans are initially measured at fair value and are subsequently
measured at amortised cost using the effective interest rate over the life of the loan.
Impairment allowances must be recognised on initial recognition of the credit card loans
when they are classified in Stage 1. The impairment allowance is equal to the 12-month
probability of default multiplied by lifetime expected credit losses. Expected credit losses
on credit cards will be relatively high because the lending is unsecured and the loss given
default is, on average, 90%.
Gaia Bank must assess at each reporting date whether the credit risk has significantly
increased. It may do this on a collective basis because there is a very large number of
customers (approximately 400,000 customers) but the grouping for collective assessment
must be based on shared credit risk characteristics. Therefore, this could reflect the length
of time a customer is past due, credit rating, past behaviour in terms of repayment,
forbearance offered etc.
If credit risk has significantly deteriorated, the loan is moved to Stage 2 and lifetime
expected credit losses must be recognised. The fact that the probability of default does not
reduce on the credit cards as time goes on, is potentially an indicator of increased credit
risk. However, spending on credit cards can vary, and the credit limit may be used to a
greater or lesser extent over the product life. Behaviour on credit cards can be difficult to
model because of this. It is also unclear how long customers intend to use the credit card
and therefore what the expected product life is.
Gaia Bank does not appear to be defining Stage 3 accurately under IFRS 9. There is a
rebuttable presumption that a loan is in default and moves to Stage 3 if payments are more
than 90 days past due. The expected credit losses are still recognised on a lifetime basis,
but interest is calculated differently. The effective interest rate is applied to the net balance,
after impairment allowances, for loans in Stage 3. Therefore Gaia Bank could be overstating
its interest income in the statement of profit or loss.
8 Pike
£8 million
IAS 32.31 requires that any derivative features embedded within a compound financial
instrument (such as the call option) are 'included' in the liability component. The value of
the option (£3 million), which is an asset for the company as it enables it to buy back the
bonds when it wants to, is deducted from the liability element of the compound instrument
(£11 million).
9 Mullet
£4 million
IAS 32.31 requires that any derivative features embedded within a compound financial
instrument (such as the call option) are included in the liability component. The value of the
option (£1 million) is deducted from the liability element of the compound instrument
(£52 million) giving a final liability element of £51 million.
The equity element is the fair value of the compound instrument (£55 million) less the
liability element after taking account of the derivative (£51 million), as IAS 32.31 requires
that no gain or loss should arise on initial recognition of the component elements. The
equity element is therefore £4 million.
CHAPTER 17
Financial instruments:
hedge accounting
Introduction
Topic List
1 Hedge accounting: the main points
2 Hedged items
3 Hedging instruments
4 Conditions for hedge accounting
5 Fair value hedge
6 Cash flow hedge
7 Hedge of a net investment
8 Disclosures
9 IAS 39 requirements on hedge accounting
10 Audit focus: fair value
11 Auditing financial instruments
12 Auditing derivatives
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Determine and calculate how different bases for recognising, measuring and
classifying financial assets and financial liabilities can impact upon reported
performance and position
Evaluate the impact of accounting policies and choice in respect of financing
decisions for example hedge accounting and fair values
Explain and appraise accounting standards that relate to an entity's financing
activities which include: financial instruments; leasing; cash flows; borrowing costs;
and government grants
Determine for a particular scenario what comprises sufficient, appropriate audit
evidence
Design and determine audit procedures in a range of circumstances and scenarios,
for example identifying an appropriate mix of tests of controls, analytical
procedures and tests of details
Demonstrate and explain, in the application of audit procedures, how relevant ISAs
affect audit risk and the evaluation of audit evidence
Specific syllabus references for this chapter are: 1(e), 4(a), 4(c), 4(d), 14(c), 14(d), 14(f)
Section overview
Pay particular attention to this first section, as it contains the main points you need to know.
1.1 Introduction
In earlier levels of your study for the ACA qualification, such as Financial Management, you have
covered the way hedging is an important means by which a business can manage the risks it is
exposed to.
C
As an example, a manufacturer of chocolate can fix now the price at which it buys a specific
H
quantity of cocoa beans at a predetermined future date by arranging a forward contract with the A
cocoa beans producer. P
T
The forward price specified in the forward contract may be higher or lower than the spot price at E
the time the contract is agreed, depending on seasonal and other factors. But by agreeing the R
forward contract both the manufacturer and the producer have removed the risk they otherwise 17
would face of unfavourable price movements (price increases being unfavourable to the
chocolate manufacturer and price decreases unfavourable to the cocoa beans producer)
between now and the physical delivery date. Equally, they have removed the possibility of
favourable price movements (price decreases being favourable to the chocolate manufacturer
and price increases favourable to the cocoa beans producer) over the period.
Another way of achieving the same effect would be for the chocolate manufacturer to purchase
cocoa bean futures on a recognised trading exchange. On the delivery date the manufacturer
would close out the futures in the futures market and then buy the required quantity in the spot
market. The profit/(loss) on the futures transaction should offset the increase/(decrease) in the
spot price over the period.
Hedge accounting is the accounting process which reflects in financial statements the
commercial substance of hedging activities. It results in the gains and losses on the linked items
(eg, the purchase of coffee beans and the futures market transactions) being recognised in the
same accounting period and in the same section of the statement of profit or loss and other
comprehensive income ie, both in profit or loss, or both in other comprehensive income.
Hedge accounting reduces or eliminates the volatility in profit or loss which would arise if the
items were not linked for accounting purposes.
Tutorial Note
The forward contract is a derivative. Without hedge accounting, the profit/(loss) in the futures
market would be recognised as the contract is remeasured to fair value at each reporting date,
but the increased/(decreased) cost of the cocoa beans would be recognised at the later date
when the chocolate is sold. Both would be recognised in profit or loss, but possibly in different
accounting periods.
In the previous chapter the point was made that financial assets should be classified or
designated at the time of their initial recognition, not at any later date. This is to prevent
businesses making classifications or designations with the benefit of hindsight so as to present
figures to their best advantage. Similarly, hedge accounting is only permitted by IFRS 9,
Financial Instruments if the hedging relationship between the two items (the cocoa beans and
the futures contract in the above example) is designated at the inception of the hedge.
Designation is insufficient by itself; there must be formal documentation, both of the hedging
relationship and of management's objective in undertaking the hedge.
1.1.1 IFRS 9
IFRS 9 provides guidance relating to hedging and allows hedge accounting where there is a
designated hedging relationship between a hedging instrument and a hedged item. It is
prohibited otherwise. Hedge accounting is therefore not mandatory.
1.1.2 IAS 39
The IASB currently allows an accounting policy choice to apply either the IFRS 9 hedging model
or the IAS 39 model, with an additional option to use IAS 39 for macro hedging (currently a
separate project) if using IFRS 9 for general hedge accounting (IFRS 9.7.2.21).
For this reason, the IAS 39 rules are covered in overview in section 9 However, IFRS 9 is the
examinable standard.
1.2 Overview
In simple terms the main components of hedge accounting are as follows:
(a) The hedged item is an asset, a liability, a firm commitment (such as a contract to acquire a
new oil tanker in the future) or a forecast transaction (such as the issue in four months' time
of fixed rate debt) which exposes the entity to risks of fair value/cash flow changes. The
hedged item generates the risk which is being hedged.
(b) The hedging instrument is a derivative or other financial instrument whose fair value/cash
flow changes are expected to offset those of the hedged item. The hedging instrument
reduces/eliminates the risk associated with the hedged item.
(c) There is a designated relationship between the item and the instrument which is
documented.
(d) At inception the hedge must be expected to be highly effective and it must turn out to be
highly effective over the life of the relationship.
(e) To qualify for hedging, the changes in fair value/cash flows must have the potential to affect
profit or loss.
(f) There are two main types of hedge:
(1) The fair value hedge: the gain and loss on such a hedge are recognised in profit or
loss.
(2) The cash flow hedge: the gain and loss on such a hedge are initially recognised in
other comprehensive income and subsequently reclassified to profit or loss.
Notes.
1 The key reason for having the two types of hedge is that profits/losses are initially
recognised in different places.
2 In some circumstances the entity can choose whether to classify a hedge as a fair value
or a cash flow hedge.
3 There is a third type of hedge: the hedge of a net investment in a foreign operation,
such as the hedge of a loan in respect of a foreign currency subsidiary. This is
accounted for similarly to cash flow hedges.
Note: Here are three definitions you may need for the illustration that follows.
Definitions
Forward contract: A commitment to undertake a future transaction at a set time and at a set
price.
Future: This represents a commitment to an additional transaction in the future that limits the
risk of existing commitments.
Option: This represents a commitment by a seller to undertake a future transaction, where the
buyer has the option of not undertaking the transaction.
C
H
Worked example 1: Basic hedging 1
A
1 January P
T
On 1 January the price (the spot price) of a consignment of cocoa beans is £1,000. E
R
You know you will need to buy a consignment of cocoa beans on 28 February, as they will be
17
needed to fulfil a customer order. You are afraid that the price of cocoa beans will rise
significantly between 1 January and 28 February.
You therefore contract with a cocoa beans supplier to buy a consignment of cocoa beans at
£1,050 on 28 February.
28 February
The price of a consignment of cocoa beans is now £1,100.
You nevertheless can hold the supplier to the forward contract and can buy the cocoa beans at
£1,050.
However, if the market had not behaved as predicted and the price of cocoa beans was £980 on
28 February, you would still be obliged to buy the cocoa beans at the price of £1,050.
Similarly, if the customer had pulled out of the transaction, you would still have to buy the
consignment of cocoa beans and dispose of them as best you could.
Hedging deals with the bad news you do not expect!
1 January
On 1 January the price (the spot price) of a consignment of cocoa beans is £1,000.
You have already agreed to buy a consignment of cocoa beans for £1,200 on 28 February,
which means you appear to be at risk of paying too much for the cocoa beans.
You buy a three-month cocoa futures contract at £1,100 that expires on 31 March. This
means you are committing to buying an additional consignment of cocoa beans, not at
today's spot price, but at the futures price of £1,100. £1,100 represents what the market
thinks the spot price will be on 31 March.
28 February
You buy the consignment of cocoa beans at £1,200.
You are still committed to buying the consignment at £1,100 on 31 March, but that will mean
that you have two consignments of cocoa beans rather than just the one you need. You
therefore sell the futures contract you bought on 1 January to eliminate this additional
commitment. The futures contract is now priced at £1,233, as the market now believes that
£1,233 will be the spot price on 31 March.
Because you have sold the contract for more than the purchase price, you have made a gain on
the futures contract of £1,233 – £1,100 = £133. This can be set against the purchase you made.
Net cost = £1,200 – £133 = £1,067; the cost of paying more for the cocoa beans has been offset
by the profit made on the futures contract.
1 January
On 1 January the price (the spot price) of a consignment of cocoa beans is £1,000.
You know you will need to buy a consignment of cocoa beans on 28 February, as they will be
needed to fulfil a customer order. You think it is likely that the price of cocoa beans will rise
significantly between 1 January and 28 February, but you believe that with current market
uncertainty, the price of cocoa beans could even fall.
You therefore take out an option to buy cocoa beans at £1,050 on 28 February. Because you are
being given the privilege of choosing whether or not to fulfil the option contract, you have to
pay a premium of £30.
28 February
Scenario 1
What if the price of the cocoa beans has now risen to £1,100?
You can hold the supplier to the option contract and buy the cocoa beans at £1,050.
Total cost = 1,050 + 30 = £1,080.
Scenario 2
What if the price of cocoa beans has fallen to £980? You could let the option contract lapse and
buy cocoa beans at £980.
Total cost = 980 + 30 = £1,010.
Scenario 3
What if your customer pulls out of the contract? You would not have to buy the cocoa beans and
the only cost to you will be the premium of £30.
Solution
The transaction entered into by Red is a hedging transaction of a net investment in a foreign
entity. The loan is the hedging instrument and the investment in Blue is the hedged item.
As the loan has been designated as the hedging instrument at the outset, and the transaction
meets the hedging criteria of IFRS 9, the exchange movements in both items should be
recognised in other comprehensive income. Any ineffective portion of the hedge should be
recognised in profit or loss for the year.
Below are two simple illustrative examples of accounting for a fair value hedge and accounting
for a cash flow hedge. The definitions and rules for a fair value hedge and a cash flow hedge are
covered in greater detail in sections 5 and 6 of this chapter.
(1) Explain how the gain or loss on the instrument for the year ended 31 August 20X0
should now be recorded and why different treatment is necessary.
(2) Prepare an extract of the statement of profit or loss and other comprehensive income
for BCL for the year ended 31 August 20X0, assuming the profit for the year of BCL was
£1 million, before accounting for the hedging instrument.
See Answer at the end of this chapter.
2 Hedged items
Section overview
This section deals with detailed issues related to hedged items in a hedging relationship.
Definitions
Hedged item: An asset, liability, firm commitment, highly probable forecast transaction or net
investment in a foreign operation that:
exposes the entity to risk of changes in fair value or future cash flows; and
is designated as being hedged.
Firm commitment: A binding agreement for the exchange of a specified quantity of resources at
a specified price on a specified future date or dates.
Forecast transaction: An uncommitted but anticipated future transaction.
Point to note:
Neither firm commitments nor forecast transactions are normally recognised in financial
statements. As is explained in more detail in a later part of this chapter, it is only when they are
designated as hedged items that they are recognised.
Credit risk 17
Liquidity risk
IFRS 9 allows for a portion of the risks or cash flows of an asset or liability to be hedged. For
example, the hedged item may be as follows:
Oil inventory (which is priced in $) for a UK company, where the fair value of foreign
currency risk is being hedged but not the risk of a change in $ market price of the oil
A fixed rate liability, exposed to foreign currency risk, where only the interest rate and
currency risk are hedged but the credit risk is not hedged
(d) Only assets, liabilities, firm commitments or highly probable transactions that involve a
party external to the entity can be designated as hedged items. The effect is that hedge
accounting can be applied to transactions between entities or segments in the same group
only in the individual or separate financial statements of those entities or segments, and not
in the consolidated financial statements.
(e) As an exception, an intra-group monetary item qualifies as a hedged item in the
consolidated financial statements if it results in an exposure to foreign exchange rate gains
and losses that are not eliminated on consolidation.
Solution
The portfolio cannot be designated as a hedged item. Similar financial instruments should be
aggregated and hedged as a group only if the change in fair value attributable to the hedged
risk for each individual item in the group is expected to be approximately proportional to the
overall change in fair value attributable to the hedged risk of the group. In the scenario above,
the change in the fair value attributable to the hedged risk for each individual item in the group
(individual share prices) is not expected to be approximately proportional to the overall change
in fair value attributable to the hedged risk of the group; even if the index rises, the price of an
individual share may fall.
IFRS 9 allows separately identifiable and reliably measurable risk components of non-financial
items to be designated as hedged items.
2.6 Components
IFRS 9 allows a component that is a proportion of an entire item or a layer component to be
designated as a hedged item in a hedging relationship. A layer component may be specified
from a defined, but open, population or a defined nominal amount. For example, an entity could
designate 20% of a fixed rate bond as the hedged item, or the top layer of £20 principal from a
total amount of £100 (defined nominal amount) of fixed-rate bond. It is necessary to track the fair
value movements of the nominal amount from which the layer is defined.
IFRS 9 allows these equity investments at fair value through other comprehensive income to be
designated as hedged items. In this case, both the effective and ineffective portion of the fair
value changes in the hedging instruments are recognised in other comprehensive income.
It is unlikely that an entity can reliably predict 100% of revenues for a future year. On the other
hand, it is possible that a portion of predicted revenues, normally those expected in the short
term, will meet the 'highly probable' criterion.
Because forecast transactions can only be hedged under cash flow hedges, the ways to assess
the probability of a future transaction are covered below under cash flow hedges.
Solution
The hedge can qualify for hedge accounting. Since the Australian entity did not hedge the
foreign currency exchange risk associated with the forecast purchases in yen, the effects of
exchange rate changes between the Australian dollar and the yen will affect the Australian
entity's profit or loss and, therefore, would also affect consolidated profit or loss. IFRS 9 does not
require the operating unit that is exposed to the risk being hedged to be a party to the hedging
instrument.
3 Hedging instruments
Section overview
This section considers in detail the financial instruments that can be designated as hedging
instruments for hedge accounting purposes.
3.2 Derivatives
Any derivative financial instrument, with the exception of written options to which special rules
apply, can be designated as a hedging instrument. It is important to note that the fair value of
derivative instruments correlates highly with that of the underlying.
3.3 Options
Options provide a more flexible way of hedging risks compared to other derivative instruments
such as forwards, futures and swaps, because they give to the holder the choice as to whether or
not to exercise the option.
When an entity purchases a put option, it buys the right to sell the underlying at the strike price.
If the price of the underlying falls below the strike price, the entity exercises its option and
receives the strike price; it has protected the value of its position. Similarly, if an entity needs to
buy an asset in the future, it can purchase a call option on the asset that gives the entity the right
to purchase the asset at the strike price, protecting it from a rise in the price of the asset in the
future.
The difference between the purchased option and a forward contract is that under a forward
contract the entity is obliged to buy or sell at the strike price, whereas under a purchased option
it has the right, but not the obligation, to buy or sell at the strike price.
Purchased options, whether call options or put options, have the potential to hedge price,
currency and interest rate risks and can always qualify as hedging instruments.
Examples of purchased options include options on equities, options on currencies and options
on interest rates. An interest rate floor is achieved through a put option on an interest rate, and
an interest rate cap is achieved through a call option on an interest rate.
In IFRS 9, an entity may designate only the change in intrinsic value of a purchased option as
the hedging instrument in a fair value or cash flow hedge. The change in fair value of the time
value of the option is recognised in other comprehensive income to the extent it relates to the
hedged item. This change in IFRS 9 makes options more attractive as hedging instruments.
The method used to reclassify the amounts from equity to profit or loss is determined by
whether the hedged item is transaction-related or time period-related.
The time value of a purchased option relates to a transaction-related hedged item if the nature
of the hedged item is a transaction for which the time value has the character of costs of the
transaction. For example, future purchase of a commodity or non-financial asset.
The change in fair value of the time value of an option (transaction-related hedged item) is
accumulated in other comprehensive income over the term of the hedge, to the extent it relates
C
to the hedged item. It is then treated as follows:
H
If the hedged item results in the recognition of a non-financial asset or liability or firm A
P
commitment for a non-financial asset or liability, the amount accumulated in equity is T
removed and included in the initial cost or carrying amount of the asset or liability. E
R
For other hedging relationships, the amount accumulated in equity is reclassified to profit
or loss as a reclassification adjustment in the period(s) in which the hedged expected cash 17
flows affect profit or loss.
The time value of a purchased option relates to a time period-related hedged item if the
following apply:
(1) The nature of the hedged item is such that the time value has the character of the cost for
obtaining protection against a risk over a particular time period.
(2) The hedged item does not result in a transaction that involves the notion of a transaction
cost.
The change in fair value of the time value of an option (time period-related hedged item) is
accumulated in other comprehensive income over the term of the hedge, to the extent it relates
to the hedged item. The time value of the option at the date of designation is amortised on a
straight-line or other systematic and rational basis, and the amortisation amount is reclassified to
profit or loss as a reclassification adjustment.
Section overview
Hedge accounting is permitted in certain circumstances, provided the hedging relationship is
clearly defined, measurable and actually effective.
(c) The hedging relationship meets all of the hedge effectiveness requirements:
An economic relationship exists between the hedged item and the hedging instrument
ie, the hedging instrument and the hedged item are expected to have offsetting
changes in value;
The effect of credit risk does not dominate the value changes ie, the value changes due
to credit risk are not a significant driver of the value changes of either the hedging
instrument or the hedged item; and
The hedge ratio of the hedging relationship (quantity of hedging instrument vs
quantity of hedged item) is the same as that resulting from the quantity of the hedged
item that the entity actually hedges and the quantity of the hedging instrument that the
entity actually uses to hedge that quantity of hedged item. (IFRS 9.6.4.1)
Definition
Hedge ratio: The relationship between the quantity of the hedging instrument and the quantity
of the hedged item in terms of their relative weighting.
IFRS 9 requires that the hedge ratio used for accounting purposes is the same as that used for
risk management purposes. This ensures that amounts are not manipulated in order to achieve a
particular accounting outcome.
4.2 Rebalancing
Rebalancing refers to adjustments to the designated quantities of the hedged item, or the
hedging instrument of an already existing hedging relationship for the purpose of maintaining a
hedge ratio that complies with the hedge. This may be achieved by increasing or decreasing the
volume of either hedged item or hedging instrument.
The standard requires rebalancing to be undertaken if the risk management objective remains
the same, but the hedge effectiveness requirements are no longer met. Where the risk
management objective for a hedging relationship has changed, rebalancing does not apply and
the hedging relationship must be discontinued.
Section overview
The application of fair value hedge accounting is discussed through a number of practical
examples.
Requirement
Does the hedging relationship qualify for hedge accounting even though the effect of the
interest rate swap on an entity-wide basis is to create an exposure to interest rate changes that
did not previously exist?
Solution
Yes. IFRS 9 does not require risk reduction on an entity-wide basis as a condition for hedge
accounting. Exposure is assessed on a transaction basis and, in this instance, the asset being
hedged has a fair value exposure* to interest rate increases that is offset by the interest rate
swap.
* The fair value of a loan is the present value of the cash flows. A fixed rate loan has constant
cash flows so the fair value is directly affected by a change in the discount rate (ie, the market
interest rate).
If only particular risks attributable to a hedged item are hedged, recognised changes in the
hedged item's fair value unrelated to the hedged risk are recognised as normal. This means that
changes in fair value of a hedged financial asset or liability that is not part of the hedging
relationship would be accounted for as follows:
(a) For instruments measured at amortised cost, such changes would not be recognised.
(b) For instruments measured at fair value through profit or loss, such changes would be
recognised in profit or loss in any event.
(c) For equity instruments in respect of which another comprehensive income election has
been made, such changes would be recognised in other comprehensive income, as
explained above. However, exceptions to this would include foreign currency gains and
losses on monetary items and impairment losses, which would be recognised in profit or
loss in any event.
If the fair value hedge is 100% effective (as in the above example), then the change in the fair
value of the hedged item will be wholly offset by the change in the fair value of the hedging
instrument and there will be no effect in profit or loss. Whenever the hedge is not perfect and
the change in the fair value of the hedged item is not fully cancelled by change in the fair value
of the hedging instrument, the resulting difference will be recognised in profit or loss. This
difference is referred to as hedge ineffectiveness.
Solution
Debit Credit
1 July 20X6 £ £
Inventory 2,000,000
Cash 2,000,000
(To record the initial purchase of material)
At 31 December 20X6 the increase in the fair value of the inventory was £200,000 (10,000
(£220 – £200)) and the increase in the forward contract liability was £170,000 (10,000 (£227 –
£210)). Hedge effectiveness was 85% (170,000 as a % of 200,000). Hedge accounting is still
permitted.
Debit Credit
31 December 20X6 £ £
Profit or loss 170,000
Financial liability 170,000
(To record the loss on the forward contract)
Inventories 200,000
Profit or loss 200,000
(To record the increase in the fair value of the inventories)
At 30 June 20X7 the increase in the fair value of the inventory was another £100,000 (10,000
(£230 – £220)) and the increase in the forward contract liability was another £30,000 (10,000
(£230 – £227)).
30 June 20X7
Profit or loss 30,000
Financial liability 30,000
(To record the loss on the forward contract)
Inventories 100,000
Profit or loss 100,000
(To record the increase in the fair value of the inventories)
Profit or loss 2,300,000
Inventories 2,300,000
(To record the inventories now sold)
Cash 2,300,000
Profit or loss – revenue 2,300,000
(To record the revenue from the sale of inventories)
Financial liability 200,000
Cash 200,000
(To record the settlement of the net balance due on
closing the financial liability)
Note that because the fair value of the material rose, the trader made a profit of only £100,000
on the sale of inventories. Without the forward contract, the profit would have been £300,000
(£2,300,000 – £2,000,000). In the light of the rising fair value, the trader might in practice have
closed out the futures position earlier, rather than waiting until the settlement date.
Solution
If interest rates increase, the fair value of the fixed rate financial asset will decrease. Zeta Bank
requires a futures position that will yield profits when interest rates increase to offset this loss. It
should therefore sell £(10,000,000/500,000) = 20 futures contracts. If the interest rate increases,
the gain on the futures position will offset the loss on the fixed rate financial asset.
Zeta Bank should designate the futures contract as the hedging instrument and the fixed rate
financial asset as the hedged item in a fair value hedge. If the IFRS 9 conditions for hedge
accounting are met, the fair value movements on the futures contract and the financial asset will
be recognised and offset in profit or loss.
(b) The changes in the fair value of the hedging instrument are also recognised in profit or
loss.
(c) When the firm commitment is fulfilled, the initial carrying amount of the asset or liability is
adjusted to include the cumulative change in the firm commitment that has been
recognised in the statement of financial position (SOFP) under the first point above.
Section overview
The application of cash flow hedge accounting is discussed in this section through a series of
practical examples.
C
H
Interactive question 6: Swap in cash flow hedge 1 A
P
An entity issues a fixed rate debt instrument and enters into a receive-fixed, pay-variable, interest T
rate swap to offset the exposure to interest rate risk associated with the debt instrument. E
R
Requirement
17
Can the entity designate the swap as a cash flow hedge of the future interest cash outflows
associated with the debt instrument?
See Answer at the end of this chapter.
Requirement
Explain how the above transactions would be treated in Bets's financial statements for the year
ended 30 September 20X2.
Solution
Bets is hedging the volatility of the future cash inflow from selling the gold jewellery. The futures
contracts can be accounted for as a cash flow hedge in respect of those inflows, providing the
criteria for hedge accounting are met.
The gain on the forward contract should be calculated as:
£
Forward value of contract at 31.10.X1 (24,000 £388) 9,312,000
Forward value of contract at 30.9.X2 (24,000 £352) 8,448,000
Gain on contract 864,000
The change in the fair value of the expected future cash flows on the hedged item (which is not
recognised in the financial statements) should be calculated as:
£
At 31.10.X1 9,938,000
At 30.9.X2 9,186,000
752,000
As this change in fair value is less than the gain on the forward contract, the hedge is not fully
effective and only £752,000 of the gain on the forward should be recognised in other
comprehensive income. The remainder should be recognised in profit or loss:
£ £
DEBIT Financial asset (Forward a/c) 864,000
CREDIT Other comprehensive income 752,000
CREDIT Profit or loss 112,000
A hedging relationship continues to qualify for hedge accounting if it is effective. In this case:
an economic relationship continues to exist between the hedged item and hedging
instrument (since they are both gold); and
the effect of credit risk does not dominate the value changes that result from the economic
relationship.
The third criterion for hedge effectiveness is that the hedge ratio of the hedging relationship is
the same as that resulting from the quantity of hedged item that the entity actually hedges and
the quantity of hedging instrument that the entity actually uses to hedge that quantity of hedged
items.
Since this hedge relationship results in a gain on futures contract of £864,000 but a loss on
hedged item of only £752,000, it appears that the relationship should be rebalanced.
The current hedge ratio is 1:1 (with hedged item and hedging instrument both based on
24,000 troy ounces of gold); to maintain 100% effectiveness this should be reset by reducing the
quantity of hedging instrument to 20,889 troy ounces (752/864 24,000) or increasing the
quantity of hedged item to 27,574 troy ounces (864/752 24,000).
Requirements
(a) Should the hedge be treated as a fair value hedge of the foreign currency liability or as a
cash flow hedge of the amount to be settled in the future?
(b) How should gains and losses on the liability and the forward contract be accounted for?
See Answer at the end of this chapter.
The discontinuance should be accounted for prospectively ie, the previous accounting entries
are not reversed. The cumulative gain or loss on the hedging instrument should be reclassified
to profit or loss, as the hedged item is recognised in profit or loss.
Section overview
This section discusses issues specific to the accounting treatment of hedge of net investments.
7.1 Definition C
H
Hedges of a net investment arise in the consolidated accounts where a parent company takes a A
foreign currency loan in order to buy shares in a foreign subsidiary. The loan and the investment P
need not be denominated in the same currency, however, assuming that the currencies perform T
E
similarly against the parent company's own currency, it should be the case that fluctuations in R
the exchange rate affect the asset (the net assets of the subsidiary) and the liability (the loan) in
opposite ways, hence gains and losses are hedged. 17
In this type of accounting hedge, the hedging instrument is the foreign currency loan rather than
a derivative.
There is a corresponding loss on the foreign currency loan of £355,619. Because the hedge is
perfectly effective, both the gain and the entire loss will be recognised in other comprehensive
income. There is no ineffective portion of the loss on the hedging instrument to be recognised
in profit or loss.
Forecast transaction
Firm commitment (highly probable)
Foreign currency Either fair value hedge or cash Cash flow hedge
flow hedge
Other Fair value hedge Cash flow hedge
8 Disclosures
Section overview
This section covers the disclosures required in respect of hedging.
Under IFRS 7, Financial Instruments: Disclosures an entity should disclose the following
separately for each type of hedge described in IFRS 9 (ie, fair value hedges, cash flow hedges
and hedges of net investments in foreign operations):
A description of each type of hedge
A description of the financial instruments designated as hedging instruments and their fair
values at the reporting date
The nature of the risks being hedged
For cash flow hedges, an entity should disclose the following:
The periods when the cash flows are expected to occur and when they are expected to
affect profit or loss
A description of any forecast transaction for which hedge accounting had previously been
used, but which is no longer expected to occur
The amount that was recognised in other comprehensive income during the period
The amount that was reclassified from equity to profit or loss for the year, showing the
amount included in each line item in the statement of comprehensive income
The amount that was reclassified from equity during the period and included in the initial
cost or other carrying amount of a non-financial asset or non-financial liability whose
acquisition or incurrence was a hedged highly probable forecast transaction
An entity should disclose the following separately:
In fair value hedges, gains or losses:
– on the hedging instrument; and
– on the hedged item attributable to the hedged risk
The ineffectiveness recognised in profit or loss that arises from cash flow hedges
C
The ineffectiveness recognised in profit or loss that arises from hedges of net investments in H
foreign operations A
P
T
E
9 IAS 39 requirements on hedge accounting R
17
Section overview
This section provides an overview of the hedging rules in IFRS 9's predecessor, IAS 39,
Financial Instruments: Recognition and Measurement.
Entities may apply the new IFRS 9 rules in their entirety, or entities may apply the hedge
accounting rules of IAS 39 to all of their hedging relationships while following the
classification and measurement rules of IFRS 9.
Entities undertaking macro hedging activities may apply the new general hedge
accounting model in IFRS 9 while continuing to apply the specific macro hedging
requirements of IAS 39.
The IASB is working on its dynamic risk management project and intends to publish a
discussion paper in 2019.
IFRS 9 is the default standard for your exam.
Note: For the purpose of the exam, the candidate would be expected to use IFRS 9, but must
understand the differences in IAS 39, which can still be applied with regard to hedging.
9.1 Background
IFRS 9, Financial Instruments became effective for accounting periods beginning on or after
1 January 2018. The IASB continues to work on its project to deal with macro hedging or
'dynamic risk management', and to replace the IAS 39 rules on hedging entirely.
Currently, when an entity first applies IFRS 9, it may choose as its accounting policy to apply the
new IFRS 9 rules in their entirety or it may choose to continue to apply the hedge accounting
requirements of IAS 39 instead of the hedging requirements in IFRS 9. The accounting policy
choice is applied to all of its hedging relationships.
Entities undertaking macro hedging activities can apply the new general hedge accounting
model in IFRS 9 while continuing to apply the specific macro hedging requirements of IAS 39.
Financial institutions often use a macro hedging strategy to manage their interest rate risk
exposure of a portfolio of financial assets and liabilities eg, hedging the net position of fixed rate
financial assets and fixed rate financial liabilities. Under a macro hedging model, the amounts of
both the hedging instrument and the hedged item change constantly.
These options are available until the IASB has completed its ongoing project on macro hedging.
The IASB plans to publish a Discussion Paper on dynamic risk management in 2019.
This section focuses on the main differences between the hedging rules of IAS 39 and IFRS 9,
mostly regarded as deficiencies in IAS 39 that were remedied. We begin with a brief description
of macro hedging.
(IFRS 9 allows hedge accounting to be applied to groups of items and net positions if the group
consists of individually eligible hedged items and those items are managed together on a group
basis for risk management purposes.)
For a cash flow hedge of a group of items, if the variability in cash flows is not expected to be
approximately proportional to the group's overall variability in cash flows, the net position is
eligible as a hedged item only if it is a hedge of foreign currency risk. In addition, the
designation must specify the reporting period in which forecast transactions are expected to
affect profit or loss, including the nature and volume of these transactions.
Aggregated exposures
IAS 39 does not allow hedge accounting for aggregated exposures ie, a combination of non-
derivative exposure and a derivative being the hedged item.
C
(IFRS 9 allows aggregated exposures that include a derivative to be an eligible hedged item.) H
A
Equity investments at fair value through other comprehensive income P
T
Available-for-sale financial assets under IAS 39 normally have gains and losses recorded in other E
comprehensive income. However, if hedged using a derivative or other instrument with changes R
through profit or loss, the AFSFA records gains and losses in profit or loss.
17
This contrasts with IFRS 9 which allows an entity to classify equity investments not held for
trading, at fair value through other comprehensive income through an irrevocable option on
origination of the instrument. The gains and losses are recognised in other comprehensive
income and never reclassified to profit or loss.
IFRS 9 allows these equity investments at fair value through other comprehensive income to be
designated as hedged items. In this case, both the effective and ineffective portion of the fair
value changes in the hedging instruments are recognised in other comprehensive income.
Fair value designation for credit exposures
Many banks use credit derivatives to manage credit risk exposures arising from their lending
activities. The hedges of credit risk exposure allow banks to transfer the risk of credit loss to a
third party. This may also reduce regulatory capital requirements.
IAS 39 allows the fair value option to be applied if it eliminates or significantly reduces an
accounting mismatch. However, this election is only available at initial recognition, is irrevocable
and requires the financial instrument, like a loan, to be designated in its entirety. As a result,
banks do not often achieve hedge accounting on credit risk of the exposures with the result that
the fair value changes on credit derivatives, like credit default swaps create volatility in the profit
or loss.
(IFRS 9 allows credit exposure or part of the credit exposure to be measured at fair value
through profit or loss if an entity uses a credit derivative measured at fair value through profit or
loss to manage the credit risk of all, or part of, the credit exposure. In addition, an entity may
make the designation at initial recognition or subsequently, or while the financial instrument is
unrecognised.)
with changes in fair value attributable to changes in credit risk recognised in other
comprehensive income).
Time value of purchased options
The change in fair value of the time value of the option is recognised in profit or loss in IAS 39.
This can create volatility in profit or loss.
In IFRS 9, an entity may designate only the change in intrinsic value of a purchased option as the
hedging instrument in a fair value or cash flow hedge. The change in fair value of the time value
of the option is recognised in other comprehensive income to the extent it relates to the hedged
item. This change in IFRS 9 makes options more attractive as hedging instruments.
Forward points and foreign currency basis spreads
In IAS 39, if only the spot component is designated as part of the hedging relationship, the
forward points are recognised in profit or loss on a fair value basis.
(IFRS 9 allows these forward points to be treated in a similar manner as that allowed for the time
value component on options. The change in fair value of the forward points is recognised in
other comprehensive income and accumulated in equity. This is then amortised to profit or loss
on a systematic and rational basis.)
IAS 39 IFRS 9
Section overview
Fair value measurements of assets, liabilities and components of equity may arise from
both the initial recording of transactions and later changes in value.
Auditing fair value requires both the assessment of risk and evaluating the
appropriateness of the fair value.
Fair value is a key issue to investment property, pension costs, share-based payments and
many other areas of financial accounting.
Tutorial Head
A revised standard was issued in June 2016. The key changes include provisions specific to
public interest entities (PIEs), added emphasis on the need for the auditor to maintain
professional scepticism and revisions required by the introduction of ISA 701.
The standard requires auditors to obtain an understanding of the entity's applicable financial
reporting framework in order to provide a basis for the identification and assessment of the risks
of material misstatement. This means that the auditor must have a sound knowledge of the
accounting requirements relevant to the entity and when fair value is allowed. Where IFRS 13,
Fair Value Measurement applies the auditor will have to ensure that it has been applied correctly
and adequate disclosures provided.
At the time of writing, a further revision to ISA (UK) 540 has been proposed by the FRC in
response to the IAASB's revision of ISA 540 during 2018. Aside from a name change (reference
to 'fair value accounting estimates' has now been dropped from the title), the new ISA 540
attempts to address the ongoing complexity of estimates in company accounts (including
expected credit losses from IFRS 9) by considering factors such as subjectivity and professional
scepticism when assessing management judgements made on such estimates. Concerns have
been raised about the ease with which one standard can attempt to address all entities,
regardless of size, and so further guidance is expected from IAASB on how to implement the
standard in practice.
The FRC's exposure draft for the 2018 revision to ISA (UK) 540 can be found online here:
www.frc.org.uk/getattachment/fe969f0a-0d9b-425c-b8d2-61204bc1c029/Exposure-Draft-
Proposed-ISA-(UK)-540-(Revised-July-2018).pdf.
The integrity of change controls and security procedures for valuation models and relevant
information systems, including approval processes
Controls over the consistency, timeliness and reliability of the data used in valuation
models
C
11 Auditing financial instruments H
A
P
Section overview T
E
Financial instruments include items such as cash, accounts receivable and payable, loans R
receivable and payable, debt and equity investments, and derivatives. 17
Financial instruments should be classified as either financial assets, financial liabilities or
equity instruments.
The key audit issue with these instruments is risk and IAS 32; IFRS 9 and IFRS 7 deal with
the accounting/disclosure related to these instruments.
Guidance for the auditor is provided by IAPN 1000.
Business risk and the risk of material misstatement also increase when management
inappropriately hedge risk or speculate.
In particular the entity may be exposed to the following types of risk:
(a) Credit risk (the risk that one party will cause a financial loss to another party by failing to
discharge an obligation)
(b) Market risk (the risk that the fair value or future cash flow of a financial instrument will
fluctuate because of changes in market prices eg, currency risk, interest rate risk,
commodity and equity price risk)
(c) Liquidity risk (includes the risk of not being able to buy or sell a financial instrument at an
appropriate price in a timely manner due to a lack of marketability for that financial
instrument)
(d) Operational risk (related to the specific processing required for financial instruments)
The risk of fraud may also be increased where an employee in a position to perpetrate a
financial fraud understands both the financial instruments and the process for accounting for
them, but management and those charged with governance have a lesser degree of
understanding.
Controls relating to financial instruments
The level of sophistication of an entity's internal control will be affected by the size of the entity
and the extent and complexity of the financial instruments used. An entity's internal control over
financial instruments is more likely to be effective when management and those charged with
governance have:
(a) established an appropriate control environment;
(b) established a risk management process;
(c) established information systems that provide an understanding of the nature of the financial
instrument activities and the associated risks; and
(d) designed, implemented and documented a system of internal control to:
provide reasonable assurance that the use of financial instruments is within the entity's
risk management policies;
properly present financial instruments in the financial statements;
ensure that the entity is in compliance with applicable laws and regulations; and
monitor risk.
The Appendix to IAPN 1000 provides examples of controls that may exist in an entity that deals
with a high volume of financial instrument transactions. These include authorisation, segregation
of duties (particularly of those executing the transaction (dealing) and those initiating cash
payments and receipts (settlements)) and reconciliations of the entity's records to external
banks' and custodians' records.
Completeness, accuracy and existence
The IAPN discusses a number of practical issues. For example, it explains that where transactions
are cleared through a clearing house the entity should have processes to manage the
information delivered to the clearing house. Adequate IT controls must also be maintained.
It also explains that in financial institutions where there is a high volume of trading, a senior
employee typically reviews daily profits and losses on individual traders' books to evaluate
whether they are reasonable based on the employee's knowledge of the market. Doing so may
enable management to determine that particular trades were not completely or accurately
recorded, or may identify fraud by a particular trader.
Planning considerations
The auditor's focus in planning is particularly on the following:
Understanding the accounting and disclosure requirements
ISA 540 requires the auditor to obtain an understanding of the requirements of the
applicable financial reporting framework relevant to accounting estimates.
Understanding the complex financial instruments
This helps the auditor to identify whether:
– important aspects of a transaction are missing or inaccurately recorded;
– a valuation appears appropriate;
– the risks inherent in them are fully understood and managed by the entity; or
– the financial instruments are appropriately classified into current and non-current
assets and liabilities.
Understanding management's process for identifying and accounting for embedded
derivatives will help the auditor to understand the risks to which the entity is exposed.
Determining whether specialised skills and knowledge are needed in the audit
The engagement partner must be satisfied that the engagement team and any auditor's
experts collectively have the appropriate competence and capabilities.
Understanding and evaluating the system of internal control in the light of the entity's
financial instrument transactions and the information systems that fall within the scope of
the audit
This understanding must be obtained in accordance with ISA 315. This understanding
enables the auditor to identify and assess the risks of material misstatement at the financial
statement and assertions levels, providing a basis for designing and implementing
responses to the assessed risks of material misstatement.
Understanding the nature, role and activities of the internal audit function
Areas where the work of the internal audit function may be particularly relevant are as
follows:
– Developing a general overview of the extent of use of financial instruments
– Evaluating the appropriateness of policies and procedures and management's
compliance with them
– Evaluating the operating effectiveness of financial instrument control activities
– Evaluating systems relevant to financial instrument activities
– Assessing whether new risks relating to financial instruments are identified, assessed
and managed
Understanding management's process for valuing financial instruments, including whether
management has used an expert or a service organisation
Again this understanding is required in accordance with ISA 540.
Assessing and responding to the risk of material misstatement (see below)
Assessing and responding to the risk of material misstatement
Factors affecting the risk of material misstatement include the following:
The volume of financial instruments to which the entity is exposed
The terms of the financial instruments
12 Auditing derivatives
Section overview
It is necessary for auditors to understand the process of derivative trading in order to audit
derivatives successfully.
Solution
C
Capture of information: The primary source document is the trader's deal sheet. This document H
should contain the date, time, oil index, quantity traded, position (long or short), nature of trade A
(hedge or speculation) and rationale for the trade. P
T
Processing of information: The back office report should contain the same information as in the E
deal sheet. R
Confirmation of information: There should be a statement from the clearing agents (since these 17
are futures) confirming the details. (Note: Swaps transactions would be confirmed differently, via
counterparty and broker confirmations and options are confirmed in the same way that futures
are.)
Depositing of margin money: There should be evidence that margin money had been
deposited with the exchange as required (in case the mark to market crosses the exchange's
threshold limits).
Settlement: There will be clearing statements from clearing agents. These should be used in
collaboration with internally generated information to confirm that the appropriate settlement
amounts changed hands.
Accounting: The deals have been accounted for correctly.
In all these processes controls will have been implemented and the auditor should identify these
and assess their utility.
Summary
Designated
hedging relationships
Hedge accounting
conditions
Types of hedge
Hedge of
Fair value hedges Cash flow hedges
net investment
Hedge accounting
Self-test
Answer the following questions.
1 Hedging
A company owns 100,000 barrels of crude oil which were purchased on 1 July 20X2 at a
cost of $26.00 per barrel.
In order to hedge the fluctuation in the market value of the oil, the company signs a futures
contract on the same date to deliver 100,000 barrels of oil on 31 March 20X3 at a futures
price of $27.50 per barrel. The conditions for hedge accounting were met.
Due to unexpected increases in production, the market price of oil on 31 December 20X2
was $22.50 per barrel and the futures price for delivery on 31 March 20X3 was $23.25 per
C
barrel at that date. H
Requirement A
P
Explain the impact of the transactions on the financial statements of the company for the T
E
year ended 31 December 20X2.
R
2 Columba
17
The Columba Company has hedged the cash flows relating to its interest rate risk by
purchasing an interest rate cap. The conditions for hedge accounting were met.
Interest rates have risen and the hedge has proved to be 85% effective based on the
amount hedged. Additional interest charges up to the end of the financial year amount to
£17,000 while the fair value of the interest rate cap increased by £20,000.
Requirement
What amount relating to the interest rate cap should be recorded in profit or loss?
3 Pula
The Pula Company manufactures heavy engineering equipment which it sells in many
countries throughout the world. The functional currency of Pula is the pound (£).
On 1 November 20X7 Pula entered into a contract with the Roadmans Company, whose
functional currency is the N$, to sell a bulldozer for delivery on 1 April 20X8. The contract
price is fixed in N$.
Also on 1 November 20X7, Pula entered into a foreign currency forward contract to hedge
its future exposure to changes in the £:N$ exchange rate, arising from the contract with
Roadmans.
The conditions for hedge accounting were met.
Requirement
What designations are available to Pula in respect of the hedging arrangement?
4 JayGee
On 1 August 20X1, JayGee entered into a non-cancellable purchase order to acquire
equipment from Zenda Corporation, a Ruritanian entity, at 300 million rurits (Ru).
Payment is made upon delivery of the equipment to the UK on 31 December 20X1. On
30 September 20X1, JayGee entered into a forward contract to exchange Ru 300 million at
a pre-determined exchange rate between the rurit and pound sterling on 31 December 20X1.
The functional currency of JayGee is the pound sterling (£).
Requirement
Discuss the accounting implications for the purchase contract and forward contract if fair
value hedge accounting is adopted.
The company has adopted a comprehensive system for the measurement and
management of risk. Part of the risk management process involves managing the
company's exposure to fluctuations in foreign exchange and commission rates, to reduce
exposure to currency and commission rate risks to acceptable levels as determined by the
board of directors within the guidelines issued by the Central Bank. The company uses
different types of derivatives, including swaps, forwards and futures, forward rate
agreements, options and swaptions.
Requirements
(a) In planning the audit of Anew, identify and explain five key risks that may arise from the
derivatives trading activities that the newly formed division is involved in.
(b) Identify and explain the general controls and application controls which you consider
necessary for ensuring that these risks are controlled appropriately. C
H
(c) You have as one of the assistants on the audit, Melanie, who has just completed the A
P
professional level examinations. She has asked you for a briefing note on "how to T
distinguish derivatives activity for trading purposes from derivatives activity for E
hedging purposes, and how these are accounted for and audited within the R
international accounting and auditing framework". In response to this request and
17
considering that Melanie's main interest is in the audit of these instruments, draft a
memorandum to Melanie providing her with the advice she requires, clarifying any
ambiguous phrases in her request.
Your memorandum should be structured under the following headings.
Derivative instruments
Use of derivatives for trading purposes
Use of derivatives for hedging purposes
The audit of derivative instruments
7 Terent Property plc
You are a senior in the firm that acts as auditors and advisers to Terent Property plc (TP), a
listed property developer. The engagement partner has recently been to a meeting with
the finance director of TP, Michael Mainor (MM), to discuss the expansion of TP's property
portfolio. In order to finance this expansion, TP will require further funding but it expects
that operating cash flows arising from proposed developments will more than offset any
financing costs. The proposals for new developments were discussed at the meeting with
the engagement partner, who has made the following notes.
Meeting notes
TP has a range of sites to develop over the next seven years and is considering
financing the portfolio over that period.
MM is concerned that, in order to arrange sufficient financing over such a period,
higher returns than normal will have to be offered to investors. He is considering
issuing convertible debt and has had a quotation of likely costs from his banking
adviser (Exhibit 1).
In order to keep investors with the company over such a long period, enhanced
interest convertible debt (Exhibit 1) is being considered, and that is the basis of the
quotation provided.
MM has mentioned the following matters.
– He is uncertain as to the impact on the financial statements of such an issue and he
is worried about City reaction, since as recently as last year the company had a
rights issue, which proved to be a difficult exercise.
Technical reference
1 Hedging relationships IFRS 9
Types of hedging relationships IFRS 9.6.1
Examples IFRS 9. IE
2 Hedge accounting
Definition IFRS 9 Appendix A
Conditions IFRS 9 6.4.1
3 Hedged items C
H
Qualifying item IFRS 9 6.3.1 A
Items that cannot be designated IFRS 9 6.3.1 P
T
Intra-group transactions IFRS 9 6.6.1 E
Component of an instrument as a hedged item IFRS 9 6.6.2 R
Non-financial assets IFRS 9 6.5.1
17
4 Hedging instruments
Qualifying instruments IFRS 9 6.2.1
Written and purchased options IFRS 9 6.2.1
Non-qualifying instruments IFRS 9 6.4.1
Designations of hedging instruments IFRS 9 6.2.1
8 Hedge effectiveness
Criteria IFRS 9 6.4.1
Timing of assessment IFRS 9 6.4.1
Methods of assessing effectiveness IFRS 9 6.4.1
The gain should also be recognised in profit or loss and adjusted against the carrying
amount of the inventories:
DEBIT Inventory £90,000
CREDIT Profit or loss £90,000
The net effect on profit or loss is a gain of £10,000 compared with a loss of £80,000 without
hedging.
The gain is recognised in other comprehensive income as the cash flow has not yet occurred:
DEBIT Forward contract (financial asset in SOFP) £0.12m
CREDIT Other comprehensive income £0.12m
However, recognition of the hedge will trigger disclosure under IFRS 7 as follows:
A description of the hedge
A description of the forward contract designated as a hedging instrument
The nature of the risk being hedged (ie, change in exchange rates affecting the fair value of
the receivable)
Gains and losses on the hedging instrument and the hedged item
At 31 December 20X1, the change in fair value of the forward contract is recognised in profit or
loss as this is a fair value hedge:
$
59,572
1
–1mGBP / 0.6440 + 1mGBP / 0.6202 × 1
C
H
1.0032512 A
At 31 October 20X1 (zero at inception) (0) P
T
Change in fair value of forward contract (gain) 59,572
E
R
The company has designated changes in the spot element of the forward contract as the hedge.
The change in the spot element is: 17
$
60,187
1
–1mGBP / 0.6435 + 1mGBP / 0.6195 × 1
1.0032512
At 31 October 20X1 (zero at inception) (0)
Change in fair value of spot element of forward contract (gain) 60,187
$60,187
= = 99.97% (or 100.03% if measured the other way around)
($60,203*)
* If the effect of discounting short-term receivables to obtain a more precise fair value is taken
into account, this could be measured at $60,187 giving effectiveness of exactly 100%.
The hedge is measurable and effective. Therefore hedge accounting can be used, assuming the
hedge is expected to be highly effective until 31 January 20X2.
The interest element (which arises due to different interest rates between the currencies of the
forward contract) is excluded from the hedging relationship and recognised as a finance cost:
$ $
DEBIT Forward contract 59,572
DEBIT Finance costs (P/L) (60,187 – 59,572) 615
CREDIT Profit or loss 60,187
Profit or loss: $
Loss on foreign currency receivable (60,203)
Gain on hedging instrument 60,187
Finance costs (615)
place. Control objectives would include authorised execution of the deal, checking
completeness and accuracy of the information, prevention and detection of errors,
appropriate accounting for changes in the value of the derivative (the forward
contract), and general ongoing monitoring.
Check that appropriate reconciliations are carried out and that there are appropriate
controls around the reconciliations. The reconciliations would include:
– the one between the dealer's deal sheet and the back office records used for the
ongoing monitoring process;
– the one between the clearing and bank accounts and the broker statements to
ensure that all outstanding items are identified and promptly cleared; and
– the one between J and the appropriate brokers and agents. C
H
Check that data security procedures are adequate to ensure recovery in the case of A
disaster. P
T
I would carry out procedures to ensure that the amounts recorded at the year ends E
R
(31 December 20X7 and 31 December 20X8) are appropriate. These would include:
17
– inspecting the agreement for the forward contract and the supporting
documentation to ensure that the agreement occurred (at 31 December 20X7
only) and confirming that the situation has not changed subsequently;
– inspecting documentation for evidence of the purchase price (at 31 December
20X7 only); and
– obtaining evidence collaborating the fair value of the forward contract; for
example quoted market prices.
(c) I would check that the following IFRS 7 disclosures have been made.
The accounting policy for financial instruments including forwards, especially how fair
value is measured.
Net gains to be recorded in profit or loss (£500,000 for year ending
31 December 20X7) and net losses (£100,000 for year ending 31 December 20X8).
The fair value of the asset category which includes the forward contract. The disclosure
should be such that it permits the information to be compared with the corresponding
carrying amount.
The nature and extent of risks arising from financial instruments, including forward
contracts. The disclosures should be both qualitative and quantitative.
Answers to Self-test
1 Hedging
The futures contract was entered into to protect the company from a fall in oil prices and
hedge the value of the inventories. It is therefore a fair value hedge.
The inventories should be recorded at their cost of $2,600,000 (100,000 barrels at $26) on
1 July 20X2.
The futures contract has a zero value at the date it is entered into, so no entry is made in the
financial statements.
Tutorial note
However, the existence of the contract and associated risk would be disclosed from that
date in accordance with IFRS 7.
At the year end the inventories should be measured at the lower of cost and net realisable
value. Hence they should be measured at $2,250,000 (100,000 barrels at $22.50) and a loss
of $350,000 recognised in profit or loss.
However, a gain has been made on the futures contract:
$
The company has a contract to sell 100,000 barrels on
31 March 20X3 at $27.50 2,750,000
A contract entered into at the year end would sell these
barrels at $23.25 on 31 March 20X3 2,325,000
Gain (= the value the contract could be sold on for to a
third party) 425,000
The gain on the futures contract should also be recognised in profit or loss:
DEBIT Future contract asset $425,000
CREDIT Profit or loss $425,000
The net effect on profit or loss is a gain of $75,000 ($425,000 less $350,000), whereas
without the hedging contract there would have been a loss of $350,000.
Note: If the fair value of the inventories had increased, the carrying amount of the
inventories should have been increased by the same amount and this gain also recognised
in profit or loss (normally gains on inventories are not recognised until the goods are sold).
A loss would have occurred on the futures contract, which should also have been
recognised in profit or loss.
2 Columba
A gain of £3,000 should be recognised in profit or loss.
The ineffective portion of the gain or loss on the hedging instrument should be recognised
in profit or loss. In a cash flow hedge the amount to be recognised in other comprehensive
income is the lower of:
the cumulative gain/loss on the hedging instrument ie, £20,000; and
the cumulative change in fair value of the hedged item ie, £17,000.
So £17,000. This leaves £3,000 of the increase in the fair value of the cap to be recognised
in profit or loss.
3 Pula
The hedging relationship may be designated either a fair value hedge or a cash flow
hedge.
The contract to sell the bulldozer represents a firm commitment with Roadmans, not merely
a proposed transaction, and it is expressed in a currency other than Pula's functional
currency. A hedge of the foreign currency risk of a firm commitment may be accounted for
as a fair value hedge or as a cash flow hedge.
4 JayGee
If JayGee designates the hedge as a fair value hedge, the non-cancellable purchase order
in rurits is considered as a firm commitment to be hedged (hedged item) in connection with
the spot foreign currency risk. C
H
The rurit forward contract is considered to be the hedging instrument. A
P
As a financial derivative, the rurit forward contract will have been reported at fair value on T
each reporting date, with gains or losses reported in profit or loss. E
R
Under a fair value hedge, the change in fair value of the firm commitment related to the
hedged risk will also be recognised in profit or loss and adjusts the carrying amount of the 17
hedged item. This applies if the hedged item is otherwise measured at cost. For JayGee's
hedged item, which is an unrecognised firm commitment, its cumulative change in the fair
value attributable to the hedged risk is recognised as an asset or liability.
5 Tried & Tested plc
(a) Audit and assurance issues
Assessment of proposed swap
The hedging relationship qualifies for hedge accounting only if all the following
conditions are met:
(1) At the inception of the hedge there is formal designation and documentation
of the hedging relationship, and the entity's risk management objective and
strategy for undertaking the hedge. That documentation shall include
identification of the hedging instrument, the hedged item or transaction, the
nature of the risk being hedged and how the entity will assess the hedging
instrument's effectiveness in offsetting the exposure to changes in the
hedged item's fair value or cash flows attributable to the hedged risk.
(2) The hedge is expected to be highly effective in achieving offsetting changes
in fair value or cash flows attributable to the hedged risk, consistently with the
originally documented risk management strategy for that particular hedging
relationship.
(3) For cash flow hedges, a forecast transaction that is the subject of the hedge
must be highly probable and must present an exposure to variations in cash
flows that could ultimately affect profit or loss.
(4) The effectiveness of the hedge can be reliably measured ie, the fair value or
cash flows of the hedged item that are attributable to the hedged risk and the
fair value of the hedging instrument can be reliably measured.
(5) The hedge is assessed on an ongoing basis and determined actually to have
been highly effective throughout the financial reporting periods for which the
hedge was designated.
6 Anew plc
(a) Key risks from derivatives trading
There are a number of concerns that an auditor of Anew should address in connection C
with this new division while planning the audit of Anew. One of those is the risk H
inherent in one of the division's main activities, derivatives trading. There will be risks A
P
arising from trading activities as well as those arising from hedging activities. T
E
Credit risk is the risk that a customer or counterparty will not settle an obligation R
for full value. This risk will arise from the potential for a counterparty to default on
its contractual obligations and it is limited to the positive fair value of instruments 17
that are favourable to the company.
Legal risk relates to losses resulting from a legal or regulatory action that
invalidates or otherwise precludes performance by the end user or its
counterparty under the terms of the contract or related netting agreements.
Market risk relates to economic losses due to adverse changes in the fair value of
the derivative. These movements could be in the interest rates, the foreign
exchange rates or equity prices.
Settlement risk relates to one side of a transaction settling without value being
received from the counterparty.
Solvency risk is the risk that the entity would not have the funds to honour cash
outflow commitments as they fall due. It is sometimes referred to as liquidity risk.
This risk may be caused by market disruptions or a credit downgrade, which may
cause certain sources of funding to dry up immediately.
(b) Necessary general controls and application controls
Tutorial note
This answer assumes that a computer system is used in processing trades involving
derivatives.
General controls
A number of general controls may be relevant in this case, for example the following:
For credit risk, general controls may include ensuring that off-market derivative
contracts are only entered into with counterparties from a specific list and
establishing credit limits for all customers.
For legal risk, a general control may be to ensure that all transactions are reviewed
by properly qualified lawyers and regulation specialists.
For market risk, a general control may be to set strict investment acceptance
criteria and ensure that these are adhered to.
For settlement risk, a general control may be to set up a third party through whom
settlement takes place, ensuring that the third party is instructed not to give value
until value has been received.
For solvency (liquidity) risk, general controls may include having diversified
funding sources, managing assets with liquidity in mind, monitoring liquidity
positions, and maintaining a healthy cash and cash equivalents balance.
Application controls
These include the following:
A computer application may identify the credit risk. In this case, an appropriate
control may be monitoring credit exposure, limiting transactions with an identified
counterparty and stopping any further risk-increasing transactions with that
counterparty.
For legal risk, an application control may be the system insisting that it will not
process a transaction/trade until an authorised person has signed into the system
to give the authority. Such an authorised person may be different depending on
the nature and type of transaction. In some cases it may be the company specialist
solicitor; yet in other cases it may just be the dealer's supervisor.
For market risk, an application control may carry out mark to market activity
frequently and the production of timely exception management reports.
For settlement risk, an application control may be a computer settlement system
refusing to release funds/assets until the counterparty's value has been received,
or an authorised person has confirmed to the system that there is evidence that
value will be received.
For solvency risk, an application control may be that the system will produce a
report for management informing management that there needs to be a specific
amount of funds available on a given date to settle the trades coming in for
settlement on that date.
(c) Memorandum
To: Melanie
From: Jane Chadge
Date: 12 November 20X7
Subject: Briefing note on all manner of things derivative
Thank you for your recent email asking me to explain how to distinguish derivatives
activity for trading purposes from derivatives activity for hedging purposes. In the same
email you asked me to explain how these instruments are accounted for and audited
within the international accounting and auditing framework. In this briefing note, I am
assuming that your reference to international accounting and auditing framework is to
IFRSs/IASs (International Financial Reporting Standards/International Accounting
Standards) and ISAs (International Standards on Auditing UK) for Accounting and
Auditing respectively. I am also assuming that '… for trading purposes …' refers to
engagement in derivatives activity for speculative purposes.
Derivative instruments
These are financial contracts between two parties where payments are dependent
on movements in price in one or more underlying financial instruments, reference
rates or indices.
They are financial instruments or other contracts within the scope of relevant
accounting standards. IAS 32, IFRS 9 and IFRS 7 deal with the accounting and
disclosure requirements for derivatives.
IFRS 9 requires that derivatives be measured at fair value in the statement of
financial position unless they are linked to, and must be settled by, an investment
in an unquoted equity instrument that cannot be reliably measured at fair value.
In general, derivatives can be used either for speculation (trading) or for hedging
(offsetting risk). How the derivative is accounted for and disclosed will depend on
whether it is for speculative or hedging purposes.
Generally, a derivative instrument can be any instrument that has the three
characteristics stated in IFRS 9. Derivative instruments include swaps, options,
swaptions, forwards and futures. A derivative instrument can be embedded in
another (non-derivative) instrument; for example, a company issuing a bond
whose interest is linked to the USD price of crude oil, such that the interest
payments increase and decrease with this price.
Use of derivatives for trading purposes
Speculators may trade with other speculators as well as with hedgers. In most C
financial derivatives markets, the value of speculative trading is far higher than the H
value of true hedge trading. A
P
As well as outright speculation, derivatives traders may look for arbitrage T
E
opportunities between different derivatives on identical or closely related
R
underlying securities.
17
Derivatives such as options, futures or swaps generally offer the greatest possible
reward for betting on whether the price of an underlying asset will go up or down.
For example, a person may believe that an oil company may find more oil reserves
in the next year. If the person bought the stock (share) for £10, and it went to £20
after the discovery was announced, the person would have made a profit and have
a return on his investment.
Other uses of derivatives are to gain an economic exposure to an underlying
security in situations where direct ownership of the underlying security is too
costly or is prohibited by legal or regulatory restrictions, or to create a synthetic
short position. In addition to directional plays (ie, simply betting on the direction
of the underlying security), speculators can use derivatives to place bets on the
volatility of the underlying security. This technique is commonly used when
speculating with traded options.
Use of derivatives for hedging purposes
Hedging is a risk management technique that involves using one or more
derivatives or other hedging instruments to offset changes in fair value or cash
flows of one or more assets, liabilities or future transactions. Risk can be
transferred.
One use of derivatives is as a tool to transfer risk by taking an equal but opposite
position in the futures market against the underlying commodity. For example, a
sheep breeder will sell/buy futures contracts on sheep from/to a speculator before
the sheep trading season, since the breeder intends to eventually sell his sheep
after the harvest. By taking a position in the futures market, the breeder minimises
his risk from price fluctuations.
The audit of derivative instruments
For many entities, the use of derivatives has reduced exposure to changes in
exchange rates, interest rates and commodity prices and other risks.
The inherent characteristics of derivatives usually result in increased financial risk,
in turn increasing audit risk and presenting the auditor with new challenges.
determined by deducting the fair value of the financial liability from the fair value of the
compound financial instrument as a whole.
The financial liability element has a stepped or enhanced interest feature. As such, the
payments required by the debt should be apportioned between a finance charge at a
constant rate on the outstanding obligation, and a reduction of the carrying amount. The
effect of this accounting on a stepped interest loan is that an overall effective interest cost
will be charged in each accounting period; an accrual will be made in addition to the cash
payments in earlier periods and will reverse in later periods.
The requirement is that the financing costs are allocated over the term of the loan at a
constant average rate.
For the loan proposal in question, the following would appear in the financial statements
C
over the term of the loan. (The effective interest rate is 10%.) H
A
Finance cost Closing P
Year Bal b/d (10%) Cash paid balance T
£'000 £'000 £'000 £'000 E
1 10,712 1,071 (490) 11,293 R
2 11,293 1,129 (490) 11,932 17
3 11,932 1,193 (1,510) 11,615
4 11,615 1,162 (1,510) 11,267
5 11,267 1,127 (1,510) 10,884
6 10,884 1,088 (1,510) 10,462
7 10,462 1,046 (1,510) 9,998
(Rounding error of £2,000)
The effect given in the financial statements is that of smoothing the costs relating to the
debt, with costs greater than interest actually paid in early years and lower in later years.
The above calculations assume that there is no value attributable to equity conversion
rights. The split accounting treatment in IAS 32 should really use the interest rate on similar
bonds without conversion rights, rather than the 10% rate above, to determine the value of
the liability. A constant rate would apply to all seven years.
Investment criteria
Assuming that the debt is held to redemption, then the cost of debt (yield to redemption)
after tax is found by trial and error. As an initial guess, the cost of debt is likely to be
between 15.1% and 4.9%, and less than the 10% calculated above because of the tax relief
on interest, say 8%.
By trial and error therefore:
10m
10.712m = (1 – 0.23)(0.49m× AF2@k ) + (1– 0.23)(1.51m × AF3–7@k ) +
d d (1+ kd)7
Try 8%:
3.993
RHS = (0.77 0.49m 1.783) + (0.77 1.51m ) + 5.835m
1.082
= 0.673m + 3.980m + 5.835m
= 10.488m
This is discounted too much, therefore decrease rate.
Try 7%:
4.1
RHS = (0.77 0.49m 1.808) + (0.77 1.51m ) + 6.227m
1.072
= 11.90%
This is below the company's current cost of capital.
However, it is important to appreciate that we have not taken into account any increases in
the cost of equity that might arise as a result of increased financial risk. This is likely to
increase, but will be marginal given that the company's overall gearing is low.
Without details of cash flow increases from the project we cannot determine by how much
the cost of equity might increase.
Assurance issues
Given that the company had difficulty in raising a rights issue last year, there may be some
doubt that the company can raise debt.
In any case, if the company wishes to finance projects that add to the company's risk profile,
it should be prepared to accept more relaxed financing criteria than it currently adopts.
We need to assess the additional burden on profitability that the new debt issue will
impose. As mentioned, during the course of our audit, it would be worthwhile seeing the
projections relating to the net cash inflows arising from the proposed developments.
It will be important to assess interest cover relating to the overall debt charges to ensure
that the company is not overexposing itself.
There will be a large redemption in seven years and we should make sure that the company
establishes a sinking fund for this. This will be an additional drain on cash resources.
We will need to verify if there are any covenants on the existing debt. The company may
well be in breach of these should it undertake to develop and finance it in the way
proposed.
Once the property development begins we will have to take professional advice on year by
year valuations of the assets.
We will need to review the status of the debt issue for redemptions. Any redemptions will
alter subsequent interest calculations. This will depend on the details of redemption dates
in the debt contract and the likely value of the future share price of the company, which is
unknowable at this time.
It will be important to determine the nature of the cash flows arising from the new
development since there is a substantial increase in interest costs relating to the new debt
after the second year. Presumably the structuring of the debt agreement in this way C
H
matches the projected income flows from the future developments. We should review this
A
to ensure that the company has the appropriate cash capacity to deal with these levels of P
outflows. T
E
I have assumed a tax rate of 23%, although this may change in the future and the R
conclusions of this report may alter accordingly. As part of our audit it may well be
worthwhile conducting some sensitivity analysis of the cash projects from the new 17
developments to obtain some idea of the degree of risk to which the company is exposed.
Fair value
The assurance relating to fair value is dealt with in ISA (UK) 540 (Revised June 2016),
Auditing Accounting Estimates, Including Fair Value Accounting Estimates, and Related
Disclosures, and the auditors will almost certainly seek to conduct their audit in relation to
this standard. In particular, they will obtain audit evidence that fair value measurements and
disclosures are in accordance with the entity's applicable financial reporting framework,
including IFRS 13. This will involve gaining an understanding of the entity's process for
determining fair value measurements and disclosures and of the relevant control activities.
In understanding the processes used to measure fair value, the auditor might look to obtain
assurance on the following:
Relevant control activities over the process used to measure fair value
The expertise and experience of those persons determining the fair value
measurements
The precise role that information technology has in the process
The types of accounts or transactions requiring fair value measurements or disclosures
(for example, whether the accounts arise from the recording of routine and recurring
transactions or whether they arise from non-routine or unusual transactions)
The extent to which the entity's process relies on a service organisation to provide fair
value measurements or the data that supports the measurement. When an entity uses a
service organisation, the auditor complies with the requirements of ISA (UK) 402, Audit
Considerations Relating to an Entity Using a Service Organisation
The extent to which the entity uses the work of experts in determining fair value
measurements and disclosures
The valuation techniques adopted (ie, Level 1, 2 or 3)
The valuation approach adopted (income approach, market approach, cost approach)
The significant management assumptions used in determining fair value (particularly if
Level 3 unobservable inputs are used)
The documentation supporting management's assumptions
The methods used to develop and apply management assumptions and to monitor
changes in those assumptions
The integrity of change controls and security procedures for valuation models and
relevant information systems, including approval processes
The controls over the consistency, timeliness and reliability of the data used in
valuation models
After obtaining an understanding of the processes, the auditor is likely to identify and
assess the risks of material misstatement at the assertion level related to the fair value
measurements and disclosures in the financial statements in order to determine the nature,
timing and extent of the further audit procedures.
Finally, the auditor will check our disclosures against the financial reporting framework,
including the requirements of IFRS 13.
CHAPTER 18
Employee benefits
Introduction
TOPIC LIST
1 Objectives and scope of IAS 19, Employee Benefits
2 Short-term employee benefits
3 Post-employment benefits overview
4 Defined contribution plans
5 Defined benefit plans – recognition and measurement
6 Defined benefit plans – other matters
7 Defined benefit plans – disclosure
8 Other long-term employee benefits
9 Termination benefits
10 IAS 26, Accounting and Reporting by Retirement Benefit Plans
11 Audit focus
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Specific syllabus references for this chapter are: 5(a), 5(b), 14(c), 14(d), 14(f)
Section overview
IAS 19 considers the following employee benefits:
Short-term employee benefits
Post-employment benefits
Other long-term employee benefits
Termination benefits
IAS 19, Employee Benefits should be applied by all entities in accounting for the provision of all
employee benefits, except those benefits which are equity based and to which IFRS 2, Share-
based Payment applies. The standard applies regardless of whether the benefits have been
provided as part of a formal contract or an informal arrangement.
Employee benefits are all forms of consideration, for example cash bonuses, retirement benefits
and private health care, given to an employee by an entity in exchange for the employee's
services.
A number of accounting issues arise due to:
the valuation problems linked to some forms of employee benefits; and
C
the timing of benefits, which may not always be provided in the same period as the one in H
A
which the employee's services are provided. P
T
IAS 19 is structured by considering the following employee benefits: E
R
Short-term employee benefits; such as wages, salaries, bonuses and paid holidays
Post-employment benefits; such as pensions and post-retirement health cover 18
Other long-term employee benefits; such as sabbatical and long-service leave
Termination benefits; such as redundancy and severance pay
IAS 19 was extensively revised in 2011.
Section overview
Short-term employee benefits are those that fall due within 12 months from the end of the
period in which the employees provide their services. The required accounting treatment is to
recognise the benefits to be paid in exchange for the employee's services in the period on an
accruals basis.
Definition
Short-term employee benefits: Short-term employee benefits are employee benefits (other than
termination benefits) that fall due within twelve months from the end of the period in which the
employees provide their services.
Definition
Short-term compensated absences: Compensated absences are periods of absence from work
for which the employee receives some form of payment and which are expected to occur within
twelve months of the end of the period in which the employee renders the services.
Examples of short-term compensated absences are paid annual vacation and paid sick leave.
Short-term compensated absences fall into two categories:
Accumulating absences. These are benefits, such as paid annual vacation, that accrue over
an employee's period of service and can potentially be carried forward and used in future
periods; and
Non-accumulating absences. These are benefits that an employee is entitled to, but are not
normally capable of being carried forward to the following period if they are unused during
the period, for example paid sick leave, maternity leave and compensated absences for jury
service.
The cost of providing compensation for accumulating absences should be recognised as an
expense as the employee provides the services on which the entitlement to such benefits
accrues. Where an employee has an unused entitlement at the end of the reporting period and
the entity expects to provide the benefit, a liability should be created.
The cost of providing compensation for non-accumulating absences should be expensed as the
absences occur.
Solution
An expense should be recognised as part of staff costs for:
5 employees 20 days £50 = £5,000
Four of the employees use their complete entitlement for the year and the other, having used 16
days, is permitted to carry forward the remaining four days to the following period. A liability will
be recognised at the period end for:
1 employee 4 days £50 = £200
C
Worked example: Bonus plan H
A
An entity has a contractual agreement to pay a total of 4% of its net profit each year as a bonus. P
The bonus is divided between the employees who are with the entity at its year end. The T
following data is relevant: E
R
Net profit £120,000
Average employees 5 18
Employees at start of year 6
Employees at end of year 4
Requirement
How should the expense be recognised?
Solution
An expense should be recognised for the year in which the profits were made and therefore the
employees' services were provided, for:
£120,000 4% = £4,800
Each of the four employees remaining with the entity at the year end is entitled to £1,200. A
liability of £4,800 should be recognised if the bonuses remain unpaid at the year end.
Conditions may be attached to such bonus payments; commonly, the employee must still be in
the entity's employment when the bonus becomes payable. An estimate should be made based
on the expectation of the level of bonuses that will ultimately be paid. IAS 19 sets out that a
reliable estimate for bonus or profit-sharing arrangements can be made only when:
there are formal terms setting out determination of the amount of the benefit;
the amount payable is determined by the entity before the financial statements are
authorised for issue; or
past practice provides clear evidence of the amount of a constructive obligation.
Solution
The bonus to be recognised as an expense in the year ended 30 June 20X5 is:
£4m 4% (100 – 8)% = £147,200.
Section overview
Post-employment benefits are employee benefits which are payable after the completion of
employment.
These can be in the form of either of the following:
Defined contribution schemes where the future pension depends on the value of the fund.
Defined benefit schemes where the future pension depends on the final salary and years
worked.
Definition
Post-employment benefits: Post-employment benefits are employee benefits (other than
termination benefits) which are payable after the completion of employment. The benefit plans
may have been set up under formal or informal arrangements.
A pension scheme will normally be held in the form of a trust separate from the sponsoring
employer. Although the directors of the sponsoring company may also be trustees of the
pension scheme, the sponsoring company and the pension scheme are separate legal entities
that are accounted for separately. IAS 19 covers accounting for the pension scheme in the
sponsoring company's accounts.
defined (therefore)
contributions variable
benefits
Figure 18.1: Defined contribution plans C
H
Risk associated with defined contribution schemes A
P
Contributions are usually paid into the plan by both the employer and the employee. The T
expectation is that the investments made will grow through capital appreciation and the E
reinvestment of returns and that, on a member's retirement, the plan should have grown to be R
sufficient to provide the anticipated benefits.
18
If the investments have not performed as anticipated, the size of the plan will be smaller than
initially anticipated and therefore there will be insufficient assets to meet the expected benefits.
This insufficiency of assets is described as the investment risk and is carried by the employee.
The other main risk with retirement plans is that a given amount of annual benefit will cost more
than expected if, for example, life expectancy has increased markedly by the time benefits come
to be drawn; this is described as the actuarial risk and, in the case of defined contribution plans,
this is also carried by the employee.
Definition
Investment risk: This is the risk that, due to poor investment performance, there will be
insufficient funds in the plan to meet the expected benefits.
Actuarial risk: This is the risk that the actuarial assumptions such as those on employee turnover,
life expectancy or future salaries vary significantly from what actually happens.
Contributions into the plan are therefore variable depending on how the plan is performing
in relation to the expected future obligation (ie, if there is a shortfall, contributions will
increase and vice versa).
(therefore) defined
variable benefits
contributions
Figure 18.2: Defined benefit plans
Contribution levels
The actuary advises the company on contributions necessary to produce the defined benefits
('the funding plan'). It cannot be certain in advance that contributions plus returns on
investments will equal benefits to be paid.
Formal actuarial valuations will be performed periodically (eg, every three years) to reveal any
surplus or deficit on the scheme at a given date. Contributions may be varied as a result; for
example, the actuary may recommend a contribution holiday (a period during which no
contributions are made) to eliminate a surplus.
Risk associated with defined benefit schemes
As the employer is obliged to make up any shortfall in the plan, it is effectively underwriting the
investment and actuarial risk associated with the plan. Thus in a defined benefit plan, the
employer carries both the investment and the actuarial risk.
The
company
Pays
contributions
The Separate legal
pension entity under
scheme trustees
2 Unfunded plans: These plans are held within employer legal entities and are managed by
the employers' management teams. Assets may be allocated towards the satisfaction of
retirement benefit obligations, although these assets are not ring-fenced for the payment of
benefits and remain the assets of the employer entity. In the UK and the US, unfunded plans
are common in the public sector but rare in the private sector. However, unfunded plans
are the normal method of pension provision in many European countries (eg, Germany and
France) and also in Japan.
which sets out that both ABC and its employees contribute 7% of annual salaries into the plan;
contributions in respect of an individual employee create a right to a specified proportion of the
plan assets, which on retirement is then used to buy the employee an annuity.
This is a defined contribution plan, because there appears to be no obligation on the part of
ABC, other than to pay its annual 7% contribution.
Scenario 2 – Entity DEF has a separately constituted retirement benefit plan for its employees;
the plan is the same as the ABC plan, set out above, except that DEF has a contractual obligation
to top up the plan assets if the return (calculated according to the rules) on these assets in any
year is below 5%.
This is a defined benefit plan, because DEF has provided a guarantee over and above its
obligation to make contributions.
Scenario 3 – Entity GHI has a separately constituted retirement benefit plan for its employees;
the plan is the same as the ABC plan, set out above. For some years GHI has made additional
payments directly to retired ex-employees if the increase in the general price index exceeds 7%
in any year. Such payments are at the discretion of GHI.
This is a defined benefit plan, because over and above its obligation to make contributions GHI
has a past practice of increasing benefits in payment over and above the level due from the
plan. This creates a constructive obligation that the entity will continue to do so.
Section overview
Accounting for defined contribution plans is straightforward, as the obligation is determined by
the amount paid into the plan in each period.
Solution
£
Salaries 10,500,000
Bonus 3,000,000
13,500,000 5% = £675,000
£ £
DEBIT Staff costs expense 675,000
CREDIT Cash 510,000
CREDIT Accruals 165,000
Section overview
The accounting treatment for defined benefit plans is more complex than that applied to
defined contribution plans:
The value of the pension plan is recognised in the sponsoring employer's statement of
financial position.
Movements in the value of the pension plan are broken down into constituent parts and
accounted for separately.
For this reason, it is inappropriate to apply the accounting treatment for defined contribution
schemes and expense contributions through profit or loss.
Definition
Defined benefit obligation: The defined benefit obligation is the present value of all expected
future payments required to settle the obligation resulting from employee service in the current
and prior periods.
Definition
Plan assets: Plan assets are defined as those assets held by a long-term benefit fund and those
insurance policies which are held by an entity, where the fund/entity is legally separate from the
employer and assets/policies can only be used to fund employee benefits.
Investments owned by the employer which have been earmarked for employee benefits but
which the employer could use for different purposes are not plan assets.
Definition
Fair value: Fair value is the price that would be received to sell an asset in an orderly transaction
between market participants at the measurement date. (IFRS 13)
Guidance on fair value is given in IFRS 13, Fair Value Measurement (see Chapter 2, section 4).
Under IFRS 13, fair value is a market-based measurement, not an entity-specific measurement. It
focuses on assets and liabilities and on exit (selling) prices. It also takes into account market
conditions at the measurement date.
IFRS 13 states that valuation techniques must be those which are appropriate and for which
sufficient data are available. Entities should maximise the use of relevant observable inputs and
minimise the use of unobservable inputs.
(b) Financial assumptions include future salary levels (allowing for seniority and promotion as
well as inflation) and the future rate of increase in medical costs (not just inflationary cost
rises, but also cost rises specific to medical treatments and to medical treatments required
given the expectations of longer average life expectancy).
The standard requires actuarial assumptions to be neither too cautious nor too imprudent: they
should be 'unbiased'. They should also be based on 'market expectations' at the year end, over
the period during which the obligations will be settled.
(X) X
Gains/losses on remeasurement (balancing figure) X/(X) X/(X)
C/f at end of year (advised by actuary) (X) X
Note that while the interest on plan assets and interest on obligation are calculated separately,
they are presented net and the same rate is used for both.
Step 2 The surplus or deficit measured in Step 1 may have to be adjusted if a net benefit
asset has to be restricted by the asset ceiling (see section 6.2).
Step 4 Determine the remeasurements of the net defined benefit liability (asset), to be
recognised in other comprehensive income (items that will not be reclassified to
profit or loss):
(a) Actuarial gains and losses
(b) Return on plan assets (excluding amounts included in net interest on the net
defined benefit liability (asset))
(c) Any change in the effect of the asset ceiling (excluding amounts included in net
interest on the net defined benefit liability (asset))
Definition
The return on plan assets is defined as interest, dividends and other revenue derived from plan
assets together with realised and unrealised gains or losses on the plan assets, less any costs of
administering the plan and less any tax payable by the plan itself.
Accounting for the return on plan assets is explained in more detail below.
Investments which may be used for purposes other than to pay employee benefits are not plan
assets.
The standard requires that the plan assets are measured at fair value, as 'the price that would be
received to sell an asset in an orderly transaction between market participants at the
measurement date'. This is consistent with IFRS 13, Fair Value Measurement (see Chapter 2).
IAS 19 includes the following specific requirements:
(a) The plan assets should exclude any contributions due from the employer but not yet paid.
(b) Plan assets are reduced by any liabilities of the fund that do not relate to employee benefits,
such as trade and other payables.
Component Recognised in
Solution
£
Year 1: Discounted cost b/f 296,000
Interest cost (profit or loss) (8% £296,000) 23,680
Obligation c/f (statement of financial position) 319,680
Year 2: Interest cost (profit or loss) (8% £319,680) 25,574
Obligation c/f (statement of financial position) 345,254
Solution
It is always useful to set up a working reconciling the assets and obligation:
Assets Obligation
£ £
Fair value/present value at 1.1.X2 1,100,000 1,250,000
Interest (1,100,000 6%)/(1,250,000 6%) 66,000 75,000
Current service cost 360,000
Contributions received 490,000
Benefits paid (190,000) (190,000)
Return on plan assets excluding amounts in net interest
(balancing figure) (OCI) 34,000 –
Loss on remeasurement (balancing figure) (OCI) – 58,600
1,500,000 1,553,600
Section overview
We have now covered the basics of accounting for defined benefit plans. This section looks at
the special circumstances of:
past service costs
curtailments
settlements
asset ceiling test
6.1.3 Accounting for past service cost and gains and losses on settlement
An entity should remeasure the obligation (and the related plan assets, if any) using current
actuarial assumptions, before determining past service cost or a gain or loss on settlement.
The rules for recognition for these items are as follows.
Past service costs are recognised at the earlier of the following dates:
(a) When the plan amendment or curtailment occurs
(b) When the entity recognises related restructuring costs (in accordance with IAS 37, see
Chapter 13) or termination benefits
All gains and losses arising from past service costs or settlements must be recognised
immediately in profit or loss.
Solution
Year 1 2 3 4 5
£ £ £ £ £
Current year benefit 500 500 500 500 500
500 500 500 500
Current service cost
(1.1)4 (1.1)3 (1.1)2 (1.1) 0
= 342 = 376 = 413 = 455 500
PV of defined benefit obligation 342 376 2 413 3 455 4 500 5
= 752 = 1,239 = 1,820 = 2,500
Note: Previously we have said that the present value of the obligation moves from year to year
due to:
payments out to retirees
the unwinding of one year's discount
the current service cost
This can be applied to Year 2 as follows:
£
PV of defined benefit obligation b/f 342
Unwinding of discount (342 10%) 34
Current service cost 376
PV of defined benefit obligation c/f 752
In accordance with IAS 19, Employee Benefits (revised 2011), Peters recognises gains and losses
on remeasurement of the defined benefit asset/liability in other comprehensive income in the
period in which they occur.
Requirement
Calculate the actuarial gains or losses on pension plan assets and liabilities that will be included
in other comprehensive income for the year ended 31 December 20X5. (Round all figures to the
nearest £'000.)
See Answer at the end of this chapter.
Section overview
The disclosure requirements for defined benefit plans are extensive and detailed in order to
enable users to understand the plan and the nature and extent of the entity's commitment.
Detailed disclosure requirements are set out in IAS 19 in relation to defined benefit plans, to
provide users of the financial statements with information that enables an evaluation of the
nature of the plan and the financial effect of any changes in the plan during the period.
Amended requirements for disclosures include a description of the plan, a reconciliation of the
fair value of plan assets from the opening to closing position, the actual return on plan assets, a
reconciliation of movements in the present value of the defined benefit obligation during the
period, an analysis of the total expense recognised in profit or loss, and the principal actuarial
assumptions made.
Additional disclosures set out in the amendment to IAS 19 include:
an analysis of the defined benefit obligation between amounts relating to unfunded and funded
plans;
a reconciliation of the present value of the defined benefit obligation between the opening
and closing statement of financial position, separately identifying each component in the
reconciliation;
a reconciliation of the present value of the defined benefit obligation and the fair value of
the plan assets to the pension asset or liability recognised in the statement of financial
position;
a breakdown of plan assets for the entity's own financial instruments, for example an equity
interest in the employing entity held by the pension plan and any property occupied by the
entity or other assets used by the entity;
for each major category of plan assets the percentage or amount that it represents of the
total fair value of plan assets;
the effect of a one percentage point increase or decrease in the assumed medical cost
trend rate on amounts recognised during the period, such as service cost and the pension
obligation relating to medical costs;
amounts for the current annual period and the previous four annual periods of the present
value of the defined benefit obligation, fair value of plan assets and the resulting pension
surplus or deficit, and experience adjustments on the plan liabilities and assets in
percentage or value terms; and
an estimate of the level of future contributions to be made in the following reporting
period.
Section overview
The accounting treatment for other long-term employee benefits is a simplified version of that
adopted for defined benefit plans.
Definition
Other long-term employee benefits: Employee benefits (other than post-retirement benefit
plans and termination benefits) which do not fall due wholly within 12 months after the end of
the period in which the employees render the service.
Examples of other long-term employee benefits include long-term disability benefits and paid
sabbatical leave.
Although such long-term benefits have many of the attributes of a defined benefit pension plan,
they are not subject to the same level of uncertainty. Furthermore, the introduction of such
benefits or changes to these benefits rarely causes a material amount of past service cost. As a
consequence, the accounting treatment adopted is a simplified version of that for a defined
benefit plan. The only difference is that all actuarial gains and losses are recognised immediately
in profit or loss.
C
H
A
9 Termination benefits P
T
E
R
Section overview
18
Termination benefits are recognised as an expense when the entity is committed to either:
terminating the employment before normal retirement date; or
providing termination benefits in order to encourage voluntary redundancy.
Definition
Termination benefits: Employee benefits payable on the termination of employment, through
voluntary redundancy or as a result of a decision made by the employer to terminate
employment before the normal retirement date.
Where voluntary redundancy has been offered, the entity should measure the benefits based on
an expected level of take-up. If, however, there is uncertainty about the number of employees
who will accept the offer, then there may be a contingent liability, requiring disclosure under
IAS 37, Provisions, Contingent Liabilities and Contingent Assets.
An entity should recognise a termination benefit when it has made a firm commitment to end
the employment. Such a commitment will exist where, for example, the entity has a detailed
formal plan for the termination and it cannot realistically withdraw from that commitment.
Where termination benefits fall due more than 12 months after the reporting date they should
be discounted.
Solution
The entity should only recognise the liability for the termination benefits when it is demonstrably
committed to terminating the employment of those affected. This occurred on 7 October 20X3
when the formal plan was announced and it is at this date that there is no realistic chance of
withdrawal.
Section overview
IAS 26 applies to the preparation of financial reports by retirement benefit plans which are
either set up as separate entities and run by trustees or held within the employing entity.
Definition
Retirement benefit plans: Arrangements whereby an entity provides benefits for its employees
on or after termination of service (either in the form of an annual income or as a lump sum),
when such benefits, or the employer's contributions towards them, can be determined or
estimated in advance of retirement from the provisions of a document or from the entity's
practices.
There are two main types of retirement benefit plan, both discussed in section 3 of this chapter.
(1) Defined contribution plans (sometimes called 'money purchase schemes'). These are
retirement plans under which payments into the plan are fixed. Subsequent payments out
of the plan to retired members will therefore be determined by the value of the investments
made from the contributions that have been made into the plan and the investment returns
reinvested.
(2) Defined benefit plans (sometimes called 'final salary schemes'). These are retirement plans
under which the amount that a retired member will receive from the plan during retirement
is fixed. Contributions are paid into the scheme based on an estimate of what will have to
be paid out under the plan.
10.4 Disclosure
The report of all retirement benefit plans should include the following information.
A statement of changes in the net assets that are available in the fund to provide future
benefits
A summary of the plan's significant accounting policies
The statement of changes in the net assets available to provide future benefits should disclose a
full reconciliation showing movements during the period, for example contributions made to the
plan split between employee and employer, investment income, expenses and benefits paid
out.
Information should be provided on the plan's funding policy, the basis of valuation for the assets
in the fund and details of significant investments that exceed a 5% threshold of net assets in the
fund available for benefits. Any liabilities that the plan has other than those of the actuarially
calculated figure for future benefits payable and details of any investment in the employing
entity should also be disclosed.
General information should be included about the plan, such as the names of the employing
entities, the groups of employees that are members of the plan, the number of participants
receiving benefits under the plan and the nature of the plan ie, defined contribution or defined
benefit. If employees contribute to the plan, this should be disclosed along with an explanation
of how the promised benefits are calculated and details of any termination terms of the plan. If
there have been changes in any of the information disclosed then this fact should be explained.
11 Audit focus
Section overview
The estimation of pension costs, particularly those for defined benefit pension schemes,
involves a high level of uncertainty.
The auditor must evaluate the appropriateness of the fair value measurements.
Fair value accounting applies to pension costs, so auditors must be aware of the issues around
auditing fair value when auditing this area. Please refer back to Chapter 17 for further details on
the IAASB's guidance on auditing fair value.
Auditors need to ensure they have reviewed the various assumptions used by management
when accounting for pension schemes and have assessed their sensitivity to change in the
current economic climate using suitable levels of professional scepticism.
C
H
11.1 Auditing pension costs A
P
The table below summarises the areas of audit focus, and the audit evidence required, when T
auditing pension costs. E
R
Issue Evidence 18
Scheme assets (including Ask directors to reconcile the scheme assets valuation at the
quoted and unquoted scheme year-end date with the assets valuation at the
securities, debt instruments, reporting entity's date being used for IAS 19 purposes.
properties) Obtain direct confirmation of the scheme assets from the
investment custodian.
Consider requiring scheme auditors to perform procedures.
Scheme liabilities Auditors must follow the principles relating to work done by
a management's expert as defined in ISA (UK) 500, Audit
Evidence (and covered in Chapter 6) to assess whether it is
appropriate to rely on the actuary's work.
Specific matters would include:
– the source data used;
– the assumptions and methods used; and
– the results of actuaries' work in the light of auditors'
knowledge of the business and results of other audit
procedures.
Actuarial source data is likely to include:
scheme member data (for example, classes of member and
contribution details); and
scheme asset information (for example, values and income
and expenditure items).
Issue Evidence
Actuarial assumptions (for Auditors will not have the same expertise as actuaries and are
example, mortality rates, unlikely to be able to challenge the appropriateness and
termination rates, retirement reasonableness of the assumptions. They should nevertheless
age and changes in salary ascertain the qualifications and experience of the actuaries.
and benefit levels) Auditors can, also, through discussion with directors and
actuaries:
obtain a general understanding of the assumptions and
review the process used to develop them;
consider whether assumptions comply with IAS 19
requirements ie, are unbiased and based on market
expectations at the year end, over the period during which
obligations will be settled;
compare the assumptions with those which directors have
used in prior years;
consider whether, based on their knowledge of the
reporting entity and the scheme, and on the results of other
audit procedures, the assumptions appear to be reasonable
and compatible with those used elsewhere in the
preparation of the entity's financial statements; and
obtain written representations from directors confirming
that the assumptions are consistent with their knowledge of
the business.
Items charged to profit or Discuss with directors and actuaries the factors affecting
loss (current service cost, past current service cost (for example, a scheme closed to new
service cost, gains and losses entrants may see an increase year on year as a percentage of
on settlements and pay with the average age of the workforce increasing).
curtailments) Confirm that net interest cost has been based on the
discount rate determined by reference to market yields on
high-quality fixed-rate corporate bonds.
Items recognised in other Check basis of updated assumptions used to calculate
comprehensive income actuarial gains/losses.
Check basis of calculation of return on plan assets ie, using
current fair values. Fair values must be measured in
accordance with IFRS 13.
Contributions paid into plan Agree cash payments to cash book/bank statements.
(Retirement benefits paid out
are paid by the pension plan
itself so there is no cash entry
in the entity's books)
Where the results of auditors' work are inconsistent with the directors' and actuaries', additional
procedures, such as requesting directors to obtain evidence from another actuary, may help in
resolving the inconsistency.
Summary
Employee benefits
• Amount Yes No
Contributions an
recognised as expense, and
expense • Unpaid contributions Accruals Benefits
• A description a liability basis discounted C
of the plan • Excess contributions H
an asset if these will A
reduce future liability P
T
Disclosure Recognition E
R
See next page
Profit or loss Statement of 18
financial position
Current service cost
Present value
Net interest of the defined
benefit obligation
at reporting date
Past service cost
LESS
Other Fair value of
comprehensive plan assets
income
Remeasurement
gains / losses
Disclosure
IAS 24
IAS 37
– Description of the plan Opening and IAS 1
Arising closing balances
– Actuarial assumptions
from
Funded Unfunded
Plan assets plans plans
Defined Defined
benefit contribution
plans plans
Valuation
of plan
assets
Self-test
Answer the following questions.
IAS 19, Employee Benefits
1 Employee benefits
Under which category of employee benefits should the following items be accounted for
according to IAS 19, Employee Benefits?
(a) Paid annual leave
(b) Lump-sum benefit of 1% of the final salary for each year of service
(c) Actuarial gains
2 Lampard
The Lampard company operates two major benefit plans on behalf of its employees under
which the amounts of benefit payable depend on a number of factors, the most important
of which is length of service. The plans are:
(a) Plan Deben, a post-retirement defined benefit plan
(b) Plan Limen, a long-term disability benefits plan
Changes to the terms of these plans coming into effect from 31 December 20X7 will result
in past service cost attributable to unvested benefits, to the extent of £500,000 on Plan
Deben and £220,000 on Plan Limen. Within each plan the average period until benefits
become vested is five years. There are no past service costs brought forward on either plan. C
H
Requirement A
P
Under IAS 19, Employee Benefits, what is the total amount of past service costs which must T
be recognised by Lampard in the year ended 31 December 20X7? E
R
3 Tiger
18
The Tiger company operates a post-retirement defined benefit plan under which post-
retirement benefits are payable to ex-employees and their partners.
For all the years this plan has been in operation, Tiger has used the market yield on its own
corporate bonds as the rate at which it has discounted its defined obligation, because the
yield on its own bonds has been the same as that on high-quality corporate bonds. In the
current year Tiger has experienced a sharp downgrading in its credit rating, such that the
yield on its own bonds at the year end is 8% while that on high-quality corporate bonds is
6%. Tiger is proposing to use the yield on its own bonds as the discount rate, to reflect the
greater risk.
Requirement
Indicate whether Tiger's approach is correct according to IAS 19, Employee Benefits.
4 Interest
An entity's defined benefit net liability at 31 December 20X4 and 20X5 is measured as
follows.
20X4 20X5
£ £
Defined benefit obligation 950,000 1,150,000
The discount rates used for calculating the defined benefit obligation were 6.5% at
31 December 20X4 and 6% at 31 December 20X5.
Requirements
(a) Calculate the interest cost to be charged to profit or loss for 20X5.
(b) How should the discount factor that is used to discount post-employment benefit
obligations be determined?
(c) What elements should the discount rate specifically not reflect according to IAS 19?
5 Straw Holdings plc
John Cork, financial director of Straw Holdings plc, your audit client, has recently written to
you for advice on pension scheme accounting.
The company's defined benefit pension scheme has net assets valued at £20.2 million.
Scheme assets of £19.4 million at the beginning of the year were expected to be enhanced
by a cash contribution to the scheme of £0.4 million greater than payments to pensioners.
An appropriate discount rate of 10% has been identified.
Based on these figures Mr Cork has prepared the following reconciliation.
Assets at 31 December 20X1
£m
Opening scheme net assets 19.40
Add interest on assets @ 10% 1.94
Net contributions received 0.40
Less actuarial deficit (balancing figure) (1.54)
Closing scheme net assets 20.20
The deficit of £1.54 million has come as a surprise to Mr Cork. He is unsure how to treat this
deficit in the financial statements and is concerned about the impact it will have on the
company's profits.
Requirements
(a) Explain the impact of the actuarial valuation of the scheme's assets and the resultant
deficit on the financial statements of Straw Holdings plc for the year ended
31 December 20X1.
(b) Identify two benefits to Straw Holdings plc of moving from a defined benefit to a
defined contribution scheme.
IAS 26, Accounting and Reporting by Retirement Benefit Plans
6 IAS 26
Answer the following questions in accordance with IAS 26, Accounting and Reporting by
Retirement Benefit Plans.
(a) How should a defined contribution retirement benefit plan carry property, plant and
equipment used in the operation of the fund?
(b) Is a defined contribution retirement benefit plan permitted to use a constant rate
redemption yield to measure any securities with a fixed redemption value which are
acquired to match the obligations of the plan?
(c) Does IAS 26 specify a minimum frequency of actuarial valuations?
7 Commercial Properties plc
Commercial Properties plc is a construction company based in Leeds which specialises in
the construction of manufacturing units and warehouses. You are conducting the audit for
the year ended 31 December 20X8 and have obtained the following information.
The company has two warehouses which it lets to commercial tenants, one located in York
and the other in Huddersfield. The property in York has been held for a number of years
while construction of the property in Huddersfield was completed on 1 January 20X8 and
then subsequently let.
The policy of the company in respect of investment properties is to carry them in the
statement of financial position at open market value. They are revalued annually on the
advice of professional surveyors at eight times the aggregate rental income.
In March 20X9 a rent review on the warehouse in York was implemented. The directors
intend to base the valuation of this warehouse for the year ended 31 December 20X8 on
this revised figure on the basis that this represents a more up to date assessment of the
market value of the property.
The property in Huddersfield has been let on special terms to another company in which
one of the directors holds an interest.
Commercial Properties plc also operates a defined benefit pension scheme on behalf of its
employees. The actuary has performed an annual review of funding and based on these
figures the statement of financial position is showing the pension fund as a net liability.
There is an actuarial surplus on liabilities of £375,000 and a deficit on assets of £525,000.
The discount rate determined by reference to market yields on high-quality fixed-rate
corporate bonds is 12%.
Requirements
C
(a) Identify and explain the audit issues regarding the two investment properties.
H
(b) List the audit procedures you would perform to confirm the valuation of the properties. A
P
(c) List the audit procedures relating to the above pension scheme to be carried out as T
E
part of the 20X8 audit. R
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have 18
achieved these objectives, please tick them off.
Technical reference
1 IAS 19, Employee Benefits
Actuarial assumptions
Shall be unbiased and mutually compatible IAS 19.72
– Demographic assumptions
– Financial assumptions
Termination benefits
Termination benefits are recognised as an expense when the entity is IAS 19.133
committed to
– Terminate the employment before normal retirement date, or
– Provide termination benefits as a result of an offer for voluntary
redundancy
Where termination benefits fall due more than 12 months after the IAS 19.139
reporting date they shall be discounted
C
H
A
P
T
E
R
18
The following remeasurements will be recognised in other comprehensive income for the year:
20X2 20X3 20X4
£'000 £'000 £'000
Actuarial (gain)/loss on obligation 80 320 (100)
Return on plan assets (excluding amounts in net
interest) (160) (95) (98)
The company is required by the revised IAS 19 to recognise the £24,000,000 remeasurement
gain (see working) immediately in other comprehensive income.
WORKING
PV of FV of plan
obligation assets
£m £m
b/f Nil Nil
Contributions paid 160
Interest on plan assets 16
Current service cost 176
Interest cost on obligation 32
Actuarial difference (bal fig) – 24
c/f 208 200
Answers to Self-test
IAS 19, Employee Benefits
1 Employee benefits
(a) Short-term employee benefits
(b) Defined benefit plans
(c) Defined benefit plans
IAS 19.9 highlights paid annual leave as a short-term benefit.
The actuarial gains and the lump-sum benefit relate to defined benefit plans (per IAS 19.24–27
and 54).
2 Lampard
£720,000 (£500,000 + £220,000)
Under IAS 19, Employee Benefits (revised 2011), past service cost attributable to all
benefits, whether vested or not within a post-retirement defined benefit plan, must be
recognised immediately in profit or loss. Similarly, past service cost attributable to all
benefits, whether vested or not, within a long-term disability benefits plan must be
recognised immediately in profit or loss, so the full £720,000 must be recognised.
3 Tiger
C
Tiger should not be using 8% as its discount rate. H
A
Under IAS 19.78 the yield on high-quality corporate bonds must be used as the discount P
T
rate for the defined benefit obligation. (Using a higher rate would result in a lower
E
obligation, which would not reflect greater risk.) R
4 Interest 18
(a) The interest cost for 20X5 is calculated by multiplying the defined benefit obligation at
the start of the period by the discount rate at the start of the period, so:
£950,000 6.5% = £61,750.
(b) The discount factor should be determined by reference to high-quality corporate
bonds with similar currency and maturity as the benefit obligations.
Where no market in corporate bonds exists the discount rate should be determined by
reference to government debt.
Where there is no deep market in corporate bonds with sufficiently long maturities the
standard requires the use of current market rates of appropriate term to discount
short-term payments and the estimation of the rate for longer maturities by
extrapolating current market rates on the yield curves.
(c) The discount rate should not reflect:
investment risk
actuarial risk
specific risk relating to the entity's business
Tutorial note
This question contains a revision of the audit of investment properties, covered in Chapter 12.
Where cash flows have been discounted, review whether any assumptions built in
to the calculation are reasonable eg, discount rates used.
Compare any proposed adjustments with materiality levels set for the audit.
(c) Audit procedures: pension scheme
Obtain the client's permission to liaise with the actuary, and review the actuary's
professional qualification.
Agree the validity and accuracy of the actuarial valuation.
– Agree that the actuarial valuation method satisfies the accounting objectives
of IAS 19.
– Confirm that net interest cost has been based on the discount rate
determined by reference to market yields on high-quality fixed-rate bonds.
Agree the completeness of the actuarial valuation.
– Identify major events that should have been taken into account.
– Scrutinise relevant correspondence eg, between the client, the actuary, the
solicitor.
– Review minutes of board meetings.
Agree opening balances to last year's working papers.
Reconcile closing balance provision to opening statement of financial position.
Agree contributions paid to the cash book and to the funding rate recommended
by the actuary in the most recent actuarial valuation.
Check that disclosures comply with the requirements of IAS 19.
CHAPTER 19
Share-based payment
Introduction
TOPIC LIST
1 Background
2 Objective and scope of IFRS 2, Share-based Payment
3 Share-based transaction terminology
4 Equity-settled share-based payment transactions
5 Cash-settled share-based payment transactions
6 Share-based payment with a choice of settlement
7 Group and treasury share transactions
8 Disclosure
9 Distributable profits and purchase of own shares
10 Audit focus
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Specific syllabus references for this chapter are: 1(b), 5(a), 5(b), 14(c), 14(d), 14(f)
1 Background
Section overview
Companies frequently pay for goods and services provided to them in the form of shares or
share options. This raises the issue of how such payments should be accounted for, and in
particular whether they should be expensed in profit or loss.
1.1 Introduction
Share-based payment occurs when an entity purchases goods or services from another party
such as a supplier or employee and rather than paying directly in cash, settles the amount owing
in shares, share options or future cash amounts linked to the value of shares. This is common:
in e-businesses which do not tend to be profitable in early years and are cash poor;
within all sectors where a large part of the remuneration of directors is provided in the form
of shares or options. Employees may also be granted share options.
Section overview
A share-based payment transaction is one in which the entity transfers equity instruments, such
as shares and share options, in exchange for goods and services supplied by employees or
third parties.
is the issue of shares to a charitable organisation for less than fair value, where the benefits are
more intangible than usual goods or services.
Note that the requirements of IFRS 13, Fair Value Measurement (see Chapter 2) do not apply to
share-based payment transactions within the scope of IFRS 2.
warrants become exercisable once an initial public offering (IPO) is made and on condition that
the consultants continue to provide agreed services to Entity A until the date the IPO is made.
This transaction is a share-based payment within the scope of IFRS 2.
Scenario 2: Entity B buys back some of its own shares from employees in their capacity as
shareholders for the market value of those shares.
This transaction is a simple purchase of treasury shares and is outside the scope of IFRS 2, being
governed instead by IAS 32.
Scenario 3: Entity C buys back some of its own shares but pays an amount in excess of their
market value only to shareholders who are employees.
The excess over market value to employees only would be considered as a compensation
expense within the scope of IFRS 2.
Scenario 4: Entity D enters into a contract to buy a commodity for use in its business for cash, at
a price equal to the value of 1,000 shares of Entity D at the date the commodity is delivered.
Although Entity D can settle the contract net, it does not intend to do so, nor does it have a past
practice of doing so.
This transaction is within the scope of IFRS 2, as it meets the definition of a cash-settled share-
based payment transaction. Entity D will be acquiring goods in exchange for a payment, the
amount of which will be based on the value of its shares.
If, however, Entity D has a practice of settling these contracts net, or did not intend to take
physical delivery, then the forward contract would be within the scope of IAS 32 and IFRS 9 and
outside the scope of IFRS 2.
Section overview
Share-based transactions are agreed between an entity and counterparty at the grant date; the
counterparty becomes entitled to the payment at the vesting date.
In some cases the grant date and vesting date are the same. This is the case where vesting
conditions are met immediately and therefore there is no vesting period.
Section overview
Where payment for goods or services is in the form of shares or share options, the fair
value of the transaction is recognised in profit or loss, spread over the vesting period.
4.1 Introduction
If goods or services are received in exchange for shares or share options, the transaction is
accounted for by:
£ £
DEBIT Expense/Asset X
CREDIT Equity X
IFRS 2 does not stipulate which equity account the credit entry is made to. It is normal practice to
credit a separate component of equity, although an increasing number of UK companies are
crediting retained earnings.
We must next consider:
(a) Measurement of the total expense taken to profit or loss
(b) When this expense should be recorded
4.2 Measurement
When considering the total expense to profit or loss, the basic principle is that equity-settled
share-based transactions are measured at fair value.
Definition
Fair value: The amount for which an asset could be exchanged, a liability settled, or an equity
instrument granted could be exchanged, between knowledgeable, willing parties in an arm's
length transaction.
(Note that this definition is still applicable, rather than the definition in IFRS 13, because IFRS 13
does not apply to transactions within the scope of IFRS 2.)
Measure at fair value of the goods/ Measure at the fair value of the equity
services on the date they were received instruments granted at grant date
= direct method = indirect method
Solution
The services received and the shares issued by Entity A are measured at the fair value of the
services received. For the first year, the hourly rate will be measured at that originally proposed
by Entity B, 105% of £600. Entity B plans to increase that rate by another 5% for the second year.
The expense in profit or loss and the increase in equity associated with these arrangements will be:
£
July – December 20X5 300 £630 189,000
January – December
20X6 (300 £630) + (300 £630 1.05) 387,450
January – June 20X7 300 £630 1.05 198,450
Solution
The changes in the value of equity instruments after grant date do not affect the charge to profit
or loss for equity-settled transactions.
Based on the fair value at grant date, the remuneration expense is calculated as follows.
Number of employees Number of equity instruments Fair value of equity instruments at grant
date
= 10 1,000 £9 = £90,000
The remuneration expense should be recognised over the vesting period of three years. An
amount of £30,000 should be recognised for each of the three years 20X7, 20X8 and 20X9 in
profit or loss with a corresponding credit to equity.
Requirement
How should the entity account for the transaction if all employees remain in the entity's
employment?
See Answer at the end of this chapter.
Solution
The total fair value for the share options issued at grant date is:
£10 1,500 employees 10 options = £150,000
The entity should therefore charge £150,000 to profit or loss as employee remuneration on
1 July 20X5 and the same amount will be recognised as part of equity on that date.
These conditions are taken into account when determining the expense which must be 19
taken to profit or loss in each year of the vesting period.
Only the number of shares or share options expected to vest will be accounted for.
At each period end (including interim periods), the number expected to vest should be
revised as necessary.
On the vesting date, the entity should revise the estimate to equal the number of shares or
share options that do actually vest.
Solution
IFRS 2 requires the entity to recognise the remuneration expense, based on the fair value of the
share options granted, as the services are received during the three-year vesting period.
In 20X1 and 20X2 the entity estimates the number of options expected to vest (by estimating the
number of employees likely to leave) and bases the amount that it recognises for the year on this
estimate.
In 20X3 it recognises an amount based on the number of options that actually vest. A total of
55 employees left during the three-year period and therefore 34,500 options (400 – 55) 100
vested.
The amount recognised as an expense for each of the three years is calculated as follows.
Cumulative
expense Expense for
at year end year
£ £
20X1 100 options 400 employees 80% £20 1/3 213,333 213,333
20X2 100 options 400 employees 75% £20 2/3 400,000 186,667
20X3 34,500 £20 3/3 690,000 290,000
Solution
The cost reduction target is a non market performance condition which is taken into account in
estimating whether the options will vest. The expense recognised in profit or loss in each of the
three years is:
Cumulative Charge in the year
£ £
20X4 (10,000 £21)/3 years 70,000 70,000
20X5 Assumed performance would not be achieved 0 (70,000)
20X6 10,000 £21 210,000 210,000
Solution
Jeremy satisfied the service requirement but the share price growth condition was not met. The
share price growth is a market condition and is taken into account in estimating the fair value of the
options at grant date. No adjustment should be made if there are changes from that estimated in
relation to the market condition. There is no write-back of expenses previously charged, even though
the shares do not vest.
The expense recognised in profit or loss in each of the 3 years is one-third of 10,000 £18 =
£60,000.
Solution
The three-year service condition specified by the options contract is a non-market vesting
condition which should be taken into account when estimating the number of options which will
vest at the end of each period. Therefore the proportion of directors expected to remain with
the company is relevant in determining the remuneration charge arising from the options.
The fair value for the options used is the fair value at the grant date ie, the fair value of £2 on
1 November 20X6. C
H
The remuneration expense in respect of the options for the year ended 31 December 20X6 is A
calculated as follows: P
T
Fair value of options expected to vest at grant date: E
R
(75% 50 employees) 100,000 options £2 = £7,500,000
19
Annual charge to profit or loss therefore £7.5m/3 years = £2.5m
Charge to profit or loss for y/e 31 December 20X6 = £2.5m 2/12 months = £416,667
The accounting entry for the year ending 31 December 20X6 is:
£ £
DEBIT Remuneration expense 416,667
CREDIT Equity 416,667
In 20X7 the remuneration charge is for the whole year. Assuming there is no change in the
estimated retention rate for employees, the accounting entry is:
£ £
DEBIT Remuneration expense 2,500,000
CREDIT Equity 2,500,000
Solution
The total cost to the entity of the original option scheme was:
1,000 shares 20 managers £20 = £400,000
This was being recognised at the rate of £100,000 each year.
The cost of the modification is:
1,000 20 managers (£11 – £2) = £180,000
C
This additional cost should be recognised over 30 months, being the remaining period up to H
vesting, so £6,000 a month. A
P
The total cost to the entity in the year ended 31 December 20X5 is: T
E
£100,000 + (£6,000 6) = £136,000. R
19
Interactive question 5: Repricing of share options
At the beginning of Year 1, an entity grants 100 share options to each of its 500 employees.
Each grant is conditional upon the employee remaining in service over the next three years. The
entity estimates that the fair value of each option is £15. On the basis of a weighted average
probability, the entity estimates that 100 employees will leave during the three-year period and
therefore forfeit their rights to the share options.
During the first year, 40 employees leave. By the end of the first year, the entity's share price has
dropped, and the entity reprices its share options. The repriced share options vest at the end of
Year 3. The entity estimates that a further 70 employees will leave during Years 2 and 3, and hence
the total expected employee departures over the three-year vesting period is 110 employees.
During Year 2 a further 35 employees leave, and the entity estimates that a further 30 employees
will leave during Year 3, to bring the total expected employee departures over the three-year
vesting period to 105 employees. During Year 3, a total of 28 employees leave, and hence a total
of 103 employees ceased employment during the vesting period. For the remaining 397
employees, the share options vested at the end of Year 3.
The entity estimates that, at the date of repricing, the fair value of each of the original share
options granted (ie, before taking into account the repricing) is £5 and that the fair value of each
repriced share option is £8.
Requirement
What are the amounts that should be recognised in the financial statements for Years 1 to 3?
See Answer at the end of this chapter.
Solution
The original cost to the entity for the share option scheme was:
2,000 shares 23 managers £33 = £1,518,000
This was being recognised at the rate of £506,000 in each of the three years.
At 30 June 20X5 the entity should recognise a cost based on the amount of options it had
vested on that date. The total cost is:
2,000 24 managers £33 = £1,584,000
After deducting the amount recognised in 20X4, the 20X5 charge to profit or loss is £1,078,000.
The compensation paid is:
2,000 24 £63 = £3,024,000
Of this, the amount attributable to the fair value of the options cancelled is:
2,000 24 £60 (the fair value of the option, not of the underlying share) = £2,880,000
This is deducted from equity as a share buyback. The remaining £144,000 (£3,024,000 less
£2,880,000) is charged to profit or loss.
for example, are typically exercised soon after vesting date, as this is generally the only way
that an employee can crystallise any gain.
(c) The current price of the underlying shares – this is generally a known amount (the listed
market value of the shares).
(d) The expected volatility of the share price – volatility is typically expressed in annualised
terms for ease of comparability. The expected annualised volatility of a share is expressed in
terms of the compounded annual rate of return that is expected to arise approximately two-
thirds of the time. Volatility (also discussed in detail in your Strategic Business Management
Study Manual) is a measure of the amount by which a share price is expected to fluctuate
during a period. For example, a share worth £100 with a volatility of 40% would suggest
that it will be worth between £60 and £140 approximately two-thirds of the time between
the grant date and the exercise of the options.
(e) The dividend expected on the shares – this should only be included where the employee is
not entitled to dividends on the underlying options granted.
(f) The risk-free interest rate for the life of the option – this is typically "the implied yield
currently available on zero-coupon government issues of the country in whose currency the
exercise price is expressed".
Factors which are typically used to assess volatility include the historical volatility of the entity's
share price and the length of time that the shares have been publicly traded.
The model cannot take into account the possibility of early exercise. This is less of an issue
when options have to be exercised on or shortly after vesting.
The Binomial model
The Binomial model applies the same principles as decision tree analysis to the pricing of an
option. Based on the relative probabilities of each path, an expected outcome is estimated.
In contrast to the Black-Scholes model, the Binomial model can incorporate different values for
the variables over the term of the option. Therefore it is described as an 'open form solution'
and it can be adjusted to take into account changes in market conditions and the input variables.
Strengths
The Binomial model is generally accepted as a more flexible alternative to the
Black-Scholes model.
The inputs into the model are more suitable for an option with a longer term.
Weaknesses
In practice, the application of the model is more complex than the Black-Scholes model.
Whereas the Black-Scholes model allows the value of an option to be calculated using a
relatively simple spreadsheet, the Binomial model requires a more complex spreadsheet or
program to calculate the option value.
The calculation of the probabilities of particular price movements is highly subjective.
Monte-Carlo simulation
Monte-Carlo simulation extends the Binomial model by undertaking thousands of simulations of
potential future outcomes for key assumptions and calculating the option value under each
scenario. Monte-Carlo models can incorporate very complex performance conditions and
exercise patterns. They are generally considered the best type of model for valuing employee
share-based payments, although they are also affected by the subjectivity of probabilities.
Section overview
C
The credit entry in respect of a cash-settled share-based payment transaction is reported H
A
as a liability. P
T
The fair value of the liability should be remeasured at each reporting date until settled. E
Changes in the fair value are recognised in profit or loss. R
19
5.1 Introduction
Cash-settled share-based payment transactions are transactions where the amount of cash paid
for goods and services is based on the value of an entity's equity instruments.
Examples of this type of transaction include:
(a) share appreciation rights (SARs): the employees become entitled to a future cash payment
(rather than an equity instrument), based on the increase in the entity's share price from a
specified level over a specified period of time; or
(b) an entity might grant to its employees a right to receive a future cash payment by granting
to them a right to shares that are redeemable.
Solution
For the three years to the vesting date of 31 December 20X3 the expense is based on the
entity's estimate of the number of SARs that will actually vest (as for an equity-settled
transaction). However, the fair value of the liability is remeasured at each year end.
The intrinsic value of the SARs at the date of exercise is the amount of cash actually paid.
Liability Expense for
at year end year
£ £ £
20X1 Expected to vest (500 – 95):
405 100 £14.40 1/3 194,400 194,400
20X2 Expected to vest (500 – 100):
400 100 £15.50 2/3 413,333 218,933
20X3 Exercised:
150 100 £15.00 225,000
Not yet exercised (500 – 97 – 150):
253 100 £18.20 460,460 47,127
272,127
20X4 Exercised:
140 100 £20.00 280,000
Not yet exercised (253 – 140):
113 100 £21.40 241,820 (218,640)
61,360
20X5 Exercised:
113 100 £25.00 282,500
Nil (241,820)
40,680
787,500
(a) Show the double entries for the charge to profit or loss for employee services over the three
years and for the share issue, assuming all employees entitled to benefit from the scheme
exercised their rights and the shares were issued on 31 December 20X3.
(b) Explain how your solution would differ had J&B offered its employees cash, based on the
share value rather than share options.
See Answers at the end of this chapter.
Section overview
Accounting for share-based transactions with a choice of settlement depends on which party
has the choice.
Where the counterparty has a choice of settlement, a liability component and an equity
component are identified.
Where the entity has a choice of settlement, the whole transaction is treated either as cash-
settled or as equity-settled, depending on whether the entity has an obligation to settle in
cash.
Solution
This arrangement results in a compound financial instrument.
The fair value of the cash route is:
7,000 £21 = £147,000
The fair value of the share route is: C
H
8,000 £19 = £152,000 A
P
The fair value of the equity component is therefore: T
E
£5,000 (£152,000 less £147,000) R
Section overview
IFRS 2 was amended in 2009 to incorporate the requirements of IFRIC 11 (now withdrawn) on
group and treasury share transactions.
7.1 Background
IFRS 2 gives guidance on group and treasury shares in three circumstances:
Where an entity grants rights to its own equity instruments to employees, and then either
chooses or is required to buy those equity instruments from another party, in order to
satisfy its obligations to its employees under the share-based payment arrangement
Where a parent company grants rights to its equity instruments to employees of its
subsidiary
Where a subsidiary grants rights to equity instruments of its parent to its employees
7.2.2 Parent grants rights to its equity instruments to employees of its subsidiary
Assuming the transaction is accounted for as equity-settled in the consolidated financial
statements, the subsidiary must measure the services received using the requirements for
equity-settled transactions in IFRS 2, and must recognise a corresponding increase in equity as a
contribution from the parent.
7.2.3 Subsidiary grants rights to equity instruments of its parent to its employees
The subsidiary accounts for the transaction as a cash-settled share-based payment transaction.
Therefore, in the subsidiary's individual financial statements, the accounting treatment of C
transactions in which a subsidiary's employees are granted rights to equity instruments of its H
A
parent would differ, depending on whether the parent or the subsidiary granted those rights to P
the subsidiary's employees. This is because in the former situation, the subsidiary has not T
incurred a liability to transfer cash or other assets of the entity to its employees, whereas it has E
R
incurred such a liability in the latter situation (being a liability to transfer equity instruments of its
parent). 19
8 Disclosure
Section overview
The disclosures of IFRS 2 are extensive and require the analysis of share-based payments made
during the year, their impact on earnings and the financial position of the company and the
basis on which fair values were calculated.
The fair value of the options granted, all of which were granted on 18 June, was £5.60, based on
the Black-Scholes model. The key inputs to that model were a weighted average share price of
£3.50, an exercise price of £3.00, expected volatility (based on historic volatility) of 28% and a
risk-free interest rate of 4% per annum.
The total expense for share options recognised in the year was £280,000.
Section overview
Various rules have been created to ensure that dividends are only paid out of distributable
profits.
Definition
Dividend: An amount payable to shareholders from profits or other distributable reserves.
Listed companies generally pay two dividends a year; an interim dividend based on interim
profit figures, and a final dividend based on the annual accounts and approved at the AGM.
A dividend becomes a debt when it is declared and due for payment. A shareholder is not
entitled to a dividend unless it is declared in accordance with the procedure prescribed by the
articles and the declared date for payment has arrived.
This is so even if the member holds preference shares carrying a priority entitlement to receive a
specified amount of dividend on a specified date in the year. The directors may decide to
withhold profits and cannot be compelled to recommend a dividend.
If the articles refer to 'payment' of dividends this means payment in cash. A power to pay
dividends in specie (otherwise than in cash) is not implied but may be expressly created. Scrip
dividends are dividends paid by the issue of additional shares.
Any provision of the articles for the declaration and payment of dividends is subject to the
overriding rule that no dividend may be paid except out of profits distributable by law.
Section overview
Distributable profits may be defined as 'accumulated realised profits ... less accumulated
realised losses'. 'Accumulated' means that any losses of previous years must be included in
reckoning the current distributable surplus. 'Realised' profits are determined in accordance
with generally accepted accounting principles.
Definition
Profits available for distribution: Accumulated realised profits (which have not been distributed
or capitalised) less accumulated realised losses (which have not been previously written off in a
reduction or reorganisation of capital).
The word 'accumulated' requires that any losses of previous years must be included in
reckoning the current distributable surplus.
A profit or loss is deemed to be realised if it is treated as realised in accordance with generally
accepted accounting principles (GAAP). Hence, financial reporting and accounting standards in
issue, plus GAAP, should be taken into account when determining realised profits and losses.
Depreciation must be treated as a realised loss, and debited against profit, in determining the
amount of distributable profit remaining.
However, a revalued asset will have depreciation charged on its historical cost and the increase
in the value in the asset. The Companies Act allows the depreciation provision on the valuation
increase to be treated also as a realised profit.
Effectively there is a cancelling out, and at the end only depreciation that relates to historical
cost will affect dividends.
If, on a general revaluation of all fixed assets, it appears that there is a diminution in value of any
one or more assets, then any related provision(s) need not be treated as a realised loss.
The Act states that if a company shows development expenditure as an asset in its accounts it
must usually be treated as a realised loss in the year it occurs. However, it can be carried forward
in special circumstances (generally taken to mean in accordance with accounting standards).
Section overview
A public company may only make a distribution if its net assets are, at the time, not less than
the aggregate of its called-up share capital and undistributable reserves. It may only pay a
dividend which will leave its net assets at not less than that aggregate amount.
A public company may only make a distribution if its net assets are, at the time, not less than the
aggregate of its called-up share capital and undistributable reserves. The dividend which it may
pay is limited to such amount as will leave its net assets at not less than that aggregate amount.
Undistributable reserves are defined as follows:
(a) Share premium account
(b) Capital redemption reserve
(c) Any surplus of accumulated unrealised profits over accumulated unrealised losses (known
as a revaluation reserve). However, a deficit of accumulated unrealised profits compared
with accumulated unrealised losses must be treated as a realised loss
(d) Any reserve which the company is prohibited from distributing by statute or by its
constitution or any law
The dividend rules apply to every form of distribution of assets except the following:
The issue of bonus shares whether fully or partly paid
The redemption or purchase of the company's shares out of capital or profits
A reduction of share capital
A distribution of assets to members in a winding up
You must appreciate how the rules relating to public companies in this area are more stringent
than the rules for private companies.
Section overview
The profits available for distribution are generally determined from the last annual accounts to
be prepared.
Whether a company has profits from which to pay a dividend is determined by reference to its
'relevant accounts', which are generally the last annual accounts to be prepared.
If the auditor has qualified their report on the accounts they must also state in writing whether, in
their opinion, the subject matter of their qualification is material in determining whether the
dividend may be paid. This statement must have been circulated to the members (for a private
company) or considered at a general meeting (for a public company).
A company may produce interim accounts if the latest annual accounts do not disclose a
sufficient distributable profit to cover the proposed dividend. It may also produce initial
accounts if it proposes to pay a dividend during its first accounting reference period or before
its first accounts are laid before the company in general meeting. These accounts may be
unaudited, but they must suffice to permit a proper judgement to be made of amounts of any of
the relevant items.
If a public company has to produce initial or interim accounts, which is unusual, they must be full
accounts such as the company is required to produce as final accounts at the end of the year.
They need not be audited. However, the auditors must, in the case of initial accounts, satisfy
themselves that the accounts have been 'properly prepared' to comply with the Act. A copy of
any such accounts of a public company (with any auditors' statement) must be delivered to the
Registrar for filing.
If an unlawful dividend is paid by reason of error in the accounts the company may be unable to
claim against either the directors or the members. The company might then have a claim against
its auditors if the undiscovered mistake was due to negligence on their part.
Re London & General Bank (No 2) 1895
The facts: The auditor had drawn the attention of the directors to the fact that certain loans to
associated companies were likely to prove irrecoverable. The directors refused to make any
provision for these potential losses. They persuaded the auditor to confine his comments in his
audit report to the uninformative statement that the value of assets shown in the statement of
financial position 'is dependent on realisation'. A dividend was paid in reliance on the apparent
profits shown in the accounts. The company went into liquidation and the liquidator claimed
compensation from the auditor for loss of capital due to his failure to report clearly to members
what he well knew was affecting the reliability of the accounts.
Decision: The auditor has a duty to report what he knows of the true financial position: otherwise
his audit is 'an idle farce'. He had failed in this duty and was liable.
Section overview
You must be able to carry out simple calculations showing the amounts to be transferred to the
capital redemption reserve on purchase or redemption of own shares and how the amount of
any premium on redemption would be treated.
Any limited company is permitted without restriction to cancel unissued shares and in that way
to reduce its authorised share capital. That change does not alter its financial position.
Three factors need to be in place to give effect to a reduction of a company's issued share
capital.
make good past losses. The resources of the company are not reduced by this procedure of
part cancellation of nominal value of shares but it avoids having to rebuild lost capital by
retaining profits.
(c) Pay off part of the paid-up share capital out of surplus assets. The company might repay to
shareholders, say, 30p in cash per £1 share by reducing the nominal value of the share to
70p. This reduces the assets of the company by 30p per share.
Now if Muffin Ltd were able to repurchase the shares without making any transfer from the
retained earnings to a capital redemption reserve, the effect of the share redemption on the
statement of financial position would be as follows.
Net assets £
Non-cash assets 300,000
Less trade payables 120,000
180,000
Equity £
Ordinary shares 30,000
Retained earnings 150,000
180,000
In this example, the company would still be able to pay dividends out of profits of up to
£150,000. If it did, the creditors of the company would be highly vulnerable, financing £120,000
out of a total of £150,000 assets of the company.
The regulations in the Act are intended to prevent such extreme situations arising. On
repurchase of the shares, Muffin Ltd would have been required to transfer £100,000 from its
retained earnings to a non-distributable reserve, called a capital redemption reserve. The effect
of the redemption of shares on the statement of financial position would have been:
Net assets £ £
Non-cash assets 300,000
Less trade payables 120,000
180,000
Equity
Ordinary shares 30,000
Reserves
Distributable (retained earnings) 50,000
Non-distributable (capital redemption reserve) 100,000
150,000
180,000
The maximum distributable profits are now £50,000. If Muffin Ltd paid all these as a dividend,
there would still be £250,000 of assets left in the company, just over half of which would be
financed by non-distributable equity capital.
C
H
A
When a company redeems some shares, or purchases some of its own shares, they should be P
redeemed: T
E
(a) out of distributable profits; or R
(b) out of the proceeds of a new issue of shares.
19
If there is any premium on redemption, the premium must be paid out of distributable profits,
except that if the shares were issued at a premium, then any premium payable on their
redemption may be paid out of the proceeds of a new share issue made for the purpose, up to
an amount equal to the lesser of the following:
(a) The aggregate premiums received on issue of the shares
(b) The balance on the share premium account (including premium on issue of the new shares)
Solution
(a) Where a company purchases its own shares wholly out of distributable profits, it must
transfer to the capital redemption reserve an amount equal to the nominal value of the
shares repurchased.
In example (a) above the accounting entries would be:
£ £
DEBIT Share capital account 10,000
Retained earnings (premium on redemption) 500
CREDIT Cash 10,500
DEBIT Retained earnings 10,000
CREDIT Capital redemption reserve 10,000
(b) Where a company redeems shares or purchases its shares wholly or partly out of the
proceeds of a new share issue, it must transfer to the capital redemption reserve an amount
by which the nominal value of the shares redeemed exceeds the aggregate proceeds from
the new issue (ie, nominal value of new shares issued plus share premium).
(3) In the example (d) above (assuming a new issue of 10,000 £1 shares at a premium of
8p per share) the accounting entries would be:
£ £
DEBIT Cash (from new issue) 10,800
CREDIT Share capital account 10,000
Share premium account 800
DEBIT Share capital account (redeemed shares) 10,000
Share premium account 300
Retained earnings 200
CREDIT Cash (redemption of shares) 10,500
No capital redemption reserve is required, as in (i) above. The redemption is financed
entirely by a new issue of shares.
On 1 July 20X5 Krumpet plc purchased and cancelled 50,000 of its ordinary shares at £1.50
C
each. H
The shares were originally issued at a premium of 20p. The redemption was partly financed by A
P
the issue at par of 5,000 new shares of £1 each. T
Requirement E
R
Prepare the summarised statement of financial position of Krumpet plc at 1 July 20X5
immediately after the above transactions have been effected. 19
10 Audit focus
Section overview
The auditor will need to evaluate whether the fair value of the share-based payment is
appropriate.
The auditor will require evidence in respect of all the components of the estimated amounts, as
well as reperforming the calculation of the expense for the current year.
Issue Evidence
Summary
Share-based payment
Cash-settled Transactions in
Equity-settled
transaction which either
transactions
party can choose
DEBIT Expense
DEBIT Expense
CREDIT Liability
CREDIT Equity
Fair value of
Not with with liability Who has
employee employee remeasured choice of
at each reporting settlement?
If fair
Measure at Measure at date
value of
fair value fair value
of goods/ goods or of equity
services services instrument
cannot be granted Entity Counterparty
reliably
measured Treat as a
Treat as
compound
equity-settled
instrument
Which settlement
Which
method has a
method was
higher fair value?
chosen?
Vesting
conditions
Non market
Market based
based
Examples
• Remain in
Examples employment for a
• Achieve target specified service
• Share price period
• Shareholder return • Achieve profit targets
• Price index • Achieve earnings per
share targets
• Achieve flotation
• Complete a particular
project
Accounting Accounting
treatment treatment
Modification to
equity instrument granted
Is the modification
beneficial?
Yes No
Increase Increase in
Decrease in Decrease in
in fair number of
equity fair value of number of
value of
instruments equity instruments
equity
granted instruments granted
instruments
Less likely
to vest
Amortise
the incremental Ignore the Treat as
fair value modification cancellation
over vesting
period
and
Revise
C
vesting H
estimates A
P
T
E
R
19
Self-test
Answer the following questions.
1 Which are the three types of share-based transactions covered by IFRS 2?
2 Which of the following transactions are not within the definition of a share-based payment
under IFRS 2?
(a) Employee share ownership plans (ESOPs)
(b) Transfers of equity instruments of the parent of the reporting entity to third parties that
have supplied goods or services to the reporting entity
(c) The acquisition of property, plant and equipment as part of a business combination
(d) Share appreciation rights (SARs)
(e) The raising of funds through a rights issue to all shareholders including those who are
employees
(f) Cash bonus to employees dependent on share price performance
(g) Employee share purchase plans
(h) Remuneration in non-equity shares
3 BCN Co grants 1,000 share options to each of its 300 staff to be exercised in two years' time
at a price of £6.10. The current fair value of the option is £1.40 and the expected fair value
in two years' time is £2.40 (adjusted for the possibility of forfeiture in both cases). Under
IFRS 2, Share-based Payment, how much expense would be recognised in profit or loss at
the date of issue of the options?
4 On 1 January 20X3 an entity grants 250 share options to each of its 200 employees. The
only condition attached to the grant is that the employees should continue to work for the
entity until 31 December 20X6. Five employees leave during the year.
The market price of each option was £12 at 1 January 20X3 and £15 at 31 December 20X3.
Requirement
Show how this transaction will be reflected in the financial statements for the year ended
31 December 20X3.
5 On 1 July 20X4 Annerly Co granted 20 executives options to buy up to 10,000 shares each.
The options only vest if the executives are still in the service of the company on 1 July 20X6.
It is estimated that 90% of the executives will remain with the company for the duration of
the vesting period and exercise their options in full.
The following information is relevant.
The exercise price of the option is £20 per share.
The market value of each share was £15 on 1 July 20X4 and £18 on 30 June 20X5. It is
£19 on 20 July 20X5, when the draft financial statements for the year to 30 June 20X5
are being reviewed.
The market value of the option is £3 on 1 July 20X4, £3.20 on 30 June 20X5, and £2.50
on 20 July 20X5.
Requirement
How should the transaction be accounted for in the financial statements for the year to
30 June 20X5?
6 An entity grants 100 share options on its £1 shares to each of its 500 employees on
1 January 20X5. Each grant is conditional upon the employee working for the entity over
the next three years. The fair value of each share option as at 1 January 20X5 is £15.
On the basis of a weighted average probability, the entity estimates on 1 January 20X5 that
20% of employees will leave during the three-year period and therefore forfeit their rights
to share options.
Requirement
Show the accounting entries which will be required over the three-year period in the event
of the following:
(a) 20 employees leave during 20X5 and the estimate of total employee departures over
the three-year period is revised to 15% (75 employees).
(b) 22 employees leave during 20X6 and the estimate of total employee departures over
the three-year period is revised to 12% (60 employees).
(c) 15 employees leave during 20X7, so a total of 57 employees left and forfeited their
rights to share options. A total of 44,300 share options (443 employees 100 options)
vested at the end of 20X7.
7 On 1 January 20X4 an entity grants 100 cash share appreciation rights (SARs) to each of its
500 employees on condition that the employees remain in its employ for the next two years.
The SARs vest on 31 December 20X5 and may be exercised at any time up to 31 December
20X6. The fair value of each SAR at the grant date is £7.40.
No of
employees Estimated Intrinsic
exercising Outstanding further Fair value of value* (ie,
Year ended Leavers rights SARs leavers SARs cash paid)
£ £
31 December 50 – 450 60 8.00
20X4
31 December 50 100 300 – 8.50 8.10
20X5
31 December – 300 – – – 9.00
20X6 C
H
* Intrinsic value is the fair value of the shares less the exercise price A
P
Requirement T
E
Show the expense and liability which will appear in the financial statements in each of the R
three years.
19
8 ZZX plc
ZZX plc has provided a share incentive scheme to a number of its employees on 1 January
20X4. This allows for a cash payment to be made to the individuals concerned equal to the
share price at the end of a three-year period subject to the following conditions.
(1) Vesting will be after three years.
(2) The share price must exceed £2.
(3) The employee must be with the company on 31 December 20X6.30
Each scheme issued will result in payment, subject to the conditions outlined, equal to the
value of 10 shares at the end of the three-year period if the conditions are satisfied. The
payments, once earned, are irrevocable.
The finance director has been issued 20 such schemes.
The share prices over the next three years were as follows.
31 December 20X4 £2.20
31 December 20X5 £1.80
31 December 20X6 £2.40
Requirements
(a) Prepare the journal entries for the transactions of the share incentives issued to the
finance director.
(b) Assuming that on 1 January 20X4 nine other individuals were also granted equivalent
rights to the finance director and that on 1 January 20X5 two of those individuals left
the company, prepare the journal entries for the transactions relating to the incentive
schemes.
9 Kapping
The directors of Kapping are adopting IFRS for the first time and are reviewing the impact of
IFRS 2, Share-based Payment on the financial statements for the year ended 31 May 20X7.
They require you to do the following:
(a) Explain why share options, although having no cost to the company, should be
reflected as an expense in profit or loss.
(b) Discuss whether the expense arising from share options under IFRS 2 actually meets
the definition of an expense under the IASB's Conceptual Framework.
(c) Explain the impact of IFRS 2 on earnings per share, given that an expense is shown in
profit or loss and the impact of share options is recognised in the diluted earnings per
share calculation.
(d) Briefly discuss whether the requirements of IFRS 2 should lead them to reconsider their
remuneration policies.
10 Mayflower plc
Your firm has been working on a new audit assignment, Mayflower plc (Mayflower), a listed,
diversified group of companies. Its main business interests include construction, publishing,
food processing and a restaurant chain.
Mayflower's draft profit before tax for the year ended 31 March 20X8 is £17.5 million (20X7
£16.3 million) and its revenue is £234.5 million (20X7 £197.5 million).
The senior in charge of the audit for the year ended 31 March 20X8 has fallen ill towards the
end of the audit and you are now helping to complete it. There are several matters
outstanding and you will need to consider their impact on the financial statements and the
audit. Your line manager has asked to meet you to discuss the significant outstanding
matters. He has asked you to prepare briefing notes for the meeting, including your views
on the impact on the financial statements and any additional audit work that might be
required, so that a way forward can be agreed.
On reviewing the previous senior's notes you find the following outstanding areas:
Forward contract
On 1 April 20X6 Mayflower entered into a forward contract to purchase a large quantity of
sugar on 1 April 20Y0. As far as we can tell, this was purely speculative based on the
expectation that the price of sugar would rise. Mayflower did not pay to enter this contract.
The company has not accounted for this contract in the years ended 31 March 20X7 or
20X8.
The finance manager of Mayflower has told us that at 31 March 20X7 the value of the
contract had risen to £800,000 and by 31 March 20X8 its fair value had risen further to
£850,000.
Share options
On 1 April 20X5 Mayflower provided three of its directors with 4,000 share options each,
which vest on 1 April 20X8, assuming the directors remain in employment.
The fair values of each option were:
1 April £
20X5 12
20X6 15
20X7 17
20X8 16
We have established that no accounting entries have been made for the above.
Debenture issue
Mayflower issued a £5 million convertible debenture at par on 1 April 20X7. The debenture
has an annual nominal rate of interest of 4.5% and is redeemable on 1 April 20Y7 at par.
Alternatively, the holder has the option to convert the debenture to four million £1 shares in
Mayflower.
The debenture is presented as a non-current liability at the net proceeds and this amount
has not changed since issue.
The directors have agreed to identify a suitable comparable debenture with an observable
market rate of interest, but they have not yet done so.
Properties
The audit has verified the following facts about properties held by Mayflower:
PROPERTY DESCRIPTION
Mayflower has classified all these properties as investment properties and has adopted the
fair value model in accordance with IAS 40.
Since 31 March 20X8 property values have dropped by 2% on average.
We need to finalise their treatment as investment properties and verify their valuation.
Requirement
Prepare the required briefing notes on the financial reporting and auditing implications of
each of the outstanding areas for discussion with your line manager.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference
Three specific types of transactions
Equity-settled share-based payment IFRS 2.2(a)
Cash-settled share-based payment IFRS 2.2(b)
Share-based payment transactions with a cash alternative IFRS 2.2(c)
Recognition
Goods or services received in share-based transaction to be recognised IFRS 2.8
as expenses or assets
Entity shall recognise corresponding increase in equity for equity-settled IFRS 2.7
transaction or a liability for cash-settled transactions
Market conditions will be part of fair value at grant date. This should not IFRS 2.21
be revised at each reporting date and where options do not vest the
charge should not be reversed
If vested equity instruments are forfeited, entity shall make no adjustment IFRS 2.23
to total equity except a transfer from one equity component to another
(2) Year 2
£
Equity c/d [(500 – 30 – 28 – 25) employees 100 £30 2/3] 834,000
(using revised estimate of three-year period)
Previously recognised (660,000)
expense 174,000
(3) Year 3
£
Equity c/d [(500 – 30 – 28 – 23) 100 £30] 1,257,000
Previously recognised (834,000)
expense 423,000
2 Equity c/d [(500 – 105) 100 ((£15 2/3) + (£3 1/2 ))] 454,250
Less previously recognised (195,000)
259,250
DEBIT Expenses £259,250
CREDIT Equity £259,250
WORKINGS
(1) Equity reserve at 31.12.X2
£
Equity c/d ((800 – 70) 200 £4 2/3) 389,333
Less previously recognised (188,000)
charge 201,333
(2) Equity reserve at 31.12.X3
£
Equity c/d ((800 – 40 – 20) 200 £4 3/3) 592,000
Less previously recognised (389,333)
charge 202,667
The movement in the accrual would be charged to profit or loss representing further
entitlements received during the year and adjustments to expectations accrued in previous
years.
The accrual would continue to be adjusted (resulting in an expense charge) for changes in
the fair value of the rights over the period between when the rights become fully vested
and are subsequently exercised. It would then be reduced for cash payments as the rights
are exercised.
Answer to Interactive question 7
(a) Explanation
Employee services – no reliable fair value
C
Use fair value of the equity instrument
H
Fair value measured at grant date – and not subsequently changed A
P
Expense in P/L over vesting period T
If vesting period can vary as a result of non-market conditions, use best estimate of length E
R
of period
Best estimate of number that will vest 19
20X8
450 employees – 30 left Year 1 – 15 left Year 2 – 26 future leavers = 379 employees
Expense is now spread over a three-year vesting period
Expense = £15 379 100 2/3 years £379,000
Less recognised in Year 1 £296,250
Year 2 expense £82,750
20X9
390 100 £15 3/3 years = £585,000
Less recognised previously £379,000
Expense in Year 3 £206,000
Double entries
£ £
20X7 DEBIT Employment costs 296,250
CREDIT Equity 296,250
20X8 DEBIT Employment costs 82,750
CREDIT Equity 82,750
20X9 DEBIT Employment costs 206,000
CREDIT Equity 206,000
(b) 20Y0
If employees do not exercise their options, but allow them to lapse, the net expense
recognised does not change. As long as the options vest, an expense will appear in the
accounts.
(c) In this case, the options would never vest. In 20X9, the expense would be extended to 20Y0
(effectively a four-year option scheme) before the scheme was cancelled in 20Y0 according
to the initial details of the scheme. If the non-market condition was not achieved in 20Y0,
the net expense recognised is reversed and a credit would appear in profit or loss for 20Y0
to the value of the previous cumulative expense recognised (in 20X9 this was £585,000). A
market condition not being achieved would never affect the expense being recognised, as
the share price movement is called 'volatility' which is included in the £15 fair value.
A public company may only make a distribution if its net assets are, at the time, not less than the
aggregate of its called-up share capital and undistributable reserves. The dividend which it may
pay is limited to such amount as will leave its net assets at not less than that aggregate amount.
Answers to Self-test
1 (1) Equity-settled share-based payment transactions
(2) Cash-settled share-based payment transactions
(3) Transactions with a choice of settlement
2 The following transactions are not within the definition of a share-based payment under
IFRS 2:
(c) The acquisition of property, plant and equipment as part of a business combination.
This is within the scope of IFRS 3, Business Combinations.
(e) The raising of funds through a rights issue to all shareholders including those who are
employees.
IFRS 2 does not apply to transactions with employees in their capacity as shareholders.
(h) Remuneration in non-equity shares.
Payment in non-equity shares does not fall within the scope of IFRS 2 since it is a
transaction in which the entity receives goods and services in return for a financial
liability.
3 No expense is recognised at the issue date of the options, but the expected benefit is
accrued as a cost over the life of the option:
300 employees 1,000 options £1.40 = £420,000
This is spread equally over the two-year period to vesting, resulting in an annual charge to
profit or loss of £210,000.
This would not be adjusted for any changes in expected benefit due to changes in
expected share price as the value is measured at grant date, but is adjusted for the
numbers of employees entitled to options at each reporting date.
4 The remuneration expense for the year is based on the fair value of the options granted at
the grant date (1 January 20X3). As five of the 200 employees left during the year it is
reasonable to assume that 20 employees will leave during the four-year vesting period and
that therefore 45,000 options (250 180) will actually vest.
Statement of profit or loss and other comprehensive income
Staff costs (45,000 £12)/4 years £135,000
Statement of financial position
Equity £135,000
5 IFRS 2 requires that share-based transactions made in return for goods or services are
recognised in the financial statements. The granting of options to the senior executives is a
share-based payment under IFRS 2 and will need to be recognised as a remuneration
expense. The amount to be charged as an expense is measured at the fair value of the
goods or services provided as consideration for the share-based payment or at the fair
value of the share-based payment, whichever can be more reliably measured.
In the case of employee share options, the market value of the options on the day these are
granted is used, as this can be measured more reliably. The market value of the share
options at the day these were granted, 1 July 20X4, was £3 each.
The exercise price for the option at £20 per share is above the market price on the date of
issue on 1 July 20X4. This, however, does not mean that the option has zero market value. It
has no intrinsic value, but it has what is referred to as time value relating to expectations of a
share price increase over time.
The options vest at the end of the two-year period. The company expects that 90% of the
options will vest, as it is estimated that 90% of the executives will remain in employment for
the two-year period and thus be able to exercise their options in full.
The remuneration expense will be 10,000 £3 20 90% = £540,000 and, as this vests
over a two-year period, the entry to income for the current year to 30 June 20X5 will relate
to half that amount: 1/2 £540,000 = £270,000.
£ £
DEBIT Share-based payment remuneration expense 270,000
CREDIT Equity share-based payment reserve 270,000
When the shares are issued a transfer will be made from that reserve together with any further
proceeds (if any) of the shares and will be credited to the share capital and share premium
accounts.
6
£
(a) 20X5 Equity c/d (500 85% 100 £15 1/3) = 212,500
8 ZZX plc
(a) Journal entries for transactions: finance director
The transactions are settled in cash and hence liabilities are created.
31 December 20X4 £ £
DEBIT Expense 147
CREDIT Liability 147
It is assumed that the current share price is the best estimate of the final share price.
(Calculation note: 20 10 £2.20 1/3)
31 December 20X5 £ £
DEBIT Liability 147
CREDIT Expense 147
Reverses entries for 20X4 as share price is less than minimum
31 December 20X6 £ £
DEBIT Expense 480
CREDIT Liability 480
DEBIT Liability 480
CREDIT Cash 480
(20 10 £2.40 3/3)
(b) Journal entries for transactions: other individuals
31 December 20X4 £ £
DEBIT Expense 1,467
CREDIT Liability 1,467
(Calculation note: 20 10 10 £2.20 1/3)
31 December 20X5 £ £
DEBIT Liability 1,467
CREDIT Expense 1,467
31 December 20X6
DEBIT Expense 3,840
CREDIT Liability 3,840
DEBIT Liability 3,840
CREDIT Cash 3,840
(Calculation note: 20 10 8 £2.40 3/3)
9 Kapping
(a) When shares are issued for cash or in a business combination, an accounting entry is
needed to recognise the receipt of cash (or other resources) as consideration for the
issue. Share options (the right to receive shares in future) are also issued in
consideration for resources: services rendered by directors or employees. These
resources are consumed by the company and it would be inconsistent not to recognise
an expense.
(b) The Framework defines an expense as a decrease in economic benefits in the form of
outflows of assets or incurrences of liabilities. It is not immediately obvious that
employee services meet the definition of an asset and therefore it can be argued that
consumption of those services does not meet the definition of an expense. However,
share options are issued for consideration in the form of employee services so that
arguably there is an asset, although it is consumed at the same time that it is received.
Therefore the recognition of an expense relating to share-based payment is consistent
with the Framework.
(c) It can be argued that to recognise an expense in profit or loss would have the effect of
distorting diluted earnings per share as diluted earnings per share would then take the
expense into account twice. This is not a valid argument. There are two events
involved: issuing the options and consuming the resources (the directors' service)
received as consideration.
The diluted earnings per share calculation only reflects the issue of the options; there is
no adjustment to basic earnings. Recognising an expense reflects the consumption of
services. There is no 'double counting'.
(d) It is true that accounting for share-based payment reduces earnings. However, it
improves the information provided in the financial statements, as these now make
users aware of the true economic consequences of issuing share options as
remuneration. The economic consequences are the reason why share option schemes
may be discontinued. IFRS 2 simply enables management and shareholders to reach
an informed decision on the best method of remuneration, weighing the advantages of
granting these and their potential beneficial effect on motivation and corporate
performance against the disadvantages of the impact on earnings.
10 Mayflower plc
Tutorial note
This question includes a revision of the audit of financial instruments and investment properties.
Audit procedures
View documentation to verify option terms such as exercise price and term to vesting
date.
Ensure relevant directors are still employed.
Investigate whether there was any indication that they might leave in the past, as this
could affect the estimation basis of the prior period adjustment.
Determine the basis on which the fair value of the options has been calculated – should
be based on appropriate valuation based on market prices wherever possible. If an
option pricing model has been used, determine which method has been adopted and
whether it is appropriate and reflects the nature of the options.
Confirm that the fair value is calculated as at the grant date and that this is when offer
and acceptance has taken place.
Recalculate the fair value using the same inputs and consider obtaining expert advice if
appropriate.
Check volatility to published statistics.
Agree share price at issue to market price on that date.
Agree risk-free rate appropriate at time of granting options.
Assess whether there are any terms of the share option which give the directors a
choice of exercise through cash receipt as opposed to exercising the share options.
Recalculate the expense spread over the vesting period.
Obtain written representations from management confirming their view that any
assumptions they have used in measuring fair value are reasonable and that there are
no further share-based payment schemes in existence that have not been disclosed.
Check disclosure is in accordance with IFRS 2.
(c) Debenture
Accounting issues
The current treatment of leaving the debenture at the value of the net proceeds does
C
not comply with IFRS 9 and IAS 32, as there has been no accounting for the post-issue H
finance costs and the fact that the instrument is a hybrid instrument which needs to be A
split into liability and equity components. P
T
Calculate the liability element as the present value of the cash flows of the debenture, E
R
discounted at the market rate of interest for comparable borrowings with no
conversion rights. This will require some attention on our part, to ensure that an 19
appropriate interest rate has been selected.
Classify as equity the remainder of the proceeds representing the fair value of the right
to convert.
The market rate of interest should then be used to unwind the discounting for the
current year which will bring the liability closer to the final redemption value and
allocate an appropriate finance charge to profit or loss. The annual interest payment
will also be recorded as a cash flow and will reduce the liability.
Audit procedures
Review debenture deed and agree nominal interest rates and conversion terms.
Review calculation of the fair value of the liability at the date of issue.
Exeter House This property does not fall within the definition of
investment property in accordance with IAS 40, as it is
owner occupied. It should be accounted for as property,
plant and equipment under IAS 16.
33–39 Reeves Road Although this property is not legally owned, it is held
under a finance lease and can be treated as an investment
property from the date of renting out to a third party.
41–51 Reeves Road Although vacant it can be classified as an investment
property as it is held for investment purposes.
Falcon House This property is owned by Mayflower and the vast majority
of it is let out to third parties. It appears unlikely that the
two parts of the property (that rented to a third party and
that used by Mayflower) could be sold or leased
separately, particularly the part used by Mayflower, as it is
a couple of small rooms in the basement. It is therefore
inappropriate to treat the two parts separately as
investment property and property, plant and equipment
respectively. As the part used by Mayflower appears to be
an insignificant portion of the whole, the whole property
can be treated as an investment property.
Valuation
IAS 40 requires that the fair value of the investment properties should be measured in
accordance with IFRS 13.
Audit procedures
Confirm that all investment properties are classified in accordance with IAS 40
definitions (see above).
Ensure that Exeter House is reclassified as property, plant and equipment.
Assess useful life of Exeter House and residual value in order to recalculate and agree
depreciation charged.
Determine the valuation policy to be used for Exeter House ie, cost or valuation and
ensure that the policy is correctly applied.
Evaluate the process by which Mayflower establishes fair values of investment
properties and the control environment around such procedures. C
H
Determine basis for calculation of fair values (per IAS 40 (40) fair value must reflect A
rental income from current leases and other assumptions that market participants P
T
would use when pricing investment property under current market conditions). Look E
for best evidence of fair value (for example, year-end prices in an active market for R
similar properties in the same location and condition).
19
If external valuers have been used agree valuation to valuer's certificate and assess the
extent that they can be relied on in accordance with ISA 620.
If fair values have been based on discounted cash flows, ie, future rentals, determine
whether this is the most appropriate estimate of a market-based exit value. Compare
predicted cash flows with rental agreements. Review the basis of the interest rate
applied.
Review documentation to support method used.
Recalculate the gain or loss on change in fair value and agree to amount recognised in
profit or loss.
If fair value cannot be measured reliably confirm use of cost model.
Agree disclosure is in accordance with IAS 40 and IFRS 13.
CHAPTER 20
Groups: types of
investment and
business combination
Introduction
TOPIC LIST
1 Summary and categorisation of investments
2 IFRS 10, Consolidated Financial Statements
3 IFRS 3, Business Combinations
4 IFRS 13, Fair Value Measurement (business combination aspects)
5 IAS 28, Investments in Associates and Joint Ventures
6 IFRS 11, Joint Arrangements
7 Question technique and practice
8 IFRS 12, Disclosure of Interests in Other Entities
9 Step acquisitions
10 Disposals
11 Consolidated statements of cash flows
12 Audit focus: group audits
13 Auditing global enterprises
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Appraise and evaluate cash flow measures and disclosures in single entities and
groups
Identify and show the criteria used to determine whether and how different types of
investment are recognised and measured as business combinations
Calculate and disclose, from financial and other data, the amounts to be included in
an entity's consolidated financial statements in respect of its new, continuing and
discontinued interests (which include situations when acquisitions occur in stages
and in partial disposals) in subsidiaries, associates and joint ventures
Determine for a particular scenario what comprises sufficient, appropriate audit
evidence
Design and determine audit procedures in a range of circumstances and scenarios,
for example identifying an appropriate mix of tests of controls, analytical
procedures and tests of details
Demonstrate and explain, in the application of audit procedures, how relevant ISAs
affect audit risk and the evaluation of audit evidence
Specific syllabus references for this chapter are: 4(b), 6(a), 6(b), 14(c), 14(d), 14(f)
A summary of the different types of investment and the required accounting for them is as
follows.
However, the existence of significant influence can also be evidenced in other ways.
Representation on the board of directors of the investee
Participation in the policy making process
Material transactions between investor and investee
Interchange of management personnel
Provision of essential technical information
IAS 28, Investments in Associates and Joint Ventures requires the use of the equity method of
accounting for investments in associates. This method will be explained in section 5.
Section overview
IFRS 10 covers the basic definitions and consolidation requirements and the rules on
exemptions from preparing group accounts. The standard requires a parent to present
consolidated financial statements, consolidating all subsidiaries, both foreign and domestic.
The most important aspect is control.
2.1 Introduction
When a parent issues consolidated financial statements, it should consolidate all subsidiaries,
both foreign and domestic. The first step in any consolidation is to identify the subsidiaries
present in the group.
Definition
Consolidated financial statements: The financial statements of a group presented as those of a
single economic entity. (IFRS 10)
You should make sure that you understand the various ways in which control can arise, as this is
something that you may be asked to discuss in the context of a scenario in the exam.
2.1.1 Power
Power is defined as existing rights that give the current ability to direct the relevant activities of
the investee. There is no requirement for that power to have been exercised.
Relevant activities may include:
selling and purchasing goods or services
managing financial assets
selecting, acquiring and disposing of assets
researching and developing new products and processes
determining a funding structure or obtaining funding
In some cases assessing power is straightforward; for example, where power is obtained directly
and solely from having the majority of voting rights or potential voting rights, and as a result the
ability to direct relevant activities.
In other cases, assessment is more complex and more than one factor must be considered.
IFRS 10 gives the following examples of rights, other than voting or potential voting rights, which
individually, or alone, can give an investor power.
Rights to appoint, reassign or remove key management personnel who can direct the
relevant activities
Rights to appoint or remove another entity that directs the relevant activities C
H
Rights to direct the investee to enter into, or veto changes to, transactions for the benefit of A
P
the investor T
E
Other rights, such as those specified in a management contract
R
Voting rights in combination with other rights may give an investor the current ability to direct
20
the relevant activities. For example, this is likely to be the case when an investor holds 40% of the
voting rights of an investee and holds substantive rights arising from options to acquire a further
20% of the voting rights.
IFRS 10 suggests that the ability rather than contractual right to achieve the above may also
indicate that an investor has power over an investee.
An investor can have power over an investee even where other entities have significant influence
or other ability to participate in the direction of relevant activities.
2.1.2 Returns
An investor must have exposure, or rights, to variable returns from its involvement with the
investee in order to establish control.
This is the case where the investor's returns from its involvement have the potential to vary as a
result of the investee's performance.
Returns may include the following:
Dividends
Remuneration for servicing an investee's assets or liabilities
Fees and exposure to loss from providing credit support
Returns as a result of achieving synergies or economies of scale through an investor
combining use of their assets with use of the investee's assets
2.1.3 Link between power and returns
In order to establish control, an investor must be able to use its power to affect its returns from
its involvement with the investee. This is the case even where the investor delegates its decision-
making powers to an agent.
Solution
(a)
Twist
12 others × 5% = 60%
Shareholder
agreement 40%
Oliver
The absolute size of Twist's holding and the relative size of the other shareholdings alone are
not conclusive in determining whether the investor has rights sufficient to give it power.
However, the fact that Twist has a contractual right to appoint, remove and set the
remuneration of management is sufficient to conclude that it has power over Oliver. The fact
that Twist has not exercised this right is not a determining factor when assessing whether
Twist has power. In conclusion, Twist does control Oliver, and should consolidate it.
(b)
Copperfield Murdstone Steerforth 3 others × 1%
= 3%
Spenlow
In this case, the size of Copperfield's voting interest and its size relative to the other
shareholdings are sufficient to conclude that Copperfield does not have power. Only two
other investors, Murdstone and Steerforth, would need to co-operate to be able to prevent
Copperfield from directing the relevant activities of Spenlow.
(c)
Scrooge Marley
35% + 35% ??
= 70% 30%
Option
C
Cratchett
H
Scrooge holds a majority of the current voting rights of Cratchett, so is likely to meet the A
P
power criterion because it appears to have the current ability to direct the relevant activities. T
Although Marley has currently exercisable options to purchase additional voting rights (that, E
if exercised, would give it a majority of the voting rights in Cratchett), the terms and conditions R
associated with those options are such that the options are not considered substantive. 20
Thus voting rights, even combined with potential voting rights, may not be the deciding
factor. Scrooge should consolidate Cratchett.
IFRS 10 is clear that a subsidiary should not be excluded from consolidation simply because it is
loss making or its business activities are dissimilar from those of the group as a whole. IFRS 10
rejects the latter argument: exclusion on these grounds is not justified because better
information can be provided about such subsidiaries by consolidating their results and then
giving additional information about the different business activities of the subsidiary, eg, under
IFRS 8, Operating Segments.
Section overview
IFRS 3 refers to business combinations as 'transactions or events in which an acquirer
obtains control of one or more businesses'. In a straightforward business combination one
entity acquires another, resulting in a parent/subsidiary relationship.
Business combinations are accounted for using the acquisition method.
This calculation includes the non-controlling interest and is therefore calculated based on the
whole net assets of the acquiree.
Sections 3.3 and 3.4 consider the first two elements of the revised calculation – consideration
transferred and the non-controlling interest – in more detail.
In this example the non-controlling interest has been measured as the relevant percentage of
Tweed's acquisition date net assets ie, 20% £700,000.
Note that the non-controlling interest is not necessarily calculated as a proportion of acquisition
date net assets.
Solution
(a) (b)
NCI at share NCI at fair
of net assets value
£'000 £'000
Consideration transferred 25,000 25,000
Non-controlling interest – 20% £21m/fair value 4,200 5,000
29,200 30,000
Total net assets of acquiree (21,000) (21,000)
Goodwill acquired in business combination 8,200 9,000
As the non-controlling interest is £0.8 million higher when measured at fair value, it follows that
goodwill is also £0.8 million higher.
This amount is the goodwill relating to the non-controlling interest. The calculation of goodwill
when the NCI is valued at fair value could be laid out as:
Group NCI
£'000 £'000
Consideration/fair value 25,000 5,000
Share of net assets 80%/20% £21m (16,800) (4,200)
Goodwill 8,200 800
Total (or full) goodwill is £9 million; of this, the parent's share is £8.2 million and the
non-controlling interest's share is £0.8 million.
Note that the goodwill is not split in the same proportion as ownership of the shares:
National owns 80% of the shares but 91% of goodwill.
The non-controlling interest owns 20% of shares but just 9% of goodwill.
This discrepancy is due to the 'control premium' paid by National.
Where the non-controlling interest is measured using the fair value method, a consolidation
adjustment is required to recognise the additional goodwill in the consolidated statement of
financial position. This is best achieved using the following calculation:
Non-controlling interest
£ £
Share of net assets (NCI% net assets at reporting date (W2)) X
Share of goodwill:
NCI at acquisition date at fair value (W3) X
NCI at acquisition date at share of net assets (NCI% net
assets at acquisition (W2)) (X)
Difference, being goodwill attributable to NCI X
X
Note: The references are to standard consolidation workings:
W2 Net assets of the subsidiary
W3 Goodwill working
At acquisition, the fair value of land owned by Ives was £50,000 greater than its carrying
amount; Ives has subsequently sold the land to a third party.
During the year ended 31 December 20X9, Ives sold goods to Robson, making a profit of
£12,000. Half of these goods are included in Robson's inventory count at the year end.
Requirement
What is the value of the non-controlling interest in the consolidated statement of financial
position at 31 December 20X9?
See Answer at the end of this chapter.
3.6.1 Recognition
Assets and liabilities existing at the acquisition date, and meeting the Framework definition of an
asset or liability, should be recognised within the goodwill calculation.
(a) Only those liabilities which exist at the date of acquisition are recognised (so not future
operating losses or reorganisation plans which will be put into effect after control is gained).
(b) Some assets not recognised by the acquiree in its individual company financial statements
may be recognised by the acquirer in the consolidated financial statements. These include
identifiable intangible assets, such as brand names. Identifiable means that these assets are
separable or arise from contractual or other legal rights.
3.6.2 Measurement
The basic requirement of IFRS 3 is that the identifiable assets and liabilities acquired are
measured at their acquisition date fair value.
To understand the importance of fair values in the acquisition of a subsidiary, consider again the
definition of goodwill.
Definition
Goodwill: Any excess of the cost of the acquisition over the acquirer's interest in the fair value of
the identifiable assets and liabilities acquired as at the date of the exchange transaction.
The statement of financial position of a subsidiary company at the date it is acquired may not
be a guide to the fair value of its net assets. For example, the market value of a freehold building
may have risen greatly since it was acquired, but it may appear in the statement of financial
position at historical cost less accumulated depreciation.
Fair value is defined as follows by IFRS 13, Fair Value Measurement – it is an important definition.
Definition
Fair value: The price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. (IFRS 13, Appendix A)
We will look at the requirements of IFRS 3 and IFRS 13 regarding fair value in more detail in C
H
section 4. First, let us look at some practical matters. The following example will remind you how A
to make a fair value adjustment, using the standard consolidation workings from your P
Professional Level studies. T
E
R
20
If S Co had revalued its non-current assets at 1 September 20X5, an addition of £3,000 would
have been made to the depreciation expense charged for 20X5/X6.
Requirement
Prepare P Co's consolidated statement of financial position as at 31 August 20X6.
Solution
P Co consolidated statement of financial position as at 31 August 20X6
£ £
Assets
Non-current assets
Tangible non-current assets £(63,000 + 28,000 + 23,000 – 3,000) 111,000
Intangibles – goodwill (W3) 4,000
115,000
Current assets £(82,000 + 43,000) 125,000
Total assets 240,000
£ £
Equity and liabilities
Capital and reserves
Ordinary share capital 80,000
Retained earnings (W5) 108,750
Equity 188,750
Non-controlling interest (W4) 21,250
210,000
Current liabilities £(20,000 + 10,000) 30,000
Total equity and liabilities 240,000
WORKINGS
(1) Group structure
P Co
75%
S Co
(2) Net assets
Reporting Acquisition Post-
date acquisition
£ £ £
Share capital 20,000 20,000 –
Retained earnings – per question 41,000 21,000 20,000
– additional depreciation (3,000) (3,000)
Fair value adjustment to PPE 23,000 23,000
81,000 64,000 17,000
(3) Goodwill
£
Consideration transferred 51,000
Non-controlling interest 17,000
68,000
Less net assets of acquiree (W2) (64,000)
4,000
(4) Non-controlling interest
£ £
S Co (25% £81,000 (W2)) 20,250
NCI share of goodwill at acquisition
FV of NCI at acquisition 17,000
NCI share of net assets at acquisition (25% £64,000) (16,000)
1,000
Non-controlling interest 21,250
(5) Retained earnings
£
P Co 96,000 C
H
S Co (£17,000 (W2) 75%) 12,750 A
108,750 P
T
E
R
Remember also that when preparing consolidated financial statements all intra-group balances, 20
transactions, profits and losses need to be eliminated. Where there are provisions for unrealised
profit and the parent is the seller the adjustment is made against the parent's retained earnings
(in the retained earnings working). Where the subsidiary is the seller its retained earnings are
adjusted (in the net assets working) thus ensuring that the non-controlling interest (ie, the
minority interest) bear their share of the provision.
For the purposes of an impairment review, the goodwill calculated using the proportion of net
assets method is notionally adjusted as follows:
£
Parent goodwill 16,000
Notional NCI goodwill (20%/80% £16,000) 4,000
20,000
In other words, the notional goodwill attributable to the non-controlling interest calculated here
includes an element of control premium which is not evident when calculating goodwill
attributable to the non-controlling interest using the fair value method.
Thus half the total goodwill has been impaired, being half of the parent's goodwill and half
of the NCI's notional goodwill.
(b) Where the fair value method is used, and there is a control premium, such that the parent
and NCI goodwill are not in proportion, then any impairment is not in proportion to the
starting goodwill. This time assuming an impairment of £9,000:
Parent NCI
£ £
Goodwill 16,000 2,000
Impairment (80%/20% £9,000) (7,200) (1,800)
8,800 200
Impairment of goodwill 45% 90%
(c) Indemnification assets: Measurement should be consistent with the measurement of the
indemnified item, for example an employee benefit or a contingent liability
(d) Reacquired rights: Value on the basis of the remaining contractual term of the related
contract regardless of whether market participants would consider potential contractual
renewals in determining its fair value
error correction retrospectively, and to present financial statements as if the error had never
occurred by restating the comparative information for the prior period(s) in which the error
occurred.
As the DEF shareholder group controls the combined entities, DEF is treated as the acquirer and
ABC as the acquiree.
If DEF had issued enough of its own shares to give ABC shareholders a 25% interest in DEF, it
would have had to issue 8,000 shares (ie, 25/75 of 24,000 shares). DEF's share capital would
then have been 32,000 (24,000 + 8,000) and the ABC shareholders' interest would have been
8,000 so 25%.
The consideration for the acquisition is £496,000, being 8,000 DEF shares at their agreed fair
value of £62.
C
H
A
P
T
E
R
20
Section overview
The accounting requirements and disclosures of the fair value exercise are covered by
IFRS 3. IFRS 13, Fair Value Measurement gives extensive guidance on how the fair value of
assets and liabilities should be established.
Business combinations are accounted for using the acquisition method.
determines that the land currently used as a site for a factory could be developed as a site for
residential use (ie, for high-rise apartment buildings) because market participants would take
into account the potential to develop the site for residential use when pricing the land.
Requirement
How would the highest and best use of the land be determined?
Solution
The highest and best use of the land would be determined by comparing both of the following:
(a) The value of the land as currently developed for industrial use (ie, the land would be used in
combination with other assets, such as the factory, or with other assets and liabilities)
(b) The value of the land as a vacant site for residential use, taking into account the costs of
demolishing the factory and other costs (including the uncertainty about whether the entity
would be able to convert the asset to the alternative use) necessary to convert the land to a
vacant site (ie, the land is to be used by market participants on a standalone basis)
The highest and best use of the land would be determined on the basis of the higher of those
values.
Solution
The fair value of the project would be measured on the basis of the price that would be received
in a current transaction to sell the project, assuming that the R&D would be used with its
complementary assets and the associated liabilities and that those assets and liabilities would be
available to Developer Co.
20
Solution
Because this is a business combination, Deacon must measure the liability at fair value in
accordance with IFRS 13, rather than using the best estimate measurement required by IAS 37,
Provisions, Contingent Liabilities and Contingent Assets.
Deacon will use the expected present value technique to measure the fair value of the
decommissioning liability. If Deacon were contractually committed to transfer its
decommissioning liability to a market participant, it would conclude that a market participant
would use all of the following inputs, probability weighted as appropriate, when estimating the
price it would expect to receive.
(a) Labour costs
(b) Allocated overhead costs
(c) The compensation that a market participant would generally receive for undertaking the
activity, including profit on labour and overhead costs and the risk that the actual cash
outflows might differ from those expected
(d) The effect of inflation
(e) The time value of money (risk-free rate)
(f) Non-performance risk, including Deacon's own credit risk
As an example of how the probability adjustment might work, Deacon values labour costs on the
basis of current marketplace wages adjusted for expected future wage increases. It determines
that there is a 20% probability that the wage bill will be £15 million, a 30% probability that it will
be £25 million and a 50% probability that it will be £20 million. Expected cash flows will then be
(20% £15m) + (30% £25m) + (50% £20m) = £20.5m. The probability assessments will be
developed on the basis of Deacon's knowledge of the market and experience of fulfilling
obligations of this type.
£m
Current liabilities
Trade payables 3.2
Provision for taxation 0.6
Bank overdraft 3.9
7.7
Total equity and liabilities 24.1
Notes
1 The following information relates to the property, plant and equipment of Kono Ltd at
1 September 20X7.
£m
Gross replacement cost 28.4
Net replacement cost 16.8
Economic value 18.0
Net realisable value 8.0
2 The inventories of Kono Ltd in hand at 1 September 20X7 consisted of raw materials at cost.
They would have cost £4.2 million to replace at 1 September 20X7.
3 The long-term loan of Kono Ltd carries a rate of interest of 10% per annum, payable on
31 August annually in arrears. The loan is redeemable at par on 31 August 20Y1. The
interest cost is representative of current market rates. The accrued interest payable by Kono
Ltd at
31 December 20X7 is included in the trade payables of Kono Ltd at that date.
4 On 1 September 20X7 Tyzo plc took a decision to rationalise the group so as to integrate
Kono Ltd. The costs of the rationalisation were estimated to total £3 million and the process
was due to start on 1 March 20X8. No provision for these costs has been made in any of the
financial statements given above.
5 Kono Ltd has disclosed a contingent liability of £200,000 in its interim financial statements
relating to litigation.
6 Tyzo Group values the non-controlling interest using the proportion of net assets method.
Requirement
Compute the goodwill on consolidation of Kono Ltd that will be included in the consolidated
financial statements of Tyzo plc for the year ended 31 December 20X7, explaining your
treatment of the items mentioned above. You should refer to the provisions of relevant
accounting standards.
See Answer at the end of this chapter.
IAS 28 requires investments in associates to be accounted for using the equity method, unless
the investment is classified as 'held for sale' in accordance with IFRS 5, in which case it should be
accounted for under IFRS 5.
An investor is exempt from applying the equity method if (IAS 28.17):
(a) it is a parent exempt from preparing consolidated financial statements under IAS 27
(revised); or
(b) all of the following apply:
(1) The investor is a wholly owned subsidiary or it is a partially owned subsidiary of
another entity and its other owners, including those not otherwise entitled to vote,
have been informed about, and do not object to, the investor not applying the equity
method.
(4) The ultimate or intermediate parent publishes consolidated financial statements that
comply with International Financial Reporting Standards.
IAS 28 does not allow an investment in an associate to be excluded from equity accounting
when an investee operates under severe long-term restrictions that significantly impair its ability
to transfer funds to the investor. Significant influence must be lost before the equity method
ceases to be applicable.
The use of the equity method should be discontinued from the date that the investor ceases to
have significant influence.
From that date, the investor shall account for the investment in accordance with IFRS 9. The fair
value of the retained interest must be regarded as its fair value on initial recognition as a
financial asset under IFRS 9.
IFRS 9 sets out a list of indications that a financial asset (including an associate) may have
become impaired.
Many of the procedures required to apply the equity method are the same as are required for
full consolidation. In particular, fair value adjustments are required and the group share of
intra-group unrealised profits must be excluded.
Solution
In the individual accounts of P Co, the investment will be recorded on 1 January 20X8 at cost.
Unless there is an impairment in the value of the investment (see below), most companies will
choose the policy that this amount (the cost) will remain in the individual statement of financial
position of P Co permanently. The only entry in P Co's individual statement of profit or loss and
other comprehensive income will be to record dividends received. For the year ended
31 December 20X8, P Co will:
DEBIT Cash (£6,000 25%) £1,500
CREDIT Income from shares in associated companies £1,500
In the consolidated accounts of P Co equity accounting will be used. Consolidated profit after
tax will include the group's share of A Co's profit after tax (25% £24,000 = £6,000).
In the consolidated statement of financial position the non-current asset 'Investment in
associates' will be stated at £64,500, being cost of £60,000 plus the group's share of
post-acquisition retained profits of £4,500 ((24,000 – 6,000) 25%).
further losses. The investment is reported at nil value. After the investor's interest is reduced to 20
nil, additional losses should only be recognised where the investor has incurred obligations or
made payments on behalf of the associate (for example, if it has guaranteed amounts owed to
third parties by the associate).
Section overview
IFRS 11 classes joint arrangements as either joint operations or joint ventures.
The classification of a joint arrangement as a joint operation or a joint venture depends on
the rights and obligations of the parties to the arrangement.
Joint arrangements are often found when each party can contribute in different ways to
the activity. For example, one party may provide finance, another purchases or
manufactures goods, while a third offers its marketing skills.
6.1 Definitions
The IFRS begins by listing some important definitions.
Definitions
Joint arrangement: An arrangement of which two or more parties have joint control.
Joint control: The contractually agreed sharing of control of an arrangement, which exists only
when decisions about the relevant activities require the unanimous consent of the parties
sharing control.
Joint operation: A joint arrangement whereby the parties that have joint control of the
arrangement have rights to the assets and obligations for the liabilities relating to the
arrangement.
Joint venture: A joint arrangement whereby the parties that have joint control of the
arrangement have rights to the net assets of the arrangement. (IFRS 11, Appendix A)
Detailed guidance is provided in the appendices to IFRS 11 in order to help this assessment,
giving consideration to, for example, the wording contained within contractual arrangements.
IFRS 11 summarises the basic issues that underlie the classifications in the following diagram.
The terms of the contractual arrangement are key to deciding whether the arrangement is a joint
venture or joint operation. IFRS 11 includes a table of issues to consider and explains the
influence of a range of points that could be included in the contract. The table is summarised
below.
The terms of The parties to the joint arrangement have The parties to the joint
the contractual rights to the assets, and obligations for arrangement have rights to the
arrangement the liabilities, relating to the arrangement. net assets of the arrangement (ie,
it is the separate vehicle, not the
parties, that has rights to the
assets, and obligations for the
liabilities).
Rights to The parties to the joint arrangement share The assets brought into the
assets all interests (eg, rights, title or ownership) arrangement or subsequently
in the assets relating to the arrangement acquired by the joint arrangement
in a specified proportion (eg, in are the arrangement's assets. The
proportion to the parties' ownership parties have no interests (ie, no
interest in the arrangement or in rights, title or ownership) in the
proportion to the activity carried out assets of the arrangement.
through the arrangement that is directly
attributed to them).
Obligations for The parties share all liabilities, The joint arrangement is liable for
liabilities obligations, costs and expenses in a the debts and obligations of the
specified proportion (eg, in proportion to arrangement.
their ownership interest in the
The parties are liable to the
arrangement or in proportion to the
arrangement only to the extent of
activity carried out through the
their respective:
arrangement that is directly attributed to
them). investments in the
arrangement; or
obligations to contribute any
unpaid or additional capital to
the arrangement; or
both.
The parties to the joint arrangement are Creditors of the joint arrangement
liable for claims by third parties. do not have rights of recourse
against any party.
Revenues, The contractual arrangement establishes The contractual arrangement
expenses, the allocation of revenues and expenses establishes each party's share in
profit or loss on the basis of the relative performance the profit or loss relating to the
of each party to the joint arrangement. activities of the arrangement.
For example, the contractual
arrangement might establish that
revenues and expenses are allocated on
the basis of the capacity that each party
uses in a plant operated jointly.
Guarantees The provision of guarantees to third parties, or the commitment by the parties
to provide them, does not, by itself, determine that the joint arrangement is a
joint operation.
Joint control is important: one operator must not be able to govern the financial and
operating policies of the joint venture.
20
Section overview
Although you have studied consolidation at Professional Level, it is vitally important that you
have retained this knowledge and can put it into practice. This section summarises the basic
question techniques and provides question practice before you move on to the more
advanced topics of changes in group structure and foreign currency transactions. A number of
standard workings should be used when answering consolidation questions.
80%
S Ltd
(2) Set out net assets of S Ltd
At year end At acquisition Post-acquisition
£ £ £
Share capital X X X
Retained earnings X X X
X X X
Note: You should use the proportionate basis for measuring the NCI at the acquisition date
unless a question specifies the fair value basis.
80%
S Ltd
(2) Prepare consolidation schedule
P S Adj Consol
£ £ £ £
Revenue X X (X) X
Cost of sales – Per Q (X) (X) X (X)
– PURP (seller's books) (X) or (X)
Expenses – Per Q (X) (X) (X)
– Goodwill impairment (if any)* (X)(X) (X)
Tax – Per Q (X) (X) (X)
C
Profit X H
A
May need workings for (eg) P
– PURPs T
E
– Goodwill impairment R
(3) Calculate non-controlling interest 20
£
S PAT NCI% NCI% X = X
* If the non-controlling interest is measured at fair value, then the NCI% of the impairment loss
will be debited to the NCI. This is based on the NCI shareholding. For instance, if the parent has
acquired 75% of the subsidiary and the NCI is measured at fair value, then 25% of any goodwill
impairment will be debited to NCI.
Additional information:
(a) A number of years ago Anima plc acquired 2.1 million of Orient Ltd's ordinary shares and
900,000 of Oxendale Ltd's ordinary shares. Balances on retained earnings at the date of
acquisition were £195,000 for Orient Ltd and £130,000 for Oxendale Ltd. The
non-controlling interest and goodwill arising on the acquisition of Orient Ltd were both
calculated using the fair value method; the fair value of the non-controlling interest at
acquisition was £1,520,000.
(b) At the date of acquisition the fair values of Carnforth Ltd's assets and liabilities were the
same as their carrying amounts except for its head office (land and buildings) which had a
fair value of £320,000 in excess of its carrying amount. The split of the value of land to
buildings is 50:50 and the buildings had a remaining life of 40 years at 1 April 20X9.
Carnforth Ltd's profits accrued evenly over the current year. The non-controlling interest
and goodwill arising on the acquisition of Carnforth Ltd were both calculated using the
proportionate method.
(c) During the year Anima plc sold goods to Orient Ltd and Oxendale Ltd at a mark-up of 15%.
Anima plc recorded sales of £149,500 and £207,000 to Orient Ltd and Oxendale Ltd
respectively during the year. At the year-end inventory count Orient Ltd was found still to be
holding half these goods and Oxendale Ltd still held one-third.
(d) Anima plc has undertaken annual impairment reviews in respect of all its investments and at
30 June 20X9 an impairment loss of £10,000 had been identified in respect of
Oxendale Ltd.
Requirement
Prepare the consolidated statement of profit or loss of Anima plc for the year ended 30 June
20X9 and an extract from the consolidated statement of financial position as at the same date
showing all figures that would appear as part of equity.
Additional information:
(a) Preston plc acquired 75% of Longridge Ltd's ordinary shares on 1 April 20X2 for total cash
consideration of £691,000. £250,000 was payable on the acquisition date and the
remaining £441,000 two years later, on 1 April 20X4. The directors of Preston plc were
unsure how to treat the deferred consideration and have ignored it when preparing the
draft financial statements above.
On the date of acquisition Longridge Ltd's retained earnings were £206,700. The
non-controlling interest and goodwill arising on the acquisition of Longridge Ltd were both
calculated using the proportionate method.
C
(b) The intangible asset in Longridge Ltd's statement of financial position relates to goodwill H
which arose on the acquisition of an unincorporated business, immediately before Preston A
plc purchasing its shares in Longridge Ltd. Cumulative impairments of £18,000 in relation to P
T
this goodwill had been recognised by Longridge Ltd as at 31 March 20X4. E
R
The fair values of the remaining assets, liabilities and contingent liabilities of Longridge Ltd
at the date of its acquisition by Preston plc were equal to their carrying amounts, with the 20
exception of a building purchased on 1 April 20X0, which had a fair value on the date of
acquisition of £120,000. This building is being depreciated by Longridge Ltd on a
straight-line basis over 50 years and is included in the above statement of financial position
at a carrying amount of £92,000.
(c) Immediately after its acquisition by Preston plc, Longridge Ltd sold a machine to Preston
plc. The machine had been purchased by Longridge Ltd on 1 April 20X0 for £10,000 and
was sold to Preston plc for £15,000. The machine was originally assessed as having a total
useful life of five years and that estimate has never changed.
(d) Chipping Ltd is a joint venture, set up by Preston plc and a fellow venturer on 30 June 20X2.
Preston plc paid cash of £100,000 for its 40% share of Chipping Ltd.
(e) During the current year Preston plc sold goods to Longridge Ltd for £12,000 and to
Chipping Ltd for £15,000, earning a 20% gross margin on both sales. All these goods were
still in the purchasing companies' inventories at the year end.
(f) At 31 March 20X4 Preston plc's trade receivables included £50,000 due from Longridge
Ltd. However, Longridge Ltd's trade payables included only £40,000 due to Preston plc.
The difference was due to cash in transit.
(g) At 31 March 20X4 impairment losses of £25,000 and £10,000 respectively in respect of
goodwill arising on the acquisition of Longridge Ltd and the carrying amount of Chipping
Ltd need to be recognised in the consolidated financial statements.
In the next financial year, Preston plc decided to invest in a third company, Sawley Ltd. On
1 December 20X4 Preston plc acquired 80% of Sawley Ltd's ordinary shares for £385,000. On
the date of acquisition Sawley Ltd's equity comprised share capital of £320,000 and retained
earnings of £112,300. Preston plc chose to measure the non-controlling interest at the
acquisition date at the non-controlling interest's share of Sawley Ltd's net assets. Goodwill
arising on the acquisition of Sawley Ltd has been correctly calculated at £39,160 and will be
recognised in the consolidated statement of financial position as at 31 March 20X5.
An appropriate discount rate is 5% p.a.
Requirements
(a) Prepare the consolidated statement of financial position of Preston plc as at 31 March 20X4.
(b) Set out the journal entries that will be required on consolidation to recognise the goodwill
arising on the acquisition of Sawley Ltd in the consolidated statement of financial position of
Preston plc as at 31 March 20X5.
Section overview
IFRS 12, Disclosure of Interests in Other Entities requires disclosure of a reporting entity's
interests in other entities in order to help identify the profit or loss and cash flows available to
the reporting entity and determine the value of a current or future investment in the reporting
entity.
8.1 Objective
IFRS 12 was published in 2011. The objective of the standard is to require entities to disclose
information that enables the user of the financial statements to evaluate the nature of, and risks
associated with, interests in other entities, and the effects of those interests on its financial
position, financial performance and cash flows.
This is particularly relevant in light of the financial crisis and recent accounting scandals. The
IASB believes that better information about interests in other entities is necessary to help users
to identify the profit or loss and cash flows available to the reporting entity and to determine the
value of a current or future investment in the reporting entity.
8.2 Scope
IFRS 12 covers disclosures for entities which have interests in the following:
Subsidiaries
Joint arrangements (ie, joint operations and joint ventures, see above)
Associates
Unconsolidated structured entities
Definition
Structured entity: An entity that has been designed so that voting or similar rights are not the
dominant factor in deciding who controls the entity, such as when any voting rights relate to
administrative tasks only and the relevant activities are directed by means of contractual
arrangements. (IFRS 12, Appendix A)
8.4 Disclosure
IFRS 12, Disclosure of Interests in Other Entities was issued in 2011. It removes all disclosure
requirements from other standards relating to group accounting and provides guidance
applicable to consolidated financial statements.
The standard requires disclosure of:
(a) the significant judgements and assumptions made in determining the nature of an interest
in another entity or arrangement, and in determining the type of joint arrangement in which
an interest is held; and
(b) information about interests in subsidiaries, associates, joint arrangements and structured
entities that are not controlled by an investor.
interest in the investee, method of accounting for the investee and restrictions on the
investee's ability to transfer funds to the investor
(b) Risks associated with an interest in an associate or joint venture
(c) Summarised financial information, with more detail required for joint ventures than for
associates
9 Step acquisitions
Section overview
Subsidiaries and associates are consolidated/equity accounted for from the date
control/significant influence is gained.
In some cases acquisitions may be achieved in stages. These are known as step
acquisitions.
A step acquisition occurs when the parent entity acquires control over the subsidiary in stages,
achieved by buying blocks of shares at different times.
Acquisition accounting is only applied when control is achieved.
The date on which control is achieved is the date on which the acquirer should recognise the
acquiree's identifiable net assets and any goodwill acquired (or bargain purchase) in the
business combination.
Until control is achieved, any pre-existing interest is accounted for in accordance with:
IFRS 9 in the case of investments in equity instruments
IAS 28 in the case of associates and joint ventures
Whenever you cross the 50% boundary, you revalue, and a gain or loss is reported in profit or
loss for the year. If you do not cross the 50% boundary, no gain or loss is reported; instead
there is an adjustment to the parent's equity.
The following diagram, adapted from the Deloitte guide to IFRS 3 (revised), may help you
visualise the boundary:
Acquisition of a
controlling interest in a
10% financial asset
Acquisitionofa
controllinginterestin
40%
anassociateorjoint
venture
Solution
Journal entry
£'000 £'000
DEBIT Investment in Bath Ltd (250,000 – 230,000) 20
DEBIT Other comprehensive income and equity reserve 130
CREDIT Profit or loss 150
To recognise the gain on the deemed disposal of the shareholding in Bath Ltd existing
immediately before control being obtained.
Calculation of goodwill in respect of 70% (5% + 65%) holding in Bath Ltd:
£'000
Consideration transferred 3,900
Non-controlling interest (30% £4m) 1,200
Acquisition-date fair value of previously held equity 250
5,350
Net assets acquired (4,000)
Goodwill 1,350
Solution
(a) The goodwill included in the statement of financial position at 31 December 20X8 is that
goodwill calculated on the initial acquisition in June 20X6:
£'000
Consideration (£760,000 + (100,000 £2.50)) 1,010
Non-controlling interest (30% £850,000) 255
1,265
Net assets of acquiree (850)
Goodwill 415
(b) The adjustment required is based on the change in the non-controlling interest at the
acquisition date:
£
NCI on 31 December 20X8 based on old interest (30% £970,000) 291,000
NCI on 31 December 20X8 based on new interest (20% £970,000) 194,000
Adjustment required 97,000
Therefore:
DEBIT Non-controlling interest 97,000
DEBIT Shareholders' equity (bal fig) 8,000
CREDIT Cash 105,000 C
H
A
P
T
E
R
20
10 Disposals
Section overview
Subsidiaries and associates are consolidated/equity accounted for until the date
control/significant influence is lost therefore profits need to be time apportioned.
A gain on disposal must also be calculated, by reference to the fair value of any interest
retained in the subsidiary or associate.
An entity may sell all or some of its shareholding in another entity. Full disposals of subsidiaries
and associates were covered in FR and are revised here. Other situations which may arise are as
follows:
The sale of shares in a subsidiary such that control is retained
The sale of shares in a subsidiary such that the subsidiary becomes an associate
The sale of shares in a subsidiary such that the subsidiary becomes an investment
The sale of shares in an associate such that the associate becomes an investment
If the 50% boundary is not crossed, as when the shareholding in a subsidiary is reduced, but
control is still retained, the event is treated as a transaction between owners and no gain or loss
is recognised.
Whenever you cross the 50% boundary, you revalue, and a gain or loss is reported in profit or
loss for the year. If you do not cross the 50% boundary, no gain or loss is reported; instead
there is an adjustment to the parent's equity.
The following diagram, adapted from the Deloitte guide, may help you visualise the boundary:
Remember:
(a) If the disposal is mid year:
(1) a working will be required to calculate both net assets and the non-controlling interest
at the disposal date; and
C
(2) any dividends declared or paid in the year of disposal and before the disposal date H
A
must be deducted from the net assets of the subsidiary if they have not already been P
accounted for. T
E
(b) Goodwill recognised before disposal is original goodwill arising less any impairments to R
date.
20
The other effects of disposal are also similar to those of the disposal of a subsidiary:
There is no holding in the associate at the end of the reporting period, so there is no
investment to recognise in the consolidated statement of financial position.
The associate's after-tax earnings should be included in consolidated profit or loss up to the
date of disposal.
Express Billings
£'000 £'000
Share capital 1,000 100
Retained earnings b/f 1,190 304
Profit for the year 120 36
Liabilities 2,100 210
4,410 650
Express disposed of a 10% holding in Billings on 31 August 20X8 for £70,000; this has not yet
been recorded in Express's individual accounts.
Requirement
Prepare the consolidated statement of financial position as at 31 December 20X8.
Solution
Express Group statement of financial position at 31 December 20X8
£'000
Non-current assets (£2,300,000 + £430,000) 2,730
Goodwill (£45,000 – £5,000) 40
Current assets (£1,750,000 + £220,000 + proceeds £70,000) 2,040
4,810
Share capital 1,000
Retained earnings (W1) 1,412
Non-controlling interest 20% (£650,000 – £210,000) 88
Liabilities (£2,100,000 + £210,000) 2,310
4,810
WORKINGS
(1) Retained earnings
£'000
Retained earnings of Express (£1,190,000 + £120,000) 1,310.0
Retained earnings of Billings
Acquisition – 31 Aug 20X8 90% (£304,000 + (8/12 £36,000) – £250,000) 70.2
31 Aug 20X8 – 31 Dec 20X8 (80% 4/12 £36,000) 9.6
Impairment of goodwill (5.0)
NCI adjustment on disposal (W2) 27.2
1,412.0
At disposal date:
NCI based on old shareholding (10% £428,000) 42.8
NCI based on new shareholding (20% £428,000) 85.6
Adjustment required 42.8
Solution
£ £
Proceeds 490,000
Fair value of 25% interest retained 220,000
710,000
Less amounts recognised before disposal:
Net assets of Brown 800,000
Goodwill (fully impaired) –
C
NCI at disposal (25% £800,000) (200,000) H
(600,000) A
Gain on disposal 110,000 P
T
Note: The disposal triggers remeasurement of the residual interest to fair value. The gain on E
R
disposal could be analysed as:
£ £ 20
Realised gain
Proceeds on disposal 490,000
Interest disposed of (50% £800,000) (400,000)
90,000
Holding gain £ £
Retained interest at fair value 220,000
Retained interest at carrying value (25% £800,000) (200,000)
20,000
Total gain 110,000
The retained 25% interest in Brown is included in the consolidated statement of financial
position at 31 December 20X8 at the fair value of £220,000.
No entries have been made in the accounts for any of the following transactions.
Assume that profits accrue evenly throughout the year.
It is the group's policy to value the non-controlling interests at its proportionate share of the fair C
value of the subsidiary's identifiable net assets. H
A
Ignore tax on the disposal. P
T
Requirements
E
R
Prepare the consolidated statement of financial position and statement of profit or loss at
30 September 20X8 in each of the following circumstances. (Assume no impairment of 20
goodwill.)
(a) Streatham Co sells its entire holding in Balham Co for £650,000 on 30 September 20X8.
(b) Streatham Co sells one-quarter of its holding in Balham Co for £160,000 on 30 September
20X8.
In the following circumstances you are required to calculate the gain on disposal, group
retained earnings and carrying value of the retained investment at 30 September 20X8.
(c) Streatham Co sells one-half of its holding in Balham Co for £340,000 on 30 June 20X8, and
the remaining holding (fair value £250,000) is to be dealt with as an associate.
(d) Streatham Co sells one-half of its holding in Balham Co for £340,000 on 30 June 20X8, and
the remaining holding (fair value £250,000) is to be dealt with as a financial asset at fair
value through other comprehensive income.
Section overview
The consolidated statement of cash flows shows the impact of the acquisition and disposal
of subsidiaries and associates.
Exchange differences arising on the translation of the foreign currency accounts of group
companies will also impact the consolidated statement of cash flows. This is covered in
more detail in Chapter 21.
Both single company and consolidated statements of cash flow were covered at
Professional Level. Single company statements were revised in Chapter 14 of this Study
Manual. In this chapter we summarise the main points and provide two interactive
questions and two comprehensive self-test questions. Please look back to your earlier
study material if you have any major problems with these.
Subsidiary acquired in the period Subtract PPE, inventories, payables, receivables etc,
at the date of acquisition from the movement on
these items.
Subsidiary disposed of in the period Add PPE, inventories, payables, receivables etc, at the
date of disposal to the movements on these items.
This would also affect the calculation of the dividend paid to the non-controlling interest. The
T account working is modified as follows:
NON-CONTROLLING INTEREST
£ £
NCI in Subsidiary at disposal X b/f NCI (CSFP) X C
H
NCI dividend paid (balancing figure) X NCI in Subsidiary at acquisition X
A
c/f NCI (CSFP) X NCI (CIS) X P
X X T
E
11.1.4 Acquisitions and disposals of associates R
If an associate is acquired or disposed of during the accounting period the payment or receipt 20
of cash is classified as investing activities.
The consolidated statement of profit or loss for the year ended 31 December 20X8 was as
follows:
£'000
Revenue 10,000
Cost of sales (7,500)
Gross profit 2,500
Administrative expenses (2,080)
Profit before tax 420
Income tax expense (150)
Profit for the year 270
Profit attributable to:
Owners of Pippa plc 261
Non-controlling interest 9
270
The statement of changes in equity for the year ended 31 December 20X8 (extract) was as
follows:
Retained
earnings
£'000
Balance at 31 December 20X7 1,530
Total comprehensive income for the year 261
Balance at 31 December 20X8 1,791
You are also given the following information:
(1) All other subsidiaries are wholly owned.
(2) Depreciation charged to the consolidated statement of profit or loss amounted to
£210,000.
(3) There were no disposals of property, plant and equipment during the year.
(4) Goodwill is not impaired.
(5) Non-controlling interest is valued on the proportionate basis.
Requirement
Prepare a consolidated statement of cash flows for Pippa plc for the year ended
31 December 20X8 under the indirect method in accordance with IAS 7, Statement of Cash
Flows. The only notes required are those reconciling profit before tax to cash generated from
operations and a note showing the effect of the subsidiary acquired in the period.
Current assets
Inventories 736 535
Receivables 605 417
Cash and cash equivalents 294 238
1,635 1,190
5,702 5,140
Equity attributable to owners of the parent
Share capital 1,000 1,000
Retained earnings 3,637 3,118
4,637 4,118
Non-controlling interest 482 512
Total equity 5,119 4,630
C
Current liabilities H
Trade payables 380 408 A
P
Income tax payable 203 102
T
583 510 E
5,702 5,140 R
20
Consolidated statement of profit or loss for the year ended 30 June 20X8 (summarised)
£'000
Continuing operations
Profit before tax 862
Income tax expense (( (290)
Profit for the year from continuing operations 572
Discontinued operations
Profit for the year from discontinued operations 50
Profit for the year 622
Profit attributable to:
Owners of Caitlin plc 519
Non-controlling interest 103
622
(2) The profit for the period from discontinued operations figure is made up as follows:
£'000
Profit before tax 20
Income tax expense (4)
Profit on disposal 34
50
Section overview
The group auditor has sole responsibility for the audit opinion on the group financial
statements.
The component auditors should co-operate with the group auditors. In some cases this
will be a legal duty.
The group auditor will need to assess the extent to which the work of the component
auditors can be relied on.
Specific audit procedures will be performed on the consolidation process.
Where a group includes a foreign subsidiary, compliance with relevant accounting
standards will need to be considered.
12.1 Introduction
Many of the basic principles applied in the audit of a group are much the same as the audit of a
single company. However, there are a number of significant additional considerations.
The first area to consider is the use of another auditor. Often, one or more subsidiaries in the
group will be audited by a different audit firm. Evaluating whether the component auditor's work
can be relied on, and communicating effectively with the component auditor, therefore become
important.
Another of the key issues will be the impact of the group structure on the risk assessment,
including the process by which the existing structure has been achieved eg, acquisition and
MBO, and/or changes to that structure. In many cases, the risk issues will be related to the
accounting treatments adopted.
Definitions
Group audit: The audit of the group financial statements.
Group engagement partner: The partner or other person in the firm who is responsible for the
group audit engagement and its performance and for the auditor's report on the group financial
statements that is issued on behalf of the firm.
Group engagement team: Partners and staff who establish the overall group audit strategy,
communicate with component auditors, perform work on the consolidation process, and
evaluate the conclusions drawn from the audit evidence as the basis for forming an opinion on
the group financial statements.
Component auditor: An auditor who, at the request of the group engagement team, performs
work on financial information related to a component for the group audit.
Component: An entity or business activity for which the group or component management
prepares financial information that should be included in the group financial statements.
Component materiality: The materiality level for a component determined by the group
engagement team.
Significant component: A component identified by the group engagement team: (a) that is of
individual significance to the group, or (b) that, due to its specific nature or circumstances, is
likely to include significant risks of material misstatement of the group financial statements.
(ISA 600.9)
The duty of the group auditors is to report on the group accounts, which includes balances and
transactions of all the components of the group.
In the UK (and in most jurisdictions), the group auditors have sole responsibility for this opinion
even where the group financial statements include amounts derived from accounts which have
not been audited by them. ISA 600 explains that even where an auditor is required by law or
regulation to refer to the component auditors in the auditor's report on the group financial
statements, the report must indicate that the reference does not diminish the group
engagement partner's or the firm's responsibility for the group audit opinion. As a result, they
cannot discharge their responsibility to report on the group financial statements by an
unquestioning acceptance of component companies' financial statements, whether audited or
not. (ISA 600.11)
Point to note:
In the UK for audits of group financial statements of PIEs the group engagement partner is also
responsible for the additional report to the audit committee as required by ISA 260.
(ISA 600.49D1)
ISA 600 requires the group auditor to evaluate the reliability of the component auditor and the
work performed. This will then determine the extent of further procedures.
If the group engagement team does not consider that sufficient appropriate audit evidence on
which to base the group audit opinion will be obtained from the work performed on significant
components, on group-wide controls and the consolidation process and the analytical
procedures performed at group level, then some components that are not significant
components will be selected and one or more of the following will be performed (either by the
group auditor or the component auditor):
An audit using component materiality
An audit of one or more account balances, classes of transactions or disclosures
A review using component materiality
Specified procedures (ISA 600.29)
12.4.2 Communication
The group engagement team shall communicate its requirements to the component auditor on
a timely basis. (ISA 600.40)
ISA 600 prescribes the types of information that must be sent by the group auditor to the
component auditor and vice versa.
The group auditor must set out for the component auditor the work to be performed, the use to
be made of that work and the form and content of the component auditor's communication with
the group engagement team. This includes the following:
A request that the component auditor confirms their co-operation with the group
engagement team
The ethical requirements that are relevant to the group audit and in particular
independence requirements
In the case of an audit or review of the financial information of the component, component
materiality and the threshold above which misstatements cannot be regarded as clearly
trivial to the group financial statements
Identified significant risks of material misstatement of the group financial statements, due
to fraud or error that are relevant to the work of the component auditor. The group
engagement team requests the component auditor to communicate any other identified
significant risks of material misstatement and the component auditor's responses to such
risks
A list of related parties prepared by group management and any other related parties of
which the group engagement team is aware. Component auditors are requested to
communicate any other related parties not previously identified
In addition to the above, the group auditor must ask the component auditor to communicate
matters relevant to the group engagement team's conclusion with regard to the group audit.
These include the following:
(a) Whether the component auditor has complied with ethical requirements that are relevant
to the group audit, including independence and professional competence
(b) Whether the component auditor has complied with the group engagement team's
requirements
(c) Identification of the financial information of the component on which the component
auditor is reporting
(d) Information on instances of non-compliance with laws and regulations that could give rise
to material misstatement of the group financial statements
(e) A list of uncorrected misstatements of the financial information of the component (the list
need not include items that are below the threshold for clearly trivial misstatements)
(f) Indicators of possible management bias
(g) Description of any identified significant deficiencies in internal control at the component
level
(h) Other significant matters that the component auditor communicated or expects to
communicate to those charged with governance of the component, including fraud or
suspected fraud involving component management, employees who have significant roles
in internal control at the component level or others where the fraud resulted in a material
misstatement of the financial information of the component
(i) Any other matters that may be relevant to the group audit or that the component auditor
wishes to draw to the attention of the group engagement team, including exceptions noted
in the written representations that the component auditor requested from component
management
(j) The component auditor's overall finding, conclusions or opinion
This communication often takes the form of a memorandum or report of work performed.
12.4.3 Communicating with group management and those charged with governance
ISA 600 states that the group engagement team will determine which of the identified
deficiencies in internal control should be communicated to those charged with governance and
group management. In making this assessment the following matters should be considered.
Significant deficiencies in the design or operating effectiveness of group-wide controls
Deficiencies that the group engagement team has identified in internal controls at
components that are judged to be significant to the group
Deficiencies that component auditors have identified in internal controls at components
that are judged to be significant to the group
Fraud identified by the group engagement team or component auditors or information
indicating that a fraud may exist (ISA 600.46-.47)
Where a component auditor is required to express an audit opinion on the financial statements
of a component, the group engagement team will request group management to inform
component management of any matters that they, the group engagement team, have become
aware of that may be significant to the financial statements of the component. If group
management refuses to pass on the communication, the group engagement team will discuss
the matter with those charged with governance of the group. If the matter is still unresolved the
group engagement team shall consider whether to advise the component auditor not to issue
the audit report on the component financial statements until the matter is resolved. (ISA 600.48)
(b) An overview of the nature of the group engagement team's planned involvement in the
work to be performed by the component auditors on significant components
(c) Instances where the group engagement team's evaluation of the work of a component
auditor gave rise to a concern about the quality of that auditor's work
(d) Any limitations on the group audit, for example, where the group engagement team's
access to information may have been restricted
20
(a) An analysis of components, indicating those that are significant
(b) The nature, timing and extent of the group engagement team's involvement in the work
performed by the component auditors on significant components including, where
applicable, the group engagement team's review of the component auditor's audit
documentation
(c) Written communications between the group engagement team and the component
auditors about the group engagement team's requirements
In the UK, the Companies Act 2006 requires group auditors to review the audit work conducted
by other persons and to record that review. This requirement is now also specifically addressed
in the revised ISA. (ISA 600.50D1)
12.5.2 Acquisition
Acquisitions can take many forms. The type of acquisition (eg, hostile, friendly) and future
management of the subsidiary (fully integrated, autonomous) will also impact on risk.
Valuation of assets and liabilities These should be valued at fair value at the date
of acquisition in accordance with IFRS 13.
Valuation of consideration This should be at fair value and will include any
contingent consideration. Any deferred
consideration should be discounted.
Goodwill This must be calculated and accounted for in
accordance with IFRS 3.
Date of control The results of any subsidiary should only be
accounted for from the date of acquisition.
Level of control or influence This will determine the nature of the investment
and its subsequent treatment in the group
financial statements eg, subsidiary, associate
and should be determined in accordance with
IFRS 10/IAS 28 (IFRS 10 retains control as the
key concept underlying the parent/subsidiary
relationship but has broadened the definition
and clarified the application).
Accounting policies/reporting periods Accounting policies and reporting periods must
be consistent across the group.
Consolidation adjustments The group must have systems which enable the
identification of intra-group balances and
accounts.
Adequacy of provisions in the target While the acquirer is likely to know its plans,
company other provisions may be necessary within the
acquired entity.
If such provisions are currently unrecognised
and have never been recorded (eg, in board
minutes), there is a clear risk that the acquiring
entity will overpay.
Use of provisions to manipulate post- Provisions may be recognised at the point of
acquisition profits acquisition and then released at some point in
the future in order to make post-change results
appear impressive. This may imply that change
was a correct business decision. The use of such
provisions has been reduced by IAS 37. C
H
A
P
T
E
R
20
(c) Intra-group balances – Existing loans and other outstanding balances with group
companies may be written off when subsidiaries are disposed of or liquidated. The
availability of corporation tax deductions on intercompany loan write-offs can be a complex
issue and often constitutes a material matter. The corporation tax calculations should
therefore be reviewed by a tax accounting specialist.
Solution
Costs
The set-up costs of the two ventures will need financing. Will this be done from the existing
funds within the companies, or will external finance be needed?
As RBE is a financial institution, is it providing the bulk of the finance with loan amount
outstanding to the other parties?
How will the infrastructure be established? Who will pay for the website to be constructed and
maintained? What is the split of these costs?
What is the profit forecast for the first periods? Initial expenses are likely to exceed revenues,
therefore losses may be expected in the initial periods.
Accounting
RBE is already established in this market and is therefore likely to be providing the asset base to
support its activities. How are the assets valued in the joint venture accounts?
Is there any payment to be made to RBE for the knowledge and experience that it brings to the
joint arrangements?
C
What type of joint arrangement is it? H
A
What is the agreement on profit sharing? The underlying elements will need to be audited and P
the profit share recalculated. The tax liability arising from RBE's share of the profits also needs to T
be audited. E
R
How long is the joint arrangement agreement for? This will help ascertain the correct write-off
20
period of assets.
If either of the joint arrangements is loss making, has consortium relief been assumed in RBE's
accounts? Has this been correctly calculated?
Markets
The products are likely to be launched through the internet; this may expand the customer base
of the companies. E-business has its own specific set of risks; these are covered in the Business
Strategy section of Business Environment.
People
It is likely that there will be a combination of staff involved from each of the parties, plus some
additional staff new to both organisations. The cultural and operational impacts (as explained in
the main text) need to be considered.
Systems
If the arrangements described are joint ventures, a completely new set of systems will need to
be established. Risk will be increased due to the unfamiliarity of the staff with these systems.
Responsibility for control
If the entity is a limited company then the directors will be responsible for ensuring proper
controls.
The greater the level of assurance that can be achieved, the easier it is likely to be to raise
finance, whatever the source. The cost of finance may also be reduced if the assurance achieved
is considered reliable. For this reason, many organisations will pay relatively high professional
fees to the largest and most renowned firms of accountants and advisers.
While the initial investment in fees is high, the returns (greater probability of finance and at a
lower cost) can easily make the decision valid.
Risk assessment
Accounting Subsidiaries'
treatment in group financial statements
accounts
Inconsistent accounting policies for Existence of letter of comfort (see section 12.9)
amounts included in consolidation
Incorrect calculation (fair values) or
treatment of goodwill
Incorrect calculation of profit/loss on
disposal or classification of results of
subsidiaries disposed of (continuing vs C
discontinued) H
A
Incorrect determination of date of P
acquisition T
E
Deferred or contingent consideration; R
step acquisition
20
12.6.1 Acquisition
If the group audit includes a newly acquired subsidiary or a subsidiary which is disposed of,
compliance with IFRS 3 and IFRS 10 will be relevant. The auditor will need to consider the
following issues in particular:
12.6.2 Disposal
Where the group includes a subsidiary which has been disposed of during the year, the
following issues will be relevant:
Identification of the date of the change in stake
Assessment of the remaining stake to determine the appropriate accounting treatment post-
disposal
Assessment of the fair value of the remaining stake
Whether the profit or loss on disposal has been calculated in accordance with IFRSs
Whether amounts have been appropriately time apportioned eg, income and expense
items
C
H
A
P
T
E
R
20
12.6.4 Materiality
Where a subsidiary is immaterial, limited work will be performed. However, care should be taken
with respect to the following:
Apparently immaterial subsidiaries may be materially understated.
Several small subsidiaries may cumulatively be material.
Subsidiaries with a small asset base may engage in transactions of significant value and
which may be relevant to understanding the group.
The ICAEW Audit and Assurance faculty document Auditing Groups: A Practical Guide (2014)
identifies the following as factors which may influence component materiality levels:
The fact that component materiality must always be lower than group materiality
The size of the component
Whether the component has a statutory audit
The characteristics or circumstances that make the component significant
The strength of the component's control environment
The likely incidence of misstatements, taking account past experience
20
The audit steps involved in the consolidation process may be summarised as follows.
Step 1
Compare the audited accounts of each subsidiary/associate to the consolidation schedules to
ensure figures have been transposed correctly.
Step 2
Review the adjustments made on consolidation to ensure they are appropriate and comparable
with the previous year. This will involve the following:
Recording the dates and costs of acquisitions of subsidiaries and the assets acquired
Calculating goodwill and pre-acquisition reserves arising on consolidation
Preparing an overall reconciliation of movements on reserves and NCIs
Adjusting the individual subsidiary financial statements for differences in accounting policies
compared to the parent. This may include compliance with the accounting regulations of a
different jurisdiction (eg, where the individual subsidiary is UK GAAP compliant and the
group reports under IFRSs)
Step 3
For business combinations, determine the following:
Whether combination has been appropriately treated as an acquisition
The appropriateness of the date used as the date of combination
The treatment of the results of investments acquired during the year
If acquisition accounting has been used, that the fair value of acquired assets and liabilities
is in accordance with IFRS 13
Goodwill has been calculated correctly and impairment adjustment made if necessary
Step 4
For disposals:
agree the date used as the date for disposal to sales documentation; and
review management accounts to ascertain whether the results of the investment have been
included up to the date of disposal, and whether figures used are reasonable.
Step 5
Consider whether previous treatment of existing subsidiaries or associates is still correct
(consider level of influence, degree of support)
Step 6
Verify the arithmetical accuracy of the consolidation workings by recalculating them
Step 7
Review the consolidated accounts for compliance with the legislation, accounting standards and
other relevant regulations. Care will need to be taken in the following circumstances:
Where group companies do not have coterminous accounting periods
Where subsidiaries are not consolidated
Where accounting policies of group members differ because foreign subsidiaries operate
under different rules, especially those located in developing countries
Where elimination of intra-group balances, transactions and profits is required
Step 8
Review the consolidated accounts to confirm that they give a true and fair view in the
circumstances (including subsequent event reviews from all subsidiaries updated to date of
audit report on consolidated accounts).
The Audit and Assurance faculty document Auditing Groups: A Practical Guide also highlights
the importance of considering the process used to perform the consolidation process. Where
spreadsheets are used it is not enough to check the data that has been entered. Auditors also
need to check that the consolidation spreadsheets are actually working properly.
20
Understand group Understand the group structure and the nature of the components of
management's process the group
and timetable to
Consider whether to accept an engagement where the group auditor
produce consolidated
is only directly responsible for a minority of the total group
accounts
Understand the accounting framework applicable to each component
and any local statutory reporting requirements
Understand the component auditors – consider their qualifications,
independence and competence
For unrelated auditors or related auditors where the group auditor is
unable to rely on common policies and procedures, consider the
following:
Visiting the component auditor
Requesting that the component auditor completes a questionnaire
or representation
Obtaining confirmation from a relevant regulatory body
Discussing the component auditor with colleagues from their own
firm
For component auditors based overseas consider whether they have
enough knowledge and experience of ISAs
C
H
A
P
T
E
R
20
Design group audit Get involved early. Talk to group management while they are
process to match planning the consolidation
management's process
Draft instructions to component auditors allocating work and be clear
and timetable
as to deadlines required
Focus the group audit on high risk areas
Consider risks arising from the consolidation process itself:
Consolidation adjustments
Incomplete information to support adjustments between
accounting frameworks eg, where a subsidiary prepares its local
accounts under US GAAP and the parent is preparing IFRS
financial statements
Discuss fraud with component auditors and consider the following:
Business risks
How and where the group financial statements may be susceptible
to material misstatement due to fraud or error
How group management and component management could
perpetrate and conceal fraudulent financial reporting and how
assets of the components could be misappropriated
Known factors affecting the group that may provide the incentive
or pressure for group or component management or others to
commit fraud or indicate a culture or environment that enables
those people to rationalise committing fraud
The risk that group or component management may override
controls
Understand internal control across the group:
Request details of material weaknesses in internal controls
identified by component auditors
Communicate material weaknesses in group-wide controls and
significant weaknesses in internal controls of components to group
management
Clearly communicate Explain the extent of the group auditors' involvement in the work of
expectations and the component auditors:
information required
Make it clear what the component auditors are being asked to
including timetable
perform eg, a full audit, a review or work on specific balances or
transactions
Clarify the timetable and format of reporting back
Review completed questionnaires and other deliverables from
component auditors carefully
Decide whether and when to visit component auditors and when to
request access to their working papers
Get group management to obtain the consent of subsidiary
management to communicate with the group auditor to deal with
concerns about client confidentiality and sensitivity
Consider whether holding discussions with or visiting component
auditors could deal with secrecy and data-protection issues
Obtain information There is often only a short time for group auditors to resolve any
early where practicable issues arising from the report they receive from component auditors
Request some information early, such as copies of management letter
points from component auditors carrying out planning and control
testing before the year end
Keep track of whether Where component auditors indicate up front that they will not be
reports have been able to provide the information requested, consider alternatives
received and respond rather than waiting until the sign-off deadline
to any issues in a timely
Put in place a system to monitor responses to instructions and follow
fashion
up on non-submission
Conclude on the audit The group auditors should be in a position to form their opinion on
and consider possible the group financial statements
improvements for the
The group auditors will consider the need for a group management
next year's process
letter and reporting to those charged with governance of the group
including management
letter issues Debrief the team and consider whether the process worked as well as
it could have done, along with any changes to future accounting and
auditing requirements, and whether there are any issues that should
be communicated to management and those charged with
governance, or any changes to next year's audit strategy
Section overview
Global enterprises are particularly affected by the following risks:
– Financial risks
– Political risks
– Regulatory risks
Internal control will have to have regard to a variety of local requirements.
Compliance will be a key feature of international business strategy.
In response to the trend towards globalisation the Forum of Firms has been founded.
13.1 Introduction
Large businesses are increasingly becoming global organisations. This has implications for the
business itself and the way in which the audit is conducted. In the remainder of this section we
will look at a number of key issues affecting global organisations.
Inflation 20
Interest rates
Exchange rates
Currency restrictions
In some instances the impact of these can be significant. For example, Venezuela experienced
inflation in excess of 82,000 per cent in 2018 (hyperinflation will be considered further in
section 9 of Chapter 21).
Overseas financial risk
The financial strategy of the company may be one of overseas financing. This could be in two
situations.
(1) The raising of finance overseas but remittance of funds back to the UK – probably to take
advantage of more reasonable terms
(2) The raising of finance overseas for the purpose of providing capital for an overseas
subsidiary, branch or significant equity investment
Identifying overseas financial risks
The business choice between the above transactions can be summarised as follows.
The legal requirements for raising loan capital in the country of origin may be more
complex than the UK equivalent.
The tax implications may be diverse and difficult to manage.
The country of origin may have strict rules on remittance of proceeds back to the UK.
The company may have a cultural image or mission statement with which overseas
financing conflicts.
The decision to finance overseas may have been made on factors that can easily be
distorted in the short term. The factors likely to have been considered would have been:
– the prevailing rate of exchange
– the cost of financing interest or dividend payments
Foreign exchange and interest rates are outside the control of the individual entity. Therefore, if
there is an unfavourable movement in the foreign exchange or interest rates, it could result in a
significant change in cash flow in both the short and long term.
Mitigating overseas financial risks
The business may choose to mitigate risk by adopting the following or similar procedures.
The company should obtain legal, taxation and accounting advice before the overseas
financing commencing.
The company should hedge any overseas transactions to reduce the risk of currency and
interest rate movements significantly affecting its assets and liabilities.
The company at board level should consider the cultural and political implications of an
investment overseas.
Assessing overseas financial risks
The assurance adviser can approach the assignment initially by focusing on business risk and,
where necessary, with a more substantive approach.
The assurance adviser will therefore be addressing the issue of changing exchange and interest
rates, where material, in the relevant accounting period. He would discuss with management any
difficulties that had arisen over the legal requirements and whether remittance from overseas
had proved straightforward.
The advisor would also have gained assurance that the company had identified the UK reporting
requirements.
Having addressed business risk, the following steps may need to be taken:
Examination of the loan capital terms and contractual liabilities of the company
Checking the remittance of proceeds between the country of origin and the company by
reference to bank and cash records
Reviewing the movement of exchange and interest rates, and discussing their possible
impact with the directors
Obtaining details of any hedging transaction and ensuring that exchange rate movements
on the finance had been offset
Examining the financial statements to determine accurate disclosure of accounting policy
and accounting treatment conforming to UK requirements
Evaluating whether the directors had satisfied themselves as to the company's conforming
status as a going concern
20
Control environment This sets the tone from the top of the organisation and will
need to be applicable at both a local and global level.
Factors to consider include the following:
Organisational structure of the group
Level of involvement of the parent company in
components
Degree of autonomy of management of components
Supervision of components' management by parent
company
Information systems, and information received
centrally on a regular basis
Risk assessment The nature of a global organisation increases risk.
Management need to ensure that a process is in place to
identify the risks at the global level and assess their
impact
Information systems Information systems will need to be designed so that
accurate and timely information is available both at the
local level and on an entity basis. Compatibility of systems
and processes will be important
Control procedures While there may be local variations, minimum entity-wide
standards must be established to ensure that there are
adequate controls throughout the organisation
Monitoring In organisations of this size audit committees and the
internal audit function will have a crucial role to play
division of a major company is likely to find major costs (eg, rent) to be much higher without the
economic support of a parent.
Where the product or service has a readily available outside market, internal transfers are
unlikely to occur unless the transfer price is similar to the market price. The transfer price may be
slightly below the market price to recognise the reduction in risk (eg, no cash changes hands so
risk of bad debts may be reduced) and likely savings in packing and delivery.
Another method used to set transfer prices is 'cost plus'. The transferring division should be
able to recover its variable costs and any contribution lost because it diverted resources in order
to fulfil the internal transfer. The costs involved should be standard rather than actual, otherwise
inefficiencies in the selling division will be passed on to the buying division.
The choice of the most appropriate transfer pricing method depends on the nature of the
business and the level of risks borne by the selling division.
Transfer pricing can be used to manipulate profits for tax purposes, rather than to measure
performance. Consequently, transfer pricing issues have come to the top of the agenda for tax
authorities worldwide, and become the focus of an increasing number of HM Revenue &
Customs tax inquiries (particularly where they involve transactions between divisions which are
resident in different countries).
If challenged by the tax authorities, transfer pricing adjustments can have a material impact on
the selling and buying divisions' corporation tax expense and tax liabilities. It may also change
the recognition of intercompany revenue in the individual companies' financial statements.
C
Auditing the transfer pricing status of large multinational groups often requires the involvement H
of tax specialists. Issues that the auditor should consider when reviewing the company's transfer A
P
pricing policies include the following:
T
(a) Are there any unresolved tax enquiries/tax audits relating to transfer pricing? E
R
(b) Has an Advanced Transfer Pricing Agreement been signed between the group and the tax
20
authorities? If so, does the transfer pricing policy applied in the period conform to the
Agreement?
(c) Is the transfer pricing method adopted appropriate for the type of transaction, and the
nature of the selling division's business?
(d) Do the transfer prices appear reasonable, compared to existing benchmarks (for example,
is the percentage of mark-up in a cost-plus policy in line with the mark-ups applied by
comparable companies in the industry)?
(e) Have there been any changes in the divisions' business, which may require the transfer
pricing policy to be revised?
13.4 Compliance
A key feature of any international business strategy is that it is likely to involve compliance with
overseas accounting and auditing regulations of the host countries in which an entity does
business. The most important piece of recent legislation in this respect has been the
Sarbanes–Oxley Act. This is covered in detail in Chapter 4 of this Study Manual.
Definition
Transnational audit: An audit of financial statements which are or may be relied upon outside
the audited entity's home jurisdiction for purposes of significant lending, investment or
regulatory decisions; this will include audits of all financial statements of companies with listed
equity or debt and other public interest entities which attract particular public attention because
of their size, products or services provided.
Audits of entities with listed equity or debt are always transnational audits, as their financial
statements are or may be relied upon outside their home jurisdiction. Other audits that are
transnational audits include audits of those entities in either the public or the private sectors
where there is a reasonable expectation that the financial statements of the entity may be relied
upon by a user outside the entity's home jurisdiction for purposes of significant lending,
investment or regulatory decisions, whether or not the entity has listed equity or debt or where
entities attract particular attention because of their size, products or services provided. (These
would include, for example, large charitable organisations or trusts, major monopolies or
Example Explanation
These firms may as a result be in a better position than national regulators to ensure consistent
implementation of high-quality auditing standards.
Membership of the Forum of Firms imposes commitments and responsibilities, namely to:
perform transnational audits in accordance with ISAs;
comply with the IESBA Code of Ethics; and
be subject to a programme of quality assurance.
Summary
Group accounts:
Consolidated statement of financial position
and statement of comprehensive income
Subsidiary Associate
Control Significant
influence
Goodwill
C
H
A
P
T
E
R
20
Acquisitions Disposals
Step acquisitions to
achieve control Disposal of whole
Part disposal
investment
Acquisition not
resulting in change
of control
Loss of No loss of
control control
Joint arrangements
Self-test
Answer the following questions.
IFRS 3, Business Combinations
1 Burdett
The Burdett Company acquired an 80% interest in The Swain Company for £1,340,000
when the fair value of Swain's identifiable assets and liabilities was £1,200,000.
Burdett acquired a 60% interest in The Thamin Company for £340,000 when the fair value
of Thamin's identifiable assets and liabilities was £680,000.
Neither Swain nor Thamin had any contingent liabilities at the acquisition date and the
above fair values were the same as the carrying amounts in their financial statements.
Annual impairment reviews have not resulted in any impairment losses being recognised.
The Burdett Company values the non-controlling interest as the proportionate interest in
the identifiable net assets at acquisition.
Requirement
Under IFRS 3, Business Combinations, what figures in respect of goodwill and of the excess
of assets and liabilities acquired over the cost of combination should be included in
Burdett's consolidated statement of financial position?
2 Sheliak
The Sheliak Company acquired equipment on 1 January 20X3 at a cost of £1,000,000,
depreciating it over eight years with a nil residual value.
On 1 January 20X6 The Parotia Company acquired 100% of Sheliak and estimated the fair
value of the equipment at £575,000, with a remaining life of five years. This fair value was
not incorporated into Sheliak's books and subsequent depreciation charges continued to
be made by reference to original cost.
Requirement
Under IFRS 3, Business Combinations and IFRS 10, Consolidated Financial Statements, what
adjustments should be made to the depreciation charge for the year and the SFP carrying
amount in preparing the consolidated financial statements for the year ended
31 December 20X7?
3 Finch
On 1 January 20X6 The Finch Company acquired 85% of the ordinary share capital and
40% of the irredeemable preference share capital of The Sequoia Company for
consideration totalling £5.1 million. At the acquisition date Sequoia had the following
statement of financial position.
£'000
Non-current assets 5,500
Current assets 2,600
8,100
Ordinary shares of £1 1,000 C
Preference shares of £1 2,500 H
Retained earnings 3,300 A
Current liabilities 1,300 P
T
8,100 E
R
Included in non-current assets of Sequoia at the acquisition date was a property with a
carrying amount of £600,000 that had a fair value of £900,000. 20
Sequoia had been making losses, so Finch created a provision for restructuring of £800,000
under plans announced on 2 January 20X6.
Sequoia has disclosed in its accounts a contingent liability with a reliably estimated value of
£20,000. Sequoia has not recorded this as a provision, as payment is not considered
probable.
Finch values the non-controlling interest using the proportion of net assets method.
Requirement
Under IFRS 3, Business Combinations, what goodwill arises at the time of the acquisition of
Sequoia?
4 Maackia
On 31 December 20X7 The Maackia Company acquires 65% of the ordinary share capital of
The Sorbus Company for £4.8 million. Sorbus is incorporated in Flatland, which has not
adopted IFRS for its financial statements. At the acquisition date the fair value of a 35%
interest in Sorbus is £1.8 million and net assets of Sorbus have a carrying amount of
£4.6 million before taking into account the following.
Included in the net assets of Sorbus is a business that Maackia has put on the market for
immediate sale. This business has a carrying amount of £500,000, a fair value of £760,000
and a value in use of £810,000. Costs to sell are estimated at £40,000.
Sorbus also has a defined benefit pension plan which has a plan asset of £1.6 million, and
an obligation with present value of £1,280,000. Sorbus has recognised the net plan asset of
£320,000 in its statement of financial position. Maackia does not anticipate any reduction in
contributions as a result of acquiring Sorbus.
Requirement
Under IFRS 3, Business Combinations, what (to the nearest £1,000) is the goodwill arising
on the acquisition of Sorbus, assuming that Maackia measures the non-controlling interest
using the fair value method?
5 Gibbston
On 1 May 20X7 The Gibbston Company acquired 70% of the ordinary share capital of The
Crum Company for consideration of £15 million cash payable immediately and £5.5 million
payable on 1 May 20X8. Further consideration of £13.3 million cash is payable on
1 May 20Y0 dependent on a range of contingent future events. The management of
Gibbston believe there is a 45% probability of paying the amount in full.
The equity of Crum had a carrying amount of £20 million at 1 January 20X7. Crum incurred
losses of £3 million evenly over the year ended 31 December 20X7. The carrying amount
and fair values of the assets of Crum are the same except that at the acquisition date the fair
value relating to plant is £9 million higher than carrying amount. The weighted average
remaining useful life of the plant is three years from the acquisition date.
A rate of 10% is to be used in any discount calculations. The non-controlling interest is
measured using the proportion of net assets method.
Requirement
Calculate the following amounts (to the nearest £0.1m) in accordance with IFRS 3, Business
Combinations and IFRS 10, Consolidated Financial Statements that would be included in the
consolidated financial statements of Gibbston for the year ended 31 December 20X7.
(a) Goodwill
(b) Non-controlling interest in profit/loss
(c) Non-controlling interest included in equity
Green also owns a 10% interest in a pipeline, which is used to transport the oil from the
offshore oil rig to a refinery on the land. Green has joint control over the pipeline and has to
pay its share of the maintenance costs. Green has the right to use 10% of the capacity of the
pipeline. Green wishes to show the pipeline as an investment in its financial statements to
30 November 20X9.
Requirement
Discuss how the above arrangements would be accounted for in Green's financial
statements.
Step acquisitions
8 Stuhr
On 1 January 20X6 The Stuhr Company acquired 30% of the ordinary share capital of the
Bismuth Company by the issue of one million shares with a fair value of £4.00 each. From
that date Stuhr did not exercise significant influence over Bismuth, and accounted for the
investment at fair value with changes in value included in profit or loss. At 1 January 20X6
the net assets of Bismuth had a carrying amount of £6.4 million and a fair value of
£7.2 million.
On 1 March 20X7, Stuhr bought a further 50% of the ordinary share capital of Bismuth by
issuing a further 2 million shares with a fair value of £5.00 each. At that date the net assets of
Bismuth had a carrying amount of £7.8 million and a fair value of £8.4 million. The non-
controlling interest had a fair value of £2 million, and the 30% interest already held by Stuhr
had a fair value of £3 million.
Stuhr values the non-controlling interest using the full goodwill method.
Requirement
What is the goodwill figure in the consolidated statement of financial position at
31 December 20X7, in accordance with IFRS 3, Business Combinations?
Disposals
9 Fleurie
Fleurie bought 85% of Merlot on 30 June 20X3, providing consideration in the form of
£2 million cash immediately and a further £1.5 million cash conditional upon earnings
targets being met.
At acquisition, the net assets of Merlot were £2.2 million and the fair value of the 15% not
purchased was £350,000. Fleurie measures the non-controlling interest using the full
goodwill method.
On 31 December 20X7, as part of a long-term strategy, Fleurie sold a 15% stake from its
85% holding in Merlot, realising proceeds of £560,000. At this date the net assets of Merlot
were £3.5 million.
Requirement
What impact does the disposal have on the financial statements of the Fleurie Group?
10 Chianti
Chianti purchased 95% of the 100,000 £1 ordinary share capital of Barolo on 1 January 20X2,
giving rise to goodwill of £70,000. At this date Barolo's retained earnings were £130,000.
There were no other reserves.
On 30 September 20X2, when the net assets of Barolo were £320,000, Chianti disposed of
the majority of its holding in Barolo, retaining just 5% of share capital, with a fair value of
£20,000. Chianti received £340,000 consideration for the sale.
C
H
A
P
T
E
R
20
£m
Other comprehensive income (items that will not be reclassified to profit
or loss):
Gains on property revaluation 58
Share of other comprehensive income of associate 8
Income tax relating to items of other comprehensive income (17)
Other comprehensive income for the year, net of tax 49
Total comprehensive income for the year 127
An impairment test conducted at the year end resulted in a write down of goodwill
relating to another wholly owned subsidiary. This was charged to cost of sales.
Group policy is to value non-controlling interests at the date of acquisition at the
proportionate share of the fair value of the acquiree's identifiable assets acquired and
liabilities assumed.
(2) Depreciation charged to the consolidated profit or loss amounted to £44 million. There
were no disposals of property, plant and equipment during the year. C
H
(3) Other income represents gains on financial assets at fair value through profit or loss. A
P
The financial assets are investments in quoted shares. They were purchased shortly T
before the year end with surplus cash, and were designated at fair value through profit E
or loss as they are expected to be sold shortly after the year end. No dividends have R
yet been received.
20
(4) Included in 'trade and other payables' is the £ equivalent of an invoice for 102 million
shillings for some equipment purchased from a foreign supplier. The asset was
invoiced on 5 March 20X6, but had not been paid for at the year end, 31 May 20X6.
Exchange gains or losses on the transaction have been included in administrative
expenses. Relevant exchange rates were as follows:
Shillings to £1
5 March 20X6 6.8
31 May 20X6 6.0
(5) Movement on retained earnings was as follows:
£m
At 31 May 20X5 165
Total comprehensive income 68
Dividends paid (45)
At 31 May 20X6 188
Requirement
Prepare a consolidated statement of cash flows for Porter for the year ended 31 May 20X6
in accordance with IAS 7, Statement of Cash Flows, using the indirect method.
Notes to the statement of cash flows are not required.
12 Tastydesserts
The following are extracts from the financial statements of Tastydesserts and one of its
wholly owned subsidiaries, Custardpowders, the shares in which were acquired on
31 October 20X2.
Statements of financial position
Tastydesserts
and subsidiaries Custardpowders
31 31 31
December December October
20X2 20X1 20X2
£'000 £'000 £'000
Non-current assets
Property, plant and equipment 4,764 3,685 694
Goodwill 42 – –
Investment in associates 2,195 2,175 –
7,001 5,860 694
Current assets
Inventories 1,735 1,388 306
Receivables 2,658 2,436 185
Bank balances and cash 43 77 7
4,436 3,901 498
11,437 9,761 1,192
Tastydesserts
and subsidiaries Custardpowders
31 31 31
December December October
20X2 20X1 20X2
£'000 £'000 £'000
Equity
Share capital 4,896 4,776 400
Share premium 216 – –
Retained earnings 2,540 2,063 644
7,652 6,839 1,044
Non-current liabilities
Loans 1,348 653 –
Deferred tax 111 180 –
1,459 833 –
Current liabilities
Payables 1,915 1,546 148
Bank overdrafts 176 343 –
Current tax payable 235 200 – –
2,326 2,089 148
11,437 9,761 1,192
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference
1 IFRS 3, Business Combinations
Basics
Definitions: control, parent, subsidiary, acquisition date, goodwill IFRS 3 (App A)
Acquisition method: acquirer, acquisition date, recognising and IFRS 3.5
measuring assets, liabilities, non-controlling interest and goodwill
Consideration transferred
Fair value of assets transferred, liabilities incurred and equity IFRS 3.37
instruments issued
Contingent consideration accounted for at fair value IFRS 3.39
Subsequent accounting for contingent consideration IFRS 3.58
Acquisition related costs IFRS 3.53
Goodwill
Calculation IFRS 3.32
Bargain purchases
Reassess identification and measurement of the net assets IFRS 3.36
acquired, the non-controlling interest, if any, and consideration
transferred
Any remaining amount recognised in profit or loss in period the IFRS 3.34
acquisition is made
Measurement period
Adjustment to amounts only within 12 months of acquisition date IFRS 3.45
Subsequently: errors accounted for retrospectively, everything IFRS 3.50
else prospectively
Disclosures
Business combinations occurring in the accounting period or after IFRS 3.59
its finish but before financial statements authorised for issue (in the
latter case, by way of note)
Basic rule
Parent must prepare CFS to include all subsidiaries IFRS 10.2
Exception
No need for CFS if wholly owned or all non-controlling IFRS 10.4
shareholders have been informed of and none have objected to
the plan that CFS need not be prepared
IFRS 10.7
Control
Power over the investee
Exposure or rights to variable returns
Ability to use its power
Power is existing rights that give the current ability to direct the
relevant activities of the investee
Procedures
Non-controlling interest shown as a separate figure:
– In the statement of financial position, within total equity but IFRS 10.22
separately from the parent shareholders' equity
– In the statement of profit or loss and other comprehensive
income, the share of the profit after tax and share of the total
comprehensive income
Accounting dates of group companies to be no more than three IFRS 10.B93
months apart
Uniform accounting policies across group or adjustments to IFRS 10.19
underlying values
Bring in share of new subsidiary's income and expenses: IFRS 10.20
– From date of acquisition, on acquisition
– To date of disposal, on disposal
Changes that do not result in a loss of control accounted for as IFRS 10.B96
equity transactions
IFRS 10.B97–99
Loss of control
C
Calculation of gain
H
Account for amounts in other comprehensive income as if A
P
underlying assets disposed of T
Retained interest accounted for in accordance with relevant E
R
standard based on fair value
20
Parent's separate financial statements
Account for subsidiary on basis of cost and distributions declared IAS 27.12
Definitions
The investor has significant influence, but not control IAS 28.2
Significant influence is the power to participate in financial and
operating policy decisions of the investee, but is not control over
those policies (if the investor had control, then under IFRS 10 the
investee would be its subsidiary)
Presumptions re less than 20% and 20% or more IAS 28.6
Can be an associate, even if the subsidiary of another investor
No significant influence if 'associate' in legal reorganisation etc IAS 28.10
Equity method
IAS 28.38,
In statement of financial position: non-current asset = cost plus
IAS 28.11 and
share of post-acquisition change in A's net assets
IAS 28.39
In income statement: share of A's post-tax profits less any IAS 28.11 and
impairment loss IAS 28.38
In statement of changes in equity: share of A's changes IAS 28.39
Use cost method of accounting in investor's separate financial IAS 28.35
statements
Also applies to joint ventures IAS 28.35
Disclosures
Fair value of associate where there are published price quotations IAS 28.37
Summarised financial statements of the associate
Reasons why 20% presumptions overcome, if that be the case
The investment to be shown as a non-current asset in the IAS 28.38
statement of financial position, at cost plus/minus share of post-
acquisition change in associate's net assets plus long-term
financing less impairment losses
– Equity method
Joint operations IFRS 11.20
7 Audit of groups
Definitions:
– Group audit partner and group engagement team ISA 600.9
– Component auditor ISA 600.9
Responsibility ISA 600.11
ISA
Acceptance considerations
600.12–.13
Procedures to assess the extent to which the component auditor ISA
can be relied upon 600.19–.20
ISA
Significant components
600.26–.27
ISA
Communication with component auditors
600.40–.41
Communication with group management and those charged with ISA
governance 600.46–.49
C
H
A
P
T
E
R
20
Non-controlling interest
£ £
Share of net assets (25% 339,000) 84,750
Share of goodwill:
NCI at acquisition date at fair value 90,000
NCI share of net assets at acquisition date (25% £300,000) (75,000)
15,000
99,750
Notes on treatment
(a) It is assumed that the market value (ie, fair value) of the loan stock issued to fund the
purchase of the shares in Kono Ltd is equal to the price of £12 million. IFRS 3 requires
goodwill to be calculated by comparing the consideration transferred plus the non-
controlling interest, valued either at fair value or, in this case, as a percentage of net assets,
with the fair value of the identifiable net assets of the acquired business or company.
(b) Share capital and pre-acquisition profits represent the book value of the net assets of Kono
Ltd at the date of acquisition. Adjustments are then required to this book value in order to
give the fair value of the net assets at the date of acquisition. For short-term monetary items,
fair value is their carrying value on acquisition.
(c) The fair value of property, plant and equipment should be determined by market value or, if
information on a market price is not available (as is the case here), then by reference to
depreciated replacement cost, reflecting normal business practice. The net replacement
cost (ie, £16.8m) represents the gross replacement cost less depreciation based on that
amount, and so further adjustment for extra depreciation is unnecessary.
(d) Raw materials are valued at their replacement cost of £4.2 million.
(e) The rationalisation costs cannot be reported in pre-acquisition results under IFRS 3, as they
are not a liability of Kono Ltd at the acquisition date.
(f) The fair value of the loan is the present value of the total amount payable (principal and
interest). The present value of the loan is the same as its par value.
(g) The contingent liability should be included as part of the acquisition net assets of Kono
even though it is not deemed probable and therefore has not been recognised in Kono's
individual accounts. However, the disclosed amount is not necessarily the fair value at which
a third party would assume the liability. If the probability is low, then the fair value is likely to
be lower than £200,000.
£
Profit attributable to:
Owners of Anima plc (Bal) 517,579
Non-controlling interest (W5) 82,314
599,893
WORKINGS
(1) Group structure
Anima
900 / 3,000 = 30%
2.1 / 3.5 Oxendale
= 60%
85%
1 Apr X9
Orient
(3/12 months)
Carnforth
20
WORKINGS
(1) Net assets – Longridge Ltd
Year end Acquisition Post acq
£ £ £
Share capital 500,000 500,000
Retained earnings
Per Q 312,100 206,700
Less intangible (72,000 + 18,000) (72,000) (90,000)
Fair value adj re PPE (120,000 – (92,000 48/46)) 24,000 24,000
Dep thereon (24,000 2/48) (1,000) –
PPE PURP (W7) (3,000) –
760,100 640,700 119,400
20
Consolidated statement of profit or loss for the year ended 30 September 20X8
Streatham Balham Adjustment 1 Adjustment 2 Disposal Consolidated
£'000 £'000 £'000 £'000 £'000 £'000
Profit before
tax 153 126 279
Profit on
disposal 182 182
Tax (45) (36) (81)
108 90 380
Owners of
parent 108 90 (18) 182 362
NCI 18 18
380
WORKINGS
(1) Goodwill
£'000
Consideration transferred 324
NCI: 20% (180 + 180) 72
396
Net assets (180 + 180) (360)
36
Consolidated statement of profit or loss for the year ended 30 September 20X8
Streatham Balham Adjustment 1 Adjustment 2 Disposal Consolidated
£'000 £'000 £'000 £'000 £'000 £'000
Profit before
tax 153 126 279
Profit on
disposal –
Tax (45) (36) (81)
108 90 198
Owners of
parent 108 90 (18) 180
NCI 18 18
198
WORKING: Disposal
Adjustment is made to equity as control is not lost. £'000
NCI before disposal 80% (360 + 180) 432
NCI after disposal 60% (360 + 180) (324)
Required adjustment 108
C
H
A
P
T
E
R
20
WORKINGS
(1) PROPERTY, PLANT AND EQUIPMENT
£'000 £'000
b/f 2,300 Depreciation 210
On acquisition 190 c/f 2,500
Additions (balancing figure) 220
2,710 2,710
(2) GOODWILL
£'000 £'000
b/f –
Additions (300 – (90% 260)) 66 Impairment losses (balancing
figure) 0
c/f 66
66 66
WORKINGS
(1) PROPERTY, PLANT AND EQUIPMENT – CARRYING AMOUNT
£'000 £'000
b/f 3,950 c/f 4,067
Additions (balancing figure) 1,307 Disposal of sub 390
Depreciation charge 800
5,257 5,257
The auditors of a holding company have to report to its members on the truth and fairness
of the view given by the financial statements of the company and its subsidiaries dealt with
in the group accounts. The group auditors should have powers to obtain such information
and explanations as they reasonably require from the subsidiary companies and their
auditors, or from the parent company in the case of overseas subsidiaries, in order that they
can discharge their responsibilities as holding company auditors.
The auditing standard ISA (UK) 600 (Revised June 2016), Special Considerations – Audits of
Group Financial Statements (Including the Work of Component Auditors) clarifies how the
group auditors can carry out a review of the audits of subsidiaries in order to satisfy
themselves that, with the inclusion of figures not audited by themselves, the group accounts
give a true and fair view.
The scope, standard and independence of the work carried out by the auditors of
subsidiary companies (the 'component' auditors) are the most important matters which
need to be examined by the group auditors before relying on financial statements not
audited by them. The group auditors need to be satisfied that all material areas of the
financial statements of subsidiaries have been audited satisfactorily and in a manner
compatible with that of the group auditors themselves.
(b) Procedures to be carried out by group auditors in reviewing the component auditors' work
(i) Send a questionnaire to all other auditors requesting detailed information on their
work, including:
(1) An explanation of their general approach (in order to make an assessment of the
standards of their work)
(2) Details of the accounting policies of major subsidiaries (to ensure that these are
compatible within the group)
(3) The component auditors' opinion of the subsidiaries' overall level of internal
control, and the reliability of their accounting records
(4) Any limitations placed on the scope of the auditors' work
(5) Any qualifications, and the reasons for them, made or likely to be made to their
audit reports
(ii) Carry out a detailed review of the component auditors' working papers on each
subsidiary whose results materially affect the view given by the group financial
statements. This review will enable the group auditors to ascertain whether (inter alia):
(1) An up to date permanent file exists with details of the nature of the subsidiary's
business, its staff organisation, its accounting records, previous year's financial
statements and copies of important legal documents.
(2) The systems examination has been properly completed, documented and
reported on to management after discussion.
(3) Tests of controls and substantive procedures have been properly and
appropriately carried out, and audit programmes properly completed and signed.
C
(4) All other working papers are comprehensive and explicit. H
A
(5) The overall review of the financial statements has been adequately carried out, P
and adequate use of analytical procedures has been undertaken throughout the T
E
audit. R
(6) The financial statements agree in all respects with the accounting records and
20
comply with all relevant legal requirements and accounting standards.
(7) Minutes of board and general meetings have been scrutinised and important
matters noted.
(8) The audit work has been carried out in accordance with approved auditing
standards.
(9) The financial statements agree in all respects with the accounting records and
comply with all relevant legal and professional requirements.
(10) The audit work has been properly reviewed within the firm of auditors and any
laid-down quality control procedures adhered to.
(11) Any points requiring discussion with the holding company's management have
been noted and brought to the group auditors' attention (including any matters
which might warrant a qualification in the audit report on the subsidiary
company's financial statements).
(12) Adequate audit evidence has been obtained to form a basis for the audit opinion
on both the subsidiaries' financial statements and those of the group.
If the group auditors are not satisfied as a result of the above review, they should arrange
for further audit work to be carried out either by the component auditors on their behalf, or
jointly with them. The component auditors are fully responsible for their own work; any
additional tests are those required for the purpose of the audit of the group financial
statements.
(3) Select a sample of invoices for goods purchased from group companies and check to
see that these have been included in year-end intra-group inventory as necessary and
obtain confirmation from component auditors that they have satisfactorily completed a
similar exercise.
(4) Check the calculation of the allowance for unrealised profit and confirm that this has
been arrived at on a consistent basis with that used in earlier years, after making due
allowance for any known changes in the profit margins operated by various group
companies.
(5) Check the schedules of intra-group inventory against the various inventory sheets and
consider whether the level of intra-group inventory appears to be reasonable in
comparison with previous years, ensuring that satisfactory explanations are obtained
for any material differences.
C
H
A
P
T
E
R
20
Answers to Self-test
IFRS 3, Business Combinations
1 Burdett
Goodwill: £380,000
Excess of assets/liabilities over cost of combination: Nil
Swain Thamin
£'000 £'000
Consideration transferred 1,340 340
NCI (20% £1.2m) / (40% £680,000) 240 272
1,580 612
Net assets of acquiree (1,200) (680)
Goodwill / Gain on bargain purchase 380 (68)
See IFRS 3.32 and 34. The second acquisition resulted in an excess over the cost of
combination which should be recognised immediately in profit.
2 Sheliak
Depreciation charge: decrease by £10,000
Carrying amount: decrease by £30,000
Depreciation charge: Sheliak (£1m / 8 years) £125,000
Parotia (£575,000 / 5 years) £115,000
Decrease £10,000
Carrying amount: Sheliak (£1m 3/8 years) £375,000
Parotia (£575,000 3/5 years) £345,000
Decrease £30,000
Fair value adjustments not reflected in the books must be adjusted for on consolidation. In
this example the depreciation is decreased by the difference between Sheliak's
depreciation charge and Parotia's fair value depreciation calculation. The carrying amount
is decreased by the difference between Sheliak's carrying value at 31 December 20X7 and
Parotia's carrying value at 31 December 20X7.
3 Finch
£207,000
£'000
Net assets per SFP (£8.1m – £1.3m) 6,800
Fair value adjustment to property 300
Contingent liability (20)
Adjusted net assets 7,080
Net assets is increased by the fair value adjustment of £300,000 and decreased by the
contingent liability, which is recognised in accordance with IFRS 3.23.
Goodwill is therefore calculated as:
£'000
Consideration transferred 5,100
Non-controlling interest
Ordinary shares 15% (£7.08m – £2.5m) 687
Preference shares 60% £2.5m 1,500
7,287
Net assets of acquiree (7,080)
Goodwill 207
4 Maackia
£1,780,000
£'000 £'000
Consideration transferred 4,800
Non-controlling interest (fair value) 1,800
6,600
Net assets of acquiree
Draft 4,600
Business held for sale ((£760,000 – £40,000) –
£500,000) 220
(4,820)
Goodwill 1,780
In allocating the cost of the business combination to the assets and liabilities acquired, the
business that is on the market for immediate sale should be valued in accordance with
IFRS 5 at fair value less costs to sell (IFRS 3.31).
The defined benefit plan net asset should be recognised in accordance with IAS 19
(IFRS 3.26).
5 Gibbston
(a) £4.9m
(b) £1.2m share of loss
(c) £7.2m
(a)
£'000 £'000
Consideration transferred: Cash 15,000
Deferred cash (£5.5m/1.1) 5,000
Contingent cash (£13.3m/1.13) 45% 4,500
24,500
Non-controlling interest: Net assets at 1 Jan 20X7 20,000
Loss to acquisition (£3m 4/12) (1,000)
Fair value adjustment 9,000
30% 28,000 8,400
32,900
Net assets of acquiree (28,000)
Goodwill 4,900
Step acquisitions
8 Stuhr
£6,600,000
£'000
Consideration transferred 10,000
Non-controlling interest (fair value) 2,000
Fair value of retained interest 3,000
15,000
Fair value of net assets of Bismuth (8,400)
Goodwill 6,600
Disposals
9 Fleurie
There is no loss of control and therefore:
– no gain or loss arises on disposal of the 15% holding in Merlot; and
– there is no change to the carrying value of goodwill.
Instead, the transaction is accounted for in shareholders' equity, with any difference
between proceeds and the change in the non-controlling interest being recognised in
retained earnings.
The non-controlling interest before disposal is the fair value at acquisition plus the fair value
of post-acquisition reserves to the date of disposal, as represented by change in net assets:
£
Fair value at acquisition 350,000
Share of post-acquisition reserves [(£3.5m – £2.2m) 15%)] 195,000
545,000
Increase in NCI: 15%/15% 545,000
NCI after change: 30% 1,090,000
WORKINGS
(1) Additions to property, plant and equipment
PROPERTY, PLANT AND EQUIPMENT
£m £m
b/d 812
Revaluation 58 Depreciation 44
Acquisition of subsidiary 92
Additions on credit (W8) 15
Additions for cash 25 c/d 958
1,002 1,002
WORKINGS
(1) Purchase of property, plant and equipment
PROPERTY, PLANT AND EQUIPMENT
£'000 £'000
b/d 3,685
Acquisition of 694 Depreciation 78
Custardpowders
Cash additions 463 c/d 4,764
4,842 4,842
(2) Goodwill
GOODWILL
£'000 £'000
b/d –
Acquisition of 42 Impairment losses 0
Custardpowders
(1,086 – (1,044 100%)) c/d 42
42 42
C
H
A
P
T
E
R
20
CHAPTER 21
Foreign currency
translation and
hyperinflation
Introduction
TOPIC LIST
1 Objective and scope of IAS 21
2 The functional currency
3 Reporting foreign currency transactions
4 Foreign currency translation of financial statements
5 Foreign currency and consolidation
6 Disclosure
7 Other matters
8 Reporting foreign currency cash flows
9 Reporting in hyperinflationary economies
10 Audit focus
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Determine and calculate how exchange rate variations are recognised and
measured and how they can impact on reported performance, position and cash
flows of single entities and groups
Demonstrate, explain and appraise how foreign exchange transactions are
measured and how the financial statements of foreign operations are translated
Determine for a particular scenario what comprises sufficient, appropriate audit
evidence
Design and determine audit procedures in a range of circumstances and scenarios,
for example identifying an appropriate mix of tests of controls, analytical
procedures and tests of details
Demonstrate and explain, in the application of audit procedures, how relevant ISAs
affect audit risk and the evaluation of audit evidence
Critically appraise corporate reporting policies, estimates and measurements for
single entities and groups in the context of an audit
Specific syllabus references for this chapter are: 7(a), 7(b), 14(c), 14(d), 14(f)
IAS 21 deals with two situations where foreign currency impacts financial statements: 21
(1) An entity which buys or sells goods overseas, priced in a foreign currency
A UK company might buy materials from Canada, pay for them in Canadian dollars, then
sell its finished goods in Germany, receiving payment in euros or some other currency. If
the company owes money in a foreign currency at the end of the accounting year or holds
assets bought in a foreign currency, the assets and related liabilities must be translated into
the local currency (in this case pounds sterling), in order to be shown in the books of
account.
(2) The translation of foreign currency subsidiary financial statements before consolidation
A UK company might have a subsidiary abroad (ie, a foreign entity that it owns), and the
subsidiary will trade in its own local currency. The subsidiary will keep books of account and
prepare its annual financial statements in its own currency. However, at the year end, the
parent company must 'consolidate' the results of the overseas subsidiary into its group
accounts. Therefore the assets and liabilities and the annual profits of the subsidiary must
be translated from the foreign currency into pounds sterling.
If foreign currency exchange rates remained constant, there would be no accounting problem in
either of these situations. However, foreign exchange rates are continually changing, sometimes
significantly, between the start and the end of the accounting year. For example, in 2010 the
British pound was strong against the euro, as a result of the problems in the Eurozone. It
weakened in 2011, strengthened again by late 2012, then weakened in early 2013. By 2015 it
had strengthened again.
Definitions
Foreign currency: A currency other than the functional currency of the entity.
Functional currency: The currency of the primary economic environment in which the entity
operates.
Presentation currency: The currency in which the financial statements are presented.
Exchange rate: The ratio of exchange for two currencies.
Closing rate: The spot exchange rate at the reporting date.
Spot exchange rate: The exchange rate for immediate delivery.
Exchange difference: The difference resulting from translating a given number of units of one
currency into another currency at different exchange rates.
Monetary items: Units of currency held and assets and liabilities to be received or paid in a fixed
or determinable number of units of currency.
A group: A parent and all its subsidiaries.
Foreign operations: Defined as any subsidiary, associate, joint venture or branch of a reporting
entity, the activities of which are based or conducted in a country or currency other than those of
the reporting entity.
Net investment in a foreign operation: The amount of the reporting entity's interest in the net
assets of that operation.
Solution
The management of the company has decided using the guidance provided by the IFRS to
adopt the Danish krone as its functional currency, based on the fact that while the currency that
influences sales prices is the euro, the domestic currency influences costs and financing.
Solution
The currency that mainly influences sales prices is the dollar. The currency that mainly influences
costs is not clear, as 55% of the operational costs are in Naira and 45% are in US dollars.
Depreciation should not be taken into account, because it is a non-cash cost, and the economic
environment is where an entity generates and expenses cash.
C
Since the revenue side is influenced primarily by the US dollar and the cost side is influenced by H
both the dollar and the Naira, management will be justified on the basis of IAS 21 guidance to A
determine the US dollar as its functional currency. P
T
E
R
2.4 Change of functional currency 21
An entity's functional currency may change when its business operations change, leading to a
different primary economic environment being identified. This is not a change in accounting
policy, but instead results from a change in circumstances, and therefore the new functional
currency should be adopted prospectively from the date of that change. The new functional
currency is applied by retranslating all items and comparative amounts into the new currency at
the date of the change in circumstances. The carrying amounts of non-monetary items translated
into the new currency at the date of change should be deemed to be their historical translated
amounts.
Solution
The entity's equity and net assets were £50,314,465 when the pound sterling became its
functional currency.
Where an entity's functional currency has changed as a result of changes in its trading
operations during a period, the entity is required to disclose that the change has arisen, along
with the reason for the change.
Section overview
This section deals with the IAS 21 rules governing the initial and subsequent recognition of
items denominated in foreign currency.
Foreign currency transactions are transactions which are denominated in foreign currencies,
rather than in the entity's functional currency. Such transactions arise when the entity:
buys or sells goods or services whose price is denominated in a foreign currency;
borrows or lends funds where the amounts payable or receivable are denominated in a
foreign currency; and
otherwise acquires or disposes of assets or incurs or settles liabilities denominated in a
foreign currency.
Solution
Management should use the daily weighted average exchange rate published by the Central
Bank of Ruritania. Interest income accrues evenly through the period and the weighted average
rate will produce the same result as a daily actual rate calculation.
The use of an unweighted average rate would not be appropriate because exchange rates
fluctuate significantly.
Recognition of interest receivable:
DEBIT Held-to-maturity investment £105 (RU£60 1.75)
CREDIT Interest income £105
determined according to appropriate accounting standards (eg, IAS 2 for inventories, IAS 16 for
property, plant and equipment measured at cost).
C
Non-monetary items carried at fair value are translated using the exchange rate at the date H
when the fair value was determined. The foreign currency fair value of a non-monetary asset is A
determined by the relevant standards (eg, IAS 16 for property, plant and equipment and IAS 40 P
T
for investment property). E
R
Interactive question 1: Initial recognition
21
A UK company lends €10 million to its Portuguese supplier of Port wine to upgrade its
production facilities. At the time of the loan, in July 20X5, the exchange rate was £1 = €2. The
loan is repayable on 31 December 20X5. Initially the loan will be translated and recorded in the
UK company's financial statements at £5 million. The amount that the company will ultimately
receive will depend on the exchange rate on the date when the loan is repaid.
At 31 December 20X5, the exchange rate was £1 = €2.50.
Requirement
Calculate the exchange gain or loss.
See Answer at the end of this chapter.
Solution
Expressed in dollars, the inventory value has gone up, its net realisable amount exceeding its
carrying amount. In sterling, the carrying amount using the acquisition date rate is £200,000
($300,000/1.5) and the net realisable amount using the closing rate is £189,000 ($340,000/1.8).
Inventory is stated at the lower of cost and net realisable value in the functional currency and
the carrying amount at 31 December 20X5 is £189,000.
Solution
Expressed in foreign currency, the asset has a carrying value of $450,000 and a recoverable
amount of $400,000 and is therefore impaired.
However, when it is expressed in sterling, the asset is not impaired, because its recoverable
amount exceeds its carrying amount. In sterling, the carrying amount, using the acquisition date
rate, is £300,000 ($450,000/1.5) and the recoverable amount, using the closing rate, is £320,000
($400,000/1.25). The depreciation of the foreign currency relative to pounds sterling has offset
the fall in the value of the asset due to impairment, therefore no impairment charge is required.
21
Worked example: Translation of non-monetary asset
On 1 January 20X5 an entity whose functional currency is the pound sterling purchased a US
dollar denominated equity instrument at its fair value of $500,000. (The entity has made an
irrevocable election under IFRS 9 to record changes in the value of investments in equity
instruments in other comprehensive income.) The exchange rate at acquisition date was
$1.90/£. The exchange rates and the fair value of the instrument denominated in US dollars at
different reporting dates are given below.
Equity
instrument
value
$/£1 $
31 December 20X5 1.80 480,000
31 December 20X6 1.60 450,000
Requirement
What is the fair value of the asset at 1 January 20X5, 31 December 20X5 and 31 December 20X6
in pounds sterling, and how will the changes in fair value be accounted for?
Solution
The asset is an investment in equity instruments, therefore a non-monetary financial asset. All
exchange differences are reported in OCI.
Solution
The purchase will be recorded in the books of White Cliffs Co using the rate of exchange ruling
on 30 September.
DEBIT Purchases £25,000
CREDIT Trade payables £25,000
Being the £ cost of goods purchased for €40,000 (€40,000 €1.60/£1)
On 30 November, White Cliffs must pay €40,000. This will cost €40,000 €1.80/£1 = £22,222
and the company has therefore made an exchange gain of £25,000 – £22,222 = £2,778.
DEBIT Trade payables £25,000
CREDIT Exchange gains: profit or loss £2,778
CREDIT Cash £22,222
Solution
The purchase will be recorded in the books of White Cliffs Co using the rate of exchange ruling
on 30 September.
DEBIT Purchases £25,000
CREDIT Trade payables £25,000
Being the £ sterling cost of goods purchased for €40,000 (€40,000 €1.60/£1)
On 30 November, White Cliffs must pay €20,000 to settle half the payable (£12,500). This will
cost €20,000 €1.80/£1 = £11,111 and the company has therefore made an exchange gain of
£12,500 – £11,111 = £1,389.
DEBIT Trade payables £12,500
CREDIT Exchange gains: profit or loss £1,389
CREDIT Cash £11,111
On 31 December, the reporting date, the outstanding liability of £12,500 will be recalculated
using the rate applicable at that date: €20,000 €1.90/£1 = £10,526. A further exchange gain of
£1,974 (£12,500 – £10,526) has been made and will be recorded as follows.
DEBIT Trade payables £1,974
CREDIT Exchange gains: profit or loss £1,974
The total exchange gain of £3,363 will be included in the operating profit for the year ending
31 December.
On 31 January, White Cliffs must pay the second instalment of €20,000 to settle the remaining
liability of £10,526. This will cost the company £10,811 (€20,000 €1.85/£1).
DEBIT Trade payables £10,526
DEBIT Exchange losses: Profit or loss £285
CREDIT Cash £10,811
In the following cases the exchange differences on monetary items are not reported in profit or
loss because hedge accounting provisions under IFRS 9 (or IAS 39 if the entity still applies this)
overrule the regulations of IAS 21.
(a) A monetary item designated as a hedge of a net investment in consolidated financial
statements. In this case any exchange difference that forms part of the gain or loss on the
hedging instrument is recognised as other comprehensive income.
(b) A monetary item designated as a hedging instrument in a cash flow hedge. In this case any
exchange difference that forms part of the gain or loss on the hedging instrument is
recognised as other comprehensive income.
(c) Exchange differences arising in respect of monetary items which are part of the net
investment are recognised in profit or loss in the individual financial statements of the entity
or foreign operation as appropriate. However, in the consolidated statement of financial
position the exchange differences are recognised in equity. This exemption arises only on
consolidation and is dealt with in the section on consolidation.
Assumption 1 All the tables were sold on 20 December 20X5 and were paid for by Rumble on
15 December 20X5.
C
Assumption 2 All the tables were sold on 3 February 20X6 and were paid for by Rumble on H
15 December 20X5. A
P
Assumption 3 All the tables were sold on 15 December 20X5 and were paid for by Rumble on T
3 February 20X6. E
R
Assumption 4 75 of the tables were sold on 15 December 20X5 with the remaining 25 tables
21
being sold on 3 February 20X6. All the tables were paid for by Rumble on 3 February 20X6.
See Answer at the end of this chapter.
Solution
Management should recognise the investment property at £6,060,606 and £7,361,963 at
31 December 20X2 and 31 December 20X3 respectively.
The change in value is calculated as:
31 December 20X2 (S$10,000,000/1.65) £6,060,606
31 December 20X3 (S$12,000,000/1.63) £7,361,963
Increase in fair value £1,301,357
The increase in fair value of £1,301,357 should be recognised in profit or loss as a gain on
investment property.
The investment property is a non-monetary asset. The movement in value attributable to
movement in exchange rates £74,363 ($10,000,000/1.65) – ($10,000,000/1.63) should not be
recognised separately because the asset is non-monetary.
Solution
€ €/£ £ £
Carrying amount at reporting date 5,000,000 1.6 3,125,000
Historical cost 6,000,000 1.5 4,000,000
Impairment loss recognised in profit or loss ( 875,000)
21
Solution
Management should recognise the financial instruments on 31 December 20X4 as follows.
(a) Listed equity instruments of £12 million. The listed shares are measured at fair value on
31 December 20X4, of $14.4 million and translated using the spot rate at the date of
valuation, which is $1.20: £1. The gain of £2 million ($14.4m/1.2 – $10m/1.0) should be
recorded as other comprehensive income.
(b) Non-listed equity instruments of £10 million. As the shares are recorded at their cost of
$10 million, the foreign currency value should be translated to pounds sterling using the
spot rate at the date of the transaction, which was $1: £1.
Details of the branch balances at 31 December 20X5 requiring translation and the basis for
calculating their sterling equivalents are as follows. The branch made all its sales on
30 September 20X5, and half of these were outstanding as trade receivables at the year end.
All purchases were made on 30 June 20X5, and half of these are unpaid at 31 December 20X5.
Note that both the accumulated depreciation and the charge for the year are translated at the
rate ruling when the relevant plant was acquired. Revenue and purchases are translated at the
rate ruling when the transaction occurred, but the receivables and payables relating to them
(which will have been initially recognised at those rates) are monetary items which are
retranslated at closing rate at the end of the year.
Section overview
This section presents the rules for the translation of financial statements from the functional
currency to the presentation currency.
We have discussed in the previous section the requirements of IAS 21 for the translation of
foreign currency transactions. In this section we shall discuss the IAS 21 translation requirements
when foreign activities are undertaken through foreign operations whose financial statements
are based on a different functional currency than that of the parent company. More specifically
in this section we shall discuss the appropriate exchange rate that should be used for the
translation of the financial statements of the foreign operation into the reporting entity's
presentation currency.
Although an entity is required to translate foreign currency items and transactions into its
functional currency, it does not have to present its financial statements in this currency. Instead,
IAS 21 permits an entity a completely free choice over the currency in which it presents its
financial statements. Where the chosen currency, the entity's presentation currency, is not the
entity's functional currency, this fact should be disclosed in the financial statements, along with
an explanation of why a different presentation currency has been applied.
The financial statements of a foreign operation operating in a hyperinflationary economy must be
adjusted under IAS 29 before they are translated into the parent's reporting currency and then
consolidated. When the economy ceases to be hyperinflationary, and the foreign operation
ceases to apply IAS 29, the amounts restated to the price level at the date the entity ceased to
restate its financial statements should be used as the historical costs for translation purposes. C
H
A
P
4.1 Translation to the presentation currency when the functional currency is a T
non-hyperinflationary currency E
R
The approach adopted for the translation into a presentation currency is also used for the
preparation of consolidated financial statements where a parent has a foreign subsidiary. The 21
The entity owns no non-current assets (so there are no assets or depreciation charges to be
translated at the rate ruling when the asset was acquired) and all transactions took place on 30
June (so that a single rate can be used for the statement of profit or loss transactions, rather than
the various rates ruling when the transactions took place).
Assume that the following exchange rates are relevant.
1 January 20X5 £1 = US$2.75
30 June 20X5 £1 = US$2.50
31 December 20X5 £1 = US$2
The entity translates share capital at the rate ruling when the capital was raised.
Requirement
Translate the financial statements of the subsidiary into the pound sterling presentation
currency.
Solution
The statement of profit or loss is translated using the actual rate on the transaction date.
Statement of profit or loss and other comprehensive income
US$ Rate £
Revenue 500,000 Actual 200,000
Costs (200,000) Actual (80,000)
Profit 300,000 120,000
The net assets of the subsidiary are translated using the closing rate and the initial share capital
using the opening rate. The statement of financial position is shown below.
Statement of financial position
US$ Rate £
Initial share capital 55,000 Opening 20,000
Retained earnings (as above) 300,000 Actual 120,000
Exchange differences 37,500
Equity = net assets 355,000 Closing 177,500
The inclusion of the exchange gain or loss makes the accounting equation balance since:
The calculation of the exchange difference is discussed in more detail in section 5.3.
Section overview
This section deals with the issues arising from consolidating financial statements and, in
particular, the treatment of exchange differences and goodwill.
5.2 Consolidation
The incorporation of the results and financial position of a foreign operation with those of the
reporting entity follows normal consolidation procedures, such as the elimination of intra-group
balances and intra-group transactions of a subsidiary. However, an intra-group monetary asset
(or liability) whether short term or long term cannot be eliminated against the corresponding
intra-group liability (or asset) without showing the results of currency fluctuations in the
consolidated financial statements. This is because a monetary item represents a commitment to
convert one currency into another and exposes the reporting entity to a gain or loss through
currency fluctuations. Accordingly, in the consolidated financial statements of the reporting
entity, such an exchange difference:
continues to be recognised in profit or loss; or
is classified as equity until the disposal of the foreign operations, if it is a monetary asset
forming part of the net investment in a foreign operation.
Solution
Statement of profit or loss of Xerxes for the year ended 31 December 20X9 translated using the
average rate (€1.60 = £1)
£
Profit before tax 100
Tax (50)
Profit after tax, retained 50
Consolidated statement of profit or loss for the year ended 31 December 20X9
£
Profit before tax £(200 + 100) 300
Tax £(100 + 50) (150)
Profit after tax, retained £(100 + 50) 150
The statement of financial position of Xerxes Inc at 31 December 20X9, other than share capital
and reserves, should be translated at the closing rate of €1 = £1.
Summarised statement of financial position of Xerxes in £ at 31 December 20X9
£ £
Non-current assets (carrying amount) 300
Current assets
Inventories 200
Receivables 100
300
600
Non-current liabilities 110
Current liabilities 110
Note: It is quite unnecessary to know the amount of the exchange differences when preparing
the consolidated statement of financial position.
Note: The post-acquisition reserves of Xerxes Inc at the beginning of the year must have been
£150 – £25 = £125 and the post-acquisition reserves of Darius Co must have been £300 – £100 =
£200. The consolidated post-acquisition reserves must therefore have been £325.
Translating the statement of profit or loss using average rate €1.60 = £1 and the closing rate
€1 = £1 gives the following results.
Exchange
€1.60 = £1 1 = £1
€ difference
£ £ £
Profit before tax, depreciation and
increase in inventory values 75 120 45
Increase in inventory values 50 80 30
125 200 75
Depreciation (25) (40) (15)
100 160 60
Tax (50) (80) (30)
Profit after tax, retained 50 80 30
The goodwill arising on acquisition is therefore €16.8m/2.4 = £7m. The fair value adjustment in
sterling amounted to €1m/2.4 = £416,667.
C
At 31 December 20X5, the goodwill is restated to £6.72 million (€16.8m/2.5) and the fair value H
adjustment in sterling terms was £400,000 (€1m/2.5). A
P
The requirement in an entity's own financial statements to recognise in profit or loss all exchange T
differences in respect of monetary items which are part of an entity's net investment in a foreign E
R
operation was dealt with earlier.
21
On consolidation, however, the differences should be recognised as other comprehensive income
and recorded in a separate component of equity. This treatment is required because exchange
differences arising from the translation of the operations' net assets will move in the opposite
way. If there is an exchange loss on the net investment, there will be an exchange gain on the net
assets, and vice versa. The two movements should be netted off, rather than one being
recognised in profit or loss and the other as other comprehensive income.
21
5.9 Disposal of a foreign operation
On the disposal of a foreign operation, the cumulative amount of exchange differences, which
has been reported as other comprehensive income and is accumulated in a separate
component of equity relating to the foreign operation, shall be recognised in profit or loss,
along with gain or loss on disposal when it is recognised.
Disposal may occur either through sale, liquidation, repayment of share capital or abandonment of
all, or part of, the entity. The payment of the dividend is part of a disposal only if it constitutes a
return of the investment; for example, when the dividend is paid out of pre-acquisition profits. In
the case of a partial disposal, only the proportionate share of the related accumulated exchange
difference is included in the gain or loss. A write-down of the carrying amount of a foreign
operation does not constitute a partial disposal. Accordingly, no part of the deferred foreign
exchange gain or loss is recognised in profit or loss at the time of a write-down.
6 Disclosure
Section overview
This section presents the relevant disclosure requirements.
The disclosure requirements of IAS 21 are not particularly onerous and, assuming that an entity's
functional currency has not changed during the period, and its financial statements are
presented in its functional currency, it is only required to disclose the following:
The amount of exchange differences reported in profit or loss for the period. This amount
should exclude amounts arising on financial instruments measured at fair value through
profit or loss under IFRS 9.
The net exchange differences reported in other comprehensive income. This disclosure
should include a reconciliation between the opening and closing amounts.
In addition, when the presentation currency is different from the functional currency, that fact
should be stated and the functional currency should be disclosed. The reason for using a
different presentation currency should also be disclosed.
Where there is a change in the functional currency of either the reporting entity or a significant
foreign operation, that fact and the reason for the change in functional currency should be
disclosed.
An entity may present its financial statements or other financial information in a currency that is
different from either its functional currency or its presentation currency. For example, it may
convert selected items only, or it may use a translation method that does not comply with IFRSs
in order to deal with hyperinflation. In this situation the entity must:
7 Other matters
Section overview
This section discusses a number of other matters, such as non-controlling interests and
taxation.
60% of the issued capital of Camrumite Inc is owned by Bates Co, a company based in the UK.
There have been no movements in long-term assets during the year.
C
The exchange rate has moved as follows. H
A
1 January 20X3 €5 = £1 P
T
Average for the year ended 31.12.X3 €7 = £1 E
31 December 20X3 €8 = £1 R
You are required to calculate the figures for the non-controlling interest to be included in the 21
consolidated accounts of Bates Co.
The non-controlling interest is measured using the proportion of net assets method.
Solution
Translating the shareholders' funds using the closing rate as at 31 December 20X3 gives
€5,000 8 = £1,875. The non-controlling interest in the statement of financial position will be
40% £1,875 = £750.
The dividend payable translated at the closing rate is €1,680 8 = £210. The amount payable to
the non-controlling shareholders is 40% £210 = £84.
The profit after tax translated at the average rate is €3,080 7 = £440. The non-controlling
interest in profit is therefore 40% £440 = £176.
The non-controlling share of the exchange difference is calculated as:
Opening net assets £ £
€15,000 – €1,400 = €13,600 At opening rate of €5: £1 2,720
At closing rate of €8: £1 1,700 1,020
Therefore the non-controlling interest in total comprehensive income is profit of £176 less
exchange losses of £430 = £254 loss
The non-controlling interest can be summarised as follows.
£
Balance at 1 January 20X3 (£2,720 40%) 1,088
Non-controlling interest in profit for the year 176
Non-controlling interest in exchange losses (430)
834
Balance at 31 December 20X3 750
Dividend payable to non-controlling interest 84
834
Section overview
This section addresses the treatment of foreign currency cash flows in the statement of cash
flows.
and payables will also include a similar amount. Since the two amounts effectively eliminate each
other, no adjustment is required.
C
Further disclosures H
It is important to note that the standard requires disclosure of significant cash and near-cash A
P
balances that the entity holds but which are not available to the group as, for example, under a T
situation in which exchange controls prohibit the conversion of cash transactions or balances. E
R
On 15 November, an entity imported some plant and equipment costing $400,000 from an
overseas supplier, with $250,000 being paid on 31 December 20X5 and $150,000 being paid
on 31 January 20X6.
The $/£ spot exchange rates were as follows.
$/£
15 November 20X5 2.0:1
31 December 20X5 1.9:1
31 January 20X6 1.8:1
Requirement
How should these transactions be reported within the statement of cash flows?
Solution
The purchase will initially be recorded at the rate ruling at the transaction date:
$400,000 / 2.0 = £200,000, with a trade payable of the same amount also being
recognised.
At 31 December 20X5, the cash outflow will be recorded at the rate ruling at the transaction
date:
$250,000 / 1.9 = £131,579
and the remaining trade payable, being a monetary liability, is translated at the same rate:
$150,000 / 1.9 = £78,947
The plant and equipment, a non-monetary asset, is carried at the historical rate of £200,000.
Only cash flows appear in the statement of cash flows, so £131,579 will be shown within
investing activities.
Section overview
IAS 29 requires financial statements of entities operating within a hyperinflationary
economy to be restated in terms of measuring units current at the reporting date.
Financial statements should be restated based on a measuring unit current at the
reporting date:
– Monetary assets/liabilities do not need to be restated.
– Non-monetary assets/liabilities must be restated by applying a general prices index.
– Items of income/expense must be restated.
– Gain/loss on net monetary items must be reported in profit or loss.
In a hyperinflationary economy, money loses its purchasing power very quickly. Comparisons of
transactions at different points in time, even within the same accounting period, are misleading.
It is therefore considered inappropriate for entities to prepare financial statements without
making adjustments for the fall in the purchasing power of money over time.
IAS 29, Financial Reporting in Hyperinflationary Economies applies to the primary financial
statements of entities (including consolidated accounts and statements of cash flows) whose
functional currency is the currency of a hyperinflationary economy. In this section, we will identify
the hyperinflationary currency as $H.
The standard does not define a hyperinflationary economy in exact terms, although it indicates
the characteristics of such an economy; for example, where the cumulative inflation rate over
three years approaches or exceeds 100%.
Solution
(a) The population prefers to retain its wealth in non-monetary assets or in a relatively stable
foreign currency. Amounts of local currency held are immediately invested to maintain
purchasing power.
(b) The population regards monetary amounts not in terms of the local currency but in terms of
a relatively stable foreign currency. Prices may be quoted in that currency.
(c) Sales/purchases on credit take place at prices that compensate for the expected loss of
purchasing power during the credit period, even if that period is short.
(d) Interest rates, wages and prices are linked to a price index.
The reported value of non-monetary assets, in terms of current measuring units, increases over
time. For example, if a non-current asset is purchased for $H1,000 when the price index is 100,
and the price index subsequently rises to 200, the value of the asset in terms of current
measuring units (ignoring accumulated depreciation) will rise to $H2,000.
In contrast, the value of monetary assets and liabilities, such as a debt for $H300, is unaffected
by changes in the prices index, because it is an actual money amount payable or receivable. If a
customer owes $H300 when the price index is 100, and the debt is still unpaid when the price
index has risen to 150, the customer still owes just $H300. However, the purchasing power of
monetary assets will decline over time as the general level of prices goes up.
be produced by restating the figures prepared on either a historical cost basis or a current cost
basis in terms of measuring units current at the reporting date.
C
H
Definition A
P
Measuring units current at the reporting date: This is a unit of local currency with a purchasing T
power as at the reporting date, in terms of a general prices index. E
R
21
Financial statements that are not restated (ie, that are prepared on a historical cost basis or
current cost basis without adjustments) may be presented as additional statements by the entity,
but this is discouraged. The primary financial statements are those that have been restated.
After the assets, liabilities, equity and statement of profit or loss and other comprehensive
income of the entity have been restated, there will be a net gain or loss on monetary assets and
liabilities (the 'net monetary position') and this should be recognised separately in profit or loss
for the period.
If an asset has been revalued since it was originally purchased (eg, a property), it should be
restated in measuring units at the reporting date by applying a factor: (prices index at reporting
date/prices index at revaluation date) to the revalued amount of the asset.
If the restated amount of a non-monetary asset exceeds its recoverable amount (ie, its net
realisable value or market value), its value should be reduced accordingly.
The owners' equity (all components) as at the start of the accounting period should be restated
using a general prices index from the beginning of the period.
9.4 Statement of profit or loss and other comprehensive income: historical cost
In the statement of profit or loss and other comprehensive income, all amounts of income and
expense should be restated in terms of measuring units current at the reporting date. All
amounts therefore need to be restated by a factor that allows for the change in the prices index
since the item of income or expense was first recorded.
10 Audit focus
Section overview
This section provides an overview of the particular issues associated with auditing overseas
subsidiaries. The audit of group accounts in general is covered in Chapter 20.
The inclusion of one or more foreign subsidiaries within a group introduces additional risks,
including the following:
Non-compliance with the accounting requirements of IAS 21
Potential misstatement due to the effects of high inflation
Possible difficulty in the parent being able to exercise control, for example due to political
instability
Currency restrictions limiting payment of profits to the parent
There may be threats to going concern due to economic and/or political instability
Non-compliance with local taxes or misstatement of local tax liabilities
Audit procedures
These would include the following:
C
Check that the balances of the subsidiary have been appropriately translated to the group H
A
reporting currency: P
T
– Assets and liabilities at the closing rate at the end of the reporting period. E
R
– Income and expenditure at the rate ruling at the transaction date. An average would
be a suitable alternative provided there have been no significant fluctuations. 21
Confirm consistency of treatment of the translation of equity (closing rate or historical rate).
Check that the consolidation process has been performed correctly eg, elimination of intra-
group balances.
Check the basis of the calculation of the non-controlling interest.
Confirm that goodwill has been translated at the closing rate.
Check the disclosure of exchange differences as a separate component of equity.
Assess whether disclosure requirements of IAS 21 have been satisfied.
If the foreign operation is operating in a hyperinflationary economy confirm that the
financial statements have been adjusted under IAS 29, Financial Reporting in
Hyperinflationary Economies before they are translated and consolidated.
Involve a specialist tax audit team to review the calculation of tax balances against
submitted and draft tax returns.
Self-test
Answer the following questions. C
H
1 What is the difference between conversion and translation of foreign currency amounts? A
P
2 Define 'monetary' items according to IAS 21. T
E
3 How should foreign currency transactions be recognised initially in an individual entity's
R
accounts?
21
4 What factors must management take into account when determining the functional
currency of a foreign operation?
5 How should goodwill and fair value adjustments be treated on consolidation of a foreign
operation?
6 When can an entity's functional currency be changed?
7 Zephyria
The Zephyria Company acquired a foreign subsidiary on 15 August 20X6. Goodwill arising
on the acquisition was N$175,000.
Consolidated financial statements are prepared at the year end of 30 September 20X6
requiring the translation of all foreign operations' results into the presentation currency of
pounds sterling.
The following rates of exchange have been identified:
Historical rate at the date of acquisition N$1.321:£
Closing rate at the reporting date N$1.298:£
Average rate for Zephyria's complete financial year N$1.302:£
Average rate for the period since acquisition N$1.292:£
Requirement
In complying with IAS 21, The Effects of Changes in Foreign Exchange Rates, at what
amount should the goodwill be included in the consolidated financial statements?
8 Cacomistle
The Cacomistle Company operates in the mining industry. It acquired an overseas mining
subsidiary, The Vanbuyten Company, on 10 September 20X7. The functional currency of
Vanbuyten is the N$.
An initial review of the assets of Vanbuyten immediately after the acquisition found that it
was necessary to make a downward fair value adjustment to the carrying amount of one of
its mines amounting to N$225,000, due to adverse geological conditions. The mine had
been acquired by Vanbuyten on 4 October 20X3.
Cacomistle's consolidated financial statements were prepared to 31 December 20X7 and
required translation into the presentation currency which was pounds sterling.
Exchange rates were as follows:
4 October 20X3 N$1.292: £1
10 September 20X7 N$1.321: £1
31 December 20X7 N$1.298: £1
Average rate for 20X7 N$1.302: £1
Requirement
At what amount should the fair value adjustment be recognised in Cacomistle's
consolidated financial statements for the year ending 31 December 20X7 according to
IAS 21, The Effects of Changes in Foreign Exchange Rates?
9 Longspur
The Longspur Company is an aircraft manufacturer and its functional currency is pounds
sterling.
Longspur ordered an item of plant from an overseas supplier at an agreed invoiced cost of
N$250,000 on 31 March 20X7.
The equipment was delivered and was available for use on 30 April 20X7. It has a 10-year
life span and no residual value.
Exchange rates were as follows:
31 March 20X7 £1: N$2.10
30 April 20X7 £1: N$2.07
31 December 20X7 £1: N$1.90
Average rate for 20X7 £1: N$2.05
Requirement
At what amount should depreciation on the equipment be recognised in Longspur's
financial statements for the year ending 31 December 20X7 under IAS 21, The Effects of
Changes in Foreign Exchange Rates?
10 Orton
The Orton Company is a retailer of artworks and sculptures. Orton has a year end of
31 December 20X7 and uses pounds sterling as its functional currency. On 28 October 20X7,
Orton purchased 10 paintings from a supplier for N$920,000 each, a total of N$9,200,000.
Exchange rates were as follows:
28 October 20X7 £1: N$1.80
19 December 20X7 £1: N$1.90
31 December 20X7 £1: N$2.00
8 February 20X8 £1: N$2.40
Orton sold seven of the paintings for cash on 19 December 20X7 with the remaining three
paintings being sold on 8 February 20X8. All 10 of the paintings were paid for by Orton on
8 February 20X8.
Requirement
What exchange gain arises from the transaction relating to the paintings in Orton's financial
statements for the year ended 31 December 20X7 according to IAS 21, The Effects of
Changes in Foreign Exchange Rates?
11 Alder
On 1 January 20X7 The Alder Company made a loan of £9 million to one of its foreign
subsidiaries, The Culpeo Company. The loan in substance is a part of Alder's net investment
in that foreign operation. The functional currency of Culpeo is the R$.
Alder's consolidated financial statements were prepared to 31 December 20X7 and the
presentation currency is pounds sterling.
Exchange rates were as follows:
1 January 20X7 R$2.00: £1
31 December 20X7 R$1.80: £1
Requirement
How would the exchange gain or loss on the intra-group loan be recognised in the
consolidated financial statements of Alder for the year ending 31 December 20X7
according to IAS 21, The Effects of Changes in Foreign Exchange Rates?
12 Porcupine
The Porcupine Company has a wholly owned foreign subsidiary, The Jacktree Company,
C
with net assets at 1 January 20X7 of N$300 million. Jacktree made a profit for the year H
ending 31 December 20X7 of N$150 million. The functional currency of Jacktree is the N$. A
P
Porcupine's consolidated financial statements were prepared to 31 December 20X7 and T
the presentation currency is pounds sterling. E
R
Exchange rates were as follows:
21
1 January 20X7 N$2.00: £1
31 December 20X7 N$3.00: £1
Average rate for 20X7 N$2.50: £1
Requirement
How would the exchange gain or loss on the investment in Jacktree be recognised in the
consolidated financial statements of Porcupine for the year ending 31 December 20X7
according to IAS 21, The Effects of Changes in Foreign Exchange Rates?
13 Soapstone
On 31 December 20X6 The Soapstone Company acquired 60% of the ordinary shares in
The Frew Company for £700. Soapstone's functional currency is pounds sterling, while
Frew's is the R$.
The summarised financial statements of Frew and the £:R$ exchange rates are as follows.
31 December 20X6 31 December 20X7
Identifiable assets less liabilities (= equity) R$500 R$730
Exchange rate £2.00: R$1 £3.00: R$1
The carrying amount of Frew's assets and liabilities are the same as their fair values and
there has been no impairment of goodwill.
The average exchange rate during 20X7 was £2.50: R$1. There was no change in Frew's
share capital during the year and it paid no dividends.
Requirement
Determine the following amounts that will appear in Soapstone's consolidated financial
statements for the year ended 31 December 20X7 in accordance with IAS 21, The Effects of
Changes in Foreign Exchange Rates.
(a) The carrying amount at 31 December 20X7 of the goodwill acquired in the business
combination, assuming that the non-controlling interest is valued as a proportion of the
net assets of the entity
(b) Soapstone's share of Frew's profit for the period
(c) The total foreign exchange gain reported as other comprehensive income in 20X7
14 Jupiter
Jupiter plc trades in the UK preparing accounts to 31 March annually.
On 31 December 20X6 Jupiter plc acquired 90% of the issued ordinary capital of Mars Inc
which trades in Intergalatica where the currency is the Gal. At 31 March 20X7 the following
statements of financial position were prepared.
What should be the cash outflow in the statement of cash flows of Cardamom for the year 21
ending 31 December 20X7 under Investing Activities in respect of the purchases of the
crane, in accordance with IAS 7, Statement of Cash Flows?
IAS 29, Financial Reporting in Hyperinflationary Economies
16 Rostock
The Rostock Company operates in Sidonia and its functional currency is the N$. The
Sidonian economy has deteriorated to such an extent that it became necessary for Rostock
to apply IAS 29, Financial Reporting in Hyperinflationary Economies, with effect from
1 January 20X7. At that date Rostock's statement of financial position was summarised as
follows.
N$ N$
Property, plant and equipment 27,600 Share capital 8,000
Trade receivables 10,800 Revaluation reserve 7,000
Cash 1,300 Retained earnings 11,300
Trade payables (13,400)
26,300 26,300
The share capital was issued on the date the company was formed, 1 January 20X5. The
property, plant and equipment was acquired on the same date and revalued on
30 September 20X5. The trade payables were acquired on 30 September 20X6 and the
trade receivables on 31 December 20X6.
The general price index of Sidonia has been as follows.
20X5 20X6 20X7
1 January 500 700 900
30 September 600 800
31 December 700 900
Average for the year 580 780
Requirement
What amount should be recognised in the statement of financial position of Rostock at
1 January 20X7 in respect of retained earnings after the adjustments required by IAS 29?
Audit focus
17 Winstanley International Restaurants
Winstanley International Restaurants plc (WIR) is a listed company based in the UK which
operates a chain of restaurants. While most of its activities are in the UK, WIR has significant,
and growing, operations in the Far East, Africa, North America and Europe. WIR's overseas
activities are managed through an autonomous subsidiary in each country where WIR has
restaurants.
You are a senior in the firm that audits WIR and you will be attending, in two days' time on
2 February 20X8, the final audit planning meeting in respect of the financial statements for
the year ending 31 December 20X7.
The engagement manager, Fiona Vood, has given you the following instructions ahead of
the meeting:
I realise that you have not had any previous contact with this client, but the senior who carried
out the interim audit formed a personal relationship with the WIR finance director and has now
left the firm. The finance director has also resigned. There are various issues with this client that
worry me. I would like you to prepare a written summary of the most important concerns, as a
basis for discussion at the planning meeting.
One of the areas of concern raised at the interim audit was the financial reporting treatment of
foreign exchange issues. Unfortunately, a new finance director has not yet been appointed and
WIR staff have little expertise in this area. The board also has some concerns about the impact
that foreign exchange movements will have on the financial statements.
I would therefore like you to provide a written explanation for the audit planning meeting of the
financial reporting treatment of the matters connected with foreign exchange outlined in
briefing notes 1 and 2 that I have provided (see Exhibit), including relevant calculations of the
impact on WIR's financial statements.
I am also concerned about the current position of Landran National Restaurants (LNR), which is
one of the WIR group's largest subsidiaries. As you probably know, the country of Landra has
been undergoing significant economic turmoil and I'm afraid that this may be impacting on LNR.
I'd be grateful if you could let me have details of the possible financial reporting issues that may
affect the group's consolidated financial statements. Further details about LNR are in briefing
note 3.
I'm not satisfied with the explanations the last senior obtained from the finance director about
certain large payments. Details of these explanations are in briefing note 4; I reckon we need to
do further work on them.
As well as the tasks I've given you above, I would also like you, for each issue 1–4 in the briefing
notes, to set out a schedule which briefly describes the key audit risks and audit procedures.
Lastly, I've had an email from the Chief Executive saying that the board has decided to include a
social and environmental report in the group accounts for the first time. He's wondering if we
can help the company prepare the report and report on it as part of our audit. I think it may be a
good idea, but I need some notes on the issues so that I can respond to the Chief Executive.
Requirement
Respond to the instructions from the engagement manager.
Exhibit: Briefing notes
(1) WIR, the parent company, made an undated loan to one of its foreign subsidiaries,
Rextex Inc, of $4.8 million on 1 March 20X7. The loan was denominated in $ which is
the functional currency of Rextex. WIR has made it clear that the loan is part of a long-
term commitment to financing the activities of this subsidiary. The exchange rate on
1 March 20X7 was £1:$2 and the exchange rate on 31 December 20X7 was £1:$1.6.
Please cover both the treatment in the group financial statements and in the WIR
parent company financial statements.
(2) On 30 September 20X7 WIR purchased a cold storage depot in Lanvia in order to store
food purchased from the region. The transaction had been personally authorised and
dealt with by the finance director, with initial board approval. After the purchase was
agreed, the finance director had visited Lanvia to take custody of the title documents.
WIR does not have a subsidiary in Lanvia.
The depot contract was invoiced in Lanvian Crona (LCr) for LCr15 million. Payment was
to be made in LCr in two equal instalments on 30 November 20X7 and on
31 January 20X8. As you may know, the LCr has appreciated significantly against the £ C
H
as a result of the Lanvian Government creating an independent Central Bank. Current
A
and historical exchange rates are: P
T
30 September 20X7 LCr2.50/£1 E
30 November 20X7 LCr2.10/£1 R
31 December 20X7 LCr2.00/£1
21
31 January 20X8 (today) LCr1.95/£1
During the interim audit the senior went to Lanvia to inspect the new depot and the
purchase documentation.
(3) Landran National Restaurants is, in terms of revenue, WIR's second biggest subsidiary.
It is a chain of high-quality restaurants, operating in the country of Landra. Over the last
few years Landra has been affected by considerable economic uncertainty; inflation is
currently running at 95% and is expected to go on rising rapidly for the next few years.
Landra's local stock market is almost dormant; because of the impact of inflation, rich
investors have preferred to invest in property in Landra or in overseas stock markets.
The uncertainty has impacted significantly on LNR's business; it has been forced to link
staff wages to the country's price index, and its suppliers are insisting that either LNR
pays immediately in cash or, if it takes credit, that the payments are adjusted to take
account of the price inflation between LNR purchasing supplies and the suppliers
being paid.
LNR's financial statements have been prepared on an unmodified historical cost basis
in accordance with local accounting practice.
(4) Several large payments have been made to unidentified agents and described as
commissions in respect of obtaining large catering contracts. Most of these payments
have been made in cash, some of which were in foreign currencies; however, some
payments have been made by cheque. Inquiries relating to the payee of the cheque
have revealed that they are in the name of a nominee and the beneficiary cannot be
identified. There is no supporting documentation for any of the payments.
Before his departure the former finance director told the audit senior that such
commissions are common practice and the agent represents valuable contacts whose
identity must be kept confidential as otherwise WIR's competitors would be able to
'poach' work from them.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference
IAS 21, The Effects of Changes in Foreign Exchange Rates
Functional currency
Currency that influences sales prices and costs IAS 21.9
Initial recognition
Foreign currency transaction to be recorded in functional currency at spot IAS 21.21
exchange rate at date of transaction
The share capital and retained earnings is the balancing item and is reconciled as follows:
Translation of closing equity (€24,000 @ €3/£1) £8,000
Translation of opening equity (€24,000 @ €2/£1) £12,000
Loss therefore £4,000
Answers to Self-test
C
H
1 Conversion is the process of physically exchanging one currency for another. A
Translation is the restatement of the value of one currency in another currency. P
T
2 Money held and assets and liabilities to be received or paid in fixed or determinable E
amounts of money. R
3 Use the exchange rate at the date of the transaction. An average rate for a period can be 21
used if the exchange rates did not fluctuate significantly.
4 Primary factors used in the determination of the functional currency include the currency of
the country that influences sales price for goods and services, labour, material and other
costs and whose competitive forces and regulations determine these prices and costs.
Secondary indicators include the currency in which funding and receipts from operating
activities arise.
5 Treat as assets/liabilities of the foreign operation and translate at the closing rate.
6 Only if there is a change to the underlying transactions relevant to the entity.
7 Zephyria
£134,823
Goodwill is translated at the closing rate. Therefore N$175,000/1.298 = £134,823.
See IAS 21 IN15 and 57.
8 Cacomistle
£173,344
Because IAS 21.47 treats fair value adjustments to the carrying amount of assets and
liabilities arising on the acquisition of a foreign operation as assets and liabilities of the
foreign operation, it requires them to be translated at the closing rate.
The correct answer is thus N$225,000/1.298 = £173,344.
9 Longspur
£8,052
IAS 21.21 and 22 require that an asset should be recorded initially at the date of the
transaction, which is the date it first qualifies for recognition. For property, plant and
equipment, this is when the asset is delivered, which in this case is 30 April 20X7.
The equipment is a non-monetary asset and thus its carrying amount stays at the original
translated value per IAS 21.23(b). Depreciation on a non-monetary asset is charged from
when it becomes available for use and is treated in the same way as the related assets, so
there is no change from the exchange rate at initial recognition. The correct answer is
therefore:
(N$250,000/10 years) 8/12 = N$16,667 translated at £1:N$2.07 = £8,052.
10 Orton
£511,111
Exchange gain = (N$9,200,000/1.8) – (N$9,200,000/2.0) = £511,111
The exchange gain is determined with respect of the value of the trade payable at the year
end (as per IAS 21.23(a) monetary items such as trade payables are translated at the year-
end exchange rate). The N$ has weakened between the date of the transaction and the year
end, so the cost of settling the trade payable in terms of £ has reduced, thereby producing
an exchange gain.
There is no gain or loss in respect of the revenue for the paintings sold, which is recorded at
the transaction date rate (IAS 21.21). There is no gain or loss on the paintings held in
inventory which in the year-end statement of financial position are translated at the
transaction date rate (IAS 21.23(b)).
11 Alder
The loan would initially be recorded in the financial statements of Culpeo at the rate ruling
on the transaction date (IAS 21.21), so £9m 2.0 = R$18m. Under IAS 21.23 the amount
payable at the year end is £9m 1.8 = R$16.2m. The difference is a gain (ie, reduction in a
liability) of R$1.8 million in the financial statements of Culpeo.
This gain will be translated at the closing rate and is equal to £1.0 million (R$1.8m/1.8).
Since the loan is part of the net investment, it is recognised as a separate component of
equity as required by IAS 21.15 and IAS 21.32–33.
12 Porcupine
£60 million loss, recognised in equity
IAS 21.39 and 41 require that exchange differences in translation to the presentation
currency are recognised directly in equity.
£m £m
Net assets at 1 January 20X7 at last year's rate N$300 @ 2.0 150
Net assets at 1 January 20X7 at this year's rate N$300 @ 3.0 100 50 loss
Profit at average rate N$150 @ 2.5 60
Profit at 31 December 20X7 N$150 @ 3.0 50 10 loss
60 loss
13 Soapstone
(a) The goodwill acquired is calculated as: R$
Consideration transferred (£700/2) 350
Non-controlling interest (R$500 40%) 200
550
Net assets of acquiree (500)
Goodwill 50
Translated at acquisition (R$50 2) = £100
Retranslated at 31 December 20X7 (R$50 3) = £150
(b) As there has been no change in Frew's share capital during 20X7, the (R$730 – R$500)
= R$230 increase in equity represents Frew's profit for 20X7. This is translated at the
£2.50: R$1 average rate as an approximation to the rates ruling at the date of each
transaction, to give £575, of which Soapstone's 60% share is £345 (IAS 21.39(b)–40).
(c) The amount reported as other comprehensive income is made up of the exchange
difference on the retranslation of Frew's accounts plus the exchange difference on the
retranslation of goodwill:
Retranslation of Frew's accounts
£ £
Net assets at 1 January 20X6 at opening rate R$500 @ 2.0 1,000
Net assets at 1 January 20X6 at closing rate R$500 @ 3.0 1,500 500 gain
Profit at average rate R$230 @ 2.5 575
Profit at closing rate R$230 @ 3.0 690 115 gain
615 gain
Retranslation of goodwill
£150 – £100 = £50 gain (part (a))
C
The overall exchange gain recognised as other comprehensive income is therefore H
A
£615 + £50 = £665.
P
Of this: T
E
£615 40% = £246 is attributable to the non-controlling interest R
(£615 60%) + £50 = £419 is attributable to the shareholders of the parent
21
14 Jupiter
Consolidated statement of financial position as at 31 March 20X7
£'000
Tangible non-current assets (148,500 + 47,000) 195,500
Goodwill (W4) 54,641
Net current assets (212,800 + 22,738) 235,538
485,679
Share capital 300,000
Retained earnings (W5) 50,484
Foreign exchange reserve (W6) 24,451
374,935
Non-controlling interest (W7) 5,545
Long-term loans (90,913 (W3) + 14,286) 105,199
485,679
WORKINGS
(1) Translation of the statement of financial position of Mars Inc
Gal'000 Gal'000 Rate £'000
Tangible non-current assets 197,400 4.2 CR 47,000
Net current assets 145,500
Less receivables w/d 50,000
95,500 4.2 CR 22,738
292,900 69,738
Share capital 150,000 5.4 HR 27,778
Pre-acquisition reserves (W2) 76,675 5.4 HR 14,199
Post-acquisition reserves (24,900 3/12) 6,225 ß 13,475
(incl exchange differences to date) 232,900 55,452
Long-term liabilities 60,000 4.2 CR 14,286
292,900 69,738
(4) Goodwill
Gal'000 £'000
Consideration transferred (£85m 5.4) 459,000
Non-controlling interest
(Gal 150m + Gal 76.675m) 10% 22,668
481,668
Net assets of acquiree (150m + 76.675m) (226,675)
Goodwill 254,993 @ HR 5.4 47,221
Impairment (25,499) @ CR 4.2 (6,071)
Exchange gain (β) 13,491
Carrying value 229,494 @ CR 4.2 54,641
Proof of exchange gain: £'000
Initial value of goodwill Gal 254,993,000 @ HR 5.4 47,221
@ CR 4.2 60,712
Overall exchange gain 13,491
2 Purchase of warehouse
2.1 Financial reporting
According to IAS 21 an entity is required to translate foreign currency items and
transactions into its functional currency.
WIR initially records both the non-current asset and the liability at £6 million (LCr15m/2.5).
£m £m
DEBIT Warehouse – non-current asset 6
CREDIT Liability 6
The non-current asset needs no further translating.
By the date of the first payment there has been an appreciation in the LCr against the £. As
a result the actual amount in £s that WIR needs to settle the first instalment will increase,
thereby resulting in an exchange loss.
Amount required to settle is LCr7.5m/2.1 = £3,571,429
The exchange loss is thus £571,429 (£3,571,429 – £3m)
The remainder of the liability is still outstanding at the year-end date. As a monetary liability,
it needs retranslating at the rate of exchange ruling at the reporting date as £3.75 million
(ie, LCr7.5m/2).
The resulting exchange loss of £750,000 (ie, LCr7.5m/2.5 – LCr7.5m/2) should be shown as
part of profit or loss.
C
The settlement date and exchange rate on that date are not relevant for the financial H
statements of the year ending 31 December 20X7. A
P
2.2 Audit risk and audit procedures T
E
Audit risks Audit procedures R
21
There are concerns over the role of the Interview other board members and finance
FD due to the following: staff to assess competence, integrity and degree
The resignation in the year of control exercised by the FD
The personal relationship with the last Review samples of transactions authorised by
audit senior the FD
Personal control over the acquisition
of a major asset
The 'commissions' paid (discussed
further below)
There is no replacement FD yet in Review the measures taken to compensate for
post the absence of an FD
Internal controls over the transaction – Review board minutes for authorisation
given major involvement of FD
Speak to members of the board and finance
staff to assess role of the ex-FD in the contract
(was there any meaningful segregation of
duties?)
Re-examine audit working papers of previous
audit senior given personal involvement.
Consider reperforming audit procedures
Timing of payments Review contract to ascertain payment terms and
dates. Verify actual payments made after they
have occurred
Business risk – impairment Given the doubts over the FD, ascertain the
business case for warehouse (ie, why it was
needed in this location) and assess its fair value
on the basis of (i) any independent valuations
carried out during purchase process (ii)
utilisation of the warehouse since purchase (eg,
amount of inventories held there).
Landra may be incorrectly Examine economic forecasts by bodies such as the Bank
treated as a hyperinflationary of England for information about future economic trends
economy in Landra, particularly the rate of inflation
Obtain information about the Landra Government's
current economic policies, in particular any plans they
have to reduce inflation
Review reports and press coverage of the situation in
Landra and attempt to ascertain whether the problems
LNR is facing are widespread
Adjustments may be calculated Assess whether the price index used to make IAS 29
wrongly adjustments is a reliable indicator of inflation, and
ascertain the reasons for the choice made if index used is
not Landran consumer prices index
Assess whether the classification of statement of financial
position items into monetary and non-monetary for the
purposes of making adjustments is appropriate
Ascertain whether non-monetary items in the statement of
financial position, the statement of profit or loss and
relevant items in the statement of cash flows have been
adjusted into measuring units current at the end of the
reporting period
Reperform the adjustment calculations and verify the
adjustments used to the price index
Ensure that monetary items, and other assets stated at
market value or net realisable value, have not been
adjusted (already expressed in terms of the monetary unit
current at the end of the reporting period)
Reperform the calculation of monetary gain or loss
Confirm that the comparative figures have been restated
in line with current measuring units
Confirm that the consolidated accounts fulfil the
disclosure requirements of IAS 29
LNR may be wrongly treated as Obtain budget and forecast information and review for C
H
a going concern signs of cash shortages A
Consider whether the assumptions take appropriate P
T
account of current economic difficulties in Landra E
R
Ascertain whether LNR directors' assessment of going
concern extends to 12 months from the date of the 21
financial statements and request assessment be extended
to this length if not
Also consider the UK-specific requirement that the
directors should disclose if their going concern
assessment covered a period less than one year from the
date of the approval of the financial statements, in which
case this should be disclosed in the auditor's report
Assess the availability of local finance if LNR is likely to
require it
Obtain written representations from WIR's directors of
plans by WIR to provide financial support for LNR
Assess the likely effectiveness of any other plans that
LNR's directors have to deal with going concern
difficulties
Assess whether uncertainties that exist about the future of
LNR are material in the context of the group financial
statements
Consider the need for adjustments to the figures
consolidated if the going concern basis is not appropriate
for LNR
Consider the need for modification of the audit opinion
on the grounds of material misstatement or the inclusion
of a 'Material Uncertainty Related to Going Concern'
section
4 Payments to agents
4.1 Audit risk and audit procedures
Even if the commission payments are legal, the accounting records that relate to these
payments are inadequate, and we only have the unsupported word of the ex-FD. This does
not represent sufficient evidence by itself; we should expect to see stronger evidence in the
form of proper payment records. Now that the FD has left, no one else may have any
knowledge about what the payments are for.
In addition, what the FD described as commissions for obtaining work may in fact be bribes.
The lack of documentation means that we cannot be certain that the payments are in fact
commissions. They may represent a diversion of funds to the FD or possibly money
laundering.
The fact that the FD was able to make these payments without anyone checking also casts
doubt on how effective the rest of the board has been in monitoring the effectiveness of the
internal control systems. Although as auditors we do not have to give an opinion on the
effectiveness of internal controls, we do have to assess the review carried out by the
directors. We also need to consider the strength of the evidence of representations by the
board, since the failure to control the FD may indicate a lack of knowledge of key
accounting areas.
Audit procedures
Money paid to payees who Ascertain details about the nominee payees, through
have no entitlement to them internet searches or through international contacts
Having gained the client's permission, attempt to contact
the payees and ask for an explanation of these payments
Discuss the legal position with the current directors,
pointing out that the audit report may need to be
qualified on the grounds of failure to provide explanations
If possible, obtain written representations from other
directors; however, directors may not be able to provide
those representations and even if they can, the
representations by themselves will not be sufficient audit
evidence
Ask the directors to encourage other staff to disclose any
knowledge they have of these payments, pointing out that
auditors have an obligation to keep legitimate business
matters confidential
Consider issuing a qualified opinion or disclaimer on
grounds of uncertainty because of an inability to obtain
sufficient appropriate evidence. Also consider reporting
by exception on failure to keep proper accounting
records
Consider issuing a qualified audit opinion on the grounds
of material misstatement or an adverse opinion if the
accounts do not fairly reflect what the payments appear to
be
Bribery/money laundering Ascertain whether payments can be linked to specific
bookings or specific contracts
Identify the countries to which the payments are being
sent, and ascertain whether doubtful business practices
are widespread there
Examine expenditure in other categories where reasons
for expenditure appear doubtful or payees are unclear
Consider taking legal advice or reporting to the proper
authority if there appears to be suspicion of illegal activity,
or it is in the public interest to do so
Corporate governance Review board's statement about the review of internal
insufficiently/incorrectly control effectiveness (assuming one has been carried out)
described in accounts and consider whether it fairly reflects what has taken place
Review disclosures of processes dealing with internal
control problems such as the payments authorised by the
finance director and consider whether disclosures fairly
describe these processes
Consider whether the directors have sufficient knowledge
to be able to make representations required for audit
Secondly, we should consider carefully the work we are being asked to do. Helping
management to prepare a policy statement might constitute a threat to independence on a
number of grounds. Even if our work was limited to preparing factual statements and
analysis, we would still face a threat to independence. As auditors we would be checking
the consistency of a statement we helped prepare against the financial statements. If we
had a more active role, helping management prepare commentary and statements of
opinion, we could be accused of acting as the client's advocate.
Our work should therefore be confined to reporting on the statement that management
prepares. However, we need to consider whether we have the knowledge and competence
necessary to issue an opinion in the terms the client wants, and to carry out the work
necessary to support that opinion.
In addition, the audit committee should have ultimate responsibility for deciding whether
we can provide non-audit services, not the board. Part of the audit committee's remit under
governance guidance is to assess annually the independence of the external auditors, and
specifically assess for each non-audit service the competence of the audit firm to provide it
and the safeguards in place to stop it compromising its independence.
5.2 Audit and assurance issues
Reporting on the statement should not be considered as part of the audit. Instead we
should treat it as an assurance engagement and issue a separate engagement letter in
respect of it.
As auditors we are appointed to report on the financial statements. The social and
environmental report is not part of the financial statements; instead it will be one of the
documents issued with the financial statements. As such, our responsibility is to read it to
identify any material inconsistencies with the financial statements. We are not required to
express an opinion on the contents of this report.
Although social and environmental issues will have some impact on the audit, this is only
insofar as they affect the financial statements. Possible impacts include contingent liabilities
and provisions in respect of legal action, or expenditure on cleaning up sites. There are
likely to be a number of other aspects of the report which will not impact on the financial
statements and we therefore would not consider these.
We thus need to undertake additional work to be able to issue a full report on social and
environmental issues. The work we do and the content of the report would depend on the
terms of the engagement. The report is likely to include as a minimum:
the objectives of the review
opinions
basis on which the opinions have been reached
work performed
CHAPTER 22
Income taxes
Introduction
TOPIC LIST
1 Current tax revised
2 Deferred tax – an overview
3 Identification of temporary differences
4 Measurement of deferred tax assets and liabilities
5 Recognition of deferred tax in the financial statements
6 Common scenarios
7 Group scenarios
8 Presentation and disclosure
9 Deferred tax summary and practice
10 Audit focus
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Explain, determine and calculate how current and deferred tax is recognised and
appraise accounting standards that relate to current tax and deferred tax
Determine for a particular scenario what comprises sufficient, appropriate audit
evidence
Design and determine audit procedures in a range of circumstances and scenarios,
for example identifying an appropriate mix of tests of controls, analytical
procedures and tests of details
Demonstrate and explain, in the application of audit procedures, how relevant ISAs
affect audit risk and the evaluation of audit evidence
Specific syllabus references for this chapter are: 8(a), 14(c), 14(d), 14(f)
1.1 Background
Accounting for current tax is ordinarily straightforward. Complexities arise, however, when we
consider the future tax consequences of what is going on in the financial statements now. This is
an aspect of tax called deferred tax, which has not been covered in earlier studies and which we
C
will look at in the next section. IAS 12, Income Taxes covers both current and deferred tax. The H
parts of this study manual relating to current tax are fairly brief, as this has been covered at A
Professional Level. P
T
E
R
1.2 Recognition of current tax liabilities and assets
22
Current tax is the amount payable to the tax authorities in relation to the current trading
activities.
IAS 12 requires any unpaid tax in respect of the current or prior periods to be recognised as a
liability. Conversely, any excess tax paid in respect of current or prior periods over what is due
should be recognised as an asset to the extent it is probable that it will be recoverable.
The tax rate to be used in the calculation for determining a current tax asset or liability is the rate
that is expected to apply when the asset is expected to be recovered, or the liability to be paid.
These rates should be based on tax laws that have already been enacted (are already part of
law) or substantively enacted (have already passed through sufficient parts of the legal process
that they are virtually certain to be enacted) by the reporting date.
1.3 Measurement
Measurement of current tax liabilities (assets) for the current and prior periods is very simple.
They are measured at the amount expected to be paid to (recovered from) the tax authorities.
The tax rates (and tax laws) used should be those enacted (or substantively enacted) by the
reporting date.
1.5 Presentation
In the statement of financial position, tax assets and liabilities should be shown separately.
Current tax assets and liabilities may only be offset under the following conditions.
The entity has a legally enforceable right to set off the recognised amounts.
The entity intends to settle the amounts on a net basis, or to realise the asset and settle the
liability at the same time.
The tax expense (income) related to the profit or loss from ordinary activities should be shown
on the face of the statement of profit or loss and other comprehensive income as part of profit or
loss for the period. The disclosure requirements of IAS 12 are extensive and we will look at these
later in the chapter.
Section overview
Deferred tax is an accounting measure used to match the tax effects of transactions with
their accounting impact and thereby produce less distorted results. It is not a tax levied by
the Government that needs to be paid.
You have studied current tax at Professional Level, but deferred tax is new to Advanced
Level, so you should focus on deferred tax.
Note that UK tax is not specifically examinable, but examples from UK tax are sometimes
used in this chapter for illustrative purposes.
The rules to determine the tax base in the jurisdiction in the question, will be given to you
in the exam.
Tutorial note
Deferred tax is not a tax that the entity pays. It is an accounting measure, used to match the tax
effect of transactions with their accounting effect.
Therefore in 20X0, accounting profits are reduced by £10,000 but taxable profits are reduced by
£20,000, so providing one reason why the tax charge is not equal to the tax rate multiplied by
the accounting profit.
At this point it could be said that the temporary difference is equal to the £10,000 difference
between depreciation and capital allowances.
In the long run, the total taxable profits and total accounting profits will be the same (except for
permanent differences). In other words, temporary differences which originate in one period will
reverse in one or more subsequent periods.
Deferred tax is an accounting adjustment to smooth out the discrepancies between accounting
profit and the tax charge caused by temporary differences.
Applying this approach to the illustration seen above, we would simply compare the carrying
amount and the tax written-down value rather than depreciation and capital allowances in order
to calculate the temporary difference:
£
Carrying amount (£100,000 – £10,000) 90,000
Tax written-down value (£100,000 – £20,000) 80,000
Temporary difference 10,000
Section overview
Temporary differences are calculated as the difference between the carrying amount of an
asset or liability and its tax base. Temporary differences may be classified as:
taxable
deductible
Definition
Tax base: The amount attributed to an asset or liability for tax purposes.
Assets
The tax base of an asset is the value of the asset in the current period for tax purposes. This is
either:
the amount that will be tax deductible in the future against taxable economic benefits when
the carrying amount of the asset is recovered; or
if those economic benefits are not taxable, the tax base is equal to the carrying amount of
the asset.
Liabilities
The tax base of a liability is its carrying amount less any amount that will be tax deductible in
the future.
For revenue received in advance, the tax base of the resulting liability is its carrying amount
less any amount of the revenue that will not be taxable in future periods.
IAS 12 guidance
IAS 12 states that in the following circumstances, the tax base of an asset or liability will be equal
to its carrying amount:
Accrued expenses that have already been deducted in determining an entity's tax liability
for the current or earlier periods
C
A loan payable that is measured at the amount originally received and this amount is the H
A
same as the amount repayable on final maturity of the loan P
T
Accrued income that will never be taxable E
R
The table below gives some examples of tax rules and the resulting tax base.
22
Carrying amount in
the statement of Tax base (amount in
Item financial position Tax rule 'tax accounts')
Item of property, Carrying amount = Attracts tax relief in Tax written down
plant and cost – accumulated the form of tax value = cost – Remember
this is the
equipment depreciation depreciation accumulated tax carrying value
depreciation in the tax
accounts. As
Accrued income Included in financial Chargeable for tax on Nil the cash has
statements on an a cash basis, ie when not been
received, the
accruals basis ie, received income is not
when receivable yet included
Chargeable for tax on Same as carrying in the tax
an accruals basis, ie, amount in statement accounts, so
when receivable of financial position the tax base
is nil.
Accrued Included in financial Attracts tax relief on a Nil
For revenue
expenses and statements on an cash basis, ie when received in
provisions accruals basis ie, paid advance, the
tax base of
when payable
Attracts tax relief on Same as carrying the resulting
an accruals basis, ie, amount in statement liability is its
carrying
when payable of financial position amount, less
any amount
Income received When the cash is Chargeable for tax on Nil of the
in advance received, it will be a cash basis, ie, when revenue that
will not be
included in the received
taxable in
financial statements future
as deferred income periods.
ie, a liability
Definitions
C
Taxable temporary differences: Temporary differences that will result in taxable amounts in H
determining taxable profit (tax loss) of future periods when the carrying amount of the asset or A
P
liability is recovered or settled. T
E
Deferred tax liabilities: The amounts of income taxes payable in future periods in respect of
R
taxable temporary differences.
22
Definitions
Deductible temporary differences: Temporary differences that will result in amounts that are
deductible in determining taxable profit (tax loss) of future periods when the carrying amount of
the asset or liability is recovered or settled.
Deferred tax assets: The amounts of income taxes recoverable in future periods in respect of:
deductible temporary differences; and
the carry forward of unused tax losses/unused tax credits.
cases, an intangible asset with a finite life which attracts no tax allowances, only gives rise to a
deferred tax asset if it has a chargeable gains cost, that is, if it was acquired separately after April
2002. If it was acquired on consolidation, no deferred tax asset arises as the amortisation of the
intangible just decreases consolidated retained earnings.
tax of £4,000. The resulting deferred tax liability of £4,000 would not be recognised because it
results from the initial recognition of the asset.
20X8
The carrying value of the asset is now £8,000. In earning taxable income of £8,000, Petros will
pay tax of £3,200. Again, the resulting deferred tax liability of £3,200 is not recognised, because
it results from the initial recognition of the asset.
3.4 Summary
The following diagram summarises the calculation and types of temporary difference:
Tax treatment
differs from
accounting
treatment
Temporary differences
(c) Trade receivables have a carrying amount of £10,000. Assume that the related revenue has
already been included in taxable profit.
The tax base of the trade receivables is £10,000. (Note: The difference between this case
and the previous example is that in this case the amount has been included in both the
accounting profit and the taxable profit for the period, thus there is no future taxable
impact.) As the tax base equals the carrying amount, there is no temporary difference and
no deferred tax.
(d) A loan receivable has a carrying amount of £8,000. The repayment of the loan will have no
tax consequences.
The tax base of the loan is £8,000, as there are no future tax consequences. Thus, as the tax
base equals the carrying value, there is no temporary difference and no deferred tax.
C
H
A
P
Worked example: Tax base of liabilities T
In the following cases show and explain: E
R
(a) the tax base
22
(b) temporary differences:
(1) Current liabilities include accrued expenses with a carrying amount of £2,000. The
related expense will be deducted for tax purposes on a cash basis.
(2) Current liabilities include accrued expenses with a carrying amount of £3,000. The
related expense has already been deducted for tax purposes.
(3) A loan payable has a carrying amount of £5,000. The repayment of the loan will have
no tax consequences.
(4) Current liabilities include interest revenue received in advance, with a carrying amount
of £7,000. The related interest revenue was taxed on a cash basis.
Solution
(1) The tax base of the accrued expenses is nil. This is because the expenses have been
recognised in accounting profit, but the tax impact is yet to take effect. There is therefore a
deductible temporary difference of £2,000.
(2) The tax base of the accrued expenses is £3,000, ie, the carrying value (£3,000) less the
amount which will be deducted for tax purposes in future periods (nil, as relief has already
been obtained). There is no temporary difference, and no deferred tax arises.
(3) The tax base of the loan is £5,000, as there are no future tax consequences. Thus, as the tax
base equals the carrying value, there is no temporary difference and no deferred tax.
(4) The tax base of the interest received in advance is nil (ie, the carrying value (£7,000) less the
amount which will not be taxable in future periods (£7,000, as it has all been charged
already). As a result there is a deductible temporary difference of £7,000.
Section overview
The tax rate is applied to temporary differences in order to calculate the deferred tax asset or
liability.
The tax rate should be applied to temporary differences in order to calculate deferred tax:
Taxable temporary differences tax rate = deferred tax liability
Deductible temporary differences tax rate = deferred tax asset
Solution
The tax base of the asset is £1,500 – £900 = £600.
The carrying amount exceeds the tax base and therefore there is a taxable temporary difference of
£1,000 – £600 = £400. The entity must therefore recognise a deferred tax liability of £400 25% =
£100.
(In order to recover the carrying amount of £1,000, the entity must earn taxable income of
£1,000, but it will only be able to deduct £600 as a taxable expense. The entity must therefore
pay income tax of £400 25% = £100 when the carrying amount of the asset is recovered.)
Solution
(a) A deferred tax liability is recognised of £(10,000 – 6,000) 20% = £800.
(b) A deferred tax liability is recognised of £(10,000 – 6,000) 30% = £1,200.
The manner of recovery may also affect the tax base of an asset or liability. Tax base should be
measured according to the expected manner of recovery or settlement.
4.2 Discounting
IAS 12 states that deferred tax assets and liabilities should not be discounted because the
complexities and difficulties involved will affect reliability. Discounting would require detailed
scheduling of the timing of the reversal of each temporary difference, but this is often
impracticable. If discounting were permitted, this would affect comparability.
Note, however, that where carrying amounts of assets or liabilities are discounted (eg, a pension
obligation), the temporary difference is determined based on a discounted value.
Section overview
The deferred tax amount calculated is recorded as a deferred tax balance in the statement of
financial position with a corresponding entry to the tax charge, other comprehensive income or
goodwill.
Assume that the machine qualifies for capital allowances, at a rate of 20% per annum on a
reducing balance basis.
Assume that the rate of tax is 30%.
Requirement
Show the deferred tax balance in the statement of financial position and the deferred tax charge
for each year of the asset's life.
Solution
20X1 20X2 20X3 20X4 20X5
£ £ £ £ £
Carrying amount 51,200 38,400 25,600 12,800 0
Tax base 51,200 40,960 32,768 26,214 0
Taxable/(deductible) temporary
difference 0 (2,560) (7,168) (13,414) 0
Opening deferred tax liability/(asset) 0 0 (768) (2,150) (4,024)
Deferred tax expense/(credit) 0 (768) (1,382) (1,874) 4,024
Closing deferred tax liability/(asset) 0 (768) (2,150) (4,024) 0
Solution
The carrying amount of the liability is (£10,000).
The tax base of the liability is nil (carrying amount of £10,000 less the amount that will be
deductible for tax purposes in respect of the liability in future periods).
When the liability is settled for its carrying amount, the entity's future taxable profit will be
reduced by £10,000 and so its future tax payments by £10,000 25% = £2,500.
The carrying amount of (£10,000) is less than the tax base of nil and therefore the difference of
£10,000 is a deductible temporary difference.
The entity should therefore recognise a deferred tax asset of £10,000 25% = £2,500 provided
that it is probable that the entity will earn sufficient taxable profits in future periods to benefit
from a reduction in tax payments.
6 Common scenarios
Section overview
There are a number of common examples which result in a taxable or deductible temporary
difference. However, this list is not exhaustive.
The tax base of the building before the revaluation was £500,000 – (5 4% £500,000) = 22
£400,000.
The temporary difference of £50,000 would have resulted in a deferred tax liability of 30%
£50,000 = £15,000.
As a result of the revaluation, the carrying amount of the building is increased to £650,000.
The tax base does not change.
The temporary difference therefore increases to £250,000 (£650,000 – £400,000), resulting
in a total deferred tax liability of 30% £250,000 = £75,000.
As a result of the revaluation, additional deferred tax of £60,000 must therefore be
recognised.
This could also be calculated by applying the tax rate to the difference between carrying
amount of £450,000 and valuation of £650,000.
(a) A deductible temporary difference arises between the carrying amount of the net defined
benefit liability and its tax base. The tax base is usually nil.
(b) The deductible temporary difference will normally reverse.
(c) A deferred tax asset is recognised for this temporary difference to the extent that it is
recoverable; that is, sufficient profit will be available against which the deductible
temporary difference can be used.
(d) If there is a net defined benefit asset, for example when there is a surplus in the pension
plan, a taxable temporary difference arises and a deferred tax liability is recognised.
Under IAS 12, both current and deferred tax must be recognised outside profit or loss if the tax
relates to items that are recognised outside profit or loss. This could make things complicated as
it interacts with IAS 19, Employee Benefits.
IAS 19 (revised) requires recognition of remeasurement (actuarial) gains and losses in other
comprehensive income in the period in which they occur.
It may be difficult to determine the amount of current and deferred tax that relates to items
recognised in profit or loss or in other comprehensive income. As an approximation, current and
deferred tax are allocated on an appropriate basis, often pro rata.
in the year. No other entries have been made relating to this scheme. The figures included on
the draft statement of financial position represent opening balances as at 1 October 20X5:
£
Pension scheme assets 2,160,000
Pension scheme liabilities (2,530,000)
(370,000)
Deferred tax asset 121,000
(249,000)
After the year end, a report was obtained from an independent actuary. This gave valuations as
at 30 September 20X6 of:
£
Pension scheme assets 2,090,200 C
Pension scheme liabilities (2,625,000) H
A
P
Other information in the report included:
T
Yield on high-quality corporate bonds 10% E
R
Current service cost £374,000
Payment out of scheme relating to employees transferring out £400,000 22
Reduction in liability relating to transfers £350,000
Pensions paid £220,000
All receipts and payments into and out of the scheme can be assumed to have occurred on
30 September 20X6.
Celia recognises any gains and losses on remeasurement of defined benefit pension plans
directly in other comprehensive income in accordance with IAS 19.
In the tax regime in which Celia operates, a tax deduction is allowed on payment of pension
contributions. No tax deduction is allowed for benefits paid. Assume that the rate of tax
applicable to 20X5, 20X6 and announced for 20X7 is 30%.
Requirements
(a) Explain how each of the above transactions should be treated in the financial statements for
the year ended 30 September 20X6.
(b) Prepare an extract from the statement of profit or loss and other comprehensive income
showing other comprehensive income for the year ended 30 September 20X6.
Solution
Pensions
(a) The contributions paid have been charged to profit or loss in contravention of IAS 19,
Employee Benefits.
Under IAS 19, the following must be done:
Actuarial valuations of assets and liabilities revised at the year end
All gains and losses recognised
In profit or loss – Current service cost
– Transfers
– Net interest on net defined benefit liability
In other comprehensive income – Remeasurement gains and losses
Deferred tax must also be recognised. Tax deductions are allowed on pension
contributions. IAS 12, Income Taxes requires deferred tax relating to items charged or
credited to other comprehensive income (OCI) to be recognised in other comprehensive
income hence the amount of the deferred tax movement relating to the losses on
remeasurement charged directly to OCI must be split out and credited directly to OCI.
(b) Amounts recognised in other comprehensive income (extract)
£
Actuarial loss on defined benefit obligation (W1) (38,000)
Return on plan assets (excluding amounts in net interest) (W1) (70,800)
(108,800)
Deferred tax credit relating to actuarial losses on defined benefit plan (W2) 32,640
Other comprehensive income for the year (76,160)
WORKINGS
(1) Pension scheme
Pension Pension
scheme scheme
assets liabilities
£ £
At 1 October 20X5 2,160,000 2,530,000
Interest cost on obligation (10% 2,530,000) 253,000
Interest on plan assets (10% 2,160,000) 216,000
Current service cost 374,000
Contributions 405,000
Transfers (400,000) (350,000)
Pensions paid (220,000) (220,000)
Loss on remeasurement recognised in OCI (70,800) 38,000
At 30 September 20X6 2,090,200 2,625,000
22
6.2.2 Provisions
A provision is recognised for accounting purposes when there is a present obligation, but it
is not deductible for tax purposes until the expenditure is incurred.
In this case, the temporary difference is equal to the amount of the provision, since the tax
base is nil.
Deferred tax is recognised in profit or loss.
If the amount of the tax deduction (or estimated future tax deduction) exceeds the amount of the
related cumulative remuneration expense, this indicates that the tax deduction also relates to an
equity item.
The excess is therefore recognised directly in equity. The diagrams below show the accounting
for equity-settled and cash-settled transactions.
Equity-settled transaction
Estimated
future
tax
deduction
Greater Smaller
than than
Cumulative Cumulative C
remuneration remuneration H
expense expense A
P
T
E
R
22
Cash-settled transaction
Estimated All
future Recorded in
tax profit or loss
deduction
Solution
31 Dec 20X3
before
31 Dec 20X2 exercise
£ £
Carrying amount of share-based payment expense 0 0
Less tax base of share-based payment expense (3,000) (17,000)
(5,000 £1.2 ÷ 2)/(5,000 £3.40)
Temporary difference (3,000) (17,000)
Deferred tax asset @ 30% 900 5,100
Deferred tax (Cr profit) (5,100 – 900 – (Working) 600) 900 3,600
Deferred tax (Cr Equity) (Working) 0 600
On exercise, the deferred tax asset is replaced by a current tax
asset.
The double entry is: £
DEBIT deferred tax (profit) 4,500
DEBIT deferred tax (equity) 600 reversal
CREDIT deferred tax asset 5,100
DEBIT current tax asset 5,100
CREDIT current tax (profit) 4,500
CREDIT current tax (equity) 600
WORKING £ £
Accounting expense recognised (5,000 £3 ÷ 2)/(5,000 £3) 7,500 15,000
Tax deduction (3,000) (17,000)
Excess temporary difference 0 (2,000)
Excess deferred tax asset to equity @ 30% 0 600
Requirement
What are the deferred tax implications of the share option scheme?
See Answer at the end of this chapter.
This may seem to contradict the key requirement that an entity recognises deferred tax assets 22
only if it is probable that it will have future taxable profits. However, the amendment also
addresses the issue of what constitutes future taxable profits, and clarifies the following:
(a) The carrying amount of an asset does not limit the estimation of probable future taxable
profits.
(b) Estimates for future taxable profits exclude tax deductions resulting from the reversal of
deductible temporary differences.
(c) An entity assesses a deferred tax asset in combination with other deferred tax assets. Where
tax law restricts the utilisation of tax losses, an entity would assess a deferred tax asset in
combination with other deferred tax assets of the same type.
The amendment is effective from January 2017.
Solution
The first stage is to use the reversal of the taxable temporary difference to arrive at the amount
to be tested for recognition.
Under IAS 12 Humbert will consider whether it has a tax liability from a taxable temporary
difference that will support the recognition of the tax asset:
£'000
Deductible temporary difference 200
Reversing taxable temporary difference (60)
Remaining amount (recognition to be determined) 140
Finally, the results of the above two steps should be added, and the tax calculated:
Humbert would recognise a deferred tax asset of (£60,000 + £100,000) 20% = £32,000. This
deferred tax asset would be recognised even though the company has an expected loss on its
tax return.
7 Group scenarios
Section overview
In relation to business combinations and consolidations, IAS 12 gives examples of
circumstances that give rise to taxable temporary differences and to deductible temporary
differences in an appendix.
As already mentioned, however, the initial recognition of goodwill has no deferred tax
impact.
Solution
The carrying amount of the inventory in the group accounts is £10,000 more than its tax
base (being carrying amount in Harrison's own accounts).
Deferred tax on this temporary difference is 30% £10,000 = £3,000.
A deferred tax liability of £3,000 is recognised in the group statement of financial position.
Goodwill is increased by (£3,000 80%) = £2,400.
Solution
The tax base of the investment in Embsay is the cost of £110,000. The carrying value is the
share of net assets (80% £120,000) + goodwill of £30,000 = £126,000.
The temporary difference is therefore £126,000 – £110,000 = £16,000.
This is equal to the group share of post-acquisition profits: 80% £20,000 change in net
assets since acquisition.
(b) From an accounting perspective no profit is realised until the recipient group company sells
the goods to a third party outside the group. This may occur in a different accounting
period from that in which the initial group sale is made.
(c) A temporary difference therefore arises equal to the amount of unrealised intra-group
profit. This is the difference between the following:
(1) Tax base, being cost to the recipient company (ie, cost to selling company plus
unrealised intra-group profit on sale to the recipient company)
(2) Carrying value to the group, being the original cost to the selling company, since the
intra-group profit is eliminated on consolidation
(d) Deferred tax is provided at the receiving company's tax rate.
C
7.3.2 Fair value adjustments H
A
IFRS 3 requires assets and liabilities acquired on acquisition of a subsidiary to be brought in at P
their fair value rather than the carrying amount. The fair value adjustment does not, however, T
have any impact on taxable profits or the tax base of the asset. E
R
Therefore a fair value adjustment which increases a recognised liability or creates a new liability
22
will result in the tax base of the liability exceeding the carrying value and so a deductible
temporary difference will arise.
A deductible temporary difference also arises where an asset's carrying amount is reduced to a
fair value less than its tax base.
The resulting deferred tax asset is recorded in the consolidated accounts by:
DEBIT Deferred tax asset X
CREDIT Goodwill X
met; however, the directors believe that the amount is allowable for tax and have calculated
the tax charge accordingly. It is believed that this may be challenged by the tax authorities.
Requirement
What are the deferred tax implications of the above issues for the Morpeth Group?
Solution
Acquisitions
Any fair value adjustments made for consolidation purposes will affect the group deferred tax
charge for the year.
A taxable temporary difference will arise where the fair value of an asset exceeds its carrying C
value, and the resulting deferred tax liability should be recorded against goodwill. H
A
A deductible temporary difference will arise where the fair value of a liability exceeds its carrying P
T
value, or an asset is revalued downwards. Again the resulting deferred tax amount (an asset) E
should be recognised in goodwill. R
In addition, it may be possible to recognised deferred tax assets in a group which could not be 22
recognised by an individual company. This is the case where tax losses brought forward, but not
considered to be an asset, due to lack of available taxable profits to set them against, can now
be used by another group company.
Goodwill
Goodwill arose on both acquisitions. According to IAS 12, however, no provision should be
made for the temporary difference arising on this.
Skipton
(a) A deductible temporary difference arises when the provision is first recognised. This results
in a deferred tax asset calculated as £540,000 (30% £1.8m). The asset may, however, only
be recognised where it is probable that there will be future taxable profits against which the
future tax-allowable expense may be set. There is no indication that this is not the case for
Skipton.
(b) A taxable temporary difference arises where investments are revalued upwards for
accounting purposes but the uplift is not taxable until disposal. In this case the carrying
value of the investments has increased by £2.5 million, and this has been recognised in
profit or loss. The tax base has not, however changed. Therefore, a deferred tax liability
should be recognised on the £2.5 million, and, in line with the recognition of the underlying
revaluation, this should be recognised in profit or loss.
(c) This intra-group transaction results in unrealised profits of £250,000 which will be
eliminated on consolidation. The tax on this £250,000 will, however, be included within the
group tax charge (which is comprised of the sum of the individual group companies' tax
charges). From the perspective of the group there is a temporary difference. Deferred tax
should be provided on this difference using the tax rate of Morpeth (the recipient
company).
Bingley
(a) Unrelieved tax losses give rise to a deferred tax asset only where the losses are regarded as
recoverable. They should be regarded as recoverable only where it is probable that there
will be future taxable profits against which they may be used. It is indicated that the future
profits of Bingley will not be sufficient to realise all of the brought-forward loss, and
therefore the deferred tax asset is calculated only on that amount expected to be
recovered.
(b) Deferred tax is recognised on the unremitted earnings of investments, except where:
(1) The parent is able to control the payment of dividends
(2) It is unlikely that the earnings will be paid out in the foreseeable future
Morpeth controls Bingley and is therefore able to control its dividend payments; however, it
is indicated that £2.4 million will be paid as dividends in the next four years. Therefore a
deferred tax liability related to this amount should be recognised.
(c) The directors have assumed that the £300,000 relating to intangible assets will be tax
allowable, and the tax provision has been calculated based on this assumption. However,
this is not certain, and extra tax may have to be paid if this amount is not allowable.
Therefore a liability for the additional tax amount should be recognised.
Requirement
Provide the explanation and calculation requested.
See Answer at the end of this chapter.
Section overview
The detailed presentation and disclosure requirements for current and deferred tax are given
below.
8.2.1 Offsetting
Where appropriate deferred tax assets and liabilities should be offset in the statement of
financial position.
An entity should offset deferred tax assets and deferred tax liabilities if, and only if:
the entity has a legally enforceable right to set off current tax assets against current tax
liabilities; and
the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the
same taxation authority.
There is no requirement in IAS 12 to provide an explanation of assets and liabilities that have
been offset.
C
8.2.2 Other disclosures H
A
An entity should disclose any tax-related contingent liabilities, and contingent assets, in P
accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets. Contingent T
E
liabilities and contingent assets may arise, for example, from unresolved disputes with the R
taxation authorities.
22
Similarly, where changes in tax rates or tax laws are enacted or announced after the reporting
date, an entity should disclose any significant effect of those changes on its current and deferred
tax assets and liabilities (see IAS 10, Events after the Reporting Period).
Section overview
The calculation and recording of deferred tax can be set out in an eight-step process.
Deferred tax at Advanced Level will be much more demanding than at Professional Level.
9.1 Summary
The following is a summary of the steps required to calculate and record deferred tax in the
financial statements.
Procedure Comment
Step 1 Determine the carrying amount of each asset This is merely the carrying value
and liability in the statement of financial determined by other standards.
position.
Step 2 Determine the tax base of each asset and This is the amount attributed to each
liability. asset or liability for tax purposes.
Step 3 Determine any temporary differences (these These will be either:
are based on the difference between the Taxable temporary differences; or
figures in Step 1 and Step 2). Deductible temporary differences.
Step 4 Determine the deferred tax balance by The tax rate to be used is that expected
multiplying the tax rate by any temporary to apply when the asset is realised or the
differences. liability settled, based on laws already
enacted or substantively enacted by the
statement of financial position date.
Step 5 Recognise deferred tax assets/liabilities in Apply recognition criteria in IAS 12.
the statement of financial position.
Step 6 Recognise deferred tax, normally in profit or This will be the difference between the
loss (but possibly as other comprehensive opening and closing deferred tax
income or in equity or goodwill). balances in the statement of financial
position.
Step 7 Offset deferred tax assets and liabilities in the Offset criteria in IAS 12 must be
statement of financial position where satisfied.
appropriate.
Step 8 Comply with relevant presentation and See relevant presentation and
disclosure requirements for deferred tax in disclosure requirements sections
IAS 12. above.
The method described is referred to as the liability method, or full provision method.
(a) The advantage of this method is that it recognises that each temporary difference at the
reporting date has an effect on future tax payments, and these are provided for in full.
(b) The disadvantage of this method is that, under certain types of tax system, it gives rise to
large liabilities that may fall due only far in the future.
Exhibit 2: Notes prepared by Sian Parsons: Key transactions in the year ended 30 September
20X3
1 Purchase of machinery
On 1 January 20X3 Marusa bought some specialist machinery from the USA for $30 million.
Payment for the machinery was made on 31 March 20X3.
In accordance with local Ruritanian GAAP, I recognised the cost of the machinery on
1 January 20X3 at Kr10 million, using the opening rate of exchange at 1 October 20X2.
I have charged a full year's depreciation of Kr1.0 million in cost of sales, as Marusa
depreciates the machinery over a ten-year life and it has no residual value. I have therefore
included the machinery in the statement of financial position at Kr9 million.
An amount of Kr2.5 million has been debited to retained earnings. This is in respect of the
difference between the sum paid to the supplier of Kr12.5 million on 31 March 20X3 and
the cost recorded in non-current assets of Kr10 million.
The Kr/US$ exchange rates on relevant dates were:
1 Kr =
1 October 20X2 $3.00
1 January 20X3 $2.50
31 March 20X3 $2.40
30 September 20X3 $2.00
In Ruritania the tax treatment of property, plant and equipment and exchange differences is
the same as the IFRS treatment.
2 Impairment
Marusa bought a warehouse on 1 October 20W3 for Kr36 million. The warehouse is being
depreciated over 20 years with no residual value. On 1 October 20X2, due to a rise in
property prices, the warehouse was revalued to Kr42 million and a revaluation surplus of
Kr16.8 million was recognised. No transfers are made between the revaluation surplus and
retained earnings under Ruritanian GAAP in respect of depreciation.
There has been a slump in the local property market recently, so an impairment review was
undertaken at 30 September 20X3, and the warehouse was assessed as being worth
Kr12 million. I have therefore charged Kr18 million to profit or loss to reflect the difference
between the carrying amount of the warehouse of Kr30 million before 30 September 20X3
and the new value of Kr12 million.
3 Investment
On 1 April 20X3, Marusa bought one million shares in a local listed company for Kr7.70 per
share. This represents a 3% shareholding. The intention is to hold the shares until
31 December 20X3, and then sell them at a profit. I have recognised the shares at cost in
the statement of financial position in accordance with Ruritanian GAAP. The market value of
the shares at 30 September 20X3 was Kr12.50 per share.
Under Ruritanian tax rules, income tax is charged at 20% on the accounting profit C
H
recognised on the sale of the investment. A
P
4 Provision T
On 1 October 20X2, Marusa signed an agreement with the Ruritanian government for E
R
exclusive rights for the next 20 years to the organic cotton grown on government-owned
land. The cost of buying these rights was Kr8.5 million, which has been recognised in 22
intangible assets in Marusa's statement of financial position. Under the terms of the rights
agreement, Marusa has to repair any environmental damage at the end of the 20-year
period.
There is a 40% probability of the eventual cost of environmental repairs being Kr15 million
and a 60% probability of the cost being Kr10 million. To be prudent I have created a
provision for Kr15 million, and debited this to operating costs. Marusa has a pre-tax
discount rate of 8%. The environmental costs will be allowed for tax purposes when paid.
The income tax rate is expected to remain at 20%.
Exhibit 3: Note prepared by Ying Cha: Key transactions in the year ended 30 September 20X3
Gemex, a limited liability company, is a wholly owned UK subsidiary of Chippy, and is a cash
generating unit in its own right. The value of the property, plant and equipment of Gemex at
30 September 20X3 was £6 million and purchased goodwill was £1 million before any
impairment loss. The company had no other assets or liabilities. An impairment loss of
£1.8 million had occurred at 30 September 20X3. The tax base of the property, plant and
equipment of Gemex was £4 million as at 30 September 20X3.
I would like to know how the impairment loss will affect the deferred tax liability for the year in
the financial statements of Chippy. Impairment losses are not an allowable expense for taxation
purposes under UK tax. The UK corporation tax rate is 20%.
Requirement
Respond to Ying Cha's instructions.
See Answer at the end of this chapter.
10 Audit focus
Section overview
The provision for and related statement of profit or loss entries for deferred taxation are
based on assumptions that rely on management judgements.
Procedures should be adopted to ensure any assumptions are reasonable and the
requirements of IAS 12 have been met.
Obtain copies of the current period tax computation, and evaluate whether:
– the opening balances agree to the closing balances in the prior period tax computation;
– the figures in the tax computation agree to figures in the financial statements;
– estimates contained within the tax computation are based on reasonable assumptions;
and
– all tax rates and allowances are based on applicable tax legislation.
Review details of tax payments made/refunds received in the period, and agree payments
to the cash and bank account.
Summary
IAS 12,
Income Taxes
Current Deferred
tax tax
C
H
Taxable temporary Deductible A
Asset Liability
differences temporary differences P
T
WHERE
E
Excess Deferred tax Deferred tax R
paid liability recognised asset
22
OR
Tax loss Recognised only
c/back Exceptions Deferred tax liabilities where probable
recovers tax • Initial recognition of relating to business that taxable
of previous goodwill combinations shall be profit will be
period • Initial recognition of recognised unless available
an asset or liability • Parent, investor or
in a transaction venturer is able to
which control reversal of
– Is not a business temporary
combination difference
– At the time of • Probable that
the transaction temporary
affects neither difference will not
accounting reverse in the
profit nor foreseeable future
taxable profit or
loss
Self-test
Answer the following questions.
IAS 12, Income Taxes
1 Torcularis
The Torcularis Company has interest receivable which has a carrying amount of £75,000 in
its statement of financial position at 31 December 20X6. The related interest revenue will be
taxed on a cash basis in 20X7.
Torcularis has trade receivables that have a carrying amount of £80,000 in its statement of
financial position at 31 December 20X6. The related revenue has been included in its
statement of profit or loss and other comprehensive income for the year to 31 December
20X6.
Requirement
According to IAS 12, Income Taxes, what is the total tax base of interest receivable and
trade receivables for Torcularis at 31 December 20X6?
2 What will the following situations give rise to as regards deferred tax, according to IAS 12,
Income Taxes?
(a) Development costs have been capitalised and will be amortised through profit or loss,
but were deducted in determining taxable profit in the period in which they were
incurred.
(b) Accumulated depreciation for a machine in the financial statements is greater than the
cumulative capital allowances up to the reporting date for tax purposes.
(c) A penalty payable is in the statement of financial position. Penalties are not allowable
for tax purposes.
3 Budapest
On 31 December 20X6, The Budapest Company acquired a 60% stake in The Lisbon
Company. Among Lisbon's identifiable assets at that date was inventory with a carrying
amount of £8,000 and a fair value of £12,000. The tax base of the inventory was the same as
the carrying amount.
The consideration given by Budapest resulted in the recognition of goodwill acquired in the
business combination.
Income tax is payable by Budapest at 25% and by Lisbon at 20%.
Requirement
Indicate whether the following statements are true or false, in respect of Budapest's
consolidated statement of financial position at 31 December 20X6, in accordance with
IAS 12, Income Taxes.
(a) No deferred tax liability is recognised in respect of the goodwill.
(b) A deferred tax liability of £800 is recognised in respect of the inventory.
4 Dipyrone
The Dipyrone Company owns 100% of the Reidfurd Company. During the year ended
31 December 20X7:
(1) Dipyrone sold goods to Reidfurd for £600,000, earning a profit margin of 25%.
Reidfurd held 30% of these goods in inventory at the year end.
(2) Reidfurd sold goods to Dipyrone for £800,000, earning a profit margin of 20%.
Dipyrone held 25% of these goods in inventory at the year end.
The tax base of the inventory in each company is the same as its carrying amount. The tax
rate applicable to Dipyrone is 26% and that applicable to Reidfurd is 33%.
Requirement
What is the deferred tax asset at 31 December 20X7 in Dipyrone's consolidated statement
of financial position under IAS 12, Income Taxes and IFRS 10, Consolidated Financial
Statements?
5 Rhenium
The Rhenium Company issued £6 million of 8% loan stock at par on 1 April 20X7. Interest is
payable in two instalments on 30 September and 31 March each year.
The company pays income tax at 20% in the year ended 31 December 20X7, but expects to
C
pay at 25% for 20X8 as it will be earning sufficient profits to pay tax at the higher rate. H
A
For tax purposes interest paid and received is dealt with on a cash basis. P
T
Requirement E
R
What is the deferred tax balance at 31 December 20X7, according to IAS 12, Income Taxes?
6 Cacholate 22
The Cacholate Company acquired a property on 1 January 20X6 for £1.5 million. The useful
life of the property is 20 years, which is also the period over which tax depreciation is
charged.
On 31 December 20X7, the property was revalued to £2.16 million. The tax base remained
unaltered.
Income tax is payable at 20%.
Requirement
What is the deferred tax charge for the year ended 31 December 20X7, and where is it
charged, under IAS 12, Income Taxes?
7 Spruce
Spruce Company made a taxable loss of £4.7 million in the year ended 31 December 20X7.
This was due to a one-off reorganisation charge in 20X7; before that, Spruce made
substantial taxable profits each year.
Assume that tax legislation allows companies to carry back tax losses for one financial year,
and then carry them forward indefinitely.
Spruce's taxable profits are as follows.
Year ended £'000
31 December 20X6 500
31 December 20X8 (estimate) 1,000
31 December 20X9 (estimate) 1,200
31 December 20Y0 and onwards Uncertain
Spruce pays income tax at 25%.
Requirement
What is the deferred tax balance in respect of tax losses in Spruce's statement of financial
position at 31 December 20X7, according to IAS 12, Income Taxes?
8 Bananaquit
At 31 December 20X6, The Bananaquit Company has a taxable temporary difference of
£1.5 million in relation to certain non-current assets.
At 31 December 20X7, the carrying amount of those non-current assets is £2.4 million and
the tax base of the assets is £1.0 million.
Tax is payable at 30%.
Requirement
Indicate whether the following statements are true or false, in accordance with IAS 12,
Income Taxes.
(a) The deferred tax charge through profit or loss for the year is £30,000.
(b) The statement of financial position deferred tax asset at 31 December 20X7 is
£420,000.
9 Antpitta
The Antpitta Company owns 70% of The Chiffchaff Company. During 20X7 Chiffchaff sold
goods to Antpitta at a mark-up above cost. Half of these goods are held in Antpitta's
inventories at the year end. The rate of income tax is 30%.
Requirement
Indicate whether the following statements are true or false according to IAS 12, Income
Taxes and IFRS 10, Consolidated Financial Statements, when preparing Antpitta's
consolidated and Chiffchaff's individual financial statements for the year ended
31 December 20X7.
(a) A deferred tax asset arises in the individual statement of financial position of Chiffchaff
in relation to intra-group transactions.
(b) A deferred tax asset arises in Antpitta's consolidated statement of financial position
due to the intra-group transactions.
10 Parea
In order to maximise its net assets per share, The Parea Company wishes to recognise the
minimum deferred tax liability allowed by IFRS. Parea only pays tax to the Government of
Gredonia, at the rate of 22%.
On 1 January 20X6 Parea acquired some plant and equipment for £30,000. In the financial
statements it is being written off over its useful life of four years on a straight-line basis, even
though tax depreciation is calculated at 27% on a reducing-balance basis.
On 1 January 20X3 Parea acquired a property for £40,000. Both in the financial statements
and under tax legislation it is being written off over 25 years on a straight-line basis. On
31 December 20X7 the property was revalued to £50,000 with no change to its useful life,
but this revaluation had no effect on the tax base or on tax depreciation.
Requirement
Determine the following amounts for the deferred tax liability of Parea in its consolidated
financial statements according to IAS 12, Income Taxes.
(a) The deferred tax liability at 31 December 20X6
(b) The deferred tax liability at 31 December 20X7
(c) The charge or credit for deferred tax in profit or loss for the year ended
31 December 20X7
11 XYZ
XYZ, a public limited company, has decided to adopt the provisions of IFRSs for the first
time in its financial statements for the year ending 30 November 20X1. The amounts of
deferred tax provided as set out in the notes of the group financial statements for the year
ending 30 November 20X0 were as follows:
£m
Tax depreciation in excess of accounting depreciation 38
Other temporary differences 11
Liabilities for healthcare benefits (12)
Losses available for offset against future taxable profits (34)
3
C
The following notes are relevant to the calculation of the deferred tax liability as at
H
30 November 20X1: A
P
(1) XYZ acquired a 100% holding in a foreign company on 30 November 20X1. The T
subsidiary does not plan to pay any dividends for the financial year to 30 November E
20X1 or in the foreseeable future. The carrying amount in XYZ's consolidated financial R
statements of its investment in the subsidiary at 30 November 20X1 is made up as
22
follows:
£m
Carrying amount of net assets acquired excluding deferred tax 76
Goodwill (before deferred tax and impairment losses) 14
Carrying amount/cost of investment 90
The tax base of the net assets of the subsidiary at acquisition was £60 million. No
deduction is available in the subsidiary's tax jurisdiction for the cost of the goodwill.
Immediately after acquisition on 30 November 20X1, XYZ had supplied the subsidiary
with inventories amounting to £30 million at a profit of 20% on selling price. The
inventories had not been sold by the year end and the tax rate applied to the
subsidiary's profit is 25%. There was no significant difference between the fair values
and carrying amounts on the acquisition of the subsidiary.
(2) The carrying amount of the property, plant and equipment (excluding that of the
subsidiary) is £2,600 million and their tax base is £1,920 million. Tax arising on the
revaluation of properties of £140 million, if disposed of at their revalued amounts, is
the same at 30 November 20X1 as at the beginning of the year. The revaluation of the
properties is included in the carrying amount above.
Other taxable temporary differences (excluding the subsidiary) amount to £90 million
as at 30 November 20X1.
(3) The liability for healthcare benefits in the statement of financial position had risen to
£100 million as at 30 November 20X1 and the tax base is zero. Healthcare benefits are
deductible for tax purposes when payments are made to retirees. No payments were
made during the year to 30 November 20X1.
(4) XYZ Group incurred £300 million of tax losses in 20X0. Under the tax law of the
country, tax losses can be carried forward for three years only. The taxable profits for
the years ending 30 November were anticipated to be as follows:
20X1 20X2 20X3
£m £m £m
110 100 130
The auditors are unsure about the availability of taxable profits in 20X3, as the amount
is based on the projected acquisition of a profitable company. It is anticipated that
there will be no future reversals of existing taxable temporary differences until after
30 November 20X3.
(5) Income tax of £165 million on a property disposed of in 20X0 becomes payable on
30 November 20X4 under the deferral relief provisions of the tax laws of the country.
There had been no sales or revaluations of property during the year to 30 November
20X1.
(6) Income tax is assumed to be 30% for the foreseeable future in XYZ's jurisdiction and
the company wishes to discount any deferred tax liabilities at a rate of 4% if allowed by
IAS 12.
(7) There are no other temporary differences other than those set out above. The directors
of XYZ have calculated the opening balance of deferred tax using IAS 12 to be
£280 million.
Requirement
Calculate the liability for deferred tax required by the XYZ Group at 30 November 20X1 and
the deferred tax expense in profit or loss for the year ending 30 November 20X1 using
IAS 12, commenting on the effect that the application of IAS 12 will have on the financial
statements of the XYZ Group.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference
IAS 12, Income Taxes
Current tax
Unpaid current tax recognised as a liability IAS 12.12
Benefit relating to tax losses that can be carried back to recover IAS 12.13
previous period current tax recognised as asset
C
H
Taxable temporary differences A
P
Deferred tax liability shall be recognised on all taxable temporary IAS 12.15 T
differences except those arising from: E
R
– Initial recognition of goodwill
22
– Initial recognition of an asset or liability in a transaction which:
Is not a business combination, and
At the time of the transaction affects neither accounting
profit nor taxable profit (tax loss)
Deferred tax assets and liabilities arising from investments in IAS 12.39, IAS
subsidiaries, branches and associates and investments in joint ventures 12.44
Discounting
Deferred tax assets and liabilities shall not be discounted IAS 12.53
Annual review
Carrying amount of deferred tax asset to be reviewed at each IAS 12.56
reporting date
The entity recognises the deferred tax liability in years 20X1 to 20X4 because the reversal of the
taxable temporary difference will create taxable income in subsequent years. The entity's
income statement is as follows.
Year
20X1 20X2 20X3 20X4 20X5
£ £ £ £ £
Income 10,000 10,000 10,000 10,000 10,000
Depreciation (10,000) (10,000) (10,000) (10,000) (10,000)
Profit before tax 0 0 0 0 0
Current tax expense (income) (1,000) (1,000) (1,000) (1,000) 4,000
Deferred tax expense (income) 1,000 1,000 1,000 1,000 (4,000)
Total tax expense (income) 0 0 0 0 0
Net profit for the period 0 0 0 0 0
If the amount of the estimated future tax deduction exceeds the amount of the related
cumulative remuneration expense, the tax deduction relates not only to the remuneration
expense, but also to equity. If this is the case, the excess should be recognised directly in equity.
Year to 31 May 20X6
Deferred tax asset:
£
Fair value (40,000 £8.50 1/2) 170,000
Exercise price of option (40,000 £4.00 1/2 ) (80,000)
Intrinsic value (estimated tax deduction) 90,000
Tax at 30% 27,000
The cumulative remuneration expense is £60,000, which is less than the estimated tax deduction
of £90,000. Therefore:
a deferred tax asset of £27,000 is recognised in the statement of financial position;
there is deferred tax income of £18,000 (60,000 30%); and
the excess of £9,000 (30,000 30%) goes to equity.
Year to 31 May 20X7
Deferred tax asset:
£
Fair value
(40,000 £8) 320,000
(120,000 £8 1/3) 320,000
640,000
Exercise price of options
(40,000 £4) (160,000)
(120,000 £5 1/3) (200,000)
Intrinsic value (estimated tax deduction) 280,000
Tax at 30% 84,000
Less previously recognised (27,000)
57,000
The cumulative remuneration expense is £220,000, which is less than the estimated tax
deduction of £280,000. Therefore:
a deferred tax asset of £84,000 is recognised in the statement of financial position at
31 May 20X7;
there is potential deferred tax income of £57,000 for the year ended 31 May 20X7;
of this, £9,000 (60,000 30%) – (9,000) goes directly to equity; and
the remainder (£48,000) is recognised in profit or loss for the year.
The journal to record the adjustments to property, goodwill and the NCI at the date of
acquisition is:
DEBIT Property £30m
CREDIT Goodwill £24m
CREDIT NCI £6m
The fair value uplift is subsequently depreciated such that by the reporting date its carrying
value is £15 million (10/20 yrs £30m). The journal to record the consolidation adjustment
for extra depreciation is:
DEBIT Group retained earnings (80% £15m) £12m
DEBIT NCI (20% 15,000) £3m
CREDIT Property – accumulated depreciation £15m
(b) At acquisition, property held within Dorian's accounts is uplifted by £30 million as a C
H
consolidation adjustment. A
This results in a taxable temporary difference of £30 million, and so a deferred tax liability of P
T
£4.8 million (16% £30m) at acquisition. E
This is recognised by: R
(b)
DEBIT Retained earnings (60% £17,000,000) £10,200,000
DEBIT Non-controlling interest (40% £6,800,000
£17,000,000)
CREDIT Intangible assets £17,000,000
(c) No deferred tax liability is required for the additional tax payable of £2 million, as Angelo
controls the dividend policy of Escalus and does not intend to remit the earnings to its own
tax regime in the foreseeable future.
(d) Angelo's unrelieved trading losses can only be recognised as a deferred tax asset to the
extent they are considered to be recoverable. In assessing the recoverability there needs to
be evidence that there will be suitable taxable profits from which the losses can be
deducted in the future. To the extent Angelo itself has a deferred tax liability for future
taxable trading profits (eg, accelerated tax depreciation) then an asset could be recognised.
Tax base:
Cost 6,000
Tax depreciation (750)
Carrying amount 5,250 6 875
Temporary difference 225
The deferred tax charge in profit or loss will therefore increase by £45,000.
If the tax base had been translated at the historical rate, the tax base would have been £(5.25m
÷ 5) = £1.05 million. This gives a temporary difference of £1.1m – £1.05m = £50,000, and
therefore a deferred tax liability of £50,000 20% = £10,000. This is considerably lower than
when the closing rate is used.
While the correction of an over or under provision relates to a prior period, this is not a prior
period adjustment as defined in IAS 8, Accounting Policies, Changes in Accounting Estimates
and Errors and as assumed by Tacks. Rather, it is a change in accounting estimate.
Changes in accounting estimates result from new information or new developments and,
accordingly, are not corrections of errors. A prior period error, which would require a prior
period adjustment is an omission or misstatement arising from failure to use reliable
information that was available or could have been obtained at the time of the authorisation of
the financial statements. This is not the case here. Tacks had accounted for all known issues at
the previous year end (30 November 20X1), and could not have foreseen that the tax adjustment
would be required. No penalties were applied by the taxation authorities, indicating that there
were no fundamental errors in the information provided to them. Correction of an over- or
under-provision for taxation is routine, since taxation liabilities are difficult to estimate.
The effect of a change in accounting estimate must be applied by the company prospectively by
including it in profit or loss in the period of change, with separate disclosure of the adjustment in the
financial statements.
Impairment
Per IAS 36 the impairment of Kr18 million should initially be offset against the revaluation
surplus of Kr16.8 million, and the excess of Kr1.2 million charged in the income statement.
The journal is:
CREDIT Profit or loss Kr16.8m
DEBIT Revaluation surplus Kr16.8m
Again there should be no deferred tax implications as the tax base and the carrying amount are
the same.
Investment
The investment is classified as held for trading per IFRS because there is an intention to sell the
shares at the end of the year. Therefore they should be measured at fair value and the gain/loss C
H
taken to the income statement. A
P
At 30 September the increase in fair value is Kr4.8 million, and this is credited to the income
T
statement. E
R
DEBIT Investments Kr4.8m
CREDIT Profit or loss Kr4.8m 22
A deferred tax liability of Kr 960,000 (20% Kr 4.8m) should be created because the recognition
of the increase in fair value represents a taxable temporary difference.
DEBIT Profit or loss deferred tax Kr960,000
CREDIT Deferred tax provision Kr960,000
Provision
The provision should initially be based on a figure of Kr10 million per IAS 37, as this is the most
likely outcome for the clean-up costs.
However the provision should then be discounted using the pre-tax discount rate of 8% over the
20-year period from 1 October 20X2. The initial provision should therefore be Kr2.145 million.
As the provision relates to the rights, the cost should be added to intangible assets.
The intangible asset should then be amortised in the income statement over the 20 years to
when the rights expire.
The provision should be unwound over the period to when the clean-up costs are due.
Dr Cr
Kr million Kr million
DEBIT Intangible asset 2.145
DEBIT Provision 12.855
CREDIT Profit or loss 15
Note: The deferred tax asset can be offset against the deferred tax liability if both are due to the
same tax authority.
Impairment loss: Gemex
The impairment loss in the financial statements of Gemex reduces the carrying value of
property, plant and equipment, but is not allowable for tax. Therefore the tax base of the
property, plant and equipment is different from its carrying value and there is a temporary
difference.
Under IAS 36, Impairment of Assets the impairment loss is allocated first to goodwill and then to
other assets:
Property,
plant and
Goodwill equipment Total
£m £m £m
Carrying value at 30 September 20X3 1 6.0 7.0
Impairment loss (1) (0.8) (1.8)
– 5.2 5.2
IAS 12 states that no deferred tax should be recognised on goodwill and therefore only the
impairment loss relating to the property, plant and equipment affects the deferred tax position.
Therefore the impairment loss reduces the deferred tax liability by £160,000.
C
H
A
P
T
E
R
22
Answers to Self-test
IAS 12, Income Taxes
1 Torcularis
£nil and £80,000
IAS 12.7 Examples 2 and 3 show that:
For interest receivables the tax base is nil.
The tax base for trade receivables is equal to their carrying amount.
2 (a) Deferred tax liability
(b) Deferred tax asset
(c) No deferred tax implications
'Development costs' lead to a deferred tax liability.
'A penalty payable' has no deferred tax implications.
3 Budapest
(a) True
(b) True
Under IAS 12.19 the excess of an asset's fair value over its tax base at the time of a business
combination results in a deferred tax liability. As it arises in Lisbon, the tax rate used is 20%
and the liability is £800 ((£12,000 – £8,000) 20%).
The recognition of a deferred tax liability in relation to the initial recognition of goodwill is
specifically prohibited by IAS 12.15(a).
4 Dipyrone
£25,250
Under IFRS 10, intra-group profits recognised in inventory are eliminated in full and IAS 12
applied to any temporary differences that result. This profit elimination results in the tax
base being higher than the carrying amount, so deductible temporary differences arise.
Deferred tax assets are measured by reference to the tax rate applying to the entity who
currently owns the inventory.
So the deferred tax asset in respect of Dipyrone's eliminated profit is £14,850 (£600,000
25% 30% 33% tax rate) and in respect of Reidfurd's eliminated profit is £10,400
(£800,000 20% 25% 26% tax rate), giving a total of £25,250.
5 Rhenium
£30,000 asset
The year-end accrual is £120,000 (£6m 8% 3/12). Because the £120,000 year-end
carrying amount of the accrued interest exceeds its nil tax base, under IAS 12.5 there is a
deductible temporary difference, of £120,000. Under IAS 12.24 a deferred tax asset must
be recognised.
The deferred tax asset is the deductible temporary difference multiplied by the tax rate
expected to exist when the tax asset is realised (IAS 12.47). This gives a deferred tax asset of
(£120,000 25%) = £30,000.
6 Cacholate
£162,000
Because the £2.16 million year-end carrying amount of the asset exceeds its £1.35 million
(£1,500,000 18/20) tax base, under IAS 12.5 there is a taxable temporary difference, of
£810,000. Under IAS 12.15 a deferred tax liability must be recognised, of £162,000
(£810,000 20%). As there was no such liability last year (the carrying amount and the tax
base were the same), the charge in the current year is for the amount of the liability.
Because the revaluation surplus is recognised as other comprehensive income and
accumulated in equity (IAS 12.62), the deferred tax charge is recognised as tax on other
comprehensive income and also accumulated in equity, under IAS 12.61.
7 Spruce C
H
£550,000 A
P
A deferred tax asset shall be recognised for the carry forward of unused tax losses to the T
extent that future taxable profits will be available for offset (IAS 12.34). The loss incurred in E
R
the current year is a one-off, and the company has a history of making profits and expects to
do so over the next two years. So it is likely that there will be future profits to offset. 22
£500,000 of the loss will be relieved by carry back, leaving £4,200,000 for carry forward. But
the carry forward is limited to the likely future profits, so £2.2 million.
At the 25% tax rate, the deferred tax asset is £550,000.
8 Bananaquit
(a) False
(b) False
The deferred tax figure in profit or loss is the difference between the opening and closing
deferred tax liabilities. At the start of the year the liability was £450,000 (£1.5m 30%). The
amount of the change is £30,000, but it is a deferred tax credit, not charge to profit or loss.
At the end of the year the £2.4 million carrying amount of the assets exceeds their £1.0
million tax base, so under IAS 12.5 there is a taxable temporary difference, of £1.4 million.
Under IAS 12.15 a deferred tax liability (not asset) of £420,000 (£1.4m 30%) must be
recognised.
9 Antpitta
(a) False
(b) True
There is an unrealised profit relating to inventories still held within the group, which must
be eliminated on consolidation (IFRS 10). But the tax base of the inventories is unchanged,
so it is higher than the carrying amount in the consolidated statement of financial position
and there is a deductible temporary difference (IAS 12.5).
10 Parea
(a) £132
(b) £3,743
(c) £349 credit
At 31 December 20X6 the carrying amount of the plant is £30,000 (1 – 25%) = £22,500,
while the tax base is £30,000 (1 – 27%) = £21,900. The taxable temporary difference is
£600 and the deferred tax liability is 22% thereof, £132.
At 31 December 20X7 the carrying amount of the plant is £30,000 (1 – (25% 2)) =
2
£15,000, while the tax base is £30,000 (1 – 27%) = £15,987, leading to a deductible
temporary difference of £987. A deferred tax asset should be recognised in relation to this.
Before its revaluation, the property's carrying amount is £40,000 – (5 years at 4%) = £32,000
and the tax base is the same. The revaluation to £50,000 creates a taxable temporary
difference of £18,000.
As Parea pays all its tax to a single authority, it must offset deferred tax assets and liabilities
(IAS 12.74). At 31 December 20X7 there is a deferred tax liability of £(–987 + 18,000) =
£17,013 22% = £3,743.
The change in deferred tax liability over the year is £3,743 – £132 = £3,611. Of this, £18,000
22% = £3,960 relates to the property revaluation and is recognised in other
comprehensive income. This leaves £3,611 – £3,960 = £(349) to be credited to profit or loss
(IAS 12.58).
11 XYZ
Calculation of deferred tax liability
Carrying Tax base Temporary XYZL/
amount £m differences Rate (XYZA)
£m £m % £m
Goodwill (Note 1) 14 – –
Subsidiary (Note 1) 76 60 16 25 4
Inventories (Note 2) 24 30 (6) 25 (1.5)
Property, plant and equipment (Note 3) 2,600 1,920 680 30 204
Other temporary differences 90 30 27
Liability for healthcare benefits (100) 0 (100) 30 (30)
Unrelieved tax losses (Note 4) (100) 30 (30)
Property sold – tax due 30.11.20X4
(165/30%) 550 30 165
1,130 338.5 *
Deferred tax liability b/d (given) 280
Deferred tax attributable to subsidiary to goodwill (from above) 4
Deferred tax expense for the year charged to P/L (balance) 54.5
Deferred tax liability c/d (from above) 338.5 *
Notes
1 As no deduction is available for the cost of goodwill in the subsidiary's tax jurisdiction,
then the tax base of goodwill is zero. Paragraph 15(a) of IAS 12 states that XYZ Group
should not recognise a deferred tax liability of the temporary difference associated
with the goodwill. Goodwill will be increased by the amount of the deferred tax liability
of the subsidiary ie, £4 million.
2 Unrealised group profit eliminated on consolidation is provided for at the receiving
company's rate of tax (ie, at 25%).
3 The tax that would arise if the properties were disposed of at their revalued amounts
which was provided at the beginning of the year will be included in the temporary
difference arising on the property, plant and equipment at 30 November 20X1.
4 XYZ Group has unrelieved tax losses of £300 million. This will be available for offset
against current year's profits (£110m) and against profits for the year ending 30
November 20X2 (£100m). Because of the uncertainty about the availability of taxable
profits in 20X3, no deferred tax asset can be recognised for any losses which may be
offset against this amount. Therefore, a deferred tax asset may be recognised for the
losses to be offset against taxable profits in 20X2. That is £100 million 30% ie,
£30 million.
Comment
The deferred tax liability of XYZ Group will rise in total by £335.5 million (£338.5m – £3m),
thus reducing net assets, distributable profits and post-tax earnings. The profit for the year
will be reduced by £54.5 million which would probably be substantially more under IAS 12
than the old method of accounting for deferred tax. A prior period adjustment will occur of C
£280m – £3m as IAS are being applied for the first time (IFRS 1) ie, £277 million. The H
borrowing position of the company may be affected and the directors may decide to cut A
P
dividend payments. However, the amount of any unprovided deferred tax may have been T
disclosed under the previous GAAP standard used. IAS 12 brings this liability into the E
statement of financial position but if the bulk of the liability had already been disclosed the R
impact on the share price should be minimal. 22
CHAPTER 23
Financial statement
analysis 1
Introduction
TOPIC LIST
1 Users and user focus
2 Accounting ratios and relationships
3 Statements of cash flows and their interpretation
4 Economic events
5 Business issues
6 Accounting choices
7 Ethical issues
8 Industry analysis
9 Non-financial performance measures
10 Limitations of ratios and financial statement analysis
Summary and Self-test
Answers to Interactive questions
Answers to Self-test
Introduction
Analyse and evaluate the performance, position, liquidity, efficiency and solvency of
an entity through the use of ratios and similar forms of analysis including using
quantitative and qualitative data
Compare the performance and position of different entities allowing for
inconsistencies in the recognition and measurement criteria in the financial
statement information provided
Make adjustments to reported earnings in order to determine underlying earnings
and compare the performance of an entity over time
Compare and appraise the significance of accruals basis and cash flow reporting
Specific syllabus references for this chapter are: 9(d), 9(g), 9(h), 9(k)
Section overview
Different groups of users of financial statements will have different information needs.
The focus of an investigation of a business will be different for each user group.
Present and potential investors Make investment decisions, therefore need information
on the following:
Risk and return on investment
Ability of entity to pay dividends
Employees Assess their employer's stability and profitability
Assess their employer's ability to provide
remuneration, employment opportunities and
retirement and other benefits C
H
Lenders Assess whether loans will be repaid, and related interest A
P
will be paid, when due T
E
Suppliers and other trade creditors Assess the likelihood of being paid when due R
Customers Assess whether the entity will continue in existence – 23
important where customers have a long-term
involvement with, or are dependent on, the entity, for
example where there are product warranties or where
specialist parts may be needed
Assess whether business practices are ethical
Governments and their agencies Assess allocation of resources and, therefore, activities
of entities
Help with regulating activities
Assess taxation
Provide a basis for national statistics
The public Assess trends and recent developments in the entity's
prosperity and its activities – important where the entity
makes a substantial contribution to a local economy, for
example by providing employment and using local
suppliers
An entity's management also needs to understand and interpret financial information, both as a
basis for making management decisions and also to help in understanding how external users
might react to the information in the financial statements.
1.3.1 Investor
An investor uses financial analysis to determine whether an entity is stable, solvent, liquid, or
profitable enough to be invested in. When looking at a specific company, the financial analyst will
often focus on the statement of profit or loss and other comprehensive income, the statement of
financial position and the statement of cash flows.
In addition, certain accounting ratios are more relevant to investors than to other users. These
are discussed in section 2.7.
One key area of financial analysis involves extrapolating the company's past performance into an
estimate of the company's future performance.
Section overview
Ratios are commonly classified into different groups according to the focus of the
investigation.
Ratios can help in assessing performance, short-term liquidity, long-term solvency,
efficiency and investor returns.
Performance 23
Short-term liquidity
Long-term solvency
Efficiency (asset and working capital)
Investors' (or stock market) ratios
But monthly statement of financial position amounts are not made available to financial
statement users. Sometimes half-yearly (or quarterly) statements of financial position are
published, in which case they may well result in useful averages. But averaging the amounts at
the current year end and the previous year end may well be no better than just using current
year-end amounts, since the result may only be to average two unrepresentative amounts.
2.2 Performance
2.2.1 Significance
Performance ratios measure the rate of return earned on capital employed, and analyse this into
profit margins and use of assets. These ratios are frequently used as the basis for assessing
management effectiveness in utilising the resources under their control.
where: Return = profit before interest and tax (PBIT) + associates' post-tax earnings
Capital employed = equity + net debt, where net debt = interest-bearing debt
(non-current and current) minus cash and cash equivalents
Remember:
Equity includes irredeemable preference shares and the non-controlling interests.
Net debt includes redeemable preference shares.
Many different versions of this ratio are used but all are based on the same idea: identify the
long-term resources available to a company's management and then measure the financial
return earned on those resources.
In the version used in this Study Manual, the total resources available to a company are the
amounts owed to shareholders who receive dividends, plus the amounts owed to those who
provide finance only on the condition that they receive interest in return. So interest-bearing
debt, both long term and short term (for example bank overdrafts), are included but trade
payables (which are an interest-free source of finance) are not. But to cope with companies
which move from one month to another between positive and overdrawn bank balances,
holdings of cash and cash equivalents (but not any other 'cash' current assets which
management does not describe as cash equivalents) are netted off, to arrive at 'net debt'.
The return is the amount earned before deducting any payments to those who provide the
capital employed. So it is the profits before both dividends and interest payable. Because
interest is tax-deductible, the profit figure is also before taxation. The PBIT (profit before interest
and tax) tag is well established within the UK, so this term is used in ratio calculations although in
the statement of profit or loss and other comprehensive income layout used in this Study Manual
the description given to this figure is 'profit/(loss) from operations'.
To allow valid comparisons to be made with other companies, the return must also include the
earnings from investments in associates, because some groups carry out large parts of their
activities through associates, rather than the parent or subsidiaries.
Strictly speaking, it is the associates' pre-tax earnings which should be included, but under
IAS 28 only the post-tax amount is shown. In practice, some users adjust this figure using an
estimated tax rate for the associates to establish a pre-tax return.
Like profit, capital employed is affected by the accounting policies chosen by a company. For
example, a company that revalues its PPE will have higher capital employed than one which
does not. The depreciation expense will be higher and profits will be reduced as a result of the
policy. The accounting adjustments will reduce ROCE.
Return on shareholders' funds (ROSF)
This measures how effectively a company is employing funds that parent company shareholders
have provided.
It is the return on the funds provided by the parent company's shareholders that is being
analysed here, so it is their equity which goes on the bottom of the fraction. This is the equity
used in the ROCE calculation minus the non-controlling interest.
The return is the profit for the year attributable to those shareholders.
Analysis usually focuses on ROCE, as opposed to ROSF, because the issue is management's
ability to generate return from overall resources rather than how those resources are financed.
Solution
Company 1 Company 2
% %
ROCE (C) as % of (B) 20 20
ROSF (D) as % of (A) 16 40
ROCE is the same, so the companies are equally good in generating profits. But with different
capital structures, ROSF is very different.
If it wished, Company 1 could achieve the same capital structure (and therefore the same ROSF)
by borrowing £60 million and using it to repay shareholders.
It is often easier to change capital structures than to change a company's ability to generate
profits. Hence the focus on ROCE.
Note that Company 2 has much higher gearing and lower interest cover (these ratios are
covered later in this chapter).
Ideally this should be broken into variable overheads (expected to change with revenue) and
fixed overheads. However, such information is not usually published in financial statements.
2.2.3 Commentary
ROCE measures the return achieved by management from assets that they control, before
payments to providers of financing for those assets (lenders and shareholders).
For companies without associates, ROCE can be further subdivided into net profit margin and
asset turnover (use of assets).
Net profit margin Net asset turnover = ROCE
PBIT Revenue PBIT
=
Revenue Capital employed Capital employed
This subdivision is useful when comparing a company's performance from one period to
another. While ROCE might be identical for the two periods, there might be compensating
changes in the two components; that is, an improvement in margin might be offset by a
deterioration in asset utilisation. The subdivision might be equally useful when comparing the
C
performance of two companies in the same period.
H
Although associates' earnings are omitted, it will probably be worth making this subdivision A
P
even for groups with earnings from associates, unless those earnings are very substantial T
indeed. E
R
Net profit margin is often seen as a measure of quality of profits. A high profit margin indicates a
high profit on each unit sold. This ratio can be used as a measure of the risk in the business, 23
since a high margin business may remain profitable after a fall in margin while a low margin
business may not.
5% price
Company 2 Base discount Revised
£ £ £
Revenue 200 (10) 190
Costs (192) (192)
Profit 8 (10) (2)
Net profit margin 4% –1%
By contrast, net asset turnover (considered further under efficiency ratios in section 2.5.2 below)
is often seen as a quantitative measure, indicating how intensively the management is using the
assets.
A trade-off often exists between margin and net asset turnover. Low margin businesses, for
example food retailers, usually have high asset turnover. Conversely, capital-intensive
manufacturing industries usually have relatively low asset turnover but higher margins, for
example electrical equipment manufacturers.
Gross profit is useful for comparing the profitability of different companies in the same sector
but less useful across different types of business, as the split of costs between cost of sales and
other expense headings varies widely according to the nature of the business. Even within
companies competing within the same industry distortions can be caused if companies allocate
individual costs to different cost headings.
Particular care must be taken when calculating, and then considering the implications of, these
ratios if the company concerned is presenting both continuing and discontinued operations. In
the statement of profit or loss and other comprehensive income layout used in this Study
Manual, the amounts for revenue, gross profit, operating costs and profit from operations all
relate to continuing operations only. Although amounts relating to the discontinued operations'
revenue, total costs and profit from operations are made available in the notes, it is probably not
worth adding them back into the continuing operations' amounts, for the simple reason that the
results of continuing operations form the most appropriate base on which to project future
performance.
What factors should be considered when investigating changes in short-term liquidity ratios?
See Answer at the end of this chapter.
2.3.3 Commentary
The current ratio is of limited use as some current assets, for example inventories, may not be
readily convertible into cash, other than at a large discount. Hence, this ratio may not indicate
whether or not the company can pay its debts as they fall due.
As the quick ratio omits inventories, this is a better indicator of liquidity but is subject to
distortions. For example, retailers have few trade receivables and use cash from sales quickly,
but finance their inventories from trade payables. Hence, their quick ratios are usually low, but
this is in itself no cause for concern.
A high current or quick ratio may be due to a company having excessive amounts of cash or
short-term investments. Though these resources are highly liquid, the trade-off for this liquidity
is usually a low return. Hence, companies with excessive cash balances may benefit from using
them to repay longer-term debt or invest in non-current assets to improve their overall returns.
Therefore, both the current and quick ratios should be treated with caution and should be read
in conjunction with other information, such as efficiency ratios and cash flow information.
In the statement of financial position layout used in this Study Manual, any non-current assets
held for sale will be presented immediately below the subtotal for current assets. In classifying
them as held for sale, the company is intending to realise them for cash, so it will usually be
appropriate to combine this amount with current assets when calculating both the current and
quick ratios.
23
2.4.2 Key ratios
Gearing ratio
Gearing measures the relationship between a company's borrowings and its risk capital.
Company 1 Company 2
£m £m
Equity 10 10
Trade payables 3 4
Borrowings 2 12
15 26
Solution
Company 1 Company 2
Net debt (2 – 1) (12 – 1)
Gearing = 10% 100%
Equity 10 10
Both companies have the same equity amount. Company 1 is lower risk, as its borrowings are
lower relative to equity. This is because interest on borrowings and capital repayments of debt
must be paid, with potentially serious repercussions if they are not. Dividend payments on
equity instruments are an optional cash outflow for a business.
Company 2 has a high level of financial risk. If the borrowings were secured on the non-current
assets, then the assets available to shareholders in the event of a winding up are limited.
Interest cover
Profit before interest payable (ie, PBIT + investment income) Source : SPLOCI
Interest payable Source: SPLOCI
In calculating this ratio, it is standard practice to add back into interest any interest capitalised
during the period.
2.4.3 Commentary
Many different measures of gearing are used in practice, so it is especially important that the
ratios used are defined.
Note that under IAS 32, Financial Instruments: Presentation redeemable preference shares
should be included in liabilities (non-current or current, depending on when they fall due for
redemption), while the dividends on these shares should be included in the finance cost/interest
payable.
It is also the case that IAS 32 requires compound financial instruments, such as convertible loans,
to be split into their components for accounting purposes. This process allocates some of such
loans to equity.
Notes
1 Interest on debt capital generally must be paid irrespective of whether profits are earned –
this may cause a liquidity crisis if a company is unable to meet its debt capital obligations.
2 Loan capital is usually secured on assets, most commonly non-current assets – these should
be suitable for the purpose (not fast-depreciating or subject to rapid changes in demand
and price).
High gearing usually indicates increased risk for shareholders as, if profits fall, debts will still
need to be financed, leaving much smaller profits available to shareholders. Highly geared
businesses are therefore more exposed to insolvency in an economic downturn. However,
returns to shareholders will grow proportionately more in highly geared businesses where
profits are growing.
The gearing ratio is significantly affected by accounting policies adopted, particularly the
revaluation of PPE. An upward revaluation will increase equity and capital employed.
Consequently it will reduce gearing.
Low gearing provides scope to increase borrowings when potentially profitable projects are
available. Low-geared companies will usually be able to borrow more easily and cheaply than
already highly geared companies.
However, gearing can be too low. Equity finance is often more expensive in the long run than
debt finance, because equity is usually seen as being more risky. Therefore an ungeared
company may benefit from adjusting its financing to include some (usually cheaper) debt, thus
reducing its overall cost of capital.
Gearing is also significant to lenders, as they are likely to charge higher interest, and be less
willing to lend, to companies which are already highly geared, due to the increased default risk.
Interest payments are allowable for tax purposes, whereas dividends are not. This is another
attraction of debt.
Interest cover indicates the ability of a company to pay interest out of profits generated.
Relatively low interest cover indicates that a company may have difficulty financing the running
costs of its debts if its profits fall, and also indicates to shareholders that their dividends are at
risk, as interest must be paid first, even if profits fall.
2.5 Efficiency
2.5.1 Significance
Asset turnover and the working capital ratios are important indicators of management's
effectiveness in running the business efficiently, as for a given level of activity it is most profitable
to minimise the level of overall capital employed and the working capital employed in the
business.
Note that net asset turnover can be further subdivided by separating out the non-current asset
element to give non-current asset turnover:
This relates the revenue to the non-current assets employed in producing that revenue.
Asset turnover is sometimes known as 'sweating the assets'. It is a reference to management's
ability to maximise the output from each £ of capital that the company uses within the business.
Inventory turnover
The inventory turnover ratio measures the efficiency of managing inventory levels relative to
demand. A business needs inventory to meet the needs of customers, but inventories are not
generating revenues until they are physically sold, and tie up capital during this period. Like all
management decisions, a delicate path has to be followed between keeping too much and too
little inventory.
(= number of times inventories are turned over each year – usually the higher the better)
or
Inventories
365
Cost of sales
(= number of days on average that an item is in inventories before it is sold – usually the lower
the better)
Ideally the three components of inventories should be considered separately:
Raw material to volume of purchases
WIP to cost of production
Finished goods to cost of sales
To obtain a full picture of receivables collection, it is best to exclude from the revenue figure any
cash sales, since they do not generate receivables. This may be difficult, because published
financial statements do not distinguish between cash and credit sales. Strictly speaking, VAT
should be removed from receivables (revenue excludes VAT), but such adjustments are rarely
made in practice.
This should be broadly similar to the trade receivables collection period, where a business
makes most sales and most purchases on credit. If no figures are available for credit purchases,
use cost of sales.
2.5.3 Commentary
Net asset turnover enables useful comparisons to be made between businesses in terms of the
extent to which they work their assets hard in the generation of revenue.
Inventory turnover, trade receivables collection period and trade payables payment period give
an indication of whether a business is able to generate cash as fast as it uses it. They also provide
useful comparisons between businesses, for example on effectiveness in collecting debts and
controlling inventory levels.
Efficiency ratios are often an indicator of looming liquidity problems or loss of management
control. For example, an increase in the trade receivables collection period may indicate loss of
credit control. Declining inventory turnover may suggest poor buying decisions or
misjudgement of the market. An increasing trade payables payment period suggests that the
company may be having difficulty paying its suppliers; if they withdraw credit, a collapse may be
precipitated by the lack of new supplies.
If an expanding business has a positive working capital cycle, it will need to fund this extra
capital requirement, from retained earnings, an equity issue or increased borrowings. If a
business has a negative working capital cycle, its suppliers are effectively providing funding on
an interest-free basis.
As with all ratios, care is needed in interpreting efficiency ratios. For example, an increasing
trade payables payment period may indicate that the company is making better use of its
available credit facilities by taking trade credit where available. Therefore, efficiency ratios
should be considered together with solvency and cash flow information.
This ratio highlights whether a company is expanding its non-current assets. A ratio below one
would indicate that it is not even maintaining its operating capacity. A ratio in excess of one
would indicate that the company is expanding operating capacity. But PPE price changes should
be taken into account: if they are rising, a ratio of more than one may still indicate a reduction in
capacity, unless significant operating efficiencies are being generated from the new assets.
This ratio should include all additions, including those acquired under finance leases. The ratio is
of limited benefit where the entity leases operating facilities and classifies those leases as
operating leases.
It is often helpful to review this ratio over a number of years to identify trends. In the short-term,
capital expenditure can be discretionary.
This ratio identifies the proportion of the useful life of PPE that has expired. It should be
calculated for each class of PPE. It helps identify:
assets that are nearing the end of their useful life that may be operating less efficiently or
may require significant maintenance; and
the need to invest in new PPE in the near term.
Obviously both of these ratios are influenced by the depreciation policies adopted by
management.
Note 2
20X4 20X3
£'000 £'000
Profit from operations is stated after charging
Depreciation 302 289
Loss on disposal of plant and equipment 25 32
Requirement
Provide an analysis of the plant and equipment of Raport Ltd.
Solution
137
Capital expenditure represents 45% ×100% of the depreciation expense for the
302
year. This suggests that management is not maintaining capacity.
2,164
Accumulated depreciation represents 77% ×100% of the cost of the assets.
2,800
1,922
This has increased from 70% ×100% in the previous year.
2,757
This confirms that plant and equipment is ageing without replacement. On average the
plant and equipment is entering the last quarter of its useful life. This could indicate that the
plant is becoming less efficient.
The accounting policies should be reviewed, because the losses on disposal could indicate
that depreciation rates are too low and that useful lives have been overestimated. This
would confirm that the plant and equipment is aged and raise further concerns about its
renewal and efficiency.
The market price per share is a forward-looking value, since a buyer of a share buys into the
future, not past, performance of the company. So the most up to date amount for the dividend
per share needs to be used; using information in financial statements, the total dividend will be
the interim for the year recognised in the statement of changes in equity plus the final for the
year disclosed in the notes to the accounts.
Dividend yield may be more influenced by dividend policy than by financial performance. A
high yield based on recent dividends and the current share price may come about because the
share price has fallen in anticipation of a future dividend cut. Rapidly growing companies may
exhibit low yields based on historical dividends, especially if the current share price reflects
anticipated future growth, because such companies often retain cash in the business, through
low dividends, to finance that growth.
Dividend cover
Earnings per share
Dividend per share
A quoted company is required by IAS 33, Earnings per Share to disclose an amount for its
earnings per share (EPS). You have met this in Chapter 11.
The dividend cover ratio shows the extent to which a current dividend is covered by current
earnings. It is an indication of how secure dividends are, because a dividend cover of less than
one indicates that the company is relying to some extent on its retained profits, a policy that is
not sustainable in the long term.
Price/earnings (P/E) ratio
Current market price per share
Earnings per share
The P/E ratio is used to indicate whether shares appear expensive or cheap in terms of how
many years of current earnings investors are prepared to pay for. The P/E ratio is often used to
compare companies within a sector, and is published widely in the financial press for this
purpose.
A high P/E ratio calculated on historical earnings usually indicates that investors expect
significant future earnings growth and hence are prepared to pay a large multiple of historical
earnings. (Remember that the share price takes into account market expectations of future
profits, whereas EPS is based on past levels of profit.) Low P/E ratios often indicate that investors
consider growth prospects to be poor.
Net asset value
Net assets (equity attributable to owners of parent company)
Number of ordinary shares in issue
This calculation results in an approximation to the amount shareholders would receive if the
company were put into liquidation and all the assets were realised for, and all the liabilities were
paid off at, their statement of financial position amounts. In theory it is the amount below which
the share price should never fall because, if it did, someone would acquire all the shares, C
H
liquidate the company and take a profit through distributions totalling the net asset value. A
P
But the statement of financial position does not measure non-current assets at realisable value
T
(many would sell for less than their carrying amount but some, such as freehold and leasehold E
properties, might realise more) and additional liabilities, such as staff redundancy payments and R
liquidation fees, would need to be recognised. But there might be cash inflows on liquidation
23
relating to items such as intangible assets, which can be sold but were not recognised in the
statement of financial position because they did not meet the recognition requirements.
So net asset value is only an approximation to true liquidation values, but it is still widely
regarded as a solid underpinning to the share price.
Requirement
Calculate the ratios applicable to JG Ltd.
Solution
Revenue
=
Non-current assets
Section overview
The analysis of the statement of cash flows is essential to an understanding of business
performance and liquidity of individual companies and groups.
Cash flow ratios provide crucial information as a part of financial statement analysis.
The ratios examined so far relate to information presented in the statement of financial position
and statement of profit or loss and other comprehensive income. The statement of cash flows
provides valuable additional information, which facilitates more in-depth analysis of the financial
statements.
The importance of the statement of cash flows lies in the fact that businesses fail through lack of
cash, not lack of profits:
(a) A profitable but expanding business is likely to find that its inventories and trade
receivables rise more quickly than its trade payables (which provide interest-free finance).
Without adequate financing for its working capital, such a business may find itself unable to
pay its debts as they fall due.
(b) An unprofitable but contracting business may still generate cash. If, for example, a statement
of profit or loss and other comprehensive income is weighed down with depreciation charges
on non-current assets but the business is not investing in any new non-current assets, capital
expenditure will be less than book depreciation.
IAS 7, Statement of Cash Flows therefore requires the provision of information about changes in
the cash and cash equivalents of an entity, as a basis for the assessment of the entity's ability to
generate cash inflows in the future and its needs to use such cash flows. Cash flow information,
when taken with the rest of the financial statements, helps the assessment of:
changes in net assets
financial structure
ability to affect timing and amount of cash flows
Cash flow information also facilitates comparisons between entities, because it is unaffected by
different accounting policies – to this extent it is often regarded as more objective than accrual-
based information.
This measures the quality of the profit from operations. Many profitable companies have to
allocate a large proportion of the cash they generate from operations to finance the investment
in additional working capital. To that extent, the profit from operations can be regarded as of
poor quality, since it is not realised in a form which can be used either to finance the acquisition
of non-current assets or to pay back borrowings and/or pay dividends.
So the higher the resulting percentage, the higher the quality of the profits from operations.
This is the equivalent of interest cover calculated based on the statement of profit or loss and
other comprehensive income. Capital expenditure is normally excluded on the basis that
management has some discretion over its timing and amount. Caution is therefore needed in
comparing cash interest cover with traditional interest cover, as profit from operations is
reduced by depreciation. Cash interest cover will therefore tend to be slightly higher.
This is the cash flow equivalent of earnings per share. It is common practice to exclude capital
expenditure from this measure, because of the discretion over the timing of such expenditure.
Therefore caution needs to be exercised in comparing cash flow per share with traditional EPS,
as earnings do take account of depreciation.
Cash dividend cover
C
Cash flow for ordinary shareholders (as above) H
A
Equity dividends paid P
T
This is the cash flow equivalent of dividend cover based on earnings. Similar comments apply E
regarding exclusion of capital expenditure as are noted under cash flow per share. R
23
Interactive question 10: Calculation of cash flow ratios
The following is a statement of cash flows for a company.
Year ended
31 March 20X6
£'000 £'000
Cash flows from operating activities
Cash generated from operations (Note) 12,970
Interest paid (360)
Tax paid (4,510)
Net cash from operating activities 8,100
Cash flows from investing activities
Purchase of property, plant and equipment (80)
Dividends received 20
Proceeds on sale of property, plant and equipment 810
Net cash from investing activities 750
Cash flows from financing activities
Dividends paid (4,500)
Borrowings (1,000)
Net cash used in financing activities (5,500)
Change in cash and cash equivalents 3,350
Cash and cash equivalents brought forward 2,300
Cash and cash equivalents carried forward 5,650
Note:
£'000
Reconciliation of profit before tax to cash generated from operations
Profit before tax 8,410
Finance cost 340
Amortisation 560
Depreciation 2,640
Loss on disposal of property, plant and equipment 160
Decrease in inventories 570
Decrease in receivables 340
(Decrease) in trade payables (50)
Cash generated from operations 12,970
The profit from operations for 20X6 is £8,750,000 and the capital employed at 31 March 20X6
was £28,900,000. There were 15 million ordinary shares in issue throughout the year.
Requirement
Calculate the cash flow ratios listed below for 20X6.
Solution
(a) Cash return
Cash generated from operations =
Interest received =
Dividends received =
4 Economic events
Section overview
Economic factors can have a pervasive effect on company performance and should be
considered when analysing financial statements.
The economic environment that an entity operates in will have a direct effect on its financial
performance and financial position. The economic environment can influence management's
strategy but in any event will influence the business performance.
Examples of economic factors that should be considered when analysing financial statements
could include:
(a) State of the economy
If the economy that a company operates in is depressed then it will have an adverse effect
on the ratios of a business. When considering economic events it is important to consider
the different geographical markets that a company operates in. These may provide different
rates of growth, operating margins, future prospects and risks. An obvious current example
is the contrast in the economies of Greece and Germany. Other examples could include
emerging markets versus those in recession. Some businesses are more closely linked to
economic activity than others, especially if they involve discretionary spending, such as
holidays, eating out in restaurants and so on.
(b) Interest rates and foreign exchange rates C
Increases in interest rates may have adverse effects on consumer demand particularly if the H
A
company is involved in supplying products that are discretionary purchases or in industries, P
such as home improvements, that are sensitive to such movements. Highly geared T
companies are most at risk if interest rates increase or if there is an economic downturn; E
R
their debt still needs to be serviced, whereas ungeared companies are less exposed.
Changes in foreign exchange rates will have a direct effect on import and export prices with 23
direct effects on competitiveness.
(c) Government policies
Fiscal policy can have a direct effect on performance. For example, the use of trade quotas
and import taxes can affect the markets in which a company operates. The availability of
government export assistance or a change in levels of public spending can affect the
outlook for a company.
(d) Rates of inflation
Inflation can have an effect on the comparability of financial statements year on year. It can
be difficult to isolate changes due to inflationary aspects from genuine changes in
performance.
In analysing the effect of these matters on financial statements, the disclosures required by
IFRS 8, Operating Segments are widely regarded as necessary to meet the needs of users.
5 Business issues
Section overview
The nature of the industry in which the company operates and management's actions have a
direct relationship with business performance, position and cash flow.
The information in financial statements is shaped to a large extent by the nature of the business
and management's actions in running it. These factors influence trends in the business and
cause ratios to change over time or differ between companies.
Examples of business factors influencing ratios are set out below.
(a) Type of business
This affects the nature of the assets employed and the returns earned. For example, a
retailer may have higher asset turnover but lower margins than a manufacturer and a
services business may have very little property, plant and equipment (so low capital
employed and high ROCE) while a manufacturer may have lots of property, plant and
equipment (so high capital employed and low ROCE).
(b) Quality of management
Better managed businesses are likely to be more profitable (and have improved working
capital management) than businesses where management is weak. Where management is
seen as high quality then this can have a favourable effect.
(c) Market conditions
If a market sector is depressed, this is likely to affect companies adversely and make most or
all of their ratios appear worse. Diverse conglomerates may operate in a number of
different business sectors, each of which is affected by different market risks and
opportunities.
(d) Management actions
These will be reflected in changes in ratios. For example, price discounting to increase
market share is likely to reduce margins but increase asset turnover; withdrawing from
unprofitable market sectors is likely to reduce revenue but increase profit margins.
(e) Changes in the business
If the business diversifies into wholly new areas, this is likely to change the resource
structure and thus impact on key ratios. An acquisition near the year end will mean that
capital employed will include all the assets acquired but profits from the acquisition will
only be included in the statement of profit or loss and other comprehensive income for a
small part of the year, thus tending to depress ROCE. But this can be adjusted for, because
IFRS 3, Business Combinations requires acquirers to disclose by way of note, total revenue
and profit as if all business combinations had taken place on the first day of the accounting
period.
3 IFRS 3 requires disclosure in respect of each acquisition of the amounts recognised at the
acquisition date for each class of assets and liabilities and the acquiree's revenue and profit
or loss recognised in consolidated profit or loss for the year. In addition, there should be
disclosure of the consolidated revenue and profit or loss as if the acquisition date for all
acquisitions had been the first day of the accounting period. This allows users to
understand the impact of the acquired entity on the financial performance and financial
position as evidenced in the consolidated financial statements.
In analysing the effect of business matters on financial statements, the segment disclosures
required by IFRS 8, Operating Segments provide important information that allows the user to
make informed judgements about the entity's products and services.
One of the complications in analysing financial statements arises from the way IFRSs are
structured:
IAS 1, Presentation of Financial Statements sets down the requirements for the format of
financial statements, containing provisions as to their presentation, structure and content;
but
the recognition, measurement and disclosure of specific transactions and events are all
dealt with in other IFRSs.
So preparers of financial statements must consider the possible application of several different
IFRSs when deciding how to present certain business transactions and business events and users
must be aware that details about particular transactions or events may appear in several
different parts of the financial statements.
Solution
(1)
(2)
(3)
(4)
(5)
(6)
See Answer at the end of this chapter.
6 Accounting choices
Section overview
IFRSs include scope for choices in accounting treatment.
Management make estimates on judgemental matters such as inventory obsolescence that
can have a significant effect on the view given.
The increasing use of cash flow analysis by users of financial statements is often attributed to the
issues surrounding the inappropriate exercise of judgement in the application of accounting
policies.
In certain areas business analysts adjust financial statements to aid comparability to facilitate
better comparison. These adjustments are often termed 'coping mechanisms'.
For example, some analysts convert operating leases into finance leases in the statement of
financial position using the 'Rule of 8'. This involves multiplying the operating lease expense in
the statement of profit or loss and other comprehensive income by a factor (8 being the most
commonly used), and adding this to debt in the statement of financial position.
This is because there is often a fine dividing line between finance and operating leases. Some
leases are sold by lessors on the basis that they will qualify as operating leases, and thus keep
gearing low. The Rule of 8 adjustment nullifies such an approach and increases comparability
between companies using these different types of lease.
7 Ethical issues
Section overview
Ethical issues can arise in the preparation of financial statements. Management may be
motivated to improve the presentation of financial information.
The preparation of financial statements requires a great deal of judgement, honesty and
integrity. Therefore, Chartered Accountants should employ a degree of professional scepticism
when reviewing financial statements and any analysis provided by management.
The financial statements and the associated ratio analysis could be affected by pressure on the
preparers of those financial statements to improve the financial performance, financial position
or both. Managers of organisations may try to improve the appearance of the financial
information to:
increase their level of bonus pay or other reward benefits;
deliver specific targets such as EPS growth to meet investors' expectations;
reduce the risk of corporate insolvency, such as by avoiding a breach of loan covenants;
avoid regulatory interference, for example where high profit margins are obtained;
improve the appearance of all or part of the business before an initial public offering or
disposal, so that an enhanced valuation is obtained; and
understate revenues and overstate expenses to reduce tax liabilities.
Users of financial statements must be wary of the use of devices which improve short-term
financial position and financial performance. Such inappropriate practices can be broadly
summarised into three areas:
(a) Window dressing of the year-end financial position
Examples may include the following:
(1) Agreeing with customers that receivables are paid on shorter terms around year end,
so that the trade receivables collection period is reduced and operating cash flows are
enhanced
(2) Modifying the supplier payment cycle by delaying payments normally made in the last C
month of the current year until the first month of the following year; this will improve the H
A
cash position
P
(3) Offering incentives to distributors to buy just before year end rather than just after T
E
(b) Exercise of judgement in applying accounting standards R
(1) Unreasonable cash flow estimates used in justifying the carrying amount of assets
subject to impairment tests
(2) Reducing the percentage of outstanding receivables for which full provision is made
(3) Reducing the obsolescence provisions in respect of slow-moving inventories
(4) Extending useful lives of property, plant and equipment to reduce the depreciation
charge
(c) Inappropriate transaction recording
Examples may include the following:
(1) Additional revenue can be pushed through in the last weeks of the accounting period,
only for returns to be accepted and credit notes issued in the next accounting period
(2) Intentionally failing to correct a number of accounting errors which individually are
immaterial but are material when taken together
(3) Deferring revenue expenses, such as repairs and maintenance, into future periods
Actions such as these will not make any difference to financial performance over time, because
all they do is to shift profit to an earlier period at the expense of the immediately following
period. Financial position can be improved by measures such as these only in the short term. But
there may well be short-term benefits to management if these improvements keep the business
within its banking covenants or if performance bonuses are to be paid to management if certain
profit levels are achieved.
Requirement
Calculate the current and quick ratios under the following options:
Option 1 Per the budget
Option 2 Per the budget, except that the supplier payments budgeted for December 20X5
are made in January 20X6
Option 3 Per the budget, except that the supplier payments budgeted for January 20X6 are
made in December 20X5
Solution
Current ratio Quick ratio
Option 1
Option 2
Option 3
See Answer at the end of this chapter.
Finance managers who are part of the team preparing the financial statements for publication
must be careful to withstand any pressures from their non-finance colleagues to indulge in
reporting practices which dress up short-term performance and position. Financial managers
must be conscious of their obligations under the ethical guidelines of the professional bodies of
which they are members and in extreme cases may find it useful to seek confidential guidance
from district society ethical counsellors and the ICAEW ethics helpline which is maintained for
members. For members of ICAEW, guidance can be found in the Code of Ethics.
Solution
Motivations
Actions to consider
See Answer at the end of this chapter.
8 Industry analysis
Section overview
Industry-specific performance measures can be extremely useful when analysing financial
statements.
C
8.1 Introduction H
A
Some industries are assessed using specific performance measures that take into consideration P
T
their specific natures. This is often the case with industries that are relatively young and growing E
rapidly, for which the traditional finance-based performance criteria do not show the full R
operational performance.
23
Many professional analysts use non-financial performance measures when valuing companies
for merger and acquisition (M&A) purposes. The M&A industry uses sophisticated tools that
combine a variety of figures, both financial and non-financial in nature, when advising clients on
the appropriate price to pay for a company.
Service companies with a finite number of places to offer, such as airlines and hotels, will quote
their seat/bed occupancy rates. This is viewed by industry analysts as a measure of the individual
success of the company and is compared to both industry averages and competitors.
Retailers are often assessed on sales per square metre of floor space. Such information can be
used by external users to compare the performance of retailers operating within the same
industry, and also internally by management to identify poorly performing stores operated by
the organisation.
Retailers will also quote 'like for like' sales. This is the growth in sales revenues, after stripping
out the impact of new stores that have opened during the year. The reason for this is that they
can demonstrate to users that they are increasing revenues both organically from existing
outlets as well as by expanding their operations. Analysts may also look at like for like sales to
arrive at a less optimistic picture, as in the example below.
(Source: www.theguardian.com/media/2014/may/01/bskyb-tv-broadband-now-tv)
Section overview
Non-financial performance measures can often be as important as financial performance
measures in analysing financial statements.
console company the units sold at launch. This is especially important if the price for the product
is erratic, such as oil or raw materials.
Market share is also an important benchmark of success within an industry. This can be used as a
benchmark of the success of an individual product line, or used as the basis to increase other types
of revenues.
Other interested parties can also make use of the financial statements. For example, there may
be information relating to the number of employees working at an entity. Such information can
be used to assess employment prospects, as a company that is increasing its number of staff
probably has greater appeal to prospective employees. Staff efficiency can also be calculated by
calculating the average revenue per employee.
However, as with all performance measures, care must be taken to make sure the information
means what it says. For example, a company might outsource a significant number of its
functions, such as HR, IT, payroll after-sales service and so on. Thus it would appear to have a C
relatively low employee base compared to a competitor who operated such functions in-house. H
A
Comparability would be distorted. P
T
E
9.2 Not for profit entities R
Not all entities are profit-seeking. Schools, hospitals, charities and so on may all have objectives
23
that are not financially based. However, they may be assessed by interested parties and present
information alongside their financial statements.
Hospital Speed at attending to patients, success rates for certain types of operation,
length of waiting lists
School Exam pass rates, attendance records of pupils, average class sizes
Charity Percentage of income spent on administrative expenses, speed of distribution
of income
Section overview
Below is a summary of the limitations of ratios and financial statement analysis.
Financial statement analysis is based on the information in financial statements so ratio analysis
is subject to the same limitations as the financial statements themselves.
(a) Ratios are not definitive measures. They provide clues to the financial statement analysis but
qualitative information is invariably required to prepare an informed analysis.
(b) Ratios calculated on the basis of published, and therefore incomplete, data are of limited
use. This limitation is particularly acute for those ratios which link statement of financial
position and income statement figures. A period-end statement of financial position may
well not be at all representative of the average financial position of the business throughout
the period covered by the income statement.
(c) Ratios use historical data, which may not be predictive, as it ignores future actions by
management and changes in the business environment.
(d) Ratios may be distorted by differences in accounting policies between entities and over
time.
(e) Ratios are based on figures from the financial statements. If there is financial information
that is not captured within the financial statements (such as changes to the company
reputation), then this will be ignored.
(f) Comparisons between different types of business are difficult because of differing resource
structures and market characteristics. However, it may be possible to make indirect
comparisons between businesses in different sectors, by comparing each to its own sector
averages.
(g) Window dressing and creative practices can have an adverse effect on the conclusions
drawn from the interpretation of financial information.
(h) Price changes can have a significant effect on time-based analysis across a number of years.
Summary
Accounting ratios
Non-financial
Economic Business Accounting Ethical Industry
performance
issues issues issues issues issues
measures
Self-test
Answer the following questions.
1 Wild Swan
The following extracts have been taken from the financial statements of Wild Swan Ltd, a
manufacturing company.
Statements of financial position as at 31 December
20X3 20X2
£'000 £'000 £'000 £'000
Assets
Non-current assets
Property, plant and equipment 4,465 2,819
Current assets
Inventories 1,172 1,002
Trade and other receivables 2,261 1,657
Cash and cash equivalents 386 3
3,819 2,662
Total assets 8,284 5,481
Non-current liabilities
Borrowings 105 –
Current liabilities
Trade and other payables 1,941 1,638
Taxation 183 62
Bank overdraft 1,442 1,183
3,566 2,883
Total equity and liabilities 8,284 5,481
Statements of profit or loss and other comprehensive income for year ended 31 December
20X3 20X2
£'000 £'000
Revenue 24,267 21,958
Cost of sales (20,935) (19,262)
Gross profit 3,332 2,696
Net operating expenses (2,604) (2,027)
Profit from operations 728 669
Net finance cost payable (67) (56)
Profit before tax 661 613
Taxation (203) (163)
Profit for the year 458 450
Other comprehensive income for the year
Revaluation of property, plant and equipment 1,857 –
Total comprehensive income for the year 2,315 450
Statements of changes in equity for the year ended 31 December (total columns)
20X3 20X2
£'000 £'000
Balance brought forward 2,598 2,400
Total comprehensive income for the year 2,315 450
Issue of ordinary shares 168 –
Final dividends on ordinary shares (300) (180)
Interim dividends on ordinary shares (156) (60)
Dividends on irredeemable preference shares (12) (12)
Balance carried forward 4,613 2,598
Key ratios
20X3 20X2
Gross profit percentage 13.7% 12.3%
Net margin 3.0% 3.0%
Net asset turnover 4.2 times 5.8 times
Trade receivables collection period 34 days 28 days
Interest cover 10.9 11.9
Current ratio 1.1 0.9
Quick ratio 0.7 0.6
2 Reapson
Statement of changes in equity extract for the year ended 31 December 20X4
Revaluation Retained
Attributable to the owners of Reapson plc surplus earnings
£m £m
Balance brought forward – 800.00
Total comprehensive income for the year 350.00 222.90
Transfer between reserves (17.50) 17.50
Dividends on ordinary shares – (81.75)
Balance carried forward 332.50 958.65
As well as revaluing property, plant and equipment during the year (incurring significant
additional depreciation charges) Reapson plc incurred £40 million of costs relating to the
closure of a division.
Reapson plc has £272.5 million of 50p ordinary shares in issue. The market price per share
is 586p.
Requirement
Explain the following statistics from a financial journal referring to Reapson plc and relate
them to the above information.
3 Verona
Verona plc is a parent company. The Verona plc group includes two manufacturers of
kitchen appliances. One of these companies, Nice Ltd, serves the North of England and
Scotland. The other company, Sienna Ltd, serves the Midlands, Wales and Southern
England. Each of the two companies manufactures an identical range of products.
Verona plc has a quarterly reporting system. Each group member is required to submit an
abbreviated set of financial statements to head office. This must be accompanied by a set of
ratios specified by the board of Verona plc. All manufacturing companies, including Nice
Ltd and Sienna Ltd, are required to calculate the following ratios for each quarter:
Return on capital employed
Trade receivables collection period
Trade payables payment period
Inventory turnover (based on average inventories)
The financial statements for the three months (that is, 89 days) ended 30 April 20X3,
submitted to the parent company, were as shown below.
Statements of profit or loss and other comprehensive income
for the quarter ended 30 April 20X3
Nice Ltd Sienna Ltd
£'000 £'000 £'000 £'000
Revenue 3,000 4,400
Opening inventories 455 684
Purchases 1,500 2,100
1,955 2,784
Closing inventories (539) (849)
The managing director of Nice Ltd feels that it is unfair to compare the two companies on
the basis of the figures shown above, even though they have been calculated in accordance
with the group's standardised accounting policies. The reasons he puts forward are as
follows.
Verona plc is in the process of revaluing all land and buildings belonging to group
members. Nice Ltd's properties were revalued up by £700,000 on 1 February 20X3
and this revaluation was incorporated into the company's financial statements. The
valuers have not yet visited Sienna Ltd and that company's property is carried at cost
less depreciation.
The Verona group depreciates property on a quarterly basis, calculated at a rate of
4% per annum.
Nice Ltd's new production line costing £600,000 became available for use during the
final week of the period under review. The cost of purchase was borrowed from a bank
and is included in the figures for non-current borrowings.
The managing director of Nice Ltd believes the effect of the purchase of this machine
should be removed, as it happened so close to the period end.
The Verona group depreciates machinery at a rate of 25% of cost per annum.
Nice Ltd supplied the Verona group's hotel division with goods to the value of
£300,000 in October 20X2. This amount is still outstanding and has been included in
Nice Ltd's trade receivables figure. Nice Ltd has been told that this balance will not be
paid until the hotel division has sufficient liquid funds.
Nice Ltd purchased £400,000 of its materials, at normal trade prices, from a fellow
member of the Verona group. This supplier had liquidity problems and the group's
corporate treasurer ordered Nice Ltd to pay for the goods as soon as they were
delivered.
Requirements
(a) Calculate the ratios required by the Verona group for both Nice Ltd and Sienna Ltd for
the quarter, using the figures in the financial statements submitted to the holding
company.
(b) Explain briefly which company's ratio appears the stronger in each case.
(c) Explain how the information in the notes above has affected Nice Ltd's return on
capital employed, trade receivables collection period and trade payables payment
period.
(d) Explain how the calculation of the ratios should be adjusted to provide a fairer basis for
comparing Nice Ltd with Sienna Ltd.
4 Brass Ltd
You are the financial accountant of Brass Ltd, a company which operates a brewery and also
owns and operates a chain of hotels and public houses. Your managing director has
obtained a copy of the latest financial statements of Alliance Breweries Ltd, a competitor,
and has gained the impression that, although the two companies are of a similar overall
size, Alliance's performance is rather better than that of Brass Ltd.
He is also concerned about his company's ability to repay a £20 million loan. The
statements of profit or loss and other comprehensive income and statements of financial
position of the two companies for the year to 31 December 20X2 and extracts from the
notes are set out below.
Statements of profit or loss and other comprehensive income
Alliance Breweries
Brass Ltd Ltd
£'000 £'000 £'000 £'000
Revenue 157,930 143,100
Cost of sales (57,400) (56,500)
Gross profit 100,530 86,600
Distribution costs 27,565 21,502
Administrative expenses (Note 1) 53,720 29,975
(81,285) (51,477)
Profit from operations 19,245 35,123 C
H
Finance cost (2,000) – A
Profit before tax 17,245 35,123 P
Tax (5,690) (11,590) T
Profit for the year 11,555 23,533 E
R
Statements of financial position
23
Alliance Breweries
Brass Ltd Ltd
£'000 £'000 £'000 £'000
Assets
Non-current assets
Property, plant and equipment (Note 3) 71,253 69,570
Intangibles (Note 2) – 3,930
71,253 73,500
Current assets
Inventories 7,120 4,102
Trade and other receivables 28,033 22,738
Cash and cash equivalents 5,102 –
40,255 26,840
Total assets 111,508 100,340
Notes
1 Administrative expenses
These include the following:
Alliance
Breweries
Brass Ltd Ltd
£'000 £'000
Directors' remuneration 2,753 1,204
Advertising and promotion 10,361 2,662
The company's freehold land and buildings were revalued during 20X0 by the
directors.
Alliance Breweries Ltd – Property, plant and equipment
Freehold
hotels and
Freehold public Motor Plant and
brewery houses vehicles machinery Total
£'000 £'000 £'000 £'000 £'000
Cost 1 January 20X2 5,278 80,251 874 5,612 92,015
Additions – 8,920 79 489 9,488
Cost 31 December 20X2 5,278 89,171 953 6,101 101,503
Provision for
depreciation
1 January 20X2 (2,771) (23,291) (477) (3,838) (30,377)
Charge for year (96) (490) (238) (732) (1,556)
Provision for
depreciation
31 December 20X2 (2,867) (23,781) (715) (4,570) (31,933)
Carrying amount
31 December 20X2 2,411 65,390 238 1,531 69,570
4 Current liabilities
Alliance
Breweries
Brass Ltd Ltd
£'000 £'000
Trade payables 23,919 7,875
Taxation 5,561 10,235
Bank overdraft – 150
29,480 18,260
5 Non-current liabilities
The 10% loan is redeemable in June 20X4.
6 Accounting policies
Both companies have similar accounting policies apart from depreciation where the
policies are as follows:
Brass Ltd – Depreciation
Depreciation is provided by the company to recognise in profit or loss the cost of
property, plant and equipment on a straight-line basis over the anticipated life of the
assets as follows.
%
Freehold buildings 4
Motor vehicles 20
C
Plant and equipment 10–33
H
Freehold land is not depreciated. A
P
Leasehold property is amortised over the term of the lease. T
E
Alliance Breweries Ltd – Depreciation R
Property, plant and equipment are depreciated over their useful lives as follows. 23
%
Motor vehicles 25
Plant and equipment 10–25
Freehold land Nil
Freehold buildings 1
The following ratios have been calculated for Brass Ltd for the year ended
31 December 20X2.
Profit before interest and tax 19,245
(1) ROCE = % = 25%
Capital employed 62,028 + 20,000 – 5,102
Revenue 157,930
(2) Asset turnover = = 2.05
Capital employed 62,028 + 20,000 – 5,102
Additional information:
(1) Each company is treated as a mainly autonomous unit, although they share an
accounting function and Caithness plc does determine the dividend policy of the two
subsidiaries. Companies in the group must use the same accounting policies.
(2) It is group policy to record all assets at cost less accumulated depreciation and
impairment losses. However, Sutherland Ltd has revalued its freehold property and
included the results in the recent management information above.
(3) Argyll Ltd has recently leased a specialised item of plant and machinery. In the
management information above the lease rentals have been recognised as an expense
in profit or loss, but the managing director has said that this is a finance lease and the
group directors are aware that the year-end published financial statements will need to
reflect this.
(4) Sutherland Ltd and Argyll Ltd trade with other companies in the group. At the
instigation of Argyll Ltd, Sutherland Ltd has supplied one of the other companies in the
group with goods with a selling price of £200,000. These are no longer in group
inventories but Sutherland Ltd has been told that the goods will not be paid for until
the liquidity problems of the other company are resolved.
Requirements
(a) Comment on the relative financial performance and position of Sutherland Ltd and
Argyll Ltd from the above information.
(b) Identify what further information you would find useful to help with your commentary in
(a), providing reasons.
(c) It transpires that the managing director of Argyll Ltd, who was previously head of the
accounting function for both companies, was aware, at the time of preparing the above
information, that Caithness plc is considering selling its stake in one of these
companies and that Caithness plc intends to use the information to help it in making its
decision.
Comment on the information above in the light of this and set out any additional
information which would help you to form a view on the situation.
6 Trendsetters Ltd
Trendsetters Ltd is a long-established chain of provincial fashion boutiques, offering
mid-price clothing to a target customer base of late teens/early twenties. However, over the
past eighteen months, the company appears to have lost its knack of spotting which trends
from the catwalk shows will succeed on the high street. As a result, the company has had to
close a number of its stores just before its year end of 31 December 20X2.
You have been provided with the following information for the years ended 31 December
20X1 and 20X2.
Statement of cash flows for the year ended 31 December
20X2 20X1
£'000 £'000
Cash flows from operating activities
Cash generated from operations 869 882 C
Interest paid (165) (102) H
A
Tax paid (13) (49)
P
Net cash from operating activities 691 731 T
E
Cash flows from investing activities R
Dividends received – 55
Proceeds from sales of investments 32 – 23
Proceeds from sale of property, plant and equipment 1,609 12
Net cash from investing activities 1,641 67
Cash flows from financing activities
Dividends paid – (110)
Borrowings taken out 500 100
Net cash from/(used in) financing activities 500 (10)
Net change in cash and cash equivalents 2,832 788
Cash and cash equivalents brought forward 910 122
Cash and cash equivalents carried forward 3,742 910
Extracts from the statement of profit or loss and other comprehensive income and
statement of financial position for the same period were as follows.
20X2 20X1
£'000 £'000
Revenue 2,201 3,102
Equity and liabilities
Equity
Ordinary share capital 100 100
Retained earnings 7,052 4,772
7,152 4,872
Long-term liabilities
Borrowings 1,500 1,000
Current liabilities
Trade and other payables 1,056 329
9,708 6,201
Requirements
(a) Comment on the above information, calculating three cash flow ratios to help you in
your analysis.
(b) You have now learnt that the financial controller of Trendsetters Ltd has been put
under severe pressure by his operational directors to improve the figures for the
current year.
Discuss how this pressure might have influenced both the above information and other
areas of the financial statements, and suggest what actions the financial controller
should consider in responding to these pressures.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
23
(a) Cash return £'000
12,970
Cash generated from operations
–
Interest received
20
Dividends received
12,990
Total impact on reported profit for 20X4 to 20X7 = £25,000 = proceeds of £127,000 less
carrying amount of £102,000 at 1 January 20X4
By reducing the asset carrying amounts, the depreciation and amortisation expense related
to non-current assets will be reduced in the post-acquisition period, as will inventory
amounts charged to cost of sales. If asset carrying amounts were increased, the opposite
would occur and post-acquisition earnings would be adversely affected.
Accounting standards such as IFRS 3 and IFRS 13 are clear in the determination and
treatment of the fair values of the acquired assets, liabilities and contingent liabilities.
However, judgement is still required in determining fair values. It is essential that an
unbiased approach be used in applying the judgement necessary. IFRS 13 has eliminated
some of the subjectivity (see Chapters 2 and 20).
Actions to consider
The MD should be made aware of the issues involved, including the potential professional
and legal issues. The requirements of the relevant accounting standards should be
explained to her.
It may be appropriate to discuss and explain the situation to other members of the board of
directors and to seek their opinions. They may be able to add support.
If the MD continues to try to dominate and exert influence on the contents of the report,
then it would be appropriate to consult the ICAEW ethical handbook, the local district
society support member and/or the confidential ethics helpline.
The approach of the MD may raise concerns about her ethical approach to business in
areas other than financial reporting. It is important to remain alert to other potential areas of
inappropriate practice. Ultimately the domineering approach of the MD may lead to the
conclusion that alternative employment should be sought.
Answers to Self-test
1 Wild Swan
(a) Calculation of ratios 20X3 20X2
Even if the debt was issued just before the year end (and therefore would not have had
much effect on the amount of interest charged), the group has high interest cover and
could finance more non-current debt. If the business does need debt financing on an
ongoing basis (rather than as a result of seasonal factors), it would probably be
cheaper to obtain this via long-term loans, rather than maintaining a large overdraft.
This would also improve the company's short-term liquidity position.
Cash flow analysis
Operating cash inflows of £1,208,000 compare favourably with operating profits of
£728,000. If non-current asset replacement cash flows are deducted, the resulting net
operating cash inflow falls to £468,000 (1,208 – 740). This is still more than adequate to
finance £82,000 taxation, £67,000 interest and £12,000 preference dividends, leaving
£307,000 available for more discretionary use.
£468,000 was paid out in equity dividends, representing 147% of available cash flows
before financing (468 as a percentage of (1,059 – 740)). The excess was funded by the
share issue/borrowings. This level of dividends places an unnecessary strain on the
company's cash position and, if maintained, may lead to insufficient reinvestment to
maintain operations.
The gearing of 25.2% is unlikely to threaten long-term solvency but the company
would nevertheless benefit from reducing its overdraft in favour of less costly forms of
finance.
The cash flow ratios given help analyse the cash amount of:
return on capital employed
interest cover
These cash flow ratios eliminate non-cash items such as accruals from the traditional
ratios.
The 22.1% cash return on capital employed (cash ROCE) for 20X3 is greater than the
12.6% traditional ROCE. In other words, the net assets generate more cash than profit.
This is because the quality of profits is good (net cash inflow is greater than operating
profit). Care should be taken in comparing these two ratios. Traditional ROCE includes
depreciation, whereas cash ROCE excludes it, as it is non-cash. Depreciation is
£965,000 which, if taken into account, more than counteracts this advantage.
Cash interest cover of 18 in 20X3 again compares favourably with the traditional
interest cover of 10.9. Cash interest cover would be expected to be slightly higher, as it
is also based on net cash flow from operating activities. Interest paid and payable in
20X3 both amount to £67,000 so there are no opening/closing accruals to consider.
Overall it would appear that Wild Swan Ltd has plenty of cash to cover its interest
payments at the current time. Interest payable will increase next year if the borrowings
were made just before the year end. Given the carrying amount of the non-current
liabilities of £105,000 at 31 December 20X3 the interest payable next year should not
dent either the interest cover or cash interest cover sufficiently to cause concern.
2 Reapson
(a) Dividend – 15p per share
This should be the cash amount of total dividends paid per share (in pence) in the most
recent financial year. It ties in with the information provided, as it is the total dividend
per the statement of changes in equity divided by the number of shares in issue, that is:
£81.75m
= 15p per share
2×272.5m
This is the absolute amount of the per share dividend paid out by the company. To be
of any real meaning, it should be related to some other amount – see below.
3 Verona
(a) Ratios using figures from the financial statements
Nice Ltd Sienna Ltd
Return on capital employed (ROCE)
Profit before interest and tax 149 + 10 609 + 5
× 100 × 100 = 3% × 100 = 16%
Capital employed 4,494 + 800 – 71 3,788 + 130
Inventory turnover
Cost of materials 1,416 1,935
= 2.8 times = 2.5 times
Average inventory (455 + 539) / 2 (684 + 849) / 2
(b) Adjustments required to the financial statements of the two companies for a more relevant
comparison of their relative performance
(i) Depreciation of freehold buildings
The freehold buildings of Alliance Breweries Ltd are being depreciated over 100 years
as opposed to our 25 years. This has a significant impact on the depreciation charge
and therefore on profit. We should review our depreciation policy for buildings.
(ii) Revaluation of land and buildings
Either eliminate the revaluation and associated depreciation from the Brass Ltd
accounts, or revalue the land and buildings of Alliance Breweries on a similar basis.
Either adjustment would have the effect of improving the ROCE of Brass Ltd relative to
that of Alliance.
(iii) Intangibles
Write off the intangibles and associated amortisation from the accounts of Alliance.
This would have the effect of reducing the ROCE of Alliance.
The net effect of the three adjustments would be to improve the ROCE of Brass Ltd relative
to that of Alliance Breweries Ltd.
Appendix – Ratio analysis for Alliance Breweries Ltd
Profit before interest and tax 35,123
(1) ROCE = = 42.7%
Capital employed 82,080 + 150
Revenue 143,100 C
(2) Asset turnover = = 1.74
Capital employed 82,080 + 150 H
A
Profit before interest and tax 35,123 P
(3) Net profit margin = = 24.5%
Revenue 143,100 T
E
Gross profit 86,600
(4) Gross profit percentage = % = 60.5% R
Revenue 143,100
Current assets 26,840 23
(5) Current ratio = = 1.47
Current liabilities 18,260
Current assets – inventories 22,738
(6) Quick ratio = = 1.25
Current liabilities 18,260
(7) Trade receivables Trade receivables 22,738
× 365 days = 58 days
collection period = Revenue 143,100
Cost of sales 56,500
(8) Inventory turnover = = 13.8
Inventory 4,102
5 Caithness plc
(a) Commentary on relative financial performance and position
Manufacturing companies tend to have a lower return on their capital employed
(ROCE) than non-manufacturing, due to their higher capital base.
However, Sutherland Ltd's ROCE is significantly lower than that of Argyll Ltd. The
revaluation of Sutherland Ltd's freehold property will be a factor if it resulted in an
uplift of asset values. This would:
increase the depreciation charge and reduce the return; and
increase capital employed.
However, Argyll Ltd's ROCE will probably decrease once the finance lease has been
properly accounted for; property, plant and equipment will probably increase capital
employed by a greater relative amount than the replacement of lease rentals by
depreciation will increase profit. (The finance cost element of a finance lease is
presented within finance charges, below the profit before interest and tax.)
Although the gross profit percentage of Sutherland Ltd is less than that of Argyll Ltd:
the net margin is higher – indicating overhead costs are higher in Argyll Ltd; but
Argyll Ltd's rental costs with regard to the finance lease are recognised at present
in profit or loss.
The current and quick ratios look healthy, as they are all well in excess of 1:1.
Sutherland Ltd appears to hold more inventories than Argyll Ltd. This is evident from:
the higher number of days in inventories; and
the fall from the current to the quick ratio for Sutherland Ltd is greater than for
Argyll Ltd.
Sutherland Ltd has more money invested in working capital than Argyll Ltd. This is
evident from:
a higher trade receivables collection period (although this is artificially high, as
another group company accounts for £200,000);
a lower trade payables payment period; and
a higher inventory turnover period – though Argyll Ltd's inventory looks very low
for a manufacturing company.
Argyll Ltd has a higher gearing ratio than Sutherland Ltd and, probably as a
consequence of this, a lower interest cover. Both these ratios will worsen once the
finance lease is correctly accounted for.
Argyll Ltd could have raised some finance in the year, though this might be unlikely
given that Argyll Ltd has leased equipment recently.
Cash ROCE relates operating cash flow to the same capital as in ROCE. It would appear
that Sutherland Ltd is more efficient than Argyll Ltd at turning operating profits into
cash, as cash ROCE is higher than ROCE for Sutherland Ltd and lower for Argyll Ltd.
However, it is not clear what the effect of the finance lease capitalisation will be on
Argyll Ltd's cash ROCE. The cash generated from operations (the numerator in the
calculation) will rise as the lease payments are added back, but so will capital
employed (the denominator). The effect on cash ROCE depends on the relative
changes in each.
Short-term liquidity may be more of an issue for Sutherland Ltd, given its higher
working capital ratios.
The effect of dividend policy also needs to be considered, as this could affect a
number of ratios.
(b) Further information needed with reasons
The particular manufacturing sector in which the group operates – would help to
provide sector comparatives.
Comparatives for the same period in the previous year – would help to provide a
benchmark for each company.
Actual statements of comprehensive income and of financial position for each
company – to judge the effect of the revaluation, the finance lease and the
£200,000 receivable. Specific amounts would be needed for the revaluation and
the finance lease.
Cash flow information to establish:
– whether Sutherland Ltd may have short-term liquidity problems from high
working capital ratios; and
– whether Argyll Ltd has raised any finance in the year.
Details of any dividend distribution.
20X2 20X1
Cash ROCE
Cash return 869 882 + 55
100
Capital employed 7,152 +1,500 – 3,742 4,872 +1,000 – 910
869 937
= = 17.7% = = 18.9%
4,910 4,962
Commentary
The slight fall in the cash ROCE from 18.9% to 17.7% shows that the company's
efficiency is falling. This is confirmed by a more dramatic fall in the net asset
turnover from 0.63 (3,102/(4,872 + 1,000 – 910)) to 0.45 (2,201/(7,152 + 1,500 –
3,742)).
Although on the face of it the company has made a much higher profit before tax
in 20X2 (£2,293,000) compared with 20X1 (£162,000), this 20X2 profit before tax
includes a one-off £1,502,000 profit on disposal of PPE.
This is further illustrated by the decline in the ratio of cash from operations to
profit from operations, which has fallen from 422% to 35.4%. The quality of
Trendsetters Ltd's profits is clearly falling.
Cash interest cover has fallen from 9.2 to 5.3. This is partly because the cash return
has fallen slightly (from £937,000 to £869,000) but mainly because of the increase
in interest paid from £102,000 in 20X1 to £165,000 in 20X2.
Interest paid has increased by 62% over the year, yet borrowings have increased
by only 50%. It may be that the company is now having to pay higher interest rates
to compensate lenders for increased risk, perhaps due to shorter-term or
unsecured borrowings.
The disposal of stores, which has led to a profit of £1,502,000 (presumably
because of low carrying amounts and properties held for some years), may
indicate the presence of a well thought out restructuring plan which could save
the company. However, this seems unlikely as the company's interpretation of
fashion trends is likely to be equally well or badly received whatever the location
of its stores.
The sale of the stores therefore looks to be a short-term measure to boost the
company's cash resources. Whether this will help the company in 20X3 and
beyond depends on how the proceeds of sale are used. If the proceeds are used
to acquire a more successful chain of stores or more up to date expertise, the
company's real profitability could improve.
Other factors indicate similar short-termism.
– Long-term investments have been sold, boosting cash in 20X2 by £32,000
but at the expense of dividends received of £55,000. This sale also made a
loss of £101,000, indicating that the original investments were bought when
stock markets were higher.
– The statement of cash flows shows that trade and other payables have risen
very substantially during 20X2 (and by a lesser amount in 20X1). This
indicates either an inability to pay suppliers (the cash injection from the sale
of stores was close to the year end and opening cash only £122,000) or an
unwillingness to do so. Pressing suppliers for extended credit terms could
lead to a loss of goodwill and ultimately a refusal to supply.
No dividends were paid in 20X2, indicating that the company's cash resources
were low.
Inventories have increased significantly over the year. This may indicate the
holding of obsolete inventories which should be written down.
Overall, the company appears to be struggling to survive long term, despite the
substantial cash balances, and investors should be looking for a change in
leadership of the design department to take the company forward with a smaller
number of stores.
CHAPTER 24
Financial statement
analysis 2
Introduction
TOPIC LIST
1 Objectives and scope of financial analysis
2 Business strategy analysis
3 Accounting analysis
4 Accounting distortions
5 Improving the quality of financial information
6 Financial ratios interpretation
7 Forecasting performance
8 Data and analysis
9 Management commentary
10 Summary
11 Audit focus on fraud
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Comment on and critically appraise the nature and validity of items included in
published financial statements including how these correlate with an understanding
of the entity
Comment on and critically appraise the nature and validity of information disclosed
in annual reports, including integrated reporting and other voluntary disclosures
including those relating to natural capital
Appraise the limitations of financial analysis
Analyse and evaluate the performance, position, liquidity, efficiency and solvency of
an entity through the use of ratios and similar forms of analysis including using
quantitative and qualitative data
Interpret the potentially complex economic environment in which an entity
operates and its strategy based upon financial and operational information
contained within the annual report (for example: financial and business reviews;
reports on operations by management, corporate governance disclosures, financial
summaries and highlights and an understanding of the entity)
Appraise the significance of inconsistencies and omissions in reported information
in evaluating performance
Compare the performance and position of different entities allowing for
inconsistencies in the recognition and measurement criteria in the financial
statement information provided
Make adjustments to reported earnings in order to determine underlying earnings
and compare the performance of an entity over time
Analyse and evaluate business risks and assess their implications for corporate
reporting
Analyse and evaluate financial risks (for example financing, currency and interest
rate risks) and assess their implications for corporate reporting
Compare and appraise the significance of accruals basis and cash flow reporting
Determine analytical procedures, where appropriate, at the planning stage using
technical knowledge of corporate reporting, data analytics and skills of financial
statement analysis
Design and determine audit procedures in a range of circumstances and scenarios,
for example identifying an appropriate mix of tests of controls, analytical
procedures and tests of details
Review and evaluate, quantitatively and qualitatively, for example using analytical
procedures and data analytics and artificial intelligence, the results and conclusions
obtained from audit procedures
Identify and explain corporate reporting and assurance issues in respect of social
responsibility, sustainability and environmental matters for a range of stakeholders
Critically evaluate accounting policies choices and estimates, identifying issues of
earnings manipulation and creative accounting
Specific syllabus references for this chapter are: 9(a)–9(k), 11(f), 14(d), 15(c)
Section overview
Financial analysis is the process through which the stakeholders of a company, such as
shareholders, debt holders, government and employees, are able to assess the historical
performance of the company and form a view about its future prospects and value.
Section overview
This section analyses the business strategy of a firm by looking at the industry in which the firm
operates, the competitive positioning of the company and the organisational structure and
wealth creation potential.
positioning of a firm within a given industry. The third stage investigates the sources of value of a
particular firm.
3 Accounting analysis
Section overview
This section analyses the sources of financial information that are needed for the financial
analysis of a company and the steps that need to be taken in order to identify potential
problems and resolve them.
(i) Internal accounting: A company as a whole may have reason to move profits from division 14
24
to division (or subsidiary to subsidiary) in order to affect tax calculations or justify the
closure/expansion of a particular department.
(j) Losses: Companies making losses may be under greater pressure to enhance reported
performance.
(k) Commercial pressures: Where companies have particular commercial pressures to enhance
the perception of the company there is increased risk of creative accounting. For example,
a takeover bid, and the raising of new finance.
Questionable accounting policies and inadequate disclosures may be regarded as warning
signs that there are undue pressures on management to improve performance or that there is
poor corporate governance. This might be reflected in both accounting policies and estimates
adopted, but also by manipulation of underlying transactions that might be revealed by financial
statement information, or hidden by inadequate disclosure.
Board) does not afford this discretion and instead specifies detailed rules for the classification of 14
24
leased assets.
Another source of potential distortion of accounting information is the requirement that
management predict the future outcome of current transactions. When a firm makes a sale on
credit, accrual accounting principles require that managers estimate the probability of collecting
the future payments from the customer. If the probability is high the transaction is treated as a
sale creating trade receivables on its statement of financial position. Managers then have to
make an estimate of the receivables that will be collected, which may differ from the realised
payments.
The broad-based approach of the IASB which affords a certain degree of discretion to the
management of a company, and the nature of accrual accounting imposes an additional burden
of interpretation and judgement on the auditor and the user of the financial information.
4 Accounting distortions
Section overview
This section discusses the most common distortions in the accounting information contained in
the financial statements.
In the previous section we discussed the potential for distortion of accounting information. In
this section we discuss the most common distortions and how these may arise.
The present value of the lease payments is close to the fair value of the asset.
The asset cannot be used by somebody else without major modification.
Despite the criteria there is still scope for discretion on the part of management leading to an
understatement of assets classified as held under finance leases and therefore of the total assets
of the company. This will affect the gearing ratio where finance leases are treated as part of
long-term debt whereas operating leases are not. Research shows that adjustment to capitalise
operating leases has significant effects on gearing and other key ratios.
4.1.7 Allowances
Management may sometimes find it to its advantage to underestimate the expected default loss
from receivables and thus to underestimate allowances and overstate earnings and assets.
4.2.1 Provisions
A firm that expects a future outflow of cash due to a contractual obligation but whose exact
amount is not known will need to make a provision for such a liability. Firms, however, have the
discretion to estimate these future liabilities and the possibility to understate them on their
statement of financial position.
Stock options
Stock options give the right to employees to buy a company's shares at a predetermined price
within a specific period of time. IFRS 2, Share-based Payment requires that firms should report
the cost of options as an expense in profit or loss using the fair value of the option, which can be
estimated using option valuation models. However, such models are not very accurate, as they
depend on the volatility of share prices which is not observable and has to be estimated from
market data. Thus it is possible that the cost of stock options may not be stated correctly.
Conversion options
Convertible bonds can be considered as being made up of an ordinary bond and a call option
on the shares of the company. IFRS 9 requires that the company values the ordinary bond
component separately from the call option component.
Reclassification (recycling) of gains and losses
Gains or losses on some items may be recorded as other comprehensive income and
accumulated in equity, and later reclassified to profit or loss. Gains or losses on other items may
not be reclassified to profit or loss. (IAS 1, Presentation of Financial Statements now distinguishes
between these two types of gains/losses.)
Section overview
This section suggests ways of undoing the accounting distortions in the financial statements,
and produces a measure of sustainable earnings. The possibility of using cash flow data instead
of earnings is also discussed.
(e) Impact of foreign currency – for non-monetary assets no adjustments are made under
IAS 21, The Effects of Changes in Foreign Exchange Rates for exchange rate movements
after purchase (although there will be an impact of foreign currency changes over time if
there are consistent asset replacements)
(f) Look for evidence of adequacy of impairment charges (eg, poor trading conditions, decline
in fair values, previous recent revaluations, rival companies' recognition of impairment in
similar assets)
(g) Impact of general inflation or sector inflation
(h) Capitalisation of interest policy to be standardised with comparable companies, normally
by treating the interest as an expense and deducting it from the asset value
Intangible assets
There are two general approaches to resolving the problems generated with the accounting
treatment of intangibles. The first approach is to leave the accounting numbers as they are, but
in analysing historical performance and in forecasting the analyst should be aware that the rate
of return is understated and that it represents the lower end of the estimates. The second
approach involves recognition of the intangible asset and amortisation over their expected life.
(a) Revalue at fair value intangible assets which are currently recognised in accordance with the
cost model, or that have not been revalued recently. This process may be very difficult in
some circumstances, and could amount to valuing the company as a whole. However, if the
purpose of adjustments is to forecast firm values, then the process becomes circular.
(b) Recognise internally generated intangible assets at fair value where IAS 38 and other asset
recognition criteria are not satisfied, but the assets have commercial value. (For many 'asset-
light' companies the statement of financial position would be largely meaningless unless
unrecognised intangibles are reinstated at some estimated value.)
(c) Consider capitalisation of the commercial value of unrecognised R&D costs, particularly
where these are significant, and a key factor for success such as in the pharmaceuticals
industry.
(d) Review the amortisation policy for intangible assets for consistency and comparability, in
terms of both asset life and residual value.
(e) Look for evidence of adequacy of impairment charges.
(f) Consider changes in the fair value of goodwill on acquisitions.
Leased assets
The distinction between finance and operating leases affects the statement of financial position
and the profit or loss and hence a large number of key ratios. A solution is to consider the
recognition of long-term operating leases on a comparable basis to finance leases. This will
increase assets and thus reduce asset turnover ratios. However, the liability will be brought on
the statement of financial position and increase debt and gearing ratios. In addition, the
expensed lease costs need to be converted to interest and a depreciation charge. Most credit
rating companies follow this approach and capitalise all operating leases.
But even when finance leases are explicitly recognised as such in the statement of financial
position, it may be sensible to do the following:
Consider, and if necessary recompute, the method of allocating finance charges on finance
leases over the period of the lease
Consider whether the value of assets under finance leases is understated and needs to be
revalued
Review depreciation policy and asset lives as for owned assets
Requirement
Outline the steps required in order to capitalise operating leases and the adjustments made to
the statement of financial position and profits for the purpose of financial analysis.
Solution
The following steps are required:
First an estimate is required for the annual allocation of rental payments.
Second, a discount factor needs to be adopted in order to discount the rental payments and
calculate the present value of rental payments under the operating lease. An appropriate
discount rate would be the cost of long-term debt for the company.
Third, a depreciation schedule needs to be adopted for the depreciation of the asset
represented by the operating lease.
Fourth, the rental payments need to be added to operating profit and a finance charge
calculated representing the financing costs.
Inventories
(a) Standardise for the effects of different inventory identification policy choices, including
FIFO, average cost and standard cost. C
H
(b) Consider specific price changes in the industry. A
P
(c) Consider adequacy of write-downs to net realisable value, particularly where inventory T
volumes have increased, or where prices have fallen. E
R
(d) To the extent of available disclosure, consider the impact of overheads being included in
14
24
inventories on a reasonable basis, particularly where inventory volumes have changed in
the year.
(e) Impact of foreign currency – as inventories are a non-monetary asset, no adjustments are
made under IAS 21 for exchange rate movements after purchase (although there will be an
impact of foreign currency changes over time as there are consistent inventory
replacements).
Receivables
(a) Consider adequacy of bad debt write-offs (eg, compared with competitors, prior
experience, known insolvencies among customer base, increases in receivables days ratio).
(b) Consider the likely timing of any bad debt recovery, and how it might affect liquidity.
(c) Consider impact if any factoring has taken place.
Long-term assets
(a) If stated at fair value, consider valuation method used if disclosed, and any post year end
changes.
(b) Review companies on the border of control and significant influence. Equity accounting
would take only net assets into consideration, and would take an associate's liabilities off the
consolidated statement of financial position. The restatement of an associate on a full
consolidation basis may be appropriate where significant influence borders on de facto
control. This may significantly affect reported consolidated figures for highly geared
associates. The information would be available to the analyst on the basis of the disclosure in
the financial statements of the individual companies.
Provisions
Assess probability of provision crystallising, and consider including expected values based on
probabilities.
Contingent liabilities
Consider recognition on the basis of expected values based on possibility of occurrence of
certain events.
It might be worth noting, however, that in normal operating contexts, historical cost measures
have been shown by empirical evidence to be both good predictors of current performance and
significant valuation tools.
Exceptional items
As exceptional items would not normally recur, they would not form part of future earnings, and
thus should be removed. However, while any one type is unusual, exceptional items are
generally very common, and are likely to recur in some form in years to come. Indeed, it might
be said that the only exceptional thing about such costs is that it is extraordinary for companies
not to have them. Care, therefore, needs to be exercised in judging whether an item disclosed
separately is, in fact, unlikely to recur.
It is also important not always to accept the judgement of management as to what is exceptional
and what is part of normal recurring activities. One view is that exceptional costs are more likely
to be separately disclosed by management than exceptional income.
IAS 1, Presentation of Financial Statements requires that, where items of income or expenditure
are material, their nature and amount should be disclosed separately. These are sometimes
called 'exceptional items', although IAS 1 does not use that phrase. The following list illustrates
some such items:
Write-downs of inventories or of non-current assets
Reversals of previous asset write-downs
Restructuring costs and provisions
Disposal of major non-current assets
Disposals of major investments
Litigation settlements
Foreign currency exchange losses or gains
Government grants
Significant changes in the fair values of investment properties
Presentation requirements are that the items must:
appear as a separate line item;
be presented 'above the line' (ie, as part of pre-tax profit); and
be presented as part of continuing activities (unless specifically covered by IFRS 5,
Non-current Assets Held for Sale and Discontinued Operations).
IAS 1 expressly forbids the presentation of 'extraordinary items' (ie, items presented 'below the
line').
Without this one-off gain, revenue would have declined and EPS would have undershot analysts'
expectations. In the year to May 2000 Trump's share price fell 56%.
Requirements
(a) In the Trump Case above, explain, with reasons, whether the key issue was primarily
recognition, measurement or disclosure.
(b) Why would the problem affect share price by so much?
Solution
(a) The issue here was not one of revenue recognition. The gain was appropriately recognised
in the year. The issues were disclosure and classification. With adequate disclosure, the
one-off gain of $17.2 million could have been identified by analysts as a non-recurring item
and thus excluded from sustainable profit.
(b) Forecasts of future profit based on current earnings would have been much lower as
sustainable earnings forecasts would have been lower. As a result, any valuation of the
company derived from the initially disclosed basis was overstated, resulting temporarily in
an excessive share price.
The Trump case therefore highlights how important it is for forecasting and valuation to
separate permanent from transitory earnings and the need for adequate disclosures to be
made.
Note that, in a valuation context, historical performance is only relevant to determining
share price in so far as it acts as a guide to forecasting future performance. The greater the
adjustment of consensus future forecasts, the greater the impact on share prices. If a large
proportion of the share price value is attributable to growth (rather than assets in place),
small changes in forecasts can lead to large changes in share prices.
(Source: https://www.sec.gov/news/headlines/trumphotels.htm)
The Trump Case is extreme, but more recent examples show such distortions are still taking
place. In 2013, Standard & Poor produced a report titled How Exceptional Accounting Items Can
Create Misleading Earnings Metrics, in which the author Sam C Holland argues:
C
The separation of exceptional or special items that companies consider are one-off or H
non-recurring in nature can lead financial statement users to focus on companies' A
P
subjective, adjusted profit measures, rather than on the unadjusted figures that the T
International Accounting Standards Board (IASB) mandates companies to disclose. E
R
[…]
The reported amount of revenues and other income items of profit-making companies 14
24
exceeds the reported amount of debits or costs. Therefore there is no prima facie reason
why one would expect exceptional costs to have a higher reported value than exceptional
credit items. However, in order to show the adjusted operating performance in the most
flattering light, companies may identify the exceptional items that hindered business
performance rather than those that helped.
The report argues that these companies' adjusted operating profits often exclude costs related
to restructuring, for example impairment of goodwill, that are in fact recurring.
Discontinued operations
A discontinued operation is a component of a company which, according to IFRS 5:
Has been disposed of in the current period; or
Is classified as held-for-sale, where there would normally be a co-ordinated plan for
disposal in the following period
The component might, for example, be a major line of business, operations in a particular
geographical area, or a subsidiary.
The profit or loss after tax from discontinued operations is disclosed as a single figure on the
face of the statement of profit or loss and other comprehensive income or statement of profit or
loss. An analysis should be disclosed (normally in the notes to the financial statements) to show
the revenue, expenses, pre-tax profit or loss, related income tax expense, and the profit or loss
on asset disposals.
These items will not form part of sustainable future earnings, and should be removed when
forecasting future performance.
In addition, for a discontinued operation, the company should disclose the net cash flows
attributable to the operating, investing and financing activities of that operation.
Acquisitions
Where a company has made an acquisition of a subsidiary, or an associate, during the period, only
the post-acquisition profit or loss will have been included in the consolidated statement of profit
or loss (and other comprehensive income) of the period. In determining sustainable profit,
consideration needs to be given to the fact that in subsequent years a full year's profit or loss will
be consolidated and, therefore, a time adjustment will need to be made.
However, a series of other factors will also need to be considered, including:
restructuring costs;
profit or loss on sale of redundant assets;
new transfer pricing arrangements;
other costs of integration;
changes in accounting policies to make subsidiary consistent with group policies; and
change in accounting year end to make subsidiary coterminous with the group.
Some of these items will be disclosed, but in other cases analysts would need to make a 'best
guess' on the basis of any information that is available.
It should be noted that auditing standards clearly distinguish between fraud and errors, in that
fraud is intentional and errors are not. It is normally important to distinguish between
misstatements, errors and frauds, but the retrospective accounting treatment is the same in this
instance in accordance with IAS 8.
As such, errors may relate to a number of reported periods. IAS 8 requires that these errors are
to be adjusted in those past periods rather than in the current period. They will not, therefore,
affect current earnings, but may cause doubt about the efficiency of internal controls and raise
the possibility that other similar undisclosed errors may have been made.
Re-estimating costs and revenues to fair values
It is necessary to adjust costs and revenues to a fair value basis, so that they better reflect the fair
value of resources consumed and earned in the period. This might include making adjustments
that correspond to those for the statement of financial position, but also correcting for
aggressive earnings management.
Examples of this type of adjustment might include the following:
Adjustment of historical cost depreciation to a fair value basis
Adjustment of historical cost amortisation of intangibles to a fair value basis
Expensing of capitalised interest
Adjustment for the impact of share-based payments, such as stock options, to the extent
that they do not reflect fair value changes since issue (as required by IFRS 2)
Consideration of how much, if any, of the provision for deferred tax charged in the period is
actually likely to reverse, and thus create a future cash outflow
Adjustment for revenue recognition if there is evidence of aggressive earnings
management through accounting policies and estimates, or through unduly advancing
actual transactions
£'000 £'000
Sustainable operating income
Sustainable revenue X
Sustainable cost of sales (X)
Sustainable gross profit X
Sustainable operating expenses (X)
Sustainable operating profit before tax XX
Income tax as reported (X)
Tax benefit from finance costs X
Tax on exceptional items X
Tax on other sustainable operating income X
Element of deferred tax charge unlikely to crystallise X/(X)
Tax on sustainable operating profit (X)
Sustainable operating profit from sales XX
Sustainable other operating income X
Tax on sustainable other operating income (X)
Sustainable other operating income after tax X
Sustainable operating profit after tax XX
Non-recurring and unusual items
Profit from discontinued operations X
Changes in estimates X/(X)
Profit/losses on sale of non-current assets X/(X)
Impairment charges X/(X)
Start-up costs expensed (X)
Restructuring costs expensed (X)
Redundancy costs (X)
Unusual provisions (X)
Changes in fair values X/(X)
Foreign currency gains/(losses) X/(X)
Other unusual charges and credits X/(X)
Tax on unusual items (X)
Non-recurring and unusual items after tax XX
Profit for the period before finance charges XX
Note: The above items are stated after standardisation adjustments to individual costs and
revenues. C
H
A
5.7 Statement of profit or loss (and other comprehensive income) adjustments P
T
for comparison E
R
The items adjusted above are primarily concerned with determining a comparable trend in
operating earnings over time for one company. A key part of financial analysis is also comparing 14
24
the performance of companies in the same industry.
Such a process will involve normalising accounting policies and estimates across companies as
well as over time. As the above illustrative example on British Airways and Lufthansa illustrates,
however, this does not mean merely applying the same policy mindlessly to all companies
irrespective of circumstances. It may be that different policies and estimates are appropriate to
the different economic circumstances of different companies.
A particular difficulty of comparisons arises internationally, where two companies report under
different GAAP. For instance, it might be necessary to compare one company reporting under
US GAAP with another reporting under IFRS. In these circumstances, there are differences not
only in accounting policy selection within a given set of GAAP, but also between the two sets of
GAAP. Further adjustments have to be made but any comparisons may be weakened.
Items adjusted as part of pre-tax profit under any of the above headings will also require
estimates to be made of the taxation effects, including deferred tax. In so doing, the marginal
rate of tax will need to be used where this differs from the average rate.
Section overview
This section discusses issues of interpretation of ratios, including those based on cash flow
data.
Ratio analysis is the most potent tool of financial analysis. Ratios reduce the dimensionality of the
information provided in the financial statements by summarising important information in
relative terms. Ratios are based primarily on financial information from the financial statements
which, as we have already discussed, can be manipulated by the management of a company.
Attention should therefore be paid to the accounting quantities that determine the financial
ratios.
In what follows we concentrate on the problems that arise when the return on invested capital is
calculated.
Return on capital employed (ROCE)
It is common for the return on invested capital to be decomposed into its constituent parts using
the so-called DuPont analysis, as follows
Profits Profits Revenue
ROCE = = × = Profit margin × Asset turnover
Capital employed Revenue Capital employed
To understand what determines the ROCE we need to understand what determines the profit
margin and the asset turnover. There are two issues here that need to be assessed. The first is
the source of the return on capital, ie, whether it comes from a high profit margin or a high asset
turnover. This distinction is important when comparing companies. The second issue is the
understanding of the problems associated with the construction and interpretation of the
constituent ratios. As was discussed already in strategic analysis, beyond the accounting issues,
the financial ratios need to be seen in the context of the overall strategy of a firm both in the
medium and the short term.
Profit margin in retailing and manufacturing
A key figure in all the profit margin ratios is cost of sales. This figure is, however, rather different
for retailing companies and manufacturing companies. For retailing companies, most of the cost
of sales is made up of the cost of buying goods which are later sold in the same condition. One
might, therefore, expect issues such as pricing policy, product mix and purchasing activity to
affect gross profit margin, but otherwise this figure should be reasonably comparable for
companies in the same industry operating in similar markets.
For manufacturing companies, however, the 'cost of sales' figure is more difficult to assess, as it
includes all costs in bringing goods to their final location and condition. This includes costs of
production, as well as the costs of raw materials. As a result, the gross profit margin for
manufacturing companies needs to consider additional factors to those of retail companies that
relate to operating efficiency. In particular, it is important to consider the increased possibility of
manipulation of inventory value and gross profit through allocations of overheads.
Profit margins – the base data
While profit margins, in effect, consider the relationship between two figures, it is important to
understand the individual 'line items' that make up these ratios. Without this, it is difficult to
answer such fundamental questions as why revenue has decreased.
Part of the story is in understanding the type of industry, as in the previous section but, in addition,
it is necessary to understand the strategy that drives the numbers and the accounting rules that
dictate the way they are recognised.
The following is a guide to the factors to consider in determining operating profit.
Revenue
How is revenue changing – is there a consistent pattern over time? At what rate is revenue
increasing/decreasing?
Is the change in revenue consistent with announced price changes?
Has sales volume been a factor eg, new competitor, industry trends, cycles, production
capacity constraints, inventory accumulation?
Has the sales mix changed between high-margin and low-margin products?
Have new products been launched?
Effect of disposals or acquisitions?
Effects of currency translation on revenue?
Cost of sales
Retail or manufacturing
Impact of raw-material price changes
Foreign currency changes
Labour changes – wages rates or quantity of labour
Impact of overhead costs
Changes in inventories between opening and closing can affect overhead allocation
between profit and closing inventory
Other costs
What are key costs (eg, R&D for pharmaceuticals, bad debts for banks)?
Marketing and advertising costs – are these related to revenue changes?
What proportion of costs is fixed (eg, administration)?
Fixed costs versus variable costs
Fixed costs are those that do not change significantly when sales volumes change. Variable costs
are costs that tend to change in line with sales volumes. Unfortunately, IAS 1 does not require
companies to disclose which costs are fixed and which are variable. However, certain costs may
be regarded as fixed (eg, long-term lease rentals, depreciation and, perhaps, even labour costs
in the medium term). Other costs, such as raw materials, are likely to be variable.
It is clear that some industries have high fixed costs, eg, hotels and leisure, airlines, train and bus
operators, and heavy industry processes such as glass and steel manufacture. These types of
company have high 'operating gearing', which means that profits are sensitive to changes in
sales volumes.
This topic of sensitivity is dealt with in more detail below, but for now it is important to
appreciate that the relationship between revenue and profit is not linear as revenue changes.
Financial analysis should, therefore, expect profit margin changes with sales volumes, and
should expect differences in comparing large companies with smaller companies because of
efficiency in the use of the asset base.
Intercompany comparisons of profit margins C
H
Any assessments of the value of the ratios are only valid after comparisons with industry norms, or A
similar competitor companies, as cost structures will vary significantly from industry to industry, P
T
so there are few absolute benchmarks. E
R
Rivals will often be similar but they are unlikely to be identical, and many types of differences can
occur. These may include differences in: 14
24
size
product mix
market positioning, or market strategy
cost structures
accounting treatments that have not been possible to standardise precisely
timings in product life cycles, or business life cycles
While it is important to identify inter-firm differences when calculating profit margin ratios, it is
necessary to treat such figures with care.
Activity ratios
Asset turnover ratio
The main activity ratio is the asset turnover ratio, which has been defined in section 1 as revenue
over capital employed. However, as activity ratios measure the efficiency with which the assets
have been used in generating revenue, the relationship between assets and revenue is only
valid for the types of assets which help to generate revenue ie, 'operating assets'. These include:
non-current assets, intangibles, inventory and receivables. Investments do not generate
revenue, so no logical relationship exists with respect to this type of asset. Thus a more
appropriate asset turnover ratio might be a ratio that is based on non-current assets.
Revenue
Non - current asset turnover ratio =
Non - current assets
This is one of the most problematic ratios in comparing different companies because companies
in different industries vary vastly in terms of the proportion of their assets in the statement of
financial position that gives rise to revenues. For a large number of companies in the service
industries, such as advertising or financial services, there may be few assets, with revenue being
generated by off balance sheet 'assets' such as human resources. In this case, there is likely to
be a weak and largely meaningless relationship between revenue and non-current assets.
Conversely, in heavy industries such as engineering, non-current assets and their efficient use
are key to generating revenue and profits, and thus a much more meaningful relationship exists.
Some problems which arise when we use the non-current asset to turnover ratio are as follows:
Assets must be revalued to compare like with like.
Assets added late in the year will contribute little to revenue, so the average of opening and
closing non-current assets should be used.
Inventory turnover ratio
The inventory turnover ratio should also be applied with caution. A high number of inventory
days may indicate that sales forecasts are not being met, or that there are other marketing-based
problems that mean inventories are not being sold as planned. This might be a cause of concern
for analysts if it is out of line with competitors or with previous periods.
The ratio is also useful as an inventory-efficiency measure. If the number of inventory days is
high, then it might raise the question of whether inventory is being managed appropriately,
although the precise level will vary from industry to industry. Industries that have just in time
supplying, or make goods to order, are likely to have the lowest inventory days. Moreover, some
industries sell at a high profit margin but only sell infrequently. Other companies sell at a low
profit margin but, as a result, aim to turn inventory around quickly.
Where a business is growing, it might be appropriate to take the average of opening and
closing inventories, rather than the closing inventories alone.
Problems with this ratio include:
it can be easily managed as inventories can be run down towards the year end, but
maintained at high levels the rest of the year; and
if a business is seasonal, then inventories will vary at different times of the year, and the ratio
may say little.
As the name suggests, these are ratios that are based not on accounting data from the
statements of financial position or comprehensive income but on cash data. Although these
ratios are free of the vagaries of accounting figures, one must be cautious of cash flow ratios in
much the same way as accruals-based ratios taken from financial statements. While cash flows
may not be subject to the same type of manipulation as accounting data, they can be distorted
by management, as noted above.
More importantly, understanding cash flow is about understanding the inflows and outflows
over time. Capturing a snapshot in a ratio is potentially misleading without an understanding of
the underlying dynamics of the business. Nevertheless, cash flow ratios may at least highlight
some issues and raise questions even if they do not provide many answers.
6.2.1 EBITDA
Earnings before interest, taxes, depreciation and amortisation (EBITDA) is perhaps the most
commonly quoted figure that attempts to bridge the profit–cash gap. It is a proxy for operating
cash flows, although it is not the same. It takes operating profit and strips out depreciation,
amortisation and (normally) any separately disclosed items such as exceptional items.
EBITDA is not a cash flow ratio as such, but it is a widely used, and sometimes misused,
approximation. Particular reservations include the following:
(a) EBITDA is not a cash flow measure and, while it excludes certain subjective accounting
practices, it is still subject to accounting manipulation in a way that cash flows would not be.
Examples would be revenue recognition practice and items that have some unusual aspects
but are not disclosed separately and, therefore, not added back.
(b) EBITDA is not a sustainable figure, as there is no charge for capital replacement such as
depreciation in traditional profit measures or capital expenditure (CAPEX) as in free cash
flow.
6.2.2 EBITDAR
EBITDAR adds back operating lease rental costs to the EBITDA figure. Certain user groups view
operating leases as a form of off balance sheet finance. By adding back operating lease rentals,
consistency is achieved between companies that use finance and operating leases.
The EBITDAR figure is sometimes used when calculating valuations of companies for acquisition C
purposes. H
A
P
T
Worked example: Calculate EBIT, EBITDA and EBITDAR E
R
Fin plc and Op plc operate in the same industry and are of similar size. Both have entered into a
number of significant lease arrangements to obtain the use of key operating assets. Fin plc has 14
24
classified these lease arrangements as finance leases in accordance with IAS 17, Leases.
Conversely, Op plc has classified its lease agreements as operating leases. The following
amounts have been extracted from the income statements of Fin plc and Op plc.
Fin plc Op plc
£'000 £'000
Gross profit 300 300
Depreciation of leased assets (60) –
Operating lease rentals – (80)
Other operating expenses (100) (100)
Operating profit 140 120
Finance lease interest expense (20) –
Other interest expense (30) (30)
Profit before taxation 90 90
6.2.3 EBITDA/Interest
This is a variant of the interest cover ratio referred to in your earlier studies and the overview. It
uses EBITDA instead of operating profit on the grounds that EBITDA is a closer approximation to
sustainable cash flows generated from operations.
7 Forecasting performance
Section overview
This section presents a number of methodologies for forecasting the future performance of a
company and discusses the various issues involved, such as aggregate versus disaggregated
forecasts and the forecasting of the effects of discrete events such as mergers and acquisitions.
Once the data from the financial statements of the company have been adjusted and through
the analysis of the firm's business strategy the drivers of sustainable earnings have been
identified, then the future performance may be predicted taking into account the future C
macroeconomic and industry conditions. H
A
P
7.1 The production of forecasts T
E
The production of financial forecasts is based on a model of business operation which attempts R
to identify the long-term drivers of growth of a company. To identify these drivers, a historical
14
24
analysis of the company should be undertaken based on the financial information derived from
company accounts and market data. To obtain the right picture we need to follow the steps of
accounting analysis and possible restatement of the accounts as explained in the previous
section. We also need to perform a strategic, competitive and corporate analysis in order to
assess the underlying economic conditions of the company.
Growth drivers and business strategy
The growth drivers are the factors that affect the revenues and costs of an enterprise and hence
its earnings. To understand these drivers, and how they will change over time, it is essential that
the analyst understands a company's business model. This includes understanding:
the main strategies available to the company
its product or service
its manufacturing technology and production methods
its marketing strategy
its knowledge and skills base
costs behave linearly, and it is important to have a clear idea how costs are to change in relation
to revenues.
Non-cash items in recurring earnings include depreciation and amortisation. These may be
regarded as fixed costs, and are dealt with in more detail below.
In terms of other costs, the standard line by line presentation in published financial statements
does not make a ready distinction between fixed and variable costs, so estimates need to be
made.
While all costs tend to be variable in the longer term, for large changes in revenue, there are
some costs which do not vary proportionally with sales in the short run. This is not to say that
they do not change at all, as inflationary and other factors may impact on them. They should be
adjusted independently of other variable costs, and using separate considerations.
Potentially the largest fixed costs are employment costs, although much will depend on how
employees are paid and the company's current policy on recruitment or redundancies, but this
comes back to an analyst's knowledge of the business. Fortunately, employee costs are
separately disclosed under IAS 19, so these costs can be estimated separately.
One difficulty is that, for a manufacturing company, cost of sales includes fixed cost and variable
cost estimates, and it is not always clear which employee costs are included and what proportion
of employee costs has been rolled into inventories.
The major variable cost is often raw materials, although this varies from industry to industry. For
retail companies, the assumption that cost of sales is entirely variable is normally reasonable,
and there are fewer problems.
Operating leverage
The separation of fixed and variable costs in forecasting helps these costs to be separately
modelled according to the factors that drive them, but it also has another purpose. The
relationship between fixed and variable costs, once established, can be used to estimate a
company's operating gearing, and this has important implications for risk assessment.
In essence, operating gearing means that the greater the level of fixed costs, then the more
variable the profit margin as revenue changes. Thus high operating gearing means high risk
from revenue changes.
As a result, for high operating gearing firms in particular, profit margin is unlikely to be
proportional to revenues where there is growth, or a decline. For example, a manufacturing
company with high fixed costs will more than double profits if sales double, as fixed costs do not
increase with the extra sales.
Structural changes
In modelling cost structures, care needs to be taken that there are not structural changes in the
company, or the industry, within the planning horizon, that will alter the overall level of costs or
the balance of fixed and variable costs.
These changes may be difficult to foresee, but may include:
technology changes
sale and leaseback arrangements
shifts in the product mix – perhaps identified in segment disclosures
increased CAPEX to replace labour
Any known disclosure by the company or trends should be considered in this respect.
IAS 28 requires that associates and joint ventures should normally be accounted for using the
'equity method'. Equity accounting is sometimes called 'one-line consolidation', as there is only
one amount shown for an associate in profit or loss (being the parent company's share of the
associate's profit), and one amount shown in the statement of financial position (being the cost
of investment plus share of post-acquisition reserves).
As the statement of cash flows begins with profit before tax, it already includes the parent's
share of the associate's profit. It is, therefore, necessary to adjust the associate's profit so that
only the dividends from associates are recognised.
In terms of modelling the associate's contribution to the group, it is normal to consider the
associate separately, as it is likely to be affected by different factors from other group revenue
and group margins.
Capital efficiency
The combined entity may be able to use non-current assets more efficiently, thus enabling some
disposals to take place or at least reductions in CAPEX in the short term. Similarly, there may be
more efficient use of inventories where there is some overlap of product ranges, resulting in
greater working capital efficiency. This might well be a significant value driver for forecast
synergies.
Financing the acquisition
It is important to separate out the investment decision from the finance decision in modelling
any acquisition.
An extreme case is a leveraged buy-out where most of the cash to make the acquisition is
borrowed in the expectation that future operating profits will be sufficient to repay the debt and
interest. In these circumstances there is likely to be a significant increase in financial risk, due to
increased financial gearing. As such, the financing cash flows and net debt need to be
considered carefully, as does the discount rate that must be used in relation to forecast
operating flows.
plotting the covariance of a company's earnings against an index such as market earnings of
FTSE 100 companies, or even GDP variation.
(d) If the business is risky, is it appropriate to make prudent estimates of variables in forecasting
performance? This may, however, just result in a pessimistic forecast without regard for
upside variation.
If the risk is default risk, then an assessment of the company's liquidity arrangements, including
contingent funding, may be appropriate. Credit rating agencies, such as Standard & Poor's, or
Moody's, may also give an indication of default risk.
Section overview
Professional accountants have to use their common sense and judgement when they analyse
data. They are often required to draw conclusions or make recommendations on the basis of
information in business reports and financial statements. The analysis of such data is normally
both quantitative and qualitative. It is important that accountants should be aware of the
limitations of any data they are using when they make such conclusions or recommendations.
(h) Source. Information may come from a source that is not entirely reliable. This may be a
particular problem with secondary data from external sources.
Accountants must use the data that is available to them, even though it is not 100% reliable.
They may have to qualify their opinions or judgements according to their view about how much
reliance they can place on it. A major problem is often incompleteness.
Data may lack relevance as well as reliability.
(a) There may be a risk of drawing unjustified conclusions from available data, and interpreting
data in ways that the facts do not properly justify. The data user may imagine that there is
evidence to justify a conclusion, when the evidence from the data is not at all conclusive.
(b) With financial data, there may be a risk of using financial statements prepared under the
accruals concept to make conclusions when cash flows and incremental costs should be
used.
An accountant may want to use data to make comparisons, such as comparing the performance
of different companies or different segments of a business. Unfortunately, data may not be
properly comparable. For example, comparing sets of data about the performance of two rival
companies may not be entirely reliable because the available data for the two companies:
has been collected in different ways;
is based on different assumptions; or
is presented differently, under different headings.
Solution/Evaluation
Measure Industry Wizard Workings
Gross ROCE 99.7% (14,730 – 8,388) / (600 + 5,760)
Pre-tax ROCE 13% 17.9% 1,140 / (600 + 5,760)
Gross profit rate 43.1% (14,730 – 8,388) / 14,730
Pre-tax profit rate 5.1% 7.7% 1,140 / 14,730
Non-current assets turnover 2.75 14,730 / 5,364
Receivables days 78 22 (876 / 14,730) 365
The type of analysis performed above may also be performed by the auditor as part of the
analytical procedures at the risk assessment stage of the audit. The use of data analytics tools
allows this analysis to be carried out at a more granular level than has historically been the case.
9 Management commentary
Section overview
Some of the limitations of financial statements may be addressed by a management
commentary. The IASB has issued a practice statement on a management commentary to
supplement and complement the financial statements.
9.3 Scope
The IASB has published a Practice Statement rather than an IFRS on management commentary. This
'provides a broad, non-binding framework for the presentation of management commentary that
relates to financial statements that have been prepared in accordance with IFRSs'.
This guidance is designed for publicly traded entities, but it would be left to regulators to decide
who would be required to publish management commentary.
This approach avoids the adoption hurdle ie, that the perceived cost of applying IFRSs might
increase, which could otherwise dissuade jurisdictions/countries not having adopted IFRSs from
requiring their adoption, especially where requirements differ significantly from existing national
requirements.
Definition
Management commentary: A narrative report that provides a context within which to interpret
the financial position, financial performance and cash flows of an entity. It also provides
management with an opportunity to explain its objectives and its strategies for achieving those
objectives. (IFRS Practice Statement) C
H
A
P
T
9.5 Principles for the preparation of a management commentary E
R
When a management commentary relates to financial statements, then those financial
statements should either be provided with the commentary or the commentary should clearly 14
24
identify the financial statements to which it relates. The management commentary must be
clearly distinguished from other information and must state to what extent it has followed the
Practice Statement.
Management commentary should follow these principles:
(a) To provide management's view of the entity's performance, position and progress
(b) To supplement and complement information presented in the financial statements
(c) To include forward-looking information
(d) To include information that possesses the qualitative characteristics described in the
Conceptual Framework
(b) Management's objectives and its strategies for meeting those objectives
(e) The critical performance measures and indicators that management uses to evaluate the
entity's performance against stated objectives
The Practice Statement does not propose a fixed format, as the nature of management
commentary would vary between entities. It does not provide application guidance or illustrative
examples, as this could be interpreted as a floor or ceiling for disclosures. Instead, the IASB
anticipates that other parties will produce guidance.
However, the IASB has provided a table relating the five elements listed above to its
assessments of the needs of the primary users of a management commentary (existing and
potential investors, lenders and creditors).
Nature of the The knowledge of the business in which an entity is engaged and the
business external environment in which it operates.
Objectives and To assess the strategies adopted by the entity and the likelihood that
strategies those strategies will be successful in meeting management's stated
objectives.
Resources, risks and A basis for determining the resources available to the entity as well as
relationships obligations to transfer resources to others; the ability of the entity to
generate long-term sustainable net inflows of resources; and the risks to
which those resource-generating activities are exposed, both in the near
term and in the long term.
Results and The ability to understand whether an entity has delivered results in line
prospects with expectations and, implicitly, how well management has understood
the entity's market, executed its strategy and managed the entity's
resources, risks and relationships.
Performance The ability to focus on the critical performance measures and indicators
measures and that management uses to assess and manage the entity's performance
indicators against stated objectives and strategies.
Advantages Disadvantages
Users Users
Financial statements not enough to make Subjective
decisions (financial information only) Not normally audited
Financial statements backward looking Could encourage companies to de-list
(need forward-looking information) (to avoid requirement to produce MC)
Highlights risks Different countries have different needs
Useful for comparability to other entities
This section provides a summary of the areas covered so far in this chapter. 14
24
This chapter has attempted to provide a methodology for how the raw financial reporting
information contained in the financial statements of a company can be interpreted, adjusted and
standardised and then used for analysis, decision-making, forecasting and valuation. In this way
the information will help with the assessment of the impact on value of key operating,
investment and financing decisions.
The chapter considered how weaknesses of financial reporting information, such as weaknesses
inherent in accounting practice, as well as any 'creativity' by management, can distort the
usefulness of such information. Any forecasting or valuation model, no matter how
sophisticated, is likely to be of little worth if it uses inappropriate information. The quality of
earnings and of other accounting information was thus considered in order to normalise
earnings as a prerequisite for any consistent forecasting of sustainable earnings and valuation
modelling.
Accounting ratios then considered how the adjusted figures could be interpreted by examining
ratios and other relationships against predetermined benchmarks to highlight unusual features
and changes. This analysis helps us understand the current financial position and historical
performance of the company. Also, however, to the extent that the relationships represented by
ratios are sustainable over time, they can be built into valuation models in order to predict the
consequences of changing one variable for other variables.
Forecasts of future earnings were examined based on adjusted financial information. In this
context, forecasting depends on many sources of information, of which financial statements are
only one. For financial statements to be useful, however, it is necessary to:
understand their integrated nature;
recognise how separate components interact; and
comprehend the many pages of detailed supporting information presented in an annual
report.
Moreover, it is necessary to understand the strategic and behavioural context within which
financial reporting is taking place, in order to forecast future performance on the basis of
financial reporting information.
Some of the defects of financial statement analysis have been addressed in the IASB's
Management Commentary, and, in the UK, the FRC's guidance on the Strategic Report.
Section overview
It is important for auditors to understand their responsibilities for detecting fraud and plan
their audit to maximise the chance of detection and ultimately control audit risk.
In this section we will look at the following:
– An introduction as to why fraud is a difficult area for both business and auditor
– What fraud means
– The types of fraud that a business can suffer
– The types of risk factor that the auditor should look out for when planning an audit
– How the auditor should then address the risk of fraud occurring
– How fraud should be reported, if at all
– The ongoing debate of the expectation gap and the role of the auditor in the
detection of fraud
11.1 Introduction
In section 3 above, we looked at the manipulation of information in the financial statements by
creative accounting, and some of the 'red flags' that may indicate creative accounting practice.
Creative accounting can be one form of fraudulent financial reporting. While some creative
accounting practices are clearly fraudulent, others are, strictly, allowable, but nevertheless show
a less than ethical attitude on the part of the company directors.
In this section, we will look at the auditor's responsibilities in respect of not just creative
accounting, but fraud in general. This is the scope which has been adopted by the ISAs.
While one would hope that businesses were trying to address and minimise fraud, it is clear that
the opposite is happening. Businesses are, in fact, in many cases complacent when it comes to
fraud. The Global Economic Crime Survey by PwC revealed that of the companies surveyed only
17% of them believed that they would be a victim of fraud and yet 48% of the companies had
been affected. With this in mind, it remains clear that fraud is still a risk to business and to the
auditor.
Definitions
Fraud: An intentional act by one or more individuals among management, those charged with
governance, employees or third parties, involving the use of deception to obtain an unjust or
illegal advantage.
Fraud risk factors: Events or conditions that indicate an incentive or pressure to commit fraud or
provide an opportunity to commit fraud. (ISA 240.11)
Fraud may be perpetrated by an individual, or colluded in with people internal or external to the
C
business. It is a contributing factor to business risk. H
A
It is the fact that fraud is a form of deceit that makes its prevention and detection difficult for
P
both business and the auditor. The perpetrator of the fraud does not want to be detected and T
will go out of their way to be successful. Fraud should be distinguished from error where the E
latter arises from a genuine mistake with no intention to deceive. R
While management may be concerned with different levels of fraud, it is only fraud that results in 14
24
a material misstatement in the financial statements that is of concern to the auditor.
Specifically, there are two types of fraud causing material misstatement in financial statements:
(1) Fraudulent financial reporting
(2) Misappropriation of assets
Such fraud may be carried out by overriding controls that would otherwise appear to be
operating effectively, for example by recording fictitious journal entries or improperly adjusting
assumptions or estimates used in financial reporting.
You will recall in the Parmalat example in Chapter 6 that the scenario also raises the question as
to whether auditors can simply rely on bank confirmations when they relate to substantial sums
of assets. Do these confirmations constitute sufficient and appropriate audit evidence?
Point to note:
As a result of the IAASB Disclosures Project, the revised ISA emphasises that fraudulent financial
reporting can result from omitting, obscuring or misstating disclosures. (ISA 240.A4)
dominant senior management, poor staff relations, need for more finance, increased
competition, poor market performance)
Consideration of results of analytical procedures (eg, any unusual fluctuations in business
year-on-year ratios and also those compared to industry norm)
Consideration of any other relevant information (eg, press reports)
In identifying the risks of fraud, the auditor is required by the ISA to carry out some specific
procedures.
The auditor must:
make inquiries of management regarding their assessment of the risk and their processes
for identifying and responding to the risks of fraud;
make inquiries of management, those charged with governance and others within the entity
(and the internal audit function where there is one), to determine whether they have
knowledge of any actual, suspected or alleged fraud;
obtain an understanding of how those charged with governance exercise oversight of
management's processes for identifying and responding to the risks of fraud;
consider whether other information obtained by the auditor indicates risks of material
misstatement due to fraud; and
evaluate whether the information obtained from other risk assessment procedures and
related activities indicates fraud risk factors exist. (ISA 240.17–.24)
FRAUDULENT
FINANCIAL REPORTING
MISAPPROPRIATION OF
ASSETS
When identifying and assessing the risks of material misstatement at the financial statement
level, and at the assertion level for classes of transactions, account balances and disclosures, the
auditor must identify and assess the risks of material misstatement due to fraud. Those assessed
risks that could result in a material misstatement due to fraud are significant risks and
accordingly, to the extent not already done so, the auditor must obtain an understanding of the
entity's related controls, including control activities relevant to such risks (ISA 240.27).
The auditor:
identifies fraud risks;
relates this to what could go wrong at a financial statement level; and
considers the likely magnitude of potential misstatement.
Point to note:
When identifying and assessing fraud risk there is a presumption that there are risks of fraud in
revenue recognition. (ISA 240.26)
(6) Several shop properties owned by the company were sold under sale and leaseback
arrangements.
Requirements
(a) Identify and explain any fraud risk factors that the audit team should consider when
planning the audit of Sellfones plc.
(b) Link the fraud risk to what could go wrong in the financial statements of Sellfones.
See Answer at the end of this chapter.
11.11 Documentation C
H
The auditor must document the following: A
P
The significant decisions as a result of the team's discussion of fraud T
The identified and assessed risks of material misstatement due to fraud E
R
The overall responses to assessed risks
Results of specific audit tests 14
24
Any communications with management (ISA 240.44–.46)
11.12 Reporting
There are various reporting requirements in ISA 240.
If the auditor has identified a fraud or has obtained information that indicates a fraud may exist,
the auditor must communicate these matters as soon as practicable to the appropriate level of
management.
If the auditor has identified fraud involving:
(a) management;
(b) employees who have significant roles in internal control; or
(c) others, where the fraud results in a material misstatement in the financial statements,
then the auditor must communicate these matters to those charged with governance as soon as
practicable. (ISA 240.40-.41)
The auditor should also make relevant parties within the entity aware of significant deficiencies
in the design or implementation of controls to prevent and detect fraud which have come to the
auditor's attention, and consider whether there are any other relevant matters to bring to the
attention of those charged with governance with regard to fraud.
The auditor may have a statutory duty to report fraudulent behaviour to regulators outside the
entity. For example, in the UK, anti money laundering legislation imposes a duty on auditors to
report suspected money laundering activity. Suspicions relating to fraud are likely to be required
to be reported under this legislation. If no such legal duty arises, the auditor must consider
whether to do so would breach their professional duty of confidence. In either event, the auditor
should take legal advice.
11.12.1 PIEs
For audits of the financial statements of PIEs, when the auditor suspects fraud the auditor must
inform the entity (unless prohibited by law or regulation) and invite it to investigate. If the entity
does not investigate the matter the auditor must inform the relevant authorities.
(ISA 240.41R-1 & .43R-1)
Remember that in the UK the auditor has the right to resign from office at any time. This is a way
of preserving independence and integrity as well as a way of addressing threats to
independence.
Summary
Users and
user focus
Reporting Accounting
requirements distortions
arising from
business and
economic
events Improving the
quality of
financial information C
H
A
P
Adjusting T
assets and Adjusting E
liabilities income R
14
24
Self-test
Answer the following questions.
1 Digicom Distributors Ltd
You are Paula Jones, a manager of John Mills and Co. Your client, Digicom Distributors Ltd,
has for several years been a family-owned company selling telephones and answering
machines through its own dealer network in the south of England. In May 20X0 the
company was bought by two brothers, Peter and Charles Brown.
Shortly thereafter the company acquired the exclusive UK distribution rights to a
revolutionary new video mobile phone, manufactured in South Korea, which sells for about
half the price of competitive products and is fully compatible with all British mobile
telephone networks.
During the year ended 31 August 20X1 expansion has been rapid under the new
management.
The following points should be noted.
(1) The distribution rights for the South Korean phone cost £850,000. The rights were
acquired for a period of 10 years, and the directors of Digicom Distributors Ltd
decided to capitalise the initial cost and amortise it over the ten-year period on a
straight-line basis. The current carrying amount is £744,000.
(2) The new phone received extensive media acclaim during October and November
20X0, accompanied by regional television advertising campaigns. Since then monthly
sales have increased from £500,000 to £1,600,000.
The advertising campaign cost the company £1,000,000. The directors believe that it
will have long-term benefits for the sales of the phone and, consequently, they decided
to capitalise the advertising cost and amortise it over the same period as the
distribution rights. The current carrying amount for the advertising expenditure is
£925,000.
(3) Sales of the new phone now account for 75% of the company's revenue. The level of
credit sales has remained constant at 30% of total sales.
(4) The company has purchased dealer networks from three other companies and is
negotiating to purchase two more, which will then complete its national coverage.
(5) Employee numbers have increased rapidly from 40 to 130. This includes administration
staff at head office, where numbers have risen from 12 to 28.
(6) In June 20X1 the central distribution and servicing department moved from head
office into larger premises in Milton Keynes. The total cost of the relocation was
£625,000, which has been included in administrative expenses.
The move was necessary to handle not only the increased inventory and pre-delivery
checks, but also the rising level of after-sales warranty work caused by manufacturing
defects in the new phone.
The company has maintained its warranty policy of providing for 1% of revenue each
year. The movements in the warranty provision for the current year are as follows.
£'000
At 31 August 20X0 262
Provision for year 160
Provision used (94)
At 31 August 20X1 328
Requirement
Assess the profitability, liquidity and solvency of the company.
2 CD Sales plc
CD Sales plc, a listed company, was a growth-orientated company that was dominated by
its managing director, Mr A Long. The company sold quality music systems direct to the
public. A large number of salespersons were employed on a commission-only basis. The
music systems were sent to the sales agents who then sold them direct to the public using
telephone sales techniques. The music systems were supplied to the sales agents on a sale
or return basis and CD Sales recognised the sale of the equipment when it was received by
the sales agents. Any returns of the music systems were treated as repurchases in the
period concerned.
The company enjoyed a tremendous growth record. The main reasons for this apparent
expansion were as follows.
(1) Mr A Long falsified the sales records. He created several fictitious sales agents who
were responsible for 25% of the company's revenue.
(2) At the year end, Mr Long despatched nearly all of his inventories of music systems to
the sales agents and repurchased those that they wished to return after the year end.
(3) 20% of the cost of sales was capitalised. This was achieved by falsification of the
purchase invoices with the co-operation of the supplier company. Suppliers furnished
the company with invoices for non-current assets but supplied music systems.
(4) The directors of the company enjoyed a bonus plan linked to reported profits.
Executives could earn bonuses ranging from 50% to 75% of their basic salaries. The
directors did not query the unusually rapid growth of the company, and were unaware
of the fraud perpetrated by Mr A Long.
Mr A Long spent large sums of money in creating false records and bribing accomplices in
order to conceal the fraud from the auditor. He insisted that the auditor should sign a
'confidentiality' agreement which effectively precluded the auditor from corroborating sales
with independent third parties, and from examining the service contracts of the directors.
This agreement had the effect of preventing the auditor from discussing the affairs of the
company with the sales agents.
The fraud was discovered when a disgruntled director wrote an anonymous letter to the
stock exchange concerning the reasons for the CD Sales growth. The auditor was
subsequently sued by a major bank that had granted a loan to CD Sales on the basis of
interim financial statements. These financial statements had been reviewed by the auditor
and a review report issued.
Requirements
(a) Explain the key audit procedures which would normally ensure that such a fraud as that
perpetrated by Mr A Long would be detected.
(b) Discuss the implications of the signing of the 'confidentiality' agreement by the auditor.
(c) Explain how the 'review report' issued by the auditor on the interim financial
statements differs in terms of its level of assurance from the auditor's report on the
year-end financial statements.
(d) Discuss whether you feel that the auditor is guilty of professional negligence in not
detecting the fraud.
3 Makie Ltd
You are the audit manager for the audit of Makie Ltd, a UK company operating in the
manufacturing sector.
During the audit this year, the audit junior identified that the stores manager had been
creating false purchases, creating suppliers on the purchase ledger with his own bank
account details.
He had attempted to conceal the fraud by creating false orders, goods received notes and
purchase invoices. The fraud was identified when this supplier was selected for creditor
circularisation. It is apparent that this fraud took place over a period of at least three years.
The finance director estimates that the fraud has cost the company £500,000 which is
material to the financial statements.
The MD is blaming the auditors for not detecting this fraud and is threatening to sue the
firm for negligence.
Requirements
(a) Draft a letter to the MD explaining the following:
The responsibilities of directors and auditors relating to fraud
The procedures required by professional standards in relation to fraud
(b) Draft an email to the audit partner giving your opinion as to whether the firm is
negligent.
4 Redbrick plc
Redbrick plc is a listed company operating in the civil engineering business generating an
annual revenue of £350 million. Your firm has been the auditors of this company for many
years.
The assignment partner received the following letter from the chairman of the audit
committee of Redbrick plc.
It has come to light that the MD and FD of one of our smaller subsidiaries, Tharn Ltd,
have been engaging in fraudulent activities for some years. This has included use of
Redbrick plc's assets on contracts for their own benefit. (They set up their own
company particularly for this purpose.)
Also it looks as if there has been accounting manipulation that has caused profits and
revenue to be recognised inappropriately thus enhancing the performance of Tharn
C
Ltd, although there is no suggestion of misappropriation of assets in this case. H
A
Quite frankly I am not sure why we have been paying you as auditors all these years P
when you cannot discover such obvious fraud as this appears to be. I do not expect a T
detailed evaluation of the matter at this stage but I would like some explanation of why E
R
this problem has not been discovered and reported by you.
14
24
The revenue of Tharn Ltd was £12 million in the last financial year. Tharn Ltd specialises in
drainage construction, enhancement and clearance.
Requirement
As an audit senior, draft a response for the assignment partner to the letter from the
chairman of the audit committee of Redbrick plc.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference
1 ISA 240
Auditor's objectives relating to fraud ISA 240.10
Assess risk of material misstatement ISA 240.16–.27
Responding to assessed risks ISA 240.28–.33
Reporting fraud ISA 240.40–.43R-1
2 ISA 315
Risk assessment procedures ISA 315.5–.10
If so, what the fraudulent activity was and what impact, if any, it had on the financial
statements. What controls, if any, have been implemented to address the deficiencies of the
system
The auditor will also have to link the findings of the above inquiries to the anonymous letter to
ascertain its validity.
The auditor should ask for draft accounts to review revenue for reasonableness. The reason for
any unusual fluctuations should be discussed with management and validated. The auditor
should also ascertain whether or not there have been any changes in accounting policy, as this
may validate the journals.
The auditor should also ascertain whether there have been any changes in key personnel and
the reasons behind the change. It may be possible that the person who wrote the letter was
sacked by the company for querying the journal entries.
In addition, the auditor should ascertain the trading conditions of the client and identify any
pressures that management may be under to misstate the financial statements.
(Check the following sections in ISA (UK) 240 if you struggled to answer this question:
ISA 240.17, ISA 240.32, ISA 240.A41–.A44.)
alert to any indication that he may have been involved in any deliberate misstatement of
figures.
Financial statement issue
Inventory may not be correctly stated and this will impact on profit and current assets. In
addition, inventory may not be appropriately valued, as net realisable value could be lower
given the collapse of the main competitor and cheaper products being available on the
internet.
(4) Results
The year on year results look better than might be expected given the business
environment. The gross profit margin has increased to 32.8% (20X6 28.9%) and the
operating profit margin has increased to 5% (20X6 3.9%). This seems to conflict with what is
known about the industry and should increase the auditors' professional scepticism in
planning the audit.
Financial statement issue
This links up with overstatement of revenue, understatement of costs, manipulation of the
inventory figure and the incentive for the branch managers to misstate performance.
(5) Exceptional gain
The sale and leaseback transaction may involve complex considerations relating to its
commercial substance. It may not be appropriate to recognise a gain or the gain may have
been miscalculated.
Financial statement issue
The transaction may not have been correctly accounted for. It could be a means of
enhancing performance by treating the leaseback as an operating lease when in fact it may
be more appropriate to treat it as a finance lease. This could mean that non-current assets
and more importantly liabilities may be understated.
(6) Time pressure on audit
The auditors should be alert to the possibility that the tight deadline may have been set to
reduce the amount of time the auditors have to gather evidence after the end of the
C
reporting period and this may have been done in the hope that certain deliberate H
misstatements will not be discovered. A
P
Financial statement issue T
E
The pressure may lead to an increased chance of errors creeping into the financial R
statements.
14
24
(7) Risk of misappropriation of assets
The nature of the inventories held in the shops increases the risk that staff may steal goods.
The risk is perhaps increased by the fact that the attitude of the staff towards their employer
is likely to have been damaged by the cut in their Christmas bonus. The problems with the
new inventory recording system increase the risk that any such discrepancies in inventory
may not have been identified. A manual inventory count should be considered for the year
end and a review of the results of any reconciliations between physical inventory and that
recorded on the system will be important.
Financial statement issue
Once again, inventory may be misstated, especially if the new system is relied on.
Overall, this year's audit will be a high risk one given the changes to the business, the market
conditions, the bonus issues for divisional managers and the potential lack of completeness and
accuracy of the inventory records.
Answers to Self-test
1 Digicom Distributors Ltd
Assessments
Profitability
The company's gross profit margin is strengthening due to the South Korean phone, which
can be purchased at very competitive prices and still be sold at half the price of competitive
products. This can be further illustrated by comparing the 207% increase in revenue with a
285% increase in gross profit.
Similarly, overheads have only increased by 199%, even including one-off relocation
expenses. Therefore, costs are being controlled despite the expansion, and the net margin
is also strengthening. However, the overheads do not include all charges for advertising
(see below). If these were included net profit would clearly fall. In addition, the company's
warranty provisions do not appear to be calculated correctly and the expense is probably
understated.
Return on capital employed has improved on the previous year, as the company has turned
from a loss-making position to a profit. However, ROCE may be misleading, as there is
some doubt as to the suitability of capitalising advertising expenditure and/or the cost of
distribution rights. If these were charged as expenses, the company would continue to be in
a loss-making position.
The improving profitability of the company is very reliant on the continued success of the
South Korean phone and, in a rapidly changing industry, this cannot be guaranteed.
Liquidity
Liquidity has deteriorated in the period, as evidenced by both the current and quick ratios.
The company has insufficient current assets from which to meet its current liabilities as they
fall due.
This is coupled with very clear signs of overtrading, whereby the inventory turnover ratio
has increased dramatically on the previous year. The company is holding very low levels of
C
inventory compared to its increased levels of revenue, which may result in stock-outs and
H
loss of goodwill. This low level of inventory appears to be caused by insufficient funds to A
finance the purchase of inventory. The company must raise further long-term finance if P
serious liquidity problems are to be avoided. T
E
Solvency R
The company is highly geared. Moreover, the gearing ratio in the appendix does not 14
24
include the excessive overdraft included in current liabilities. Hence, actual gearing is even
higher. Similarly, interest cover at 1.6 times is poor.
The company must raise more funds to survive, particularly if further expansion is to
continue. However, lenders will see Digicom Distributors Ltd as a high risk investment and
will therefore expect a high return.
Interest cover
Operating profit 510
= = 1.6
Interest 320
2 CD Sales plc
(a) There are various key audit procedures which would have uncovered the fraud
perpetrated by Mr A Long. Note that the first two tests would bring to the attention of
the auditor the substantial inherent and control risk surrounding the accounts of CD
Sales, thus increasing the perceived audit risk, and putting them on their guard.
Analytical procedures
The auditor should perform analytical procedures in order to compare the company's
results with those of other companies in the same business sector. In particular, the
audit should look at sales growth rates and gross profit margins, but also inventory
holding levels, non-current assets and return on capital. This should indicate that the
company's results are unusual for the sector, to a great extent.
Review of service contracts
The auditor should examine the directors' service contracts. It is unusual for all
directors to be paid such substantial bonuses, although the payment of bonuses of
some sort to directors is common business practice. It is the size of the bonuses in
proportion to the directors' base salaries which is the problem here. It increases both
the inherent and control risk for the auditor because it reduces the directors' objectivity
about the performance of the company. Audit risk is thus increased.
Testing of sales, purchases and inventories
(1) The main audit test to obtain audit evidence for sales would be to require direct
confirmations from the sales agents. These confirmations would also provide
evidence for the balance owed to CD Sales at the year end and the inventories
held by the agent at the year end. Replies to such confirmations should be sent
direct to the auditor who would agree the details therein to the company's records
or reconcile any differences. Where replies are not received, alternative
procedures would be carried out which might include visits to the agents
themselves to examine their records.
(2) A selection of agents should, in any case, be visited at the year end to confirm the
inventories held on sale or return by physical verification. The auditor should
count such inventories and consider obsolescence, damage etc. C
H
(3) Fictitious agents might be discovered by either of test (1) or (2), but a further
A
specific procedure would be to check authorisation of and contracts with all sales P
agents. Correspondence could also be reviewed from throughout the year. T
E
(4) The practice of 'selling' all the inventories to the agents and then repurchasing it R
after the year end should be detected by sales and purchases cut-off tests around
14
24
the year end. All transactions involving inventory items returned after the year end
should be examined.
Testing of non-current assets
Non-current asset testing should help to identify inventory purchases which have been
invoiced as non-current assets.
(1) Samples of additions to non-current assets can be checked to the non-current
asset register and to the asset itself.
(2) Physical verification will ensure that an asset is being used for the purposes
specified, and this should be relatively straightforward to check as the assets will
each have individual identification codes.
(3) Where the assets cannot be found, then it may be possible to trace the asset to
inventories, perhaps via the selling agents' confirmation, or to sales already made.
Related parties
The level of collusion with suppliers makes detection of fraud difficult, but the auditor
may be put on guard if he discovers that the suppliers are related parties to CD Sales.
A related party review would normally take place as part of an audit.
(b) The type of 'confidentiality agreement' signed by the auditor of CD Sales reduces the
scope of the audit to such an extent that it has become almost meaningless.
While it is understandable that companies would wish to protect sensitive commercial
information, the auditor has the right to any information he feels is necessary in the
performance of his duties. This agreement clearly circumvents that right. Moreover,
such information would still be protected if released to the auditor, because the
auditor is under a duty of confidentiality to the client.
In reducing the scope of the audit to this extent, the agreement prevents the auditor
obtaining sufficient appropriate evidence to support an audit opinion. The auditor's
report should therefore be modified on the grounds of insufficient evidence, possibly
to the extent of a full disclaimer.
In failing to issue such a modification, the auditor may well have acted negligently and
even unlawfully in signing such an agreement.
(c) A review of interim accounts is very different from an audit of year-end financial
statements. In an auditor's report a positive assurance is given on the truth and fairness
of the financial statements. The level of audit work will be commensurate with the level
of assurance given; that is, it will be stringent, testing the systems producing the
accounts and the year-end figures themselves using a variety of appropriate
procedures.
In the case of a review of interim financial statements, the auditor gives only negative
assurance, that he has not found any indication that the interim accounts are materially
misstated. The level of audit work will be much less penetrating, varied and detailed
than in a full audit. The main audit tools used to obtain evidence will be analytical
procedures and direct inquiries of the company's directors.
(d) It is not the duty of the auditor to prevent or detect fraud. The auditor should, however,
conduct the audit in such a way as to expect to detect any material misstatements in
the financial statements, whether caused by fraud or error. The auditor should
undertake risk assessment procedures in order to assess the risk that fraud is occurring
both at the financial statement and the assertion level and plan his procedures
accordingly. Where fraud is suspected or likely, the auditor must carry out additional
procedures in order to confirm or deny this suspicion.
Even if a fraud is uncovered after an audit, the auditor will have a defence against a
negligence claim if it can be shown that auditing standards were followed and that no
indication that a fraud was taking place was received at any time.
Application of principles
In this particular case, Mr A Long has taken a great deal of trouble to cover up his
fraudulent activities, using accomplices, bribing people, cooking up fictitious
documents etc. When such a high-level fraud is carried out, the auditor might find it
extremely difficult to uncover the true situation or even realise anything was amiss. The
auditor is also entitled to accept the truth of representations made to him and
documents shown to him which purport to come from third parties.
On the other hand, the auditor should have a degree of professional scepticism. The
auditor should be aware of the risks pertaining to actions. The suspicions of the auditor
should have been aroused by the rapid growth rate of the company and fairly standard
audit procedures on cut-off and non-current assets should have raised matters which
required explanation.
Where the auditor has been most culpable, however, is in signing the confidentiality
agreement. This restricted the scope of the audit to such an extent that the auditor
should have known that there was insufficient evidence to support their opinion. The
auditor will therefore find it difficult to defend a negligence claim.
3 Makie Ltd
(a) A N Auditors
Any Street
Any Town
Managing Director
Makie Ltd
Any Road
Any Town
Dear Sir
Fraud at Makie Ltd
I refer to the recently discovered fraud during the audit for this year. I appreciate your
feelings on this subject and thought it might be helpful if I could summarise the
auditors' and directors' responsibilities in this area.
In addition, as I am sure you are aware, auditors must follow professional standards
and I thought you might find a summary of these rules useful.
Responsibility for fraud
The responsibility for preventing and detecting fraud lies with those charged with
governance of Makie Ltd (the management). Fraud is normally prevented by
implementing internal controls which should be regularly reviewed for robustness and
errors by those charged with governance. The auditor considers the risk of material
misstatement in the financial statements whether due to fraud or error, and adapts the
audit procedures as necessary to reduce risk to an acceptably low level. C
H
The auditor cannot be held responsible for the prevention of fraud under any A
circumstances. If a fraud is uncovered, the auditor will assess its materiality and may P
T
carry out additional tests. The detection of fraud is not the objective of the audit as E
stated in the engagement letter, so the auditor cannot be held responsible. R
Professional standards 14
24
An auditor considers the risk of fraud and error in the financial statements, and aims for
the financial statements to be free of material misstatements whether caused by fraud
or error. If a fraud is detected, we are required to investigate the matter further. We
managed to investigate in this case and revealed the full extent of the fraud, which was
well concealed and complex. We are also required to consider the risk of fraud when
planning an audit as part of our risk assessment procedures, including understanding
how management assess risk of fraud and the systems and controls they have put in
place to detect and prevent it.
In addition, we consider whether any specific factors exist that may increase the risk of
a fraud occurring and design the nature, timing and extent of our audit procedures to
give us the best chance of detecting material fraud or errors.
We also consider that, regardless of management integrity in previous years, it is
possible that a fraud could still be committed by management or senior staff.
Having said this, it can never be guaranteed that an audit will detect a fraud, and there
is a chance that even material frauds will be missed, perhaps due to them not
appearing in our samples or due to their complexity.
I hope the above points help you to appreciate our respective responsibilities in this
area, but if further clarification is needed I would be delighted to meet you to discuss
this further.
Yours faithfully
Audit Manager
(b) Draft email
To: Audit Partner
From: Audit Manager
Subject: Makie fraud
I have written to the MD of Makie summarising our respective responsibilities for
preventing and detecting fraud, and the work required by our professional standards
in this area.
I hope this letter resolves the scenario, but the MD is threatening to sue the firm for
negligence.
In order to prove negligence, the MD would have to prove that the firm didn't follow
professional standards. As the standards clearly state that the responsibility for
prevention and detection lies with management, this should not be an issue, although
we do have a duty of care and a loss has been suffered.
I feel it is very unlikely that a claim would succeed in court but, due to negative
publicity this would attract, we may wish to consider an out of court settlement if the
situation escalates.
I will keep you informed of all developments.
Audit Manager.
4 Redbrick plc
To: The chairman of the audit committee of Redbrick plc
From: Audit senior
Date: XX/XX/XXXX
Subject: Draft response to letter concerning Tharn Ltd
Thank you for your letter regarding the matters that have occurred in Tharn Ltd. This
response only sets out our general responsibilities as auditors in respect of the discovery of
fraud and error.
ISA (UK) 240 (Revised July 2017), The Auditor's Responsibilities Relating to Fraud in an Audit
of Financial Statements is the auditing standard which deals with auditors' responsibilities in
these cases.
The definition of fraud in ISA 240.11a is:
"Fraud is the intentional act by one or more individuals among management, those charged
with governance, employees, or third parties, involving the use of deception to obtain an
unjust or illegal advantage."
It would appear on the basis of your letter as though the MD and FD of Tharn Ltd may have
committed two types of fraud:
Intentional misstatements resulting from fraudulent financial reporting (this can include
misstated measurements resulting in the overstatement of revenue as you suggest the
MD and FD have done)
Intentional misstatements resulting from misappropriation of assets (this can include
using business assets for personal use as in this case)
The responsibilities of those charged with governance and management
in the context of fraud
The primary responsibility for the prevention and detection of fraud rests with both those
charged with governance and management. This is likely to include the audit committee.
Management should therefore have put in place appropriate procedures to prevent and
detect fraud which may include the following:
A culture of honesty
Ethical behaviour policy and corporate guidelines
Appropriate internal controls
Appropriate policies for hiring, training and promoting employees
Inherent limitations of an audit in the context of fraud
ISAs recognise that there are inherent limitations in an audit whereby material
misstatements may arise even where an audit is properly carried out. As a result, only
reasonable assurance can be given, not absolute assurance.
You do not suggest the value of the fraudulent activity but, given the size of Tharn Ltd in the
context of the Redbrick group, the materiality may be relatively small in the group financial
statements, if not in Tharn's own financial statements, although this matter would need to
be ascertained.
The risk of a material misstatement is higher from fraud than it is from error, as fraud can be
complex and sophisticated and, by its nature, it is likely to be concealed to a greater or
lesser extent. If there was any collusion between the MD and the FD then the concealment
may be greatest. This is particularly the case given the seniority of their positions and thus
their ability to override internal controls. C
H
The probability of detection in the audit process will also depend on: A
P
the skill of the perpetrator(s) T
E
the scale of the fraud R
the frequency of the fraud
the internal controls of the company 14
24
The responsibilities of the auditor for detecting material misstatement due to fraud
An auditor is required to obtain reasonable assurance that the financial statements, taken as
a whole, are free from material misstatement whether caused by fraud or error. Absolute
assurance is not possible therefore the discovery of fraud after the event does not of itself
indicate that the audit has not been carried out in accordance with ISAs.
Audit evidence is persuasive, rather than conclusive; thus, for instance, normal reasonable
reliance on internal controls can be rendered invalid by collusion.
Further evidence
Further evidence should be obtained as a matter of urgency to ascertain the nature, scope
and materiality of the fraud. At that stage we can provide a more detailed response to the
specific matters you raise.
CHAPTER 25
Introduction
TOPIC LIST
1 Assurance
2 Engagements to review financial statements
3 Due diligence
4 Reporting on prospective financial information (PFI)
5 Agreed-upon procedures
6 Compilation engagements
7 Forensic audit
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
1 Assurance
Section overview
You have covered the concept of assurance and the principles in ISAE 3000 (Revised) in
your earlier studies. This section provides a brief summary.
ISAE 3402 and ISAE 3410 apply ISAE 3000 (Revised) to an engagement to report on
controls at a service organisation and engagements to report on greenhouse gas
statements.
ISAE 3420 concerns reporting on the pro forma information contained in a prospectus.
1.1 Introduction
You have been introduced to the concept of Assurance and International Standard on Assurance
Engagements (ISAE) 3000 (Revised), Assurance Engagements Other than Audits or Reviews of
Historical Financial Information in the Assurance and Audit & Assurance papers at the
Professional Level. The remainder of section 1 provides revision of the key points.
Note: ISAEs have not been adopted in the UK.
Definition
Assurance engagement: An assurance engagement is one in which a practitioner aims to obtain
sufficient appropriate evidence in order to express a conclusion designed to enhance the
degree of confidence of the intended users other than the responsible party about the outcome
of the evaluation or measurement of a subject matter against criteria.
The most common type of assurance engagement is the audit. This has been covered earlier in
this Study Manual.
Notes
1 The statutory audit is an example of a reasonable assurance engagement.
2 Remember the negative expression of opinion provides assurance of something in the
absence of any evidence arising to the contrary. In effect the auditor is saying, 'I believe that
this is reasonable because I have no reason to believe otherwise'.
Assurance engagements performed by professional accountants are normally intended to
enhance the credibility of information about a subject matter by evaluating whether the subject
matter conforms in all material respects with suitable criteria, thereby improving the likelihood
that the information will meet the needs of an intended user. In this regard, the level of
assurance provided by the professional accountant's conclusion conveys the degree of
confidence that the intended user may place on the credibility of the subject matter.
There is a broad range of assurance engagements, which may include any of the following
areas:
(a) Engagements to report on a wide range of subject matters covering financial and non-
financial information
(b) Attestation engagements (where the underlying subject matter has not been measured or
evaluated by the practitioner, and the practitioner concludes whether or not the subject
matter information is free from material misstatement) and direct engagements (where the
underlying subject matter has been measured and evaluated by the practitioner, and the
practitioner then presents conclusions on the reported outcome in the assurance report)
(c) Engagements to report internally and externally
(d) Engagements in the private and public sector
Specific examples of assurance assignments include the following:
Assurance attaching to special purpose financial statements
Adequacy of internal controls
Reliability and adequacy of IT systems
Environmental and social matters
Risk assessment
Regulatory compliance
Verification of contractual compliance
Conclusions
The professional accountant must express a conclusion in writing that provides a level of
assurance as to whether the subject matter conforms in all material respects with the identified
suitable criteria.
The ISAE does not require a standardised format for reporting. However, it states that the
assurance report will normally include the following elements:
A title that indicates the report is an independent assurance report
An addressee
An identification or description of the level of assurance obtained by the practitioner
The subject matter information (the outcome of the measurement or evaluation of the
underlying subject matter against the criteria; for example, 'The company's internal controls
operated effectively in terms of criteria X in the period')
When appropriate, identification of the underlying subject matter (the phenomenon that is
measured or evaluated; for example, the interim financial statements for the six months
ended 31 March 20X5 in a review of interim financial statements)
An identification of the applicable criteria (assertions, measurement methods,
interpretations, regulations)
A description of significant inherent limitations (for example, noting that a historical review
of internal controls does not provide assurance that the same controls will continue to
operate effectively in the future)
When the applicable criteria are designed for a specific purpose, a statement alerting
readers to this fact and that, as a result, the subject matter information may not be suitable
for another purpose
Responsible parties and their responsibilities, and the practitioner's responsibilities
Statement that the work was performed in accordance with ISAE 3000 (Revised) (or another
subject matter specific ISAE, where relevant)
A statement that the firm of which the practitioner is a member applies ISQC 1, or other
equivalent
A statement that the practitioner complies with the independence and other ethical
requirements of the IESBA Code (or equivalent)
An informative summary of work performed (including, for limited assurance
engagements, a statement that the nature, timing and extent of work performed is different
from that carried out for a reasonable assurance engagement, and therefore a substantially
lower level of assurance is provided)
Conclusion
Signature
Report date
Location of practitioner giving the report
The practitioner's conclusion provides a level of assurance about the subject matter. Absolute
assurance is generally not attainable as a result of such factors as:
the use of selective testing;
the inherent limitations of control systems;
the fact that much of the evidence available to the practitioner is persuasive rather than
conclusive;
the use of judgement in gathering evidence and drawing conclusions based on that
evidence; and
in some cases, the characteristics of the subject matter.
Therefore, practitioners ordinarily undertake engagements to provide one of only two distinct
levels: reasonable assurance and limited assurance. These engagements are affected by various
elements; for example, the degree of precision associated with the subject matter, the nature,
timing and extent of procedures, and the sufficiency and appropriateness of the evidence
available to support a conclusion.
Unmodified and modified conclusions
An unmodified opinion is expressed when the practitioner concludes the following:
In the case of a reasonable assurance engagement, that the subject matter information is
prepared, in all material respects, in accordance with the applicable criteria
In the case of a limited assurance engagement, that, based on the procedures performed
and the evidence obtained, no matters have come to the attention of the practitioner that
causes them to believe that the subject matter information is not prepared in all material
respects, in accordance with the applicable criteria.
A modified conclusion will be issued where the above does not apply.
25
Business
sustainability Criteria Management
Sustainability
information Intended
users
Ethics Assurance Assurance
Evidence Professional
code standards report
accountants
1.5.2 Objectives
ISAE 3402 states that the objectives of the service auditor are as follows:
(a) To obtain reasonable assurance about whether, in all material respects, based on suitable
criteria:
(i) The service organisation's description of its system fairly presents the system as
designed and implemented throughout the specified period or as at a specified date
(ii) The controls related to the control objectives stated in the service organisation's
description of its system were suitably designed throughout the specified period
(iii) Where included in the scope of the engagement, the controls operated effectively to
provide reasonable assurance that the control objectives stated in the service
organisation's description of its system were achieved throughout the period
(b) To report on the matters in (a) above
1.5.3 Requirements
ISAE 3402 requires the service auditor to carry out the following procedures:
Consider acceptance and continuance issues
Assess the suitability of the criteria used by the service organisation
Consider materiality with respect to the fair presentation of the description, the suitability of
the design of controls and, in the case of a type 2 report, the operating effectiveness of C
controls H
A
Obtain an understanding of the service organisation's system P
T
Obtain evidence regarding: E
R
– The service organisation's description of its system
25
– Whether controls implemented to achieve the control objectives are suitably designed
– The operating effectiveness of controls (when providing a type 2 report)
Determine whether, and to what extent, to use the work of the internal auditors (where
there is an internal audit function)
Notes
1 A 'type 1' report is a report on the description and design of controls at a service
organisation.
2 A 'type 2' report is a report on the description, design and operating effectiveness of
controls at a service organisation.
1.6.1 Background
In June 2012, the IAASB issued ISAE 3410, Assurance Engagements on Greenhouse Gas
Statements.
Point to note:
Minor conforming amendments have been made to ISAE 3410 resulting from the changes made
to ISA 250, Consideration of Laws and Regulations in an Audit of Financial Statements by the
IAASB following the conclusion of its NOCLAR (non-compliance with laws and regulations)
project.
Definitions
Greenhouse gas statement: A statement setting out constituent elements and quantifying an
entity's greenhouse gas emissions for a period (sometimes known as an emissions inventory)
and, where applicable, comparative information and explanatory notes including a summary of
significant quantification and reporting policies.
Greenhouse gases (GHGs): Carbon dioxide (CO2) and any other gases required by the
applicable criteria to be included in the GHG statement, such as: methane; nitrous oxide;
sulphur hexafluoride; hydrofluorocarbons; perfluorocarbons; and chlorofluorocarbons.
All businesses emit GHGs either directly or indirectly. Recently the demand for companies to
publish information about their emissions has increased. As a result the public require
confidence that GHG statements are reliable. ISAE 3410 aims to enhance this confidence.
Reasons for preparing a GHG statement include the following:
It may be required under a regulatory disclosure regime.
It may be required as part of an emissions trading scheme.
A company may wish to make voluntary disclosures.
1.6.2 Assurance C
H
An engagement performed in accordance with ISAE 3410 must also comply with the A
requirements of ISAE 3000 (Revised). Depending on the circumstances the engagement may P
provide limited or reasonable assurance about whether the GHG statement is free from material T
E
misstatement, whether due to fraud or error. ISAE 3410 does not specify the circumstances R
under which a reasonable or limited assurance engagement will be performed. This will
normally be determined by law or regulation or based on the reason behind the performance of 25
the engagement.
1.6.3 Process
The key stages for this type of engagement are similar to those for any assurance assignment.
These are as follows:
Plan the engagement
Obtain an understanding of the entity and its internal control
Identify and assess the risks of material misstatement
Design overall responses to the assessed risk of material misstatement and further
procedures
Obtain written representations
Form an assurance conclusion
The detail of the ISAE adopts a '2 column approach' detailing specific issues which apply to a
limited assurance engagement and those which apply to a reasonable assurance engagement.
For example:
Understanding the entity
The understanding required to perform a limited assurance engagement will be less than that
required for a reasonable assurance engagement. In particular, for a limited assurance
engagement there is no requirement to:
obtain an understanding of control activities relevant to the engagement (although an
understanding of other aspects of internal control should be obtained); or
evaluate the design of controls and determine whether they have been implemented.
Identifying and assessing risk
Risk assessment procedures will be less extensive in a limited assurance engagement. For
example, the assessment of the risks of material misstatement with respect to material types of
emissions and disclosures does not need to be performed at the assertion level.
Overall responses and further procedures
ISAE 3410 identifies varied procedures depending on the assurance provided. In particular, the
nature and extent of procedures will depend on the nature of the assignment. For example,
analytical procedures for a reasonable assurance engagement should be assertion based.
1.6.4 Reporting
ISAE 3410 requires the assurance report to include the following basic elements:
(a) A title which clearly indicates that the report is an independent assurance report
(b) The addressee
(c) Identification and description of the level of assurance, either reasonable, or limited
(d) Identification of the GHG statement
(e) A description of the entity's responsibilities
(f) A statement that the GHG quantification is subject to inherent uncertainty
(g) If the GHG statement includes emissions deductions that are covered by the practitioner's
conclusion, identification of those emissions deductions, and a statement of the
practitioner's responsibility with respect to them
(h) Identification of the applicable criteria
(i) A statement that the firm applies ISQC 1
(j) A statement that the practitioner complies with the IESBA Code or other professional
requirements
(k) A description of the practitioner's responsibility including:
(i) a statement that the engagement was performed in accordance with ISAE 3410; and
(ii) a summary of the work performed as the basis of the practitioner's conclusion. In the
case of a limited assurance engagement, this must include a statement that the
procedures performed in a limited assurance engagement vary in nature and timing
from, and are less in extent than for a reasonable assurance engagement.
Consequently the level of assurance obtained in a limited assurance engagement is
substantially lower than the assurance that would have been obtained had a
reasonable assurance engagement been performed.
(l) In a reasonable assurance engagement the conclusion shall be expressed in a positive
form. In a limited assurance engagement the conclusion must be expressed in a form that
conveys whether a matter(s) has come to the practitioner's attention to cause the
practitioner to believe that the GHG statement is not prepared, in all material respects in
accordance with applicable criteria.
(m) If the practitioner expresses a conclusion that is modified, the report must include a section
that provides a description of the matter giving rise to the modification and a section
containing the modified opinion.
(n) The practitioner's signature
(o) The date of the assurance report
(p) The location and jurisdiction where the practitioner practises
Appendix 2 of ISAE 3410 includes illustrative examples of reports for both reasonable and
limited assurance engagements.
The practitioner must perform procedures to assess whether the applicable criteria used in
the compilation of the pro forma information provide a reasonable basis for presenting the
significant effects directly attributable to the event or transaction. The work must also
involve an evaluation of the overall presentation of the pro forma financial information.
To maximise its applicability globally ISAE 3420 prescribes the wording of the opinion
although it allows two alternative forms:
– The pro forma financial information has been compiled, in all material respects, on the
basis of the (applicable criteria).
– The pro forma financial information has been properly compiled on the basis stated.
Definition
Investment circular: Any document issued by an entity pursuant to statutory or regulatory
requirements relating to securities on which it is intended that a third party should make an
investment decision, including a prospectus, listing particulars, a circular to shareholders or
similar document.
The approach which the reporting accountant is required to take is very similar to that for the
statutory audit:
Agree the terms
Comply with ethical requirements and quality control standards
Plan the work and consider materiality
Obtain sufficient appropriate evidence
Document significant matters
Adopt an attitude of professional scepticism
Express an opinion (modified if required)
Note: The detail of ISAE 3420 and SIR 1000 is not examinable.
Section overview
A review is a type of assurance service which provides a reduced degree of assurance
concerning the proper preparation of financial statements.
One specific example is the review of interim financial information that may be performed
by the independent auditor.
Where no material matters come to the attention of the auditor an expression of negative
assurance should be given.
In October 2013, the ICAEW issued a technical guidance on ISRE 2400 (Revised), recognising
the growing demand for review engagements outside the framework of the statutory audit. The
technical guidance can be accessed here:
www.icaew.com/~/media/corporate/files/Technical/technical-releases/audit/aaf-
0913.ashx?la=en
2.4 Materiality
The accountant should apply similar materiality considerations as would be applied if an audit
opinion on the financial statements were being given. ISRE 2400 (Revised) requires the
practitioner to determine materiality for the financial statements as a whole and apply this in
designing procedures and evaluating results. Although there is a greater risk that misstatements
will not be detected in a review than in an audit, the judgement as to what is material is made by
reference to the information on which the practitioner is reporting and the needs of those
relying on that information, not to the level of assurance provided.
2.5 Procedures
In overview the work performed by the practitioner is as follows:
(a) Inquiry and analytical procedures are performed to obtain sufficient appropriate audit
evidence to come to a conclusion about the financial statements as a whole. These must
address all material items in the financial statements including disclosures and must
address areas where material misstatements are likely.
(b) If sufficient appropriate evidence has not been obtained by these procedures, further
procedures are performed.
(c) Additional procedures are performed where the practitioner becomes aware of matters
that indicate that the financial statements may be materially misstated.
2.5.2 Inquiry
Inquiry is one of the key techniques used by the practitioner in a review. Evaluating the
responses is an integral part of the process. Specific inquiries include the following matters:
How management makes significant accounting estimates
Identification of related parties and related party transactions
Whether there are significant, unusual or complex transactions, events or matters that have
affected or may affect the financial statements (eg, significant changes in the entity's
business, changes to terms of finance or debt covenants, significant transactions near the
end of the reporting period)
Actual, suspected or alleged fraud, illegal acts or non-compliance with laws and regulations
Whether management has identified and addressed events after the reporting period
Basis for management's assessment of the entity's ability to continue as a going concern
Events or conditions that cast doubt on the entity's ability to continue as a going concern
Material commitments, contractual obligations or contingencies
Material non-monetary transactions or transactions for no consideration in the reporting
period
25
For financial statements prepared using a compliance framework (as opposed to a fair
presentation framework) the following alternative opinion is allowed:
"Based on our review, nothing has come to our attention that causes us to believe that the
financial statements are not prepared, in all material respects, in accordance with the applicable
financial reporting framework."
If it is necessary to modify the opinion the practitioner must use an appropriate heading ie,
Qualified Conclusion, Adverse Conclusion or Disclaimer of Conclusion. A description of the
matter must also be given in a basis for conclusion paragraph immediately before the
conclusion paragraph.
C
The practitioner may conclude that the financial statements are materially misstated. The matters
H
may have the following effects. A
P
Impact Effect on report T
E
R
Material Express a qualified opinion of negative assurance
25
Pervasive Express an adverse opinion that the financial statements do not give a true
and fair view
The practitioner may feel that there was an inability to obtain sufficient appropriate evidence
(there has been a limitation in the scope of the work he intended to carry out for the review). If
so, he should describe the limitation. The limitation may have the following effects.
2.7.1 Procedures
The procedures outlined below follow the same pattern as an audit but, because this is a review
not an audit, which gives a lower level of assurance, they are not as detailed as audit procedures.
The auditor should possess sufficient understanding of the entity and its environment to
understand the types of misstatement that might arise in interim financial information and to
plan the relevant procedures (mainly inquiry and analytical review) to enable him to ensure that
the financial information is prepared in accordance with the applicable financial reporting
framework. This will usually include the following:
Reading last year's audit and previous review files
Considering any significant risks that were identified in the prior year audit
Considering materiality
Considering the results of any interim audit work for this year's audit
In the UK and Ireland, reading management accounts and commentaries for the period
In the UK and Ireland, considering any findings from prior periods relating to the quality
and reliability of management accounts
Asking management what their assessment is of the risk that the interim financial statements
might be affected by fraud
Asking management whether there have been any significant changes in business activity
and, if so, what effect they have had
Asking management about any significant changes in internal controls and the potential
effect on preparing the interim financial information
Asking how the interim financial information has been prepared and the reliability of the
underlying accounting records
A recently appointed auditor should obtain an understanding of the entity and its environment,
as it relates to both the interim review and final audit.
The key elements of the review will be as follows:
Inquiries of accounting and finance staff
Analytical procedures
Ordinarily, procedures would include the following:
Reading the minutes of meetings of shareholders, those charged with governance and
other appropriate committees
Considering the effect of matters giving rise to a modification of the audit or review report,
accounting adjustments or unadjusted misstatements from previous audits
Performing analytical procedures designed to identify relationships and unusual items that
may reflect a material misstatement
Reading the interim financial information and considering whether anything has come to
the auditors' attention indicating that it is not prepared in accordance with the applicable
financial reporting framework
In the UK and Ireland, for group interim financial information, reviewing consolidation
adjustments for consistency
Whether related-party transactions have been accounted for and disclosed correctly
Significant changes in commitments and contractual obligations
Significant changes in contingent liabilities including litigation or claims
Compliance with debt covenants
Matters about which questions have arisen in the course of applying the review procedures
Significant transactions occurring in the last days of the interim period or the first days of the
next
Knowledge or suspicion of any fraud
Knowledge of any allegations of fraud
Knowledge of any actual or possible non-compliance with laws and regulations that could
have a material effect on the interim financial information
Whether all events up to the date of the review report that might result in adjustment in the
interim financial information have been identified
Whether management has changed its assessment of the entity being a going concern
In the UK and Ireland, when comparative interim financial information is presented the auditor
should consider whether accounting policies are consistent and whether the comparative
amounts agree with the information presented in the preceding interim financial report.
The auditor should evaluate discovered misstatements individually and in aggregate to see if
they are material. In the UK and Ireland, the amount designated by the auditor, below which
misstatements that have come to the auditor's attention need not be aggregated, is the amount
below which the auditor believes misstatements are clearly trivial.
The auditor should obtain written representations from management that it acknowledges its
responsibility for the design and implementation of internal control, that the interim financial
information is prepared and presented in accordance with the applicable financial reporting
framework and that the effect of uncorrected misstatement is immaterial (a summary of these
should be attached to the representations). Written representation should also state that all
significant facts relating to frauds or non-compliance with law and regulations and all
significant subsequent events have been disclosed to the auditor.
The auditor should read the other information accompanying the interim financial information to
ensure that it is not inconsistent with it.
If the auditors believe a matter should be adjusted in the financial information, they should
inform management as soon as possible. If management does not respond within a reasonable
time, then the auditors should inform those charged with governance. If they do not respond,
then the auditor should consider whether to modify the report or to withdraw from the
engagement and the final audit if necessary. If the auditors uncover fraud or non-compliance
with laws and regulations, they should communicate that promptly with the appropriate level of
management. The auditors should communicate matters of interest arising to those charged
with governance.
2.7.2 Reporting
In the UK and Ireland, the auditor should not date the review report earlier than the date on
which the financial information is approved by management and those charged with
governance.
The following example of a review report is taken from ISRE 2410 (Appendix 8) to illustrate the
wording that would be used under a specific legal framework. The review report relates to a
company listed in the UK or Ireland preparing a half-yearly financial report in compliance with
IAS 34 as adopted by the European Union.
The following examples of modified reports are taken from ISRE 2410 as issued by the IAASB.
No specific UK and Ireland versions exist, although in practice the UK-specific unmodified
version of the review report would be tailored to include a modified opinion.
Qualified Conclusion
Except for the adjustments to the interim financial information that we might have become
aware of had it not been for the situation described above, based on our review, nothing has
come to our attention that causes us to believe that the accompanying interim financial
information does not give a true and fair view of (or 'does not present fairly, in all material
respects,') the financial position of the entity as at March 31, 20X1, and of its financial
performance and its cash flows for the three-month period then ended in accordance with
(indicate applicable financial reporting framework, including a reference to the jurisdiction or
country of origin of the financial reporting framework when the financial reporting framework
used is not International Financial Reporting Standards).
AUDITOR
Date
Address
3 Due diligence
Section overview
Due diligence is a type of review engagement.
There are a number of different types of due diligence report.
– Financial due diligence
– Commercial due diligence
– Operational due diligence
– Technical due diligence
– IT due diligence
– Legal due diligence
– Human resources due diligence
3.1 Introduction
Businesses need adequate, relevant and reliable information in order to take decisions.
However, problems may arise where one party to the transaction has more or better information
than the other party (this is sometimes called information asymmetry).
This problem is made worse by the fact that frequently there is an incentive to use this superior
position to gain an unfair advantage in a deal. The situation can be highlighted by the following
illustration.
The situation for many types of corporate transformation arrangement is similar to the used car
example. However, statutory audited financial statements may not be sufficient to narrow the
information gap, often because they are prepared for a different purpose.
A greater, and more specific, level of assurance may therefore be needed for acquisitions,
mergers, joint ventures and management buy-outs (MBOs). The most common type of
assurance in this context is a 'report of due diligence'.
Its nature and scope is more variable from transaction to transaction, as circumstances
dictate, than a statutory audit.
The information being reviewed is likely to be different and more future orientated.
The timescale available is likely to be much tighter than for most statutory audits.
The information which is subject to financial due diligence is likely to include the following:
Financial statements
Management accounts
Projections
Assumptions underlying projections
Detailed operating data
Working capital analysis
Major contracts by product line
Actual and potential liabilities
Detailed asset registers with current sale value/replacement cost
Debt/lease agreements
Current/recent litigation
Property and other capital commitments
Commercial due diligence
Commercial due diligence work complements that of financial due diligence by considering the
target company's markets and external economic environment.
Information may come from the target company and its business contacts. Alternatively, it may
come from external information sources.
Evidence suggests that about half the financial and commercial due diligence for large
companies is carried out by accountants. It is important that those carrying out commercial due
diligence have a good understanding of the industry in which the target company operates.
The information which is relevant to commercial due diligence is likely to include the following:
Analysis of main competitors
Marketing history/tactics
Competitive advantages
Analysis of resources
Strengths and weaknesses
Integration issues
Supplier analysis
Market growth expectations
Ability to achieve forecasts
Critical success factors
Key performance indicators
Exit potential
Management appraisal
C
Strategic evaluation H
A
Such information is useful not only for valuing a target company but also for advance planning of P
an appropriate post-acquisition strategy. T
E
Operational due diligence R
Operational due diligence considers the operational risks and possible improvements which can 25
be made in a target company. In particular it will:
validate vendor-assumed operational improvements in projections; and
identify operational upsides that may increase the value of the deal.
The full scope of operations will normally be considered, including the supply chain, logistics
and manufacturing. The following areas will typically be considered:
Procurement costs and cost synergies
Growth drivers
Potential risk areas
Business relationships
Supplier and distribution channels
Balance of sales networks
Inventory levels/flexibility
Size of operational footprint
Utilisation of business assets
Effectiveness of back office functions
Technical due diligence
In many industries the potential for future profitability, and thus the value of the company, may
be largely dependent upon developing successful new technologies.
A judgement therefore needs to be made as to whether the promised technological benefits are
likely to be delivered. This is very common in a whole range of different industries, including
electronics, IT, pharmaceuticals, engineering, biotechnology and product development.
Such technological judgements are beyond the scope of accounting expertise, but nevertheless
the credibility of technological assumptions may be vital to the valuation process. Reliance will
thus need to be placed upon the work of relevant experts.
Information technology due diligence
IT due diligence assesses the suitability of and risks arising from IT factors in the target company.
These risks are likely to be relevant to most companies, but have particular significance where
the target company operates in the IT sector.
The functions which are relevant to IT due diligence are likely to include the following:
A risk assessment of embedded systems
IT security
Evaluation of synergies, gaps and duplication
Evaluation of IT compatibility post-acquisition
IT skills audit
Process management review
Post-acquisition rationalisation strategy
Legal due diligence
Legal issues arising on an acquisition are likely to be relevant to the following:
Valuation of the target company – eg, hidden liabilities, uncertain rights, onerous
contractual obligations
The acquisition process – eg, establishing the terms of the takeover (the investment
agreement); contingent arrangements; financial restructuring; rights, duties and obligations
of the various parties
The new group – eg, new articles of association, rights of finance providers, restructuring
Reliance will need to be placed on lawyers for this process.
3.5 Warranties
Due diligence may not be able to answer all the questions of the buyer. Warranties are therefore
usually given by the sellers of the company as a type of insurance. If the warranties are breached
the buyer may be able to claw back some of the sale proceeds. The specific nature of the
warranties will depend on the individual circumstances; however, they may include the C
following: H
A
All details regarding contracts of employment have been disclosed. P
Sales contracts exist and are current. T
All contingent liabilities have been disclosed. E
R
Tax has been paid or accrued for.
25
Section overview
Prospective financial information (PFI) includes forecasts and projections.
It is difficult to give assurance about PFI because it is highly subjective.
Procedures could include:
– analytical procedures
– verification of projected expenditure to quotes or estimates
An opinion may be given in the form of negative assurance.
4.1 Introduction
Prospective financial information means financial information based on assumptions about
events that may occur in future and possible actions by an entity.
PFI can be of two types (or a combination of both):
A forecast PFI based on assumptions as to future events which management expects to take
place and the actions management expects to take (best-estimate assumptions).
A projection PFI based on hypothetical assumptions about future events and management
actions, or a mixture of best-estimate and hypothetical assumptions.
Increasingly, company directors are producing PFI, either voluntarily or because it is required by
regulators, for example, in the case of a public offering of shares.
Markets and investors need PFI that is understandable, relevant, reliable and comparable.
Some would say that PFI is of more interest to users of accounts than historical information
which, of course, auditors do report on in the statutory audit. It is highly subjective in nature and
its preparation requires the exercise of judgement.
This is an area, therefore, in which the auditors can provide an alternative service to audit, in the
form of a review or assurance engagement.
Reporting on PFI is covered by ISAE 3400, The Examination of Prospective Financial Information.
4.3 Procedures
When determining the nature, timing and extent of procedures, the auditor should consider the
following:
The likelihood of material misstatement
The knowledge obtained during any previous engagements
Management's competence regarding the preparation of PFI
The extent to which PFI is affected by the management's judgement
The adequacy and reliability of the underlying data
The auditor should obtain sufficient appropriate evidence as to whether:
(a) management's best-estimate assumptions on which the PFI is based are not unreasonable
and, in the case of hypothetical assumptions, such assumptions are consistent with the
purpose of the information;
(b) the PFI is properly prepared on the basis of the assumptions;
(c) the PFI is properly presented and all material assumptions are adequately disclosed,
including a clear indication as to whether they are best-estimate assumptions or
hypothetical assumptions; and
(d) the PFI is prepared on a consistent basis with historical financial statements, using
appropriate accounting principles.
25
Profit forecasts
(a) Verify projected income figures to suitable evidence. This may involve:
(1) comparison of the basis of projected income to similar existing projects in the firm; or
(2) review of current market prices for that product or service; that is, what competitors in
the market charge successfully.
(b) Verify projected expenditure figures to suitable evidence. There is likely to be more
evidence available about expenditure in the form of:
(1) quotations or estimates provided to the firm;
(2) current bills for things such as services which can be used to reliably estimate market
rate prices, for example, for advertising;
(3) interest rate assumptions can be compared to the bank's current rates; and
(4) costs such as depreciation should correspond with relevant capital expenditure
projections.
Capital expenditure
The auditor should check the capital expenditure for reasonableness. For example, if the
projection relates to buying land and developing it, it should include a sum for land.
(a) Projected costs should be verified to estimates and quotations, where possible.
(b) The projections can be reviewed for reasonableness, including a comparison of prevailing
market rates where such information is available (such as for property).
Cash forecasts
(a) The auditors should review cash forecasts to ensure the timings involved are reasonable (for
example, it is not reasonable to say the building will be bought on day 1, as property
transactions usually take longer than that).
(b) The auditor should check the cash forecast for consistency with any profit forecasts
(income/expenditure should be the same, just at different times).
(c) If there is no comparable profit forecast, the income and expenditure items should be
verified as they would have been on a profit forecast.
When the auditor believes that the presentation and disclosure of the PFI is not adequate, the
auditor should express a qualified or adverse opinion (or withdraw from the engagement).
When the auditor believes that one or more significant assumptions do not provide a
reasonable basis for the PFI, the auditor should express an adverse opinion (or withdraw from
the engagement).
When there is a scope limitation the auditor should either withdraw from the engagement or
disclaim the opinion.
C
Interactive question 4: Prospective financial information H
A
A new client of your practice, Peter Lawrence, has recently been made redundant. He is P
considering setting up a residential home for old people, as he is aware that there is an T
E
increasing need for this service with an ageing population (more people are living to an older
R
age). He has seen a large house, which he plans to convert into an old people's home. Each
resident will have a bedroom, there will be a communal sitting room and all meals will be 25
provided in a dining room. No long-term nursing care will be provided, as people requiring this
service will either be in hospital or in another type of accommodation for old people.
The large house is in a poor state of repair, and will require considerable structural alterations
(building work), and repairs to make it suitable for an old people's home. The following will also
be required:
New furnishings (carpets, beds, wardrobes and so on for the resident's rooms; carpets and
furniture for the sitting room and dining room)
Decoration of the whole house (painting the woodwork and covering the walls with
wallpaper)
Equipment (for the kitchen and for helping disabled residents)
Mr Lawrence and his wife propose to work full time in the business, which he expects to be
available for residents six months after the purchase of the house. Mr Lawrence has already
obtained some estimates of the conversion costs, and information on the income and expected
running costs of the home.
Mr Lawrence has received about £50,000 from his redundancy. He expects to receive about
£130,000 from the sale of his house (after repaying his mortgage). The owners of the house he
proposes to buy are asking £250,000 for it, and Mr Lawrence expects to spend £50,000 on
conversion of the house (building work, furnishing, decorations and equipment).
Mr Lawrence has prepared a draft capital expenditure forecast, a profit forecast and a cash flow
forecast which he has asked you to check before he submits them to the bank, in order to obtain
finance for the old people's home.
Requirements
Describe the procedures you would carry out on:
(a) The capital expenditure forecast
(b) The profit forecast
(c) The cash flow forecast
See Answer at the end of this chapter.
5 Agreed-upon procedures
Section overview
The terms of the engagement must be clearly defined.
The procedures conducted will depend on the nature of the engagement.
No assurance is given. The report identifies the auditor's factual findings.
5.1 Objective
Agreed-upon procedures assignments are dealt with by International Standard on Related
Services (ISRS) 4400, Engagements to Perform Agreed-Upon Procedures Regarding Financial
Information.
In an engagement to perform agreed-upon procedures, an auditor is engaged to carry out
those procedures of an audit nature to which the auditor and the entity and any appropriate
third parties have agreed and to report on factual findings. The recipients of the report must
form their own conclusions from the report by the auditor. The report is restricted to those
parties that have agreed to the procedures to be performed since others, unaware of the
reasons for the procedures, may misinterpret the results.
Note: ISRSs have not been adopted in the UK.
5.3 Procedures
The procedures performed will depend upon the terms of the engagement. The ISRS states that
the auditors should plan the assignment. They should carry out the agreed-upon procedures,
documenting their process and findings.
5.4 Reporting
The report of factual findings should contain the following:
Title
Addressee (ordinarily the client who engaged the auditor to perform the agreed-upon
procedures)
Identification of specific financial or non-financial information to which the agreed-upon
procedures have been applied
A statement that the procedures performed were those agreed upon with the recipient
A statement that the engagement was performed in accordance with the International
Standard on Related Services applicable to agreed-upon procedure engagements, or with
relevant national standards or practices
When relevant, a statement that the auditor is not independent of the entity
Identification of the purpose for which the agreed-upon procedures were performed
A listing of the specific procedures performed
A description of the auditor's factual findings including sufficient details of errors and
exceptions found
Statement that the procedures performed do not constitute either an audit or a review and,
as such, no assurance is expressed C
H
A statement that had the auditor performed additional procedures, an audit or a review, A
other matters might have come to light that would have been reported P
T
A statement that the report is restricted to those parties that have agreed to the procedures E
to be performed R
A statement (when applicable) that the report relates only to the elements, accounts, items 25
or financial and non-financial information specified and that it does not extend to the
entity's financial statements taken as a whole
(c) With respect to item 3 we found there were supplier's statements for all such suppliers.
(d) With respect to item 4 we found the amounts agree, or with respect to amounts which did
not agree, we found ABC Company had prepared reconciliations and that the credit notes,
invoices and outstanding cheques over xxx were appropriately listed as reconciling items
with the following exceptions:
(Detail the exceptions)
Because the above procedures do not constitute either an audit or a review made in accordance
with International Standards on Auditing or International Standards on Review Engagements
(or relevant national standards or practices), we do not express any assurance on the accounts
payable as of (date).
Had we performed additional procedures or had we performed an audit or review of the
financial statements in accordance with International Standards on Auditing or International
Standards on Review Engagements (or relevant national standards or practices), other matters
might have come to our attention that would have been reported to you.
Our report is solely for the purpose set forth in the first paragraph of this report and for your
information and is not to be used for any other purpose or to be distributed to any other parties.
This report relates only to the accounts and items specified above and does not extend to any
financial statements of ABC Company, taken as a whole.
AUDITOR
Date
Address
6 Compilation engagements
Section overview
A compilation engagement is one in which the accountant compiles information.
The information must contain a reference making it clear that it has not been audited.
No assurance is expressed on the financial information.
6.1 Compilations
In a compilation engagement, the accountant is engaged to use accounting expertise, as
opposed to auditing expertise, to collect, classify and compile financial information.
Definition
Compilation engagement: An engagement in which a practitioner applies accounting and
financial reporting expertise to help management with the preparation and presentation of
financial information of an entity in accordance with an applicable financial reporting framework,
and reports as required by the relevant ISRS.
In some instances reporting to authorities outside the entity may give rise to confidentiality
issues. The practitioner may consult internally, obtain legal advice or consult with a regulator or
professional body in order to understand the implications of different courses of action.
6.2 Procedures
6.2.1 Engagement acceptance
In accordance with the revised ISRS, the work must be carried out in accordance with ethical and
quality control requirements. The practitioner must agree the terms of the engagement, in an
engagement letter or other suitable form of written agreement, with the management or the
engaging party if different including the following:
(a) The intended use and distribution of the financial information, and any restrictions on its use
or distribution
(b) Identification of the applicable financial reporting framework
(c) The objective and scope of the engagement
(d) The responsibilities of the practitioner, including the requirement to comply with relevant
ethical requirements
(e) The responsibilities of management for the financial information, the accuracy and
completeness of the records and documents provided by management for the compilation
engagement and the judgements needed in the preparation and presentation of the
financial information
(f) The expected form and content of the practitioner's report
6.3 Reporting
The practitioner's report must clearly communicate the nature of the compilation engagement.
ISRS 4410 (Revised) stresses that the report is not a vehicle to express an opinion or conclusion
on the financial information in any form. The report on a compilation engagement must be in
writing and must contain the following:
Title
Addressee
A statement that the practitioner has compiled the financial information based on
information provided by management
A description of the responsibilities of management, or those charged with governance in
relation to the compilation engagement
7 Forensic audit
Section overview
Forensic auditing can be applied to a wide variety of situations, including fraud and negligence
investigations.
7.1 Introduction
Definitions
Forensic auditing: The process of gathering, analysing and reporting on data, in a predefined
context, for the purpose of finding facts and/or evidence in the context of financial or legal
disputes and/or irregularities and giving preventative advice in this area.
Forensic investigation: Undertaking a financial investigation in response to a particular event,
where the findings of the investigation may be used as evidence in court or to otherwise help
resolve disputes.
Forensic investigations are carried out for civil or criminal cases. These can involve fraud or
money laundering.
Forensic audit and accounting is a rapidly growing area. The major accountancy firms all offer
forensic services, as do a number of specialist companies. The demand for these services arises
partly from the increased corporate governance focus on company directors' responsibilities for
the prevention and detection of fraud, and partly from government concerns about the criminal
funding of terrorist groups.
tracked an alleged terrorist bomb maker, using multiple identities, multiple bank accounts
and third parties and third world countries to purchase bomb making equipment and
tracked him to and uncovered an overseas bomb factory.
One key difference in emphasis from an audit of financial statements is that the forensic
accountant is stepping into an arena that is defined by conflict. It is thus essential that the
investigator obtains an understanding of the background and context to the engagement as
well as of any limitations on its scope, as these will affect the extent of the conclusions that can
be drawn. In the case of a matrimonial dispute, for example, the investigator would need to take
a sceptical attitude towards all the information they are provided with, as it may be biased, false
or incomplete.
Many forensic investigations involve investigating potential frauds. The objectives of a fraud
investigation would include the following:
Identifying the type of fraud that has been operating, how long it has been operating for,
and how the fraud has been concealed
Identify weaknesses in internal control procedures and basic recordkeeping eg, bank
reconciliations not performed
Perform trend analysis and analytical procedures to identify significant transactions and
significant variations from the norm
Identify unusual accounts and account balances eg, closing credit balances on debit
accounts and vice versa
Review accounting records for unusual transactions and entries, eg, large numbers of
accounting entries between accounts, transactions not executed at normal commercial
rates
C
H
Review transaction documentation (eg, invoices) for discrepancies and inconsistencies A
P
Once identified trace the individual responsible for fraudulent transactions T
E
Obtain information regarding all responsibilities of the individual involved R
Inspect and review all other transactions of a similar nature conducted by the individual 25
Consider all other aspects of the business which the individual is involved with and perform
further analytical procedures targeting these areas to identify any additional discrepancies
Summary
Common elements of
Prior knowledge Assurance assurance engagements
• Review of financial
statements
• Due diligence
• Reports on prospective
financial information
• Agreed-upon procedures
• Compilation engagements
C
H
A
P
T
E
R
25
Self-test
Answer the following questions.
1 Travis plc
Travis plc is an international hotel company which is looking to expand and diversify via
acquisition. Two potential target companies have been identified.
(1) Bandic AB operates over 100 hotels throughout Scandinavia, an area where Travis plc
currently has no hotel. This acquisition would give it a fast entry into this new
geographical market.
Approximately half of Bandic AB's hotels target the luxury/business end of the market,
where Travis plc currently focuses; the remainder are more downmarket.
(2) Macis plc has several hotels throughout the British Isles with a high proportion in
Scotland, where Travis plc currently has only limited coverage.
So far Travis plc has acquired 4% of the share capital of Macis plc in several relatively
small purchases.
Requirements
(a) If the acquisition of Bandic AB is to go ahead, explain four key business risks the
directors should consider.
(b) Explain the purpose of a due diligence exercise if one of these purchases were to go
ahead.
2 Upstarts Ltd
You are a senior in the corporate services department of your firm which has been
approached by GP Sidney Wittenburg Global Fund Managers (GPSWGFM), the venture
capital arm of a leading investment bank. GPSWGFM is investigating a management
buy-out (MBO) of Upstarts Ltd (Upstarts).
Upstarts was formed as a start-up three years ago, as a wholly owned subsidiary of an
IT hardware supplier, DatLinks plc (DatLinks). DatLinks and Upstarts both operate entirely
within the UK. The group's accounting year end is 30 September. Upstarts provides a 'one
stop service' for client extranets to the financial services industry (ie, intranets which can be
securely accessed by customers to obtain information, pay bills etc). Upstarts provides
hardware, which is sourced exclusively from its parent company DatLinks, plus software,
support, web design and security services.
It was initially successful, but some highly publicised problems surrounding security
breaches in similar products, together with cash flow problems, have resulted in a severe
breakdown in the relationship between Upstarts's management team and the directors of
DatLinks. DatLinks is therefore keen to divest itself of its interest in Upstarts.
The proposed deal would involve GPSWGFM providing the funding for the MBO. Its exit
route will be via a planned flotation of Upstarts in two to four years' time. GPSWGFM has
worked with Upstarts's management to produce a detailed business plan and financial
projections up to the date of the flotation under a variety of scenarios.
Your firm has been asked to quote for the full range of advisory services, including the
following:
Due diligence on the MBO
Review of the business plan and the financial projections
Tax structuring advice on the acquisition
Upstarts's audit and advisory work on an ongoing basis
Advisory work on the planned flotation of Upstarts
Performance management
The gross assets of Upstarts are £9.5 million. The acquisition price is estimated at this stage
to be in the region of £45 million, although this will depend on the outcome of the due
diligence work and the review of the financial projections.
GPSWGFM informs you that the price looks very attractive, since it is based upon historical
earnings levels which have been depressed by DatLinks's group accounting policies.
Discussions with Upstarts's management team have revealed that the vendor group's
transfer pricing policies had the effect of reducing the results of its subsidiaries and inflating
the results of the parent. Upstarts's finance director has provided GPSWGFM with revised
financial statements, together with detailed reconciliations which reverse the effects of
these policies and restate Upstarts's historical results on a 'standalone' basis. These would
indicate a true market value in the region of £60 million.
GPSWGFM believes that, in addition to an early cash injection, the success of Upstarts
depends upon the retention of its key asset – the design team. The deal depends upon the
retention of up to 25 identified individuals, at least until GPSWGFM's exit on flotation. To
this end, and to protect its investment, GPSWGFM wishes to grant share options, with
current values per employee ranging from £50,000 to £100,000, to be exercisable in two to
four years' time – depending on how quickly the flotation takes place. The poor relationship
between the management teams of Upstarts and DatLinks means that access to DatLinks's
management team during the due diligence process will be restricted. A data room
containing detailed financial, legal and commercial information will be provided at the
premises of DatLinks's lawyers. Upstarts's management team will, however, be freely
available to answer questions and provide any information that might be requested.
DatLinks has indicated that it will not provide any warranties in respect of the acquisition.
The engagement partner from your firm is meeting GPSWGFM shortly to discuss the
potential assignment. He has asked you to provide him with a briefing note that will assess
the risks associated with the assignment including the due diligence, the business plan
review and the ongoing audit.
Requirement
Prepare the briefing note for the engagement partner.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
C
H
A
P
T
E
R
25
Technical reference
1 Assurance engagements
Planning ISAE 3000.40–45
Obtaining evidence ISAE 3000.48–51
Reporting ISAE 3000.64–77
7 Agreed-upon procedures
Defining the terms ISRS 4400.9
Procedures ISRS 4400.15
Reporting ISRS 4400.17–18 & Appendix
8 Compilation engagements
Defining terms ISRS 4410.17
Procedures ISRS 4410.28–37
Reporting ISRS 4410.39–41 & Appendix
– any limitations in the work to be performed ie, what the work will not cover; and
– restrictions on the use of the report ie, for use by the bank in respect of the loan
agreement and not for use by other third parties.
(c) Procedures would include:
reading the statement of compliance and obtaining an understanding of the way in
which it was compiled through inquiry of management;
comparison of the financial information in the statement and the source information
from which it has been taken; and
recomputation of the calculations and comparison of the results with those of the client
and the requirements of the loan agreement.
Tutorial note
Depending on the precise nature of the engagement and the terms set out in the engagement letter
the auditor may also be required to review or verify the financial information which has provided the
source for the calculations in the statement.
(2) Confirm the estimated cost of new furnishings by agreeing them to supplier price lists
or quotations.
(3) Verify any discounts assumed in the forecast are correct by asking the suppliers if they
will apply to this transaction.
(4) Confirm projected building and decoration costs to the relevant suppliers' quotation.
(5) Confirm the projected cost of specialist equipment (and relevant bulk discounts) to
suppliers' price lists or websites.
(6) In the light of experience of other such ventures, consider whether the forecast
includes all relevant costs.
(b) Profit forecast
As a first step it will be necessary to recognise that the residential home will not be able to
generate any income until the bulk of the capital expenditure has been incurred in order to
make the home 'habitable'. However, while no income can be anticipated, the business will
have started to incur expenditure in the form of loan interest, rates and insurance.
The only income from the new building will be rent receivable from residents. The rentals
which Mr Lawrence is proposing to charge should be assessed for reasonableness in the
light of rental charged to similar homes in the same area. In projecting income it would be
necessary to anticipate that it is likely to take some time before the home could anticipate
full occupancy and also it would perhaps be prudent to allow for some periods where
vacancies arise because of the 'loss' of some of the established residents.
The expenditure of the business is likely to include the following.
(1) Wages and salaries. Although Mr and Mrs Lawrence intend to work full time in the
business, they will undoubtedly need to employ additional staff to care for residents,
cook, clean and tend to the gardens. The numbers of staff and the rates of pay should
be compared to similar local businesses of which the firm has knowledge.
(2) Rates and water rates. The estimate of the likely cost of these confirmed by asking the
local council and/or the estate agents dealing with the sale of property.
(3) Food. The estimate of the expenditure for food should be based on the projected
levels of staff and residents, with some provision for wastage.
(4) Heat and light. The estimates for heat, light and cooking facilities should be compared
to similar clients' actual bills.
(5) Insurance. This cost should be verified to quotes from the insurance broker.
(6) Advertising. The costs of newspaper and brochure advertising costs should be
checked against quotes obtained by Mr Lawrence.
(7) Repairs and renewals. Adequate provision should be made for replacement of linen,
crockery and such like and maintenance of the property.
(8) Depreciation. The depreciation charge should be recalculated with reference to the
C
capital costs involved being charged to the capital expenditure forecast.
H
(9) Loan interest and bank charges. These should be checked against the bank's current A
P
rates and the amount of the principal agreed to the cash forecast. T
E
(c) Cash flow forecast R
(1) Check that the timing of the capital expenditure agrees to the cash flow forecast by 25
comparing the two.
(2) Compare the cash flow forecast to the details within the profit forecast to ensure they
tie up, for example:
Discuss with management the method adopted for conducting the quarterly inventory
count and review the detail of the count instructions. Any weaknesses in the controls should
be identified and considered as a possible explanation for the discrepancies eg, double
counting of this particular line of inventory.
Obtain confirmation of whether inventory is held at more than one location. If so confirm
that this has been included in the physical inventory counts.
Review procedures for the identification of obsolete and damaged items and in particular
the disposal of such items. Determine who is responsible for making the decision and the
procedures for updating records for these adjustments. If items have been disposed of but
records not maintained this could explain the discrepancy.
Obtain an understanding of the system for the processing and recording of despatches and
in particular consider the effectiveness of controls regarding completeness of despatches.
Trace transactions from order to despatch in respect of the inventory line in question to
confirm that all goods out have been recorded.
Obtain an understanding of the system for the processing and recording of goods received
for this inventory line. Controls over the initial booking in of inventory should be reviewed. If
inventory is double counted at this stage this could account for the discrepancy.
Review the system for subsequent processing of goods received, in particular the controls
and procedures regarding the accuracy of input. If goods in are processed more than once
this would give rise to a discrepancy between the book records and actual inventory.
Assess the existence of general controls affecting access to the warehouse and inventory.
To quantify the loss
The evidence obtained above should enable the auditor to determine the accuracy of the book
records and the accuracy of the physical inventory records. A reconciliation of the two figures
should provide the number of units missing. The cost of each unit should be agreed to recent
purchase invoices.
Tutorial note
In this particular case, the approach taken is likely to involve elimination of legitimate reasons
why the discrepancies may have arisen.
Answers to Self-test
1 Travis plc
(a) Key business risks (only four required)
Risk with diversification
Scandinavia would be a new geographical area to the directors of Travis.
The culture and expectations of a Scandinavian workforce and Scandinavian
business/holiday travellers may be very different to that in other areas where Travis
operates.
Regulatory environment
The directors of Travis will need to ensure that the company quickly gains knowledge
of regulations in the Scandinavian countries to ensure that local laws are not breached
by future decisions eg, local health and safety rules, local employment legislation.
Change management
The takeover of Bandic will be potentially unsettling for the Bandic workforce.
Head office staff may think their jobs are at risk, as control may be subsumed
within the head office function of Travis.
Hotel staff may be concerned about the future of the hotel in which they work.
This uncertainty is demotivating and can have serious performance consequences if
decisions are not made quickly and communicated effectively.
Financing
Travis must ensure that it does not overstretch itself when making an acquisition. A
balance must be struck between using existing resources and raising new finance via
debt and/or equity that the new entity is comfortably able to service.
Systems
Computer systems in Bandic will need to be integrated so that:
reporting to the Travis board can be carried out, especially when integrating
results for overall control; and
if the group wants standard booking/check-in procedures etc, Bandic's systems
will need more thorough integration.
(b) Due diligence
When bidding for the shares in its chosen company, Travis and its advisers will have
only limited access to financial information on that company.
A due diligence exercise is carried out by Travis once it has identified the target C
company. This would usually be performed by the purchasing company together with H
A
its external advisers, and would give a much more detailed review of the assets, P
liabilities, contracts in progress, risks, etc, of the acquired company, to confirm that the T
original information relied on by Travis was accurate. E
R
An acquisition deal will not become unconditional until after satisfactory completion of
a due diligence exercise. 25
2 Upstarts Ltd
Briefing note
To: The engagement partner
From: Senior in corporate services
Date: Today
Re: Potential assignment at GPSWGFM
Associated risks
The most important issue here is that our client, GPSWGFM, seems to have a somewhat
naïve approach to this assignment. The buy-out is in a generally high risk area (see below),
but the information we have indicates that the client is placing reliance upon the
management team of Upstarts, without reference to the vendor.
This is exacerbated by the fact that the directors of Upstarts claim that its previous audited,
filed accounts significantly understate its profits, and further still by the limits upon our due
diligence work and by the vendor's refusal to provide any warranties.
A list of the risk factors associated with the transaction is set out below.
The previous filed accounts are being restated, beneficially, by Upstarts, apparently
without any means to verify this with the vendor
Previous problems within Upstarts, in particular the breakdown in relations with
DatLinks and its cash flow problems
The overwhelming reliance upon management, who have a vested interest in
overstating results – particularly in view of the share options which are being proposed
The lack of warranties from the vendor
The fact that the company is in a high technology sector which carries a high level of
(inherent) risk
Industry-wide problems (eg, the publicised security breach)
The dependence upon key individuals remaining with the business – how likely is this?
The potential adjustments to the accounts might well increase the company's
statement of financial position, such that the EMI scheme no longer applies
The planned Initial Public Offering will exacerbate the incentive to overstate results, as
will the proposed share option scheme
Performance management
The main supplier of hardware to Upstarts is the parent company DatLinks. Therefore
new suppliers may need to be sourced, thereby increasing the risk of stock-outs and
interruptions in supply and quality of supply.
Additionally, the following factors will affect our firm's own risk profile.
The reliance by GPSWGFM on our due diligence work
The potential conflict of interest – it might be perceived that the availability of ongoing
work might prejudice our approach to the due diligence exercise (ie, it may be
perceived that we have a vested interest in seeing the deal go through).
The Initial Public Offering will increase our exposure still further, since the public will
rely upon our work.
Many of the above-mentioned risks are pervasive across the whole range of advisory
services we are considering offering. A summary of the key risks associated with each work
stream is as follows.
Due diligence – Reliance upon management; lack of management information; lack of
warranties; previous financial difficulties; reliance upon our work by GPSWGFM;
incentives to optimism by managers.
Business plan review – The business plan and financial projections are an extension of
the due diligence work ie, projecting forwards to calculate profitability. The risks will be
as above, but with added risk because the integrity of projections in a relatively volatile
market will need to be tested.
Tax structuring – This relies upon the numbers in the financial projections. As Upstarts
has suffered from cash flow problems recently, it will be important to determine the
amount of any unpaid tax liabilities, as these could impact the company's valuation. If
any losses have been incurred, how these unused losses can be preserved for offset
against future profits needs to be considered. This is especially important in the light of
the group's transfer pricing policies – there may be a risk of HMRC requiring transfer
pricing adjustments, therefore increasing previous years' tax liabilities. How to
structure the share option scheme, and the amount of any degrouping charges arising
in Upstarts, also must be considered.
Audit – Audit risk should be regarded as high: this is a new client to the firm, in an
inherently risky market sector, with a history of financial problems. The reliance upon
key staff will also affect audit risk, since the ability of Upstarts to continue as a going
concern is dependent upon the retention of key personnel. Depending on the nature
of the future listing ethical restrictions may apply in respect of the provision of both
audit and other services.
Flotation – This will extend the audit risk, since levels of reliance upon our work will be
increased throughout the general public. The proposed share options will potentially
motivate management to overstate results.
Overall, the deal should at this stage be regarded as very high risk – both for our client and
for ourselves. There may be significant ethical issues in future.
For ourselves, we should seriously consider not quoting for any of these services, or
quoting for only some parts of the work to avoid the potential conflict of interest noted
above.
C
H
A
P
T
E
R
25
CHAPTER 26
Environmental and
social considerations
Introduction
TOPIC LIST
1 Introduction
2 Social responsibility reporting
3 Implications for the statutory audit
4 Social and environmental audits
5 Implications for assurance services
6 Integrated reporting
Summary and Self-test
Technical reference
Answers to Interactive questions
Answers to Self-test
Introduction
Identify and explain corporate reporting and assurance issues in respect of social
responsibility, sustainability and environmental matters for a range of stakeholders
1 Introduction C
H
A
Section overview P
T
Many corporations are now compiling and issuing annual reports that provide details about E
their environmental and social behaviour. R
26
The The environment is directly impacted by many corporate activities today. For
environment example a company can cause harm to natural resources in various ways,
including:
exhausting natural resources such as coal and gas; and
emitting harmful toxins which damage the atmosphere.
This impact is regulated by environmental legislation and consumer opinion.
Society Society, from the point of view of the company, is made up of consumers or
potential consumers. As recognised above, consumers increasingly have
opinions about 'green', environmentally friendly products and will direct their
purchasing accordingly. They are concerned with harm to natural resources as
they and their children have to live on the planet and may suffer direct or
indirect effects of pollution or waste.
Society will also, through lobby groups, often speak out on behalf of the
environment as it cannot speak out itself.
Employees Employees have a relationship with the company in their own right, in terms
of their livelihood and also their personal safety when they are at work.
However, from the company's perspective, they are also a small portion of
society at large, as they may purchase the products of the company or influence
others to do so.
1.2 Reputation
For a company, however, there is one simple need. Companies desire above all else to keep
making their products and to keep making sales. Increasingly to achieve this a business must
have the reputation of being a responsible business that enhances long-term shareholder value
by addressing the needs of its stakeholders. Where this is not seen to be the case, evidence
indicates that consumers will take action. For example, consumer campaigns have targeted
Nike for alleged exploitation of overseas garment-trade workers and McDonald's for alleged
contribution to obesity and related illness.
Therefore it is important for companies to have policies in order to appease stakeholders and to
communicate the policies to them.
As a result, many companies have developed specific policies to address social and
environmental concerns.
Examples
The following illustrate the wide-ranging nature of these policies:
Johnson & Johnson generates 30% of its total US energy from green power sources such as
wind power, on-site solar, low impact hydro, renewable energy sources.
IBM have installed energy saving devices including installing motion detectors for lighting
in bathrooms and copier rooms and rebalancing heating and lighting systems.
Polaroid requires each employee to identify energy-saving projects as part of their
performance evaluation.
Banks have introduced a 'green' credit card which donates a proportion of profits to
environmental causes and charges a lower interest rate on 'green purchases'.
This puts governance into a wider context (see Chapter 4).
Section overview
Many companies are adopting 'triple bottom line' reporting.
There is no mandatory guidance in the UK as to the format of sustainability reports.
Companies may also produce employee and employment reports.
MECHANISMS SUSTAINABILITY
Social
Market activity performance
Requirements Economic
Rating and Taxes and Tradable
benchmarking and performance
subsidies permits
prohibitions
SUPPORTING ACTIVITIES
Assurance processes
2.2 Regulation
There is currently no consensus on the type of information that should be disclosed in a
sustainability report. Historically companies whose activities have the greatest social and
environmental impact have been the most active in developing this type of reporting, for
example companies within the oil and gas industry like Shell. In more recent years sustainability
reporting has become more common but guidance is still at an early stage of development.
An increasing number of companies including BT, Vauxhall Motors and British Airways are
following guidance issued by the Global Reporting Initiative (GRI). The GRI aims to develop
transparency, accountability, reporting and sustainable development. Its vision is that reporting
on economic, environmental and social impact should become as routine and comparable as
financial reporting.
In October 2016 GRI launched the GRI Sustainability Reporting Standards. These replace the
previous G4 Guidelines, although the new Standards are based on these. The Standards are
made up of a set of 36 modular standards. This includes three universal standards which are to
be used by every organisation that prepares a sustainability report:
GRI 101, Foundation
This sets out the Reporting Principles.
GRI 102, General Disclosures
This is used to report contextual information about an organisation and its sustainability
reporting practices. This includes information about an organisation's profile, strategy,
ethics and integrity, governance, stakeholder engagement practices and reporting
processes.
GRI 103, Management Approach
This is used to report information about how an organisation manages a material topic.
The Reporting Principles as set out in GRI 101 are as follows:
Reporting principles for defining report content
Stakeholder inclusiveness: The organisation should identify its stakeholders and explain
how it has responded to their reasonable expectations and interests.
Sustainability context: The report should present the organisation's performance in the
wider context of sustainability.
Materiality: The report should cover aspects that reflect the organisation's significant
economic, environmental and social impacts or substantively influence the assessments and
decisions of stakeholders.
Completeness: The report should include coverage of material aspects and their
boundaries sufficient to reflect economic, environmental and social impacts, and to enable
stakeholders to assess the organisation's performance in the reporting period.
Reporting principles for defining report quality
Balance: The report should reflect positive and negative aspects of the organisation's
performance to enable a reasoned assessment of overall performance.
Comparability: The organisation should select, compile and report information consistently.
The reported information should be presented in a manner that enables stakeholders to
analyse changes in the organisation's performance over time and that could support
analysis relative to other organisations.
Accuracy: The reported information should be sufficiently accurate and detailed for
stakeholders to assess the organisation's performance.
Timeliness: The organisation should report on a regular schedule so that information is
available in time for stakeholders to make informed decisions.
Clarity: The organisation should make information available in a manner that is
understandable and accessible to stakeholders using the report.
Reliability: The organisation should gather, record, compile, analyse and disclose
information and processes used in the preparation of a report in a way that can be subject C
H
to examination and that establishes the quality and materiality of the information. A
P
(Source: https://www.globalreporting.org/standards/ [Accessed 24 October 2018])
T
E
2.2.1 Companies Act 2006 R
The Companies Act 2006 requires information on the environment, employees, social, 26
community and human rights issues, including details of company policies and their
effectiveness to be included in the strategic report. There is also a requirement to include
disclosures on gender diversity. The requirements also state that the analysis should include
both financial and, where appropriate, other key performance indicators relevant to the
particular business, including information relating to environmental and employee matters.
Note: From 1 October 2013 the Companies Act 2006 requires all UK quoted companies to
report on their greenhouse gas emissions as part of their annual Directors' Report. All other
companies are encouraged to report this information but it remains voluntary.
A series of guides has also been produced which are designed to inspire action by the
financial community.
Worked example: Sustainability report
The following is an extract from sportswear manufacturer Puma's sustainability report for 2017:
C
H
A
P
T
E
R
26
The diagram below shows the 17 Global Goals, illustrating what the UN perceives to be the most
important issues here. C
H
A
P
T
E
R
26
Section overview
The auditor will need to consider the implications of social and environmental matters on
the audit of the financial statements particularly at the following stages of the audit:
– Planning
– Substantive procedures
– Audit review
3.1 Introduction
As we have seen above, social and environmental matters are becoming significant to an
increasing number of entities and may, in certain circumstances, have a material impact on their
financial statements.
When these matters are significant to an entity, there may be a risk of material misstatement
(including inadequate disclosure) in the financial statements. In these circumstances the auditor
needs to give consideration to these issues in the audit of the financial statements.
The IAS provides some helpful examples of environmental issues that result in provisions being
required. These include circumstances where the company has:
an environmental policy such that the parties would expect the company to clean up
contamination; or
broken current environmental legislation.
The auditor needs to be aware of any circumstances that might give rise to a provision being
required, and then apply the recognition criteria to it.
Social and environmental issues may also give rise to contingencies. In fact, a contingent liability
is likely to arise as part of a provisions review, where items highlighted do not meet the
recognition criteria for a provision.
The following procedures may be performed to assess the completeness of liabilities, provisions
and contingencies arising from environmental matters:
Inquire about policies and procedures implemented to help identify liabilities, provisions
and contingencies.
Inquire about events or conditions that may give rise to liabilities, provisions or
contingencies, for example:
– violation of environmental laws and regulations;
– penalties arising from violations of environmental laws and regulations; and
– claims and possible claims for environmental damage.
If site clean-up costs, future removal or site restoration costs or penalties have been
identified, inquire about any related claims or possible claims.
Inquire about, read and evaluate correspondence from regulatory authorities.
For property abandoned, purchased or closed during the period, inquire about
requirements for site clean-up or intentions for future removal and site restoration.
Perform analytical procedures and consider the relationships between financial information
and quantitative information included in the entity's environmental records (for example the
relationship between raw material consumed or energy used, and waste production or
emissions, taking into account the entity's liabilities for proper waste disposal or maximum
emission levels).
concern. ISA (UK) 570 (Revised June 2016), Going Concern is covered in Chapter 8. 26
The auditors' responsibility with regard to laws and regulations is set out in ISA (UK) 250A
(Revised June 2016), Section A – Consideration of Laws and Regulations in an Audit of Financial
Statements. You have studied this topic in Audit and Assurance at Professional Level.
In the context of environmental and social auditing, environmental obligations would be core in
some businesses (for example, oil and chemical companies); in others they would not. ISA 250
talks of laws that are 'central' to the entity's ability to carry on business.
Clearly, in the case of a company which stands to lose its operating licence to carry on business
in the event of non-compliance, environmental legislation is central to the business.
In the case of social legislation, this will be a matter of judgement for the auditor. It might involve
matters of employment legislation, health and safety regulation, human rights law and such
matters which may not seem core to the objects of the company, but which permeate the
business due to the needs of employees.
Note: A number of points in section 3 are based on the IAASB's IAPS 1010 The Consideration of
Environmental Matters in the Audit of Financial Statements. Although IAPS 1010 has now been
withdrawn, these points offer useful guidance.
Section overview
Social audits determine whether the company is acting in a socially responsible manner
and in accordance with objectives set by management.
Environmental audits assess the extent to which a company protects the environment from
the effects of its activities in accordance with the objectives set by management.
Many organisations now promote the social impact of their operations as well as their
environmental effects, with companies as diverse as Apple, Starbucks, Nike and even Facebook
working hard to promote the positive role they play on the human and social elements of their
business models.
Section overview
Environmental and social issues provide an opportunity for the auditor to provide other
assurance services.
Much of the guidance in the AA1000AS standard is very similar to ISAE 3000 (Revised), but there
are areas where it gives more specific guidance:
The objective of the engagement is to evaluate and provide conclusions on:
– the nature and extent of adherence to the AA1000 principles; and, if within the scope
agreed with the reporting company
– the quality of publicly disclosed information on sustainability performance.
Any limitation in the scope of the disclosures on sustainability, the assurance engagement
or the evidence gathering shall be addressed in the assurance statement and reflected in
the report to management if one is prepared.
There is no set wording for the assurance statement but the following is listed as the
minimum information required:
– Intended users of the assurance statement
– The responsibility of the reporting organisation and of the assurance provider
– Assurance standard(s) used, including reference to AA1000AS (2008)
– Description of the scope, including the type of assurance provided
– Description of disclosures covered
– Description of methodology
– Any limitations
– Reference to criteria used
– Statement of level of assurance
– Findings and conclusions concerning adherence to the AA1000 Accountability
Principles of Inclusivity, Materiality, Responsiveness and Impact (in all instances)
– Findings and conclusions concerning the reliability of specified performance
information (for Type 2 assurance only)
– Observations and/or recommendations
– Notes on competencies and independence of the assurance provider
– Name of the assurance provider
– Date and place
C
H
A
P
T
E
R
26
(Source: https://www.lloydsbankinggroup.com/globalassets/our-group/responsible-
business/reporting-centre/independent-assurance-statement-by-deloitte-llp-to-lloyds-
banking-group-2017-final.pdf [Accessed 24 October 2018])
6 Integrated reporting C
H
A
Section overview P
T
Integrated reporting is borne out of an increasing demand for companies to disclose a more E
holistic view of how a company creates value. The Integrated Reporting Framework seeks to R
evaluate value creation through the communication of qualitative and quantitative 26
performance measures.
Capital Comment
Capital Comment
Manufactured capital Manufactured physical objects (as distinct from natural physical
objects) that are available to an organisation for use in the production
of goods or the provision of services. Manufactured capital is often
created by other organisations, but includes assets manufactured by
the reporting organisation for sale or when they are retained for its
own use
Intellectual capital Organisational knowledge-based intangibles
Human capital People's competencies, capabilities and experience, and their
motivations to innovate
Natural capital All environment resources and processes that support the prosperity
of an organisation
Social and relationship The institutions and the relationships within and between
capital communities, groups of stakeholders and other networks, and the
ability to share information to enhance individual and collective
wellbeing
6.6 Materiality
When preparing an integrated report, management should disclose matters which are likely to
impact on an organisation's ability to create value. Both internal and external threats regarded
as being materially important are evaluated and quantified. This provides users with an
indication of how management intend to combat risks should they materialise.
C
H
A
P
T
E
R
26
(Source: https://www-axa-com.cdn.axa-contento-118412.eu/www-axa-com%2F3b7dc704-22ce-
49bd-8369-651a16b409a8_axa-ra2017-en-pdf-e-accessible_01.pdf
[Accessed 24 October 2018])
a large number of different factors, such as the student's level of education on entering the 26
school, the educational environment in the student's home life, the amount of time available to
the student for study rather than paid work (the list goes on).
It is thus necessary to take great care when designing performance measures to take into
account the effect of other factors on the reported metric. In practice the auditor will often adjust
figures to take into account the effect of other variables.
Number of planned
Hospital Number of patients procedures Number of deaths
Of the deaths experienced in North Hospital, 12 were patients who died during planned
procedures (the rest were emergency procedures). At South Hospital 7 patients died during
planned procedures.
Requirement
Analyse the performance of the two hospitals and identify the better performing hospital.
The report gave an overview of maternity services, the organisations involved in delivering the
services, and the government department's objectives for maternity care. As the government
department had few of its own quantified measures of performance (there was a problem with
the existence of information), the NAO developed its own measures.
Key Findings were presented for the performance of maternity services (performance
information) and the management of maternity services. A conclusion was given on value for
money, and recommendations were made for the relevant department.
The report contained details of the methodology used for the audit, the evidence base on which
conclusions were based, and progress made by the department against recommendations
made in the past.
The following paragraph was included within Key Findings, and is illustrative of the matters
which auditors consider in reports such as this.
Outcomes in maternity care are good for the vast majority of women and babies but, when
things go wrong, the consequences can be very serious. In 2011, 1 in 133 babies were
stillborn or died within seven days of birth. This mortality rate has fallen, but comparisons
with the other UK nations suggest there may be scope for further improvement. There are
wide unexplained variations in the performance of individual trusts [regional healthcare
organisations] in relation to complication rates and medical intervention rates, even after
adjusting for maternal characteristics and clinical risk factors. This variation may be partly
due to differences in aspects of women's underlying health not included in the data and
inconsistencies in the coding of the data.
(Source: Maternity services in England, © National Audit Office 2013, p. 8, para. 14)
The overall conclusion expressed is worth reading. It begins with a general conclusion (first
paragraph below), and then outlines some difficulties found. It is noteworthy that one of the
difficulties was that of measuring performance in this area.
For most women, NHS maternity services provide good outcomes and positive
experiences. Since 2007 there have been improvements in maternity care, with more
midwifery-led units, greater consultant presence, and progress against the government's
commitment to increase midwife numbers.
However, the Department's implementation of maternity services has not matched its
ambition: the strategy's objectives are expressed in broad terms which leaves them open to
interpretation and makes performance difficult to measure. The Department has not
monitored progress against the strategy and has limited assurance about value for money.
When we investigated outcomes across the NHS, we found significant and unexplained
local variation in performance against indicators of quality and safety, cost, and efficiency.
Together these factors show there is substantial scope for improvement and, on this basis,
we conclude that the Department has not achieved value for money for its spending on
maternity services.
(Source: Maternity services in England, © National Audit Office 2013, p. 40)
Summary
• Stakeholder expectations
• Achievement of • Enhance company
social targets Social
• Safeguarding responsibility Effects on statutory audit
the environment reporting
• Enhanced risk
Effects on
assessment
assurance Sustainability Overall • Focus on going
services reporting concern and
regulation
and standard asset valuation
• Additional Triple format
procedures bottom line
verifying social/
environmental No standard
information at present
• Additional
assurance
reporting Integrated
• Due diligence reporting
Self-test
C
Answer the following questions. H
A
1 Chemico plc P
T
You are the auditor of Chemico plc, a company which produces chemicals for use in E
household products. You are responsible for the planning of the audit for the year ended R
31 December 20X8 and have attended a meeting with the finance director during which
26
you have obtained the following information.
Production had to be suspended during October 20X8 due to a strike by plant
workers. Their main complaints were over working hours and the adequacy of health
and safety procedures. The finance director has assured you that these issues have
been dealt with.
The company has received a letter from the environmental health department dated
10 January 20X9 indicating that samples taken from a nearby river have shown traces
of a chemical which is harmful to wildlife. The environmental health department
believes that Chemico plc is the source. The initial complaint was made by a
landowner with fishing rights on the river. Chemico plc has denied responsibility.
One of the products made by Chemico plc is to be withdrawn from use in household
products under EU law. Chemico plc will therefore cease production of this chemical
by 31 December 20X8 and the company has made plans to decommission this part of
the plant. The directors anticipate that there may be a number of redundancies as a
result and have included a provision for the estimated redundancy costs in the financial
statements for the year ended 31 December 20X8.
Requirements
(a) Identify and explain how social and environmental matters would affect the planning of
the audit of Chemico plc.
(b) The finance director is aware that other companies in his sector are including social
responsibility reports as part of their corporate reports. He has asked you to clarify the
requirement to include this type of information and to explain the benefits of doing so.
2 Gooding and Brown plc
Gooding and Brown plc (GB), a listed UK clothes retailer, has recently publicised GB World,
a ten-year sustainability plan for the business. It focuses on many ecological and ethical
issues, including the following:
(1) Fair trade – with commitments to ensuring the following:
All raw materials used in GB materials fairly traded within six months
Supply chain 100% fair trading within 2 years
(2) Waste – with commitments to ensuring all of the following:
GB carrier bags are replaced by paper bags within one year
Paper waste from GB operations to be 100% recycled within five years
All waste from GB operations not to go to landfill within 10 years
(3) Climate change – with a commitment to making GB stores carbon neutral within
10 years
The board of directors intends to publish a report on the progress of the plan as part of its
annual review which will be included in the document which contains the audited accounts.
The board has consulted with the audit engagement partner as to whether the firm might
be able to provide a level of certification of progress with GB World annually.
Requirements
(a) Outline whether the GB World plan will have any impact on future audits of Gooding
and Brown plc.
(b) Describe the matters the audit partner should consider in determining whether to
accept an assurance engagement in relation to GB World.
(c) Outline the evidence you would seek in respect of the commitments about waste, if
such an engagement were accepted.
(d) Discuss the current regulatory situation with regard to UK companies issuing sustainability
reports.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Westwitch plc is operating in three environmentally contentious areas. Its link with oil in Nigeria 26
(scene of past human rights abuses) could damage its reputation (as BP's link with Chinese oil
pipelines through Tibet). Nuclear waste disposal is an activity that could cause local hostility in
South Africa, ethical hostility at home, and concern over the long-term financial implications of a
health and safety disaster. As well as ethical and environmental concerns, working practices in
developing countries could also endanger stakeholder relations.
By publishing a social and environmental report, Westwitch plc would be signalling that:
it recognises the potential concerns of stakeholders; and
it is attempting to address those concerns through a process of regular review and
improvement.
(b) Assertions
C
(1) Animal testing H
A
The assertion is complex because it does not merely state that products sold have not P
been tested on animals, but that ingredients in the products have not been tested on T
animals. E
R
This may mean a series of links have to be checked, because Naturascope's supplier
26
who is the manufacturer of one of its products may not have tested that product on
animals, but may source ingredients from several other suppliers, who may in turn
source ingredients from several other suppliers, etc.
The audit firm may also find that it is a subjective issue, and that the assertion "not tested on
animals" is not as clear cut as one would like to suppose. For example, the dictionary
defines 'animal' as either "any living organism characterised by voluntary movement …" or
"any mammal, especially man". This could suggest that the directors could make the
assertion if they didn't test products on mammals, and it might still to an extent be 'true', or
that products could be tested on 'animals' that, due to prior testing, were paralysed.
However, neither of these practices are likely to be thought ethical by animal lovers who
are trying to invest or buy ethically.
Potential sources of evidence include: assertions from suppliers, site visits at suppliers'
premises and a review of any licences or other legal documents in relation to testing
held by suppliers.
(2) Child labour
This assertion is less complex than the previous assertion because it is restricted to
Naturascope's direct overseas suppliers.
However, it contains complexities of its own, particularly the definition of 'child labour', for
example in terms of whether labour means 'any work' or 'a certain type of work' or even
'work over a set period of time', and what the definition of a child is, when other countries
do not have the same legal systems and practical requirements of schooling, marriage,
voting etc.
There may also be a practical difficulty of verifying how old employees actually are in
certain countries, where birth records may not be maintained.
Possible sources of evidence include: assertions by the supplier and inspection by
auditors.
(3) Recycled materials
This may be the simplest assertion to verify, given that it is the least specific. All the
packaging must have an element of recycled materials. This might mean that the
assertion is restricted to one or a few suppliers. The definition of packaging may be
wide; for example, if all goods are boxed and then shrink-wrapped, it is possible that
those two elements together are termed 'packaging' and so, only the cardboard
element need contain recycled materials.
The sources of evidence are the same as previously – assertions from suppliers,
inspections by the auditors or review of suppliers' suppliers to see what their methods
and intentions are.
Ascertain any knock-on effects that the delays may have, and inquire of management
what actions they have taken to mitigate these effects C
H
Review of results of any internal challenges to management in relation to the delays, ie, A
P
how management responded T
E
R
26
Answers to Self-test
1 Chemico plc
(a) Key issues
The key issues which would need to be addressed in planning the audit of Chemico plc
include the following:
Understanding the entity
The chemical production industry is highly regulated and as such the business is likely
to be subject to a wide range of regulation including both environmental and health
and safety. The auditor would need to have an awareness of these if he is to have a
good understanding of the business.
Risk assessment
The nature of the industry in which Chemico plc operates is particularly risky in
terms of its compliance with regulation. This risk assessment will be affected by
the following factors:
– Whether there is a history of penalties and legal proceedings against the
company. A review of previous years' files should provide information
together with discussions with members of staff involved in previous audits.
– The entity's attitude towards these matters. Chemico plc has experienced
problems in both environmental matters and health and safety during 20X8
which may indicate poor governance.
– The likelihood of the existence of other related problems. While a number of
issues have been identified there is a risk that other breaches exist which have
not yet been identified, particularly if poor practice is widespread.
The impact of the strike.
Issues include the following:
– Whether the working hours complained of constituted a breach in
employment law and health and safety
– Whether the lack of adequate safety procedures has resulted in any accidents
leading to litigation
– Whether the issues have genuinely been resolved so that any breaches of
regulations are not ongoing
– Whether the company is liable to be fined and/or sued as a result
– Whether any fines or penalties have been properly accounted for or provided
for
The contamination of the river
Issues include the following:
– Whether the leak constitutes an adjusting event after the reporting period.
Although the letter has been received after the year end it is likely that, if
responsible, any leak from Chemico plc occurred before the year end. The
financial statements would need to be adjusted for the consequences.
– The likelihood of Chemico plc being responsible for the leak. The audit plan
would include procedures to review the evidence held by Chemico plc and
any legal correspondence which might indicate the likely outcome.
– The potential size of any penalty including any compensation claim from the
landowner, as this may have an impact on the viability of the business.
Withdrawn product
C
– There is a risk that items of plant may be impaired as a result of the withdrawn H
product. Audit procedures will be required to identify the assets affected and A
to ensure that they have been written down to their recoverable amount. P
T
– If assets are to be sold they should be classified and accounted for as held for E
R
sale in accordance with IFRS 5.
26
– The audit plan will need to include procedures to ensure that any other costs
associated with the shut-down of this part of production have been identified
and provided for in accordance with IAS 37.
– Audit procedures will be required to determine whether the provision for
redundancies should be recognised. If the cessation of the production
constitutes a restructuring in accordance with IAS 37 and a constructive
obligation exists the redundancy costs would be recognised in 20X8. In this
case there is no indication of any announcement of the redundancies, in
which case a provision should not be made.
– The overall impact of the withdrawal on the viability of the business will need
to be considered.
(b) There is currently no requirement in law to provide social responsibility information
beyond that required in the Strategic Report under Companies Act 2006. Many
companies go beyond this minimum requirement and produce a separate corporate
responsibility report. There is no consensus as to what that information should contain.
In practice, however, it is becoming more common with many companies following the
guidance issued by the Global Reporting Initiative.
The benefits of providing this type of information include the following:
It is an indication that the company is well run and that governance issues are
taken seriously. This enhances the reputation of the company with investors,
employees and the general public.
Abuses of the environment and/or human rights can damage the reputation of the
company and therefore affect the share price.
Potential investors want to be able to measure the performance of a company in a
number of different ways, not necessarily just financial performance. This
information helps investors make ethical decisions.
As this type of information becomes more common it may appear that companies
who do not provide it are failing to meet social and environmental standards.
2 Gooding and Brown plc
(a) Impact on the audit
Inclusion of statement in annual report
The GB World plan will directly affect the audit in the sense that the directors plan to
report on it in each annual report and the auditors will therefore have a duty to ensure
that there are no material misstatements or inconsistencies between the GB World
information and audited information contained within the annual report in accordance
with ISA (UK) 720 (Revised June 2016), The Auditor's Responsibilities Relating to Other
Information.
Impact on financial statements
In addition, the GB World plan has the potential to impact on various aspects of the
financial statements, and therefore the audit, although the degree of materiality of the
impacts will differ.
(1) Commitment to be a fair trader. This commitment will impact on inventory value
and gross margins (if clothing that does not meet the criteria has to be divested
quickly) and on supply systems and chains.
Inventory at risk of becoming obsolete after six months might be sold in the
normal course of business. If not, it is likely to be sold at an unusually low margin
as sale items to ensure that the commitment is met, and this sale might be larger
than the sales the company (and therefore) auditors are accustomed to, causing
changes in sales and gross margin patterns.
A potential risk is any legal issues caused if GB were to break any contracts with
suppliers who did not meet their ethical criteria. The longer lead time of two years
is unlikely to make this happen, as they are unlikely to have such onerous contracts
that they cannot be divested over a two-year period, but if contracts were
changed in order to meet the six-month deadline, then the company might have
to make provision for settlements in the next financial statements.
Assuming adequate controls are in place over the supply chain, any changes in
supply over the longer period of two years should also not impact the financial
statements unduly.
This commitment has a potential impact on costs too – switching to fair trade
implies an increase in basic product cost. The auditors should be aware of this and
assess the context in terms of whether there is shareholder expectation of certain
profit targets, regardless of the GB World plan, as this could lead to pressure on
management in respect of the results.
Lastly, the auditor should bear in mind customer expectation concerning the
GB World plan and monitor the impact the plan has on operations. It is probable
that the board of directors is responding to the perceived desire of its shoppers in
terms of ethical and environmental friendliness. Given the possible increase in
cost that these commitments entail, if the board has misjudged the desire of the
consumer, the GB World plan could result in lost custom, and reduced sales.
Alternatively, given the long timescale that some aspects of the GB World plan
have, customers might become impatient for change and transfer loyalty to a
retailer that has a similar plan but is working faster towards the same aims. In the
extreme, both these situations could lead to going concern issues for Gooding
and Brown.
(2) Commitment to changing waste patterns. Waste disposal is likely to impact the
statement of profit or loss and other comprehensive income in the form of annual
expenses. There may be some fluctuations in cost of which the auditors should be
aware.
(3) Commitment to be carbon neutral. The issue with the largest potential impact on
the financial statements is the commitment to make the company carbon neutral.
It may be possible to achieve this objective simply by changing energy supply and
type, but it might also be necessary to make changes to existing assets to achieve
this objective. For example, the company might have to make use of solar panels
and windmills, in which case there will be non-current asset additions for the
auditor to consider. Alternatively, GB might own premises which it would be
difficult to carbon neutralise, which might involve moving premises, hence sales of
assets and possible construction of carbon neutral premises, hence construction
of assets.
CHAPTER 27
Internal auditing
Introduction
TOPIC LIST
2 Regulation
5 Multi-site operations
Introduction
Evaluate the role of internal audit and design appropriate procedures to achieve
the planned objectives
Section overview
Internal audit helps management to achieve the corporate objectives.
It plays a key role in assessing and monitoring internal control policies and procedures.
There are a number of key differences between internal and external audit.
1.1 Introduction
You have already been introduced to the concept of internal audit and the use of the internal C
audit function by the external auditor in your earlier studies. ISA (UK) 610 (Revised June 2013), H
A
Using the Work of Internal Auditors was covered in Chapter 6.
P
At the Advanced Level you are expected to have a broader understanding of the topic and to be T
E
able to apply your knowledge to more complex situations. R
You are also expected to be able to consider the role of internal audit in its own right within the 27
business. This will be the main focus of this chapter.
Definition
Internal audit function: A function of an entity that performs assurance and consulting activities
designed to evaluate and improve the effectiveness of the entity's governance, risk
management and internal control processes. (ISA 610.14)
Internal audit departments are normally a feature of larger organisations. They help
management to achieve the corporate objectives and are an essential feature of a good
corporate governance structure (corporate governance including audit committees is covered in
Chapter 4). This is highlighted by the fact that the UK Corporate Governance Code states that
companies with a premium listing without an internal audit function should annually review the
need to have one. The need for internal audit will depend on the following factors:
The scale, diversity and complexity of the company's activities
The number of employees
Cost-benefit considerations
Changes in the organisational structures, reporting processes or underlying information
systems
Changes in key risks
Problems with internal control systems
An increased number of unexplained or unacceptable events
Internal audit can play a key role in assessing and monitoring internal control policies and
procedures.
The internal audit function can help the board in other ways as well:
by, in effect, acting as auditors for board reports not audited by the external auditors;
by being the experts in fields such as auditing and accounting standards in the company
and helping with the implementation of new standards; and
by liaising with external auditors, particularly where external auditors can use internal audit
work and reduce the time and therefore cost of the external audit (although using internal
auditors for 'direct assistance' on the external audit is prohibited in the UK under
ISA 610.5-1). In addition, internal audit can check that external auditors are reporting back
to the board everything they are required to under auditing standards.
Companies with a premium listing with an internal audit function should annually review its
scope, authority and resources.
1.3 WorldCom
The importance of internal audit in achieving good corporate governance can also be seen in
the role it had to play in bringing to light the WorldCom scandal.
Cynthia Cooper, who was the Vice President for internal auditing at the time, has been credited
with uncovering the fraud and reporting it to the board of directors. Together with her team she
uncovered that billions of dollars of operating costs had been capitalised, turning a $662 million
loss into a $1.4 billion profit in 2001. This was in spite of being told by the company's auditors,
Arthur Andersen and the Chief Financial Officer that there were no problems. On 12 June 2002
she revealed her findings to the head of the audit committee. Such was the magnitude of her
actions that she was named The Times person of the year for 2002.
(f) Review of the implementation of corporate objectives. This includes review of the
effectiveness of planning, the relevance of standards and policies, the organisation's
corporate governance procedures and the operation of specific procedures such as
communication of information.
(g) Identification of significant business and financial risks, monitoring the organisation's
overall risk management policy to ensure it operates effectively, and monitoring the risk
management strategies to ensure they continue to operate effectively.
(h) Special investigations into particular areas, for example suspected fraud.
2 Regulation
Section overview
The Institute of Internal Auditors issue a Code of Ethics and International Standards for the
Professional Practice of Internal Auditing.
The Code of Ethics includes principles and rules of conduct.
There are two categories of standard:
– Attribute standards
– Performance standards
An adapted version of these standards is issued in the UK by HM Treasury to give
guidance to internal auditors in central government departments.
2.2.1 Principles
These are defined by the IIA as follows:
Integrity The integrity of internal auditors establishes trust and thus provides the
basis for reliance on their judgement.
Objectivity Internal auditors exhibit the highest level of professional objectivity in
gathering, evaluating, and communicating information about the
activity or process being examined. Internal auditors make a balanced
assessment of all the relevant circumstances and are not unduly
influenced by their own interests or by others in forming judgements.
Confidentiality Internal auditors respect the value and ownership of information they
receive and do not disclose information without appropriate authority
unless there is a legal or professional obligation to do so.
Competency Internal auditors apply the knowledge, skills and experience needed in
the performance of internal audit services.
(b) Objectivity
Internal auditors shall not:
participate in any activity or relationship; or
accept anything.
that may impair or be seen to impair their objectivity.
Any facts known to them which may distort the reporting of activities should be disclosed.
(c) Confidentiality
Internal auditors shall be prudent in their use of confidential information and should not use
it for personal gain.
C
(d) Competency H
A
Internal auditors shall only provide services for which they have the relevant knowledge, P
skills and experience and should continually strive to improve the quality of their service. T
Work should be performed in accordance with International Standards for the Professional E
R
Practice of Internal Auditing (see below).
27
Purpose, authority and The purpose, authority and responsibility of the internal audit
responsibility activity must be formally defined in an internal audit charter,
consistent with the Mission of Internal Audit, and the
mandatory elements of the International Professional Practices
Framework (the Core Principles for the Professional Practice of
Internal Auditing, the Code of Ethics, the Standards, and the
definition of Internal Auditing).
Independence and objectivity The internal audit activity must be independent, and internal
auditors must be objective in performing their work. In
particular:
the chief audit executive must report to a suitably senior
level within the organisation;
conflicts of interest must be avoided; and
internal auditors must refrain from assessing specific
operations for which they were previously responsible.
Proficiency and due Engagements must be performed with proficiency and due
professional care professional care.
The chief audit executive must obtain competent advice
and assistance if the internal auditors lack the necessary
skills to perform all or part of an engagement.
Internal auditors must have sufficient knowledge to
evaluate the risk of fraud and the manner in which it is
managed by the organisation but are not expected to be
experts in detecting and investigating fraud.
Internal auditors must exercise due professional care by
considering the:
extent of the work needed to achieve the engagement's
objectives;
relative complexity, materiality, or significance of matters to
which assurance procedures are applied;
adequacy and effectiveness of governance, risk
management and control processes;
probability of significant errors, fraud, or non-compliance;
and
cost of assurance in relation to potential benefits.
Quality assurance and The chief audit executive must develop and maintain a quality
improvement programme assurance and improvement programme that covers all
aspects of the internal audit activity. A quality assurance and
improvement programme is designed to enable an evaluation
of the internal audit activity's conformance with the Standards
and of whether internal auditors apply the Code of Ethics. The
programme also assesses the efficiency and effectiveness of
the internal audit activity and identifies opportunities for
improvement. The chief audit executive should encourage
board oversight in the quality assurance and improvement
programme.
Both internal and external assessments of the performance of
the internal audit activity must be conducted.
Managing the internal audit The chief audit executive must effectively manage the internal
activity audit activity to ensure it adds value to the organisation. In
particular:
the internal audit plan of engagement must be based on a
risk assessment performed at least annually; and
these plans must be communicated to senior management
and to the board for review and approval.
Nature of work The internal audit activity must evaluate and contribute to the C
improvement of governance, risk management and control H
A
processes using a systematic, disciplined and risk-based P
approach. It must: T
E
evaluate risk exposures relating to the organisation's R
governance, operations and information systems;
27
help and evaluate the effectiveness and efficiency of
controls, promoting continuous improvement; and
assess and make recommendations regarding governance
processes.
Engagement planning Internal auditors must develop and document a plan for each
engagement, including the scope, objectives, timing and
resource allocations. Planning considerations must include the
following:
The strategies and objectives of the activity being reviewed
and the means by which the activity controls its
performance
The significant risks to the activity's objectives, resources
and operations and the means by which the potential
impact of risk is kept to an acceptable level
The adequacy and effectiveness of the activity's
governance, risk management and control processes
compared to a relevant control framework or model
The opportunities for making significant improvements to
the activity's risk management and control processes
Performing the engagement Internal auditors must identify, analyse, evaluate and
document sufficient information to achieve the engagement's
objectives. Engagements must be properly supervised to
ensure that objectives are achieved, quality is assured and
staff are developed.
Communicating results Internal auditors must communicate the engagement results.
Communications must be accurate, objective, clear, concise,
constructive, complete and timely. Corrected information
must be circulated in instances where significant errors or
omissions are identified.
Monitoring progress The chief audit executive must establish and maintain a system
to monitor the disposition of results communicated to
management. There must be a follow-up process to ensure
that management actions have been effectively implemented
or that senior management has accepted the risk of not taking
action.
Communicating the When the chief audit executive concludes that senior
acceptance of risks management has accepted a level of residual risk that may be
unacceptable to the organisation, the chief audit executive
must discuss the matter with senior management. If the
decision regarding residual risk is not resolved, the chief audit
executive must communicate the matter to the board.
Section overview
Internal audit has two key roles to play in relation to risk management:
– Ensuring the company's risk management system operates effectively
– Ensuring that strategies implemented in respect of business risks operate effectively
Internal auditors may have a role in preventing and detecting fraud.
Determine
Identify Implement
company
risks strategy
policy
Designing and operating internal control systems is a key part of a company's risk management.
This will often be done by employees in their various departments, although sometimes
(particularly in the case of specialised computer systems) the company will hire external
expertise to design systems.
Internal
Determine audit:
Identify Implement
company
risks strategy
policy Ensures that C
strategies H
implemented A
operate P
T
effectively
Internal audit: and continue
E
R
Ensures this system operates in all departments to match risk
and at all levels and that risks are considered as intended 27
Section overview
Internal audit can be involved in many different assignments as directed by management.
These include the following:
– Value for money audits
– IT audits
– Best value audits
– Financial audits
– Operational audits
Definitions
Economy: Attaining the appropriate quantity and quality of physical, human and financial
resources (inputs) at lowest cost. An activity would not be economic if, for example, there was
overstaffing or failure to purchase materials of requisite quality at the lowest available price.
Efficiency: This is the relationship between goods or services produced and the resources used
to produce them (process). An efficient operation or process produces the maximum output for
any given set of resource inputs, or it has minimum inputs for any given quantity and quality of
product or service provided.
Effectiveness: This is concerned with how well an activity is doing in achieving its policy
objectives or other intended effects (outputs).
The internal auditors will evaluate these three factors for any given business system or operation
in the company. Value for money can often only be judged by comparison. In searching for
value for money, present methods of operation and uses of resources must be compared with
alternatives.
Database System
Operational E-business management
C
system development H
system process A
P
T
E
R
Access Problem
control IT Systems management
27
4.3 Financial
The financial audit is internal audit's traditional role. It involves reviewing all the available
evidence (usually the company's records) to substantiate information in management and
financial reporting.
This role in many ways echoes the role of the external auditor, and is not a role in which the
internal auditors can add any particular value to the business. Increasingly, it is a minor part of
the function of internal audit.
Definition
Operational audits: Audits of the operational processes of the organisation. They are also
known as management and efficiency audits. Their prime objective is the monitoring of
management's performance, ensuring company policy is adhered to.
Then the auditor will have to assess whether the policies are adequate, and possibly advise the
board of improvement.
The auditor will then have to examine the effectiveness of the controls by:
observing them in operation
testing them
This will be done on similar lines to the testing of controls discussed in Chapter 7.
Specific examples of operational audits include the following:
Business process objective For the process being reviewed, consider what its purpose
and objective is, as this will facilitate understanding the
potential risk to the organisation.
Audit terms of reference Prepare a Terms of Reference for the audit review. This will C
H
describe the area to be considered and the approach A
adopted. This is agreed with the business and approved by P
the Audit Manager. T
E
Review current processes and Before commencing testing, meet with functional R
controls management to understand actual processes, systems and 27
controls in place.
Contrast this with expected systems and controls expected to
be in place.
Risks Prepare a list of risks associated with the processes. This can
be graded (possibly in terms of impact and frequency) to
enable judgement in respect to testing to be performed.
The risks can be mapped to the controls, to understand the
purpose of the control and process.
Testing and results Consider appropriate testing that can be conducted to
provide evidence that the risk is being managed.
Perform tests, agreeing conclusions with auditees.
Observations to both effectiveness and efficiency of controls
and processes should be considered.
Reporting Drafting of report, providing details of process, testing, results
and conclusion reached. Where issues are identified,
recommendations for improvement should be provided and
agreed with functional management.
The report should be forwarded to both the function being
reviewed and the senior management as agreed within the
Terms of Reference.
Management actions and Functional management should provide agreed actions to
monitoring each recommendation, a target date and responsible person
to undertake the action. Internal audit monitor and follow up
the actions to ensure control deficiencies are rectified.
5 Multi-site operations
Section overview
The internal auditor needs to take into account a number of practical considerations when
auditing multi-site operations.
A number of approaches may be adopted including:
– compliance-based audit approach; and
– process-based audit approach.
Some organisations have several outlets which all operate the same systems. A good example of
this would be a retail chain, which would have a number of shops where systems relating to
inventory and cash, for example, would be the same.
The objective of audits of multi-site operations is the same as the objective of single site
operations. However, as results might vary across the different locations, the internal auditor has
to take a different approach. Some possible approaches to multi-site operations audits are set
out below.
(a) Compliance-based audit approach
With a compliance-based audit approach, a master audit programme is drawn up which is
used to check the compliance of the branches with the set procedures, after which the
results from the branches are compared. There are two possible ways of undertaking the
compliance-based approach:
(1) Cyclical. This approach is based on visiting all the sites within a given time frame.
(2) Risk-based. This alternative determines which branches are to be visited based on the
risk attached to them.
(b) Process-based audit approach
With a process-based audit approach, the audit is planned so that specific key processes
are audited. In a retail operation, for example, this could involve the important process of
cash handling being audited. This approach can also be undertaken in two ways:
(1) Cyclical. Aims to audit all processes in a business within a set time frame.
(2) Risk-based. The processes to be audited are determined with reference to the risk
attached to them.
Section overview
There are no formal reporting requirements for internal audit reports.
This section therefore can only indicate best practice.
One clear way of presenting observations and findings in individual areas is as follows:
Business objective that the manager is aiming to achieve
Operational standard
The risks of current practice
Control weaknesses or lack of application of controls
The causes of the weaknesses
The effect of the weaknesses
Recommendations to solve the weaknesses
The results of individual areas can be summarised in the main report:
The existing culture of control, drawing attention to whether there is a lack of appreciation
of the need for controls or good controls but a lack of ability to ensure compliance
Overall opinion on managers' willingness to address risks and improve
Implications of outstanding risks
Results of control evaluations
The causes of basic problems, including links between the problems in various areas
When drafting recommendations internal audit needs to consider the following:
The available options, although the auditors' preferred solution needs to be emphasised
The removal of obstacles to control. It may be most important to remove general obstacles
such as poor communication or lack of management willingness to enforce controls before
making specific recommendations to improve controls
Resource issues, how much will recommendations actually cost and also the costs of poor
control
Recommendations should be linked in with the terms of reference, the audit performed and the
results.
Summary
27
Internal audit
Internal audit
Overview Regulation
assignments
Self-test
Answer the following questions.
1 Blackfoot Emissions Ltd
Blackfoot Emissions Ltd has grown exponentially in recent years providing emissions
monitoring and environmental management services to clients within the UK. All the
management systems are centralised at the head office, although there exist five regional
offices across the country in order to provide local response to clients' requirements. These
local offices all use the corporate systems on a networked basis.
The board of directors have agreed that it is appropriate to establish an Internal Audit
Function and you have been appointed as the Internal Audit Manager.
Requirements
(a) You have been requested to recommend to the board how the function will operate.
Prepare an Audit Charter.
(b) The Finance Director has called you into his office and expressed concerns over the
management of the payroll system, particularly now that the company has grown and is
employing many consultants.
The Payroll department is incorporated within the Human Resources department and
uses a software package called Upay. A single person has full responsibility for its
operation and administers the whole process. Prepare a draft of the business process
objective, and identify the key risks and appropriate controls that you would expect to
find that require testing.
(c) Draft the Terms of Reference for the Payroll Audit in preparation for circulation to
senior management.
Now go back to the Learning outcomes in the Introduction. If you are satisfied you have
achieved these objectives, please tick them off.
Technical reference
1 Attribute standards (AS)
Purpose, authority and responsibility AS 1000
Independence and objectivity AS 1100
Proficiency and due professional care AS 1200
Quality assurance and improvement programme AS 1300
27
In evaluating risk in the context of the audit of a company owning and operating three large
department stores, the factors to be considered are as follows.
(a) Factors influencing probability
(1) Strengths and deficiencies in the system of internal control, overall and for each
individual store and department in respect of all types of internal control. It would be
appropriate to consider such controls under the following headings.
Organisation of staff
Segregation of staff
Physical controls
Authorisation and approval
Arithmetic and accounting C
Personnel H
Supervision A
P
Management T
E
(2) Experience derived from previous audits and the conclusion of previous audit reports R
(3) Whether the prices of goods sold are fixed by head office or variable by local store or
27
departmental managers
(4) Extent of local purchasing for each store or department
(5) The nature of the inventory (for example high unit value, attractiveness)
(6) Effectiveness of cash-handling systems
(b) Factors influencing size
(1) Relative size of department in terms of:
revenue
number of transactions
average value of inventory
(2) Internal statistics of losses through shoplifting and staff theft
(c) Other general factors
(1) Comparison among stores and among like departments in the three stores, using ratio
analysis
(2) Risk of deterioration or obsolescence of inventories
(3) Rate of turnover of store staff
Answer to Self-test
1 Blackfoot Emissions Ltd
(a) Internal audit charter
Purpose
Internal Audit is an independent review function set up within the organisation to
provide assurance to the board on the adequacy and effectiveness of business systems
and controls.
Independence
Internal Audit maintains an independent stance from the activities which it audits to
ensure the unbiased judgements essential to its proper conduct and impartial advice
to management.
Role and scope
The main role of Internal Audit is to help management with providing assurance as to
the adequacy and efficiency of its business systems and controls. It does this by
understanding the key risks of the organisation and by examining and evaluating the
adequacy and effectiveness of the system of risk management and internal control as
operated by the organisation. Internal Audit, therefore, has unrestricted access to all
activities and information undertaken in the organisation, in order to review, appraise
and report on the following:
The adequacy and effectiveness of the systems of internal control. These shall
include both financial and operational systems.
The suitability, accuracy, reliability and integrity of financial and other
management information and the systems used to generate such information.
The extent of compliance with rules and standards established by management,
and with externally set laws and regulations.
The efficient acquisition and use of assets, ensuring that they are accounted for
and safeguarded from losses of all kinds arising from waste, extravagance,
inefficient administration, poor value for money, fraud or other cause and that
adequate business continuity plans exist.
The integrity of processes and systems, including those under development, to
ensure that controls offer adequate protection against error, fraud and loss of all
kinds; and that the process aligns with the organisation's strategic goals.
The effectiveness of the function being audited, and to ensure that services are
provided in a way which is economical and efficient.
The follow-up action taken to remedy deficiencies identified by Internal Audit
review, ensuring that good practice is identified and communicated widely.
The operation of the organisation's corporate governance arrangements.
The board shall monitor the performance of the Internal Audit Function and the Head
of Internal Audit shall report annually on the function's performance.
Reporting
Internal Audit reports regularly on the results of its work to the Audit Committee, which
is a Board subcommittee. The Head of Internal Audit is accountable to the Audit
Committee for the following:
Providing regular assessments of the adequacy and effectiveness of the
organisation's systems of risk management and internal control based on the work
of Internal Audit.
Reporting significant control issues and potential for improving risk management
and control processes.
Periodically providing information on the status and results of the annual audit
plan and the sufficiency of Internal Audit resources. C
H
Responsibility A
P
The Head of Internal Audit reporting to the Managing Director and Audit Committee is T
responsible for effective review of all aspects of risk management and control E
R
throughout the organisation's activities.
27
The Head of Internal Audit is responsible for the following:
Developing an annual audit plan based on an understanding of the significant
risks to which the organisation is exposed; and agreeing it with the Audit
Committee
Implementing the agreed audit plan
Maintaining a professional audit staff with sufficient knowledge, skills and
experience to carry out the plan
(b) Business objective for Human Resources payroll function
To provide accurate, agreed and timely payment to staff, in compliance with legislative
and tax requirements, while providing effective, reliable, secure and maintainable
records.
Key risks and controls
Index
ISA (UK) 320 (Revised June 2016), ISA 810 (Revised), Engagements to Report
Materiality in Planning and Performing an on Summary Financial Statements, 467
Audit, 222, 252 ISAE 3000 (Revised), Assurance
ISA (UK) 330 (Revised June 2016), The Engagements Other than Audits or
Auditor's Responses to Assessed Risks, Reviews of Historical Financial
222, 259, 302 Information, 1477
ISA (UK) 450 (Revised June 2016), ISAE 3400, The Examination of Prospective
Evaluation of Misstatements Identified Financial Information, 1504
During the Audit, 426 ISAE 3402, Assurance Reports on Controls
ISA (UK) 510 (Revised June 2016), Initial at a Service Organisation, 1483
Audit Engagements – Opening Balances, ISQC (UK) 1 (Revised June 2016), Quality
321, 440 Control for Firms that Perform Audits and
ISA (UK) 540 (Revised June 2016), Auditing Reviews of Financial Statements and other
Accounting Estimates, Including Fair Assurance and Related Services
Value Accounting Estimates, and Related Engagements, 27
Disclosures, 918 ISRE (UK and Ireland), 2410 Review of
ISA (UK) 540 (Revised June 2016), Auditing Interim Financial Information Performed
Accounting Estimates, Including Fair by the Independent Auditor of the Entity,
Value Estimates, and Related Disclosures, 1494
319 ISRE 2400 (Revised September 2012),
ISA (UK) 570 (Revised June 2016), Going Engagements to Review Financial
Concern, 423, 431, 1545 Statements, 1489
ISA (UK) 600 (Revised June 2016), Special ISRS 4400, Engagements to Perform
Considerations – Audits of Group Agreed-Upon Procedures Regarding
Financial Statements (Including the Work Financial Information, 1508
of Component Auditors), 1124 ISRS 4410 (Revised), Compilation
ISA (UK) 610 (Revised June 2016), Using the Engagements, 1511
Work of Internal Auditors, 1575
ISA (UK) 620 (Revised June 2016), Using the J
Work of an Auditor's Expert, 324
Joint arrangement, 1096
ISA (UK) 700 (Revised June 2016), Forming
Joint control, 1096
an Opinion and Reporting on Financial
Joint operation, 1096
Statements, 423, 445
Joint venture, 1071, 1096, 1288
ISA (UK) 705 (Revised June 2016),
Judgement, 172
Modifications to the Opinion in the
Judgement sampling, 344
Independent Auditor's Report, 423, 457
Judgements and estimates, 1355
ISA (UK) 705 (Revised June 2016),
Modifications to Opinions in the
Independent Auditor's Report, 429 K
ISA (UK) 706 (Revised June 2016), Emphasis Key audit matters, 454
of Matter Paragraphs and Other Matter
Paragraphs in the Independent Auditor's L
Report, 423, 459
Lease term, 740
ISA (UK) 720 (Revised June 2016), The
Leased assets, 740
Auditor's Responsibilities Relating to
Leases, 654, 752
Other Information, 423
Legal due diligence, 1502
ISA 800 (Revised), Special Considerations –
Lessor, 741, 743
Audits of Financial Statements Prepared in
Liability, 63, 64, 67, 461
Accordance with Special Purpose
Liability adequacy test, 668
Frameworks, 465
Lifetime expected credit losses, 839, 841
ISA 800 (Revised October 2016), Special
Licensing, 574
considerations – Audits of Single Financial
Liquidity risk, 795
Statements and Specific Elements,
Listing Rules, 174
Accounts or Items of a Financial
Litigation and claims, 719, 720
Statement, 466
M O
Macro hedging, 914 Objective of financial statements, 8
Management accounting, 5 Objectivity, 138, 1578
Management buy-in, 1134 Obligation, 64
Management buy-out, 1134 Obligation to dismantle, 718
Management commentary, 1443 Observation, 303
Management threat, 127, 147 Occurrence, 296
Management's expert, 301, 987 OECD Principles of corporate governance,
Manufacturer or dealer lessors, 743 189
Market risk, 795, 804 Off-balance sheet financing, 249
Market-based vesting conditions, 1011 Off-balance sheet transactions, 193
Marketing, 1586 Offsetting, 790, 1295
Material inconsistencies, 463 Onerous contracts, 715
Material misstatements of fact, 464 Opening balances, 321
Materiality, 60, 83, 252, 1139, 1490 Operating cost percentage, 1332
Mattel Inc, 299 Operating leases, 741
Maxwell Communications Corporation, 167 Operating margin, 1333
Measurement in financial statements, 67 Operating risks, 233
Measuring units current at the reporting Operating segment, 497, 498
date, 1229 Operational audits, 1585
Minimum lease payments, 740 Operational due diligence, 1501
Misappropriation of assets, 1448 Option, 885
Misstatement of fact, 462 Options and diluted EPS, 622
Modification of debt, 826 Options contract, 790
Modified opinions, 457 Options for additional goods and services,
Monetary items, 1196, 1202, 1206 577
Monetary measure of capital, 68 Other adjustments in respect of preference
Money laundering regulations, 134 shares, 613
Monitoring, 196, 1148 Other information, 462
Multi-site operations, 1588 Other long-term employee benefits, 983
Other matter paragraph, 460
N Other reporting responsibilities, 465
Overall review, 424
Net asset turnover, 1338
Overseas financial risk, 1146
Net asset value, 1343
Overseas subsidiaries, 1141
Net investment in a foreign operation, 1196
Owner-managed businesses, 257
Nomination committee, 182
Non-adjusting events, 711
Non-audit services, 192 P
Non-compliance, 37 Parmalat Finanziaria Spa, 301
Non-controlling interests, 1224 Participating equity instruments, 616
Non-cumulative preference shares, 612 Participating securities and two-class
Non-current asset analysis, 1340 ordinary shares, 615
Non-current assets, 1132 Performance, 65
Non-executive directors, 183 Performance materiality, 254
Non-financial performance measures, 1360 Performance obligations, 558, 561
Non-hyperinflationary currency, 1213 Performance ratios, 1330
Performance standards, 1579
Triangulation, 301 V
Triple bottom line reporting, 1535 Valuation and allocation, 296
True and fair view, 11 Value for money (VFM), 1584
Turnbull Report, 188, 194 Variable consideration, 560
Type 1 report, 390 Vested options, 623
Type 2 report, 390 Vesting conditions, 1010
Vesting date, 1010
U Vesting period, 1010
UK Corporate Governance Code, 173, 425,
1575 W
UK GAAP, 7 Warranties, 571, 1503
UK regulatory framework, 57, 76 Weighted average number of shares, 604
Unbundling, 561 Whistleblowing, 193
Underlying asset, 752 Working capital cycle, 1340
Understandability, 62 Written representations, 441
Understanding the entity, 228 Wrongful trading, 17
Undistributable reserves, 1036
Unguaranteed residual value, 742
Unvested options, 624
Unwinding the discount, 716
User auditor, 389
User information needs, 1327
Users and their information needs, 8
Your ratings, comments and suggestions would be appreciated on the following areas of
this Study Manual.