Business Plan of "Ujjibito": Acknowledgement
Business Plan of "Ujjibito": Acknowledgement
Business Plan of "Ujjibito": Acknowledgement
“Ujjibito”
Course: MGT-368
Section: 02
Submitted to
Dr. Farzana Nahid (FNA1)
Lecturer, North South University.
Submitted by
Name ID
Mohammad Shahin Ullah 1612201030
Md. Zahid Hasan 1610216030
Tasnina Momo 1611857630
Mahmood Sharif 1210919030
Syed Sakib Hossain 1610839030
Acknowledgement
1|Page
First and foremost, I would like to thank my honorable faculty of Entrepreneurship course
(MGT-368) Dr. Farzana Nahid (FNA1) who has given us enormous support, need of audiences,
guidelines of this report, and inspired by every different pieces and cakes sincerely. Without her
contribution and motivation, we cannot make this report properly. We all try to make our venture
more creative and more innovative side. I think, industry analysis will be the best support to
finishes the entire report accurately, though we have assumed our prices, growth rate and all
others factors related to the neighborhood country economic perspective. The idea wasn’t
enough to make the report perfectly then our faculty did it easily to ourselves and how quickly
we could have finished our task is the main learnings to make this report. This tremendous
support, contribution, appearances and all the matters handled so purely. We are really grate full
to you miss. Finally, thanks to our group members who have been working on this report with
long days. They give their best work in this report that will reflect the investors how well this
report is? I would like to thank you again our favorite faculty Farzana Nahid.
Executive Summary
2|Page
This is the new project of new business people and accompanied a thought that could bring a
change and create another new opportunity in the market. We have come up with a plan that will
assist the society and environment. The name of our business is "Ujjibito". We will utilize waste
as our resources and turn it into product for our business. Everyday enormous amount of wastes
is dumped in residential area and other industrial region which are not used appropriately for that
reason the earth and our health is in threat. But, if we deal with those waste appropriately we can
procure tremendous amount of profit. We all know there are some waste management
organization working in Bangladesh yet we will attempt show improvement over them. We will
build up a plant and manufacturing industry by that we will reuse those waste and produce
fertilizer which will help the agro-business. There is tremendous open door in this market and it
will go ahead. We have come up with a dream that we will support our environment and also
makes profit from our administration process.
We will try to catch this huge chance and make another market. As it is a new project and we
will attempt to develop it in future. We will begin our business in 2020 with the capital of BDT
5000000. We will purchase trucks, Machines and furthermore set up a factory in Kona Para,
Gazipur, which we will lease from its owner. We will do our business by reusing plastics and
landfills where the waste will be turned into fertilizer. After the beginning year we have an
arrangement for extend this business. We will attempt to promote our products broadly as it is a
new sector. First it will be a B2B business. The initial investment will be done by us and we
additionally intended to take a loan from bank. One of the incredible chance is that the
competitors are less and we will have a great number of supply of raw materials. Our business
has an operational plan that will be done by us investors. We will divide the department of our
business according to our experiences. We have confidence and trust that we can maintain this
business appropriately. As it is another new project and new market opportunities so it will be
productive and will open new door for the general public.
3|Page
Table of Contents
4|Page
4 Description of ventures 20-22
Products 20
Size of business 20
Office equipment 20
Background of entrepreneurs 21
5 Marketing plan 23-26
Customer Analysis 23
Product & Service Description 23
Pricing 23
Distribution Plan 24
Advertising & promotion Plan 25
Customer service policy 26
6 Production plan 27-28
Manufacturing process 27
Physical plant 27
Machinery and equipment 27
Names of suppliers of raw materials 27
7 Operational plan 29-31
Description of company’s operation 29
Action plan & timetable 29
Flow of orders for goods and/or services 30
Business location & requirements / advantages 31
Equipment / technology / R&D / 31
environmental aspects
5|Page
Technology utilization 31
6|Page
8 Organizational plan 32-34
Form of ownership 32
Identification of partners or principal
32
shareholders
Authority of principals 33
Roles and responsibilities of member’s
34
organization
9 Human Resource Management Plan 35-46
Organizational Structure 35
Key employees 35
Management team background 36
HR Policies & procedures 44
10 Risk Management Plan 47
Evaluate weaknesses/Risk associated 47
Contingency & Mitigation Plan 47
11 Financial plan 48-59
Assumptions 48
Sales Forecast 48
Cost of sales 48
Expenses and Initial investment 50
Pro forma income statement 52
Pro forma balance sheet 55
Cash flow projections 56
Sources and applications of funds 57
Breakeven analysis 57
Performance Indicators 58
12 References 60
13 Appendix
7|Page
1. Introduction:
8|Page
The main activity of our business “Ujjibito” is to collect waste materials and turn it into useful
products like fertilizer, oil and we will wash the wasted plastic for recycle. So, we are managing
waste from its beginning to its last disposal. This involves the collection of waste, transport,
treatment and transfer of waste, together with checking and guideline of the waste management
process.
Waste can be strong, fluid, or gaseous and each has diverse techniques for disposal and
management. Waste management manages a wide range of waste, including industrial, natural
and family. Moreover, waste can represent a risk to human health. Waste is created by human
movement, for instance the extraction and preparing of crude materials. So, through our business
we are planning to diminish unfavorable impacts of waste on human and our environment.
Total number of Investment from the partners are BDT 62.22 lakhs approx.
Investment from the partner is BDT 50 lakh.
Each partner has invested 10 lakhs each.
Loan from bank would be BTD 7 lakhs.
Venture capitalist 5.22 lakhs.
The share of profit would be equal among all the partners.
Confidentiality agreement contains an arrangement stating that the two parties (counting our
organization) won't disclose any of the information discussed or contained in the business plan.
The agreement should contain a damage provision stating what will be the penalty if the
agreement is breached.
With a confidentiality agreement, our organization “Ujjibito” will be able to get some sort of
compensation in case of a breach. Obviously we will take legal action against the breaching
party. However, without the agreement, there is no court on the planet that will give us any
compensation if somebody breach our agreement.
9|Page
2. Business model:
10 | P a g e
B. Pricing model:
As we are new in the market, we will follow a simple pricing model. Our product price would be
comparatively less than our competitors. The product that we will sale are – fertilizers, oils, and
recycled plastics to the plastic industries. The price of our fertilizers would be BDT 10 per kg,
and the price of oil would be BDT 70 per liter and the price of plastic will be BDT 20 per kg
C. Social goal:
As a social goal of our aim is to reduce waste and hazardous product from the environment. So,
the main activities of our business is to collect waste from our surroundings and recycle it so that
it can be used again. So, for that we will conduct waste reduction and waste recycling programs
to reduce the amount of waste from our surroundings.
D. Sustainability
To attract our consumer, we will try give the best possible service. There won’t be any
compromise in terms of providing better service because it will help our company to sustain in
the long run. Moreover, we will train our sales representative so that they can easily uphold our
product and make our customers aware of our product.
E. Eco-friendliness:
Our business is eco-friendly because our main aim is to remove waste from the environment and
recycle that waste for use. As a result, we will be able to remove all the hazardous and poisonous
materials from our surroundings. By collecting this waste materials, we are producing oil,
plastic, paper through recycling which will ultimately have less pressure on our natural
resources.
F. Ethical
The activities of our business doesn’t cause any harm to our environment rather we are trying to
remove waste from our surroundings to manufacture our products. As a result, the waste from
the environment are getting cleaned due our business. So, in one sense we are doing the one of
the most ethical business.
11 | P a g e
3. Business environment analysis:
In 21st century the trend of waste management is increasing day by day. Technological
enhancement is playing an important role in the development of waste management. With the
increase in urbanization the pollution of environment has also increased, as a result the demand
for waste management is also increasing on a regular basis. Besides, robust increase in municipal
waste and fast ascent in population helping the improvement and the development of the waste
management industry. Moreover, increase of industry and city waste and execution of stringent
regulation to destroy the nonhazardous leftovers encourages the market development of waste
management
According to a new report published by allied market research, the waste management market is
projected to have a huge growth by 2025. In 2017 the market size of waste management was
$330.6 billion and it is expected to reach 530.0 billion by 2025 with a growth rate of 8%. So,
waste management industry has a bright future.
So, if we are able to do our business properly and provide products according to our consumers’
demand than we will have a good future in this sector.
B. PESTEL Analysis:
A PESTEL analysis is a framework or tool used by marketers to analyze and monitor the macro-
environmental (external marketing environment) factors that have an impact on an organization.
The result of which is used to identify threats and weaknesses which is used in a SWOT analysis.
PESTEL stands for:
P - Political
E - Economic
S - Social
T - Technological
12 | P a g e
E - Environmental
L - Legal
Let’s look at each of these macro-environmental factors in turn:
Political:
These are about how and to what degree a government intervenes in the economy. This includes
– government approach, political dependability or insecurity in abroad markets, foreign
exchange policy, tax strategy, labor law, law of environment, trade restriction etc.
It is obvious from the above list that political factors regularly affect organizations and how they
work together. Organizations need to be able to react to the present and anticipated future
legislation, and modify their advertising strategies accordingly.
In Bangladesh, the political condition is always insecure. The change of government changes all
the past arrangements. In our country both the political party never agree with each other. As a
result, clashes, strikes and street blockages occurs. For this issue, the entire business gets
influenced to a certain degree. To deal with this type of political problems, we have to build up
some techniques to overcome this sort of circumstance. Otherwise, our organization will go
13 | P a g e
through a tough situation. As a result, the demand of the consumers could be going down and it
will result in decrease in income of our business.
Economy:
Economic factors significantly affect organization's way of doing business and also on their way
of earning profit. Factors includes – economic development, interest rates, trade rates, inflation,
extra cash of customers and organizations, etc.
These components can be additionally separated into macro-economic and micro-economic
factors. Macro-economic factors deal with the demand in a given economy. Governments use
interest rate control, tax policy and government expenditure as their principle instruments. On
the other hand, micro-economic factors are all about the manner in which individuals spend their
earnings.
The economy of Bangladesh plays an essential role in our business. Changes in economy can
make a long term impact on our business. The ongoing rise of inflation rate in the economy of
Bangladesh would influence the idea of our business and the manner in which we are valuing our
services. It can influence the purchasing intensity of our customers and supply models for the
economy.
Recently, the government has expanded the compensation rate which is an empowering side for
our business. As the economy of our nation has increased, the purchasing power of the general
population has also increased. In this way, more individuals now filling their essential needs
effectively. As a result, more individuals are probably coming under our customer segment.
Loan from the bank is a source of capital for our business. At the present time, interest rate for
medium business is high contrasting with the past. In 2018 interest rate climbed back to twofold
digits. Presently we need to take out loans at 10-12% interest rate as the interest for business loan
has increased which was under 10% a year ago. It's a major drawback for our business however
we trust we will almost certainly cover this rate effectively as we found there is an enormous
demand for our product.
In our nation after budget, the tax policy on various items changes. Any changes in taxes can
influence the cost of our items. Later on while we will attempt to extend our business from
Dhaka to some other domain like Chittagong, Sylhet etc. then local economic patterns will play
an essential job. Local economic condition and patterns can influence the interest of our services.
14 | P a g e
Right now, Bangladesh has a nominal GDP of around $ 286.275 billion (est. 2018) and the
growth rate of GDP is 7.86% (est. 2018).
Social:
Socio-cultural factors, are the regions that include the shared belief and attitude of the people.
These factors include – population growth, age, health awareness, and career, etc. These factors
are exceptionally compelling as they directly affect how marketers get clients and what drives
them.
Technology:
In the area of innovation there is in every high chance of changes and advancement. These
elements relate to development to technology that may influence the activity of the business and
the imprint could be positive or negative. As our business is completely dependent on
technology, so any adjustment in technology will influence our business. In any case, as we are
beginning with the most recent equipment, we can trust it will serve us for quite a long time.
Remembering about the future we will have a research and development office. The duty of this
office is to do research how we can reduce the cost of producing our product.
Today, the utilization of social Media has become very important. As individuals are
increasingly associated with the social Media and it's a decent path for business to achieve target
client. Through social media, we will do the promotion and advertisement of our product.
Environmental:
These factors have just truly gone to the cutting edge over the most recent fifteen years or
something like that. They have turned out to be critical because of the increasing shortage of raw
materials, pollution, working together as a moral and supportable organization. These are only a
portion of the issues marketers are looking inside this factor. An ever increasing number of
consumers are demanding that the items they purchase are sourced morally, and if possible from
sustainable source.
15 | P a g e
In Bangladesh bribe is normal. Each business needs to pay a specific cash to some nearby
authority as a piece of security money. This practice is illicit and we will attempt to stay away
from giving bribe if possible. In any case, for the protection of our staffs and property we won't
turn the authority against us.
We will consider appropriate working condition for our staffs and deal with their health and
cleanliness factors. We will give every single medical facility to our staffs in the event that
anything occurs amid the work hours.
Legal:
To work in Bangladesh, we need to pursue the law given by The Constitution of Bangladesh. We
need to keep up the health and security of the employees as indicated by the law. In addition, we
need to pay compensations and different incentives as indicated by the law. Adjacent to this we
will be mindful to tackle any worker related issue and for this we will follow Labor Law 2006.
We additionally need to get trade license and TIN to begin our operation. Later on we have an
arrangement to broaden our business in cities like Chittagong and Sylhet etc. and for that we
need to get diverse endorsements and guarantee best quality service.
Porter's Five Forces is a model that distinguishes and breaks down five focused powers that
shape each industry, and decides an industry's weaknesses and strengths. Frequently used to
recognize an industry's structure to decide corporate strategy, Porter's model can be connected to
any part of the economy to look for benefit. The model is named after Michael E. Porter.
Supplier Power: In our business the primary raw material are waste materials. There are
numerous suppliers in Bangladesh. As a result, we will try to get our raw materials at a lower
cost. As there are lot of supplier than the bargaining power of them would be limited. For that
reason, the switching cost will be low if we switch from one supplier to another. Sometimes, for
the extra raw materials of our business we will depend on foreign suppliers.
16 | P a g e
Close to our business area there are loads of suppliers for the raw materials of our business.
These little business have restricted bargain power because of accessibility of choices and they
are not able to charge us of high rate. If they do that then we have the capacity to change to
different suppliers.
Buyer Power: The total number of consumer in Dhaka is high. Since there will be a high
number of consumer, their bargaining power will be restricted. In addition, we have few number
of competitors in Bangladesh and hence we will face little danger from the consumer side as they
may switch. Considering the area of our business it will be troublesome and costly for buyers to
change to the competitors.
Competitive Rivalry: In this sector our rivals are Bangladesh Petrochemical Company, Azizu
Traders and Waste concern. So, we will try to provide different kind product then our rivals.
There is a chance that our rival can undoubtedly duplicate the method of our product. In the later
stages, the contender may enter in the market with a similar product with a lower cost than us. At
that point we will have little power in that circumstance, since buyer will go to the contender in
the event that they don't get a decent arrangement from us. But one thing that will work as our
strength is that if we provide better services than our competitors.
Threat of Substitution: The threat of substitution is present in every business. So, one thing that
we can do is to provide better quality product to our consumer so that they don’t buy product
from our competitors.
Threat of New Entry: The capacity of people to go into our market is exceptionally high. Since
the time and cost to enter the business isn't exceptionally high and the process is extremely
simple. In Bangladesh, we don't have solid and strong barriers to this section. Along these lines,
they can exploit to go into the market. Bangladesh has as of late observed youthful business
entrepreneurs participating in little to medium scale organizations. As a result, there is a chance
of new entrants in our market.
17 | P a g e
D. Stakeholder Analysis:
Our stakeholders are the individual, gathering or organizations that has interest or concern in our
business. Partners can influence or be influenced by our business activities. The real stakeholders
of our business are:
Customers: Consumers are our main stakeholder. Consumer interaction is crucial for our
business as we need to redirect consumers from the current seller. For building a long term
connection we will dependably take the consume review and we will attempt to take care of all
the substantial consumer issue. Moreover, we will try to attract more consumer for our business
through advertisement and promotion.
Suppliers: For our business, we will construct great connection with our supplier. We will keep
up most extreme communication with the providers to guarantee just in time supply of raw
materials for our business. We will deal with negotiations cautiously to keep up a benefit
motivating force for both of us.
Employees: We will have just 70 employees at the beginning and it will be our objective to
build a decent relationship with them and make them faithful to our organization. Procuring new
employees on a regular basis would cause inefficiency in our business. Each organization is
different from another in the term of giving the service. So, new workers would require
additional time in understanding the idea of the business and technical knowledge about the
product and the market.
Government: In our business, we need to pay less amount of tax to the government. The
government intervene can also influence the procedure of our business. So for that reason, we
would try to keep up a decent relationship with the Governing bodies, for example, National
Board of Revenue (NBR), (BSTI) and (NCRP).
18 | P a g e
Competitors: It is critical for us to focus on the activities of our rival, for example, the service
and pricing approaches as well as the consumer relationship management. We will consider the
strategies of the competitors and keeping their procedures we will make our techniques to pull
their consumers.
E. SWOT analysis:
We have done SWOT analysis to get idea about our abilities and the future opportunities of our
business. SWOT analysis would show us in which direction the market is going and what the
condition of the market is. Besides, it gives use warning about the things that we need to avoid.
So, we can say that SWAT analysis helps us to take operational decision for our business.
Strength: Weakness:
4. Proper use of wastage 4. Proper equipment are not available in our country
Strength: One of the greatest strength of our business would be the availability of resources. As
our raw materials are waste product so we won’t have any shortage of raw materials for our
business and the price is also low. So, one thing we need to make sure that we properly utilize
the waste to produce our products. Moreover, the amount of competitors in Bangladesh is also
less. As a result, we will be able conduct our business with freedom because there will be less
19 | P a g e
pressure from our competitors. Beside, for the type of our business we would get tax benefit
from the Government of Bangladesh.
Weakness: As our business is new we might face many problems. Some of the problems are
lower amount of capital, sufficient amount of labor. Moreover, we will buy equipment from
outside the country. Because, the proper equipment for our business is not available in our
country. For that reason, our cost will also increase.
Opportunities: Our business has a tremendous potential to grow in the future because it is a new
market. And, due to less competition we would be able to carry on our business easily. Besides,
our business has great future because we are not only producing products from the waste but also
cleaning our environment by collecting the waste. Moreover, the demand of this kind of business
is high in foreign country. So, we have a great opportunity to do our business in foreign land.
The technology is also providing better equipment for the waste management business which
would help us to collect and produce our product more efficiently.
Threats:
One of the main problem that we might face is the political issues because in Bangladesh every
business person needs to give bribe to the authority to conduct business activities easily and
without any problem. Besides, foreign competitors can also enter in our market. Then there
would be a chance that we might lose our current consumers.
So, after conducting the SWOT analysis we can say that our business has great a potential to
grow in future besides all the weaknesses and threats.
The waste management industry is developing at a good rate in our nation. People currently need
a decent choice for products at a reasonable price. There are just couple of local waste
management business that are satisfying the consumer request. So, our business can catch the
market without facing any problem and have a major portion of consumer. Other than that as the
20 | P a g e
population is increasing so it implies the consumer are increasing in a good number which
guarantees that there won't be a deficiency of consumer for our business. Through our survey we
seen that people are using recycled product more today.
Mission: The motive our company is to completely demolish waste materials from the
environment and create a new item out it. We plan on keeping the city clean and stop using
plastics that stay with us for 100 years and create pollution. Our mission statement states
“Cleaning and recreating our beloved city” which means to create such venture that will create a
differentiation in the market and will be profitable. To maintain a steady but profitable growth
and serving the society through waste reduction and recoveries.
Vision: In order to create a brand name with sustainable growth to manage and reduce waste
materials from collection to recover and process them and creating a brand new product out of it.
We will be producing recycled products using wastage which involves fertilizer, processed oil,
paper etc. We are focused to create a differentiation through boycotting all forms of one-time
plastic used products that are not safe for the environment. We will be selling the recycled plastic
as raw materials to the manufacturer and will motivate them not to produce any single used
product.
Furniture
Generator
Computer equipment’s
Pulping machine,
Craft paper machine,
Oil processing machine
Office supplies
21 | P a g e
Eco friendly packaging
22 | P a g e
Name Mahmood Sharif
Position Chief Operations Officer
Education Bachelors of Business Administration, North South University
Background He is a very sincere and a very hard-working person, who is
committed to his job. He has a passion to work using different
technology and has a record of using maximum resources
23 | P a g e
5. Marketing Plan:
A. Customer Analysis:
It is our responsibility to make sure that we bring a behavioral change in the society and ensure
the financial wellbeing of the business. We assure to provide a top quality, recycled items to the
consumer so that they can understand the benefit of compost’s good properties and organic
elements. Moreover, we plan to create a positive feeling to the consumer about the sustainability
of using recycled human sludge as a fertilizer, oil, paper, electronic items. We have defined our
target markets and plan to build a unique humane connection between the product and the
consumer. Our primary target is to capture farmers, plastic companies, manufacturers who
believe in organic raw materials, households and Dhaka City Corporation. Our marketing
strategy is based on social welfare along with profitability, increase of sales and
expansion business. Now-a- days consumers are more into organic items, they are also concern
about the environment and causes of it. This now has become a need so that they feel fulfilled
while using a product which has an impact in the society.
The proper utilization of waste as resources is followed by our product. It is unique and different
in terms of its operational processing. Also it gives a clear message to the society regarding the
environment. The products are inspirational as it has been recreated from scratch and plan to
create behavioral change in the society through proper awareness. It involves zero waste
consulting, plastic recycling, demolition of single used product. The products involve reshaping
the wastage into different products using proper processing system. The business will generate
highly recurring streams of revenue due to its innovative nature and there is first mover’s
advantage. The products are mostly fertilizer, oil, paper, multiple time usable plastic materials.
C. Pricing:
24 | P a g e
Oil 1 kg 65-70
Paper 1 kg 10
The following price is low enough to ensure growth in the market and ensure a very healthy
profit as we do not have any direct competition. The pricing is strategized based on combining
three different pricing models. They are:
Market penetration strategy: As this is a brand new initiative we need to lower our price
as much as possible to capture the highest market share.
Product line strategy: We are producing different varieties of product category which has
different value of its own. They have individual identity and also vary in consumer.
Promotional strategy: In order to market our product and create various phases to educate
the targeted consumer about the product. Also the cost of free distribution, campaign etc.
promotional event pricing involves.
D. Distribution Plan:
Our goal is to grow and lead the market of Bangladesh which is why we have mapped out
strategy for a successful distribution system of our product. Using conventional distribution
system our products will be available to the:
Product related Manufacture Company, in order to make items plastic, non-plastic using
the waste materials.
Retailer or Dealer, who will resale our products in different places.
Sole importers, are mostly loyal to its producer company
Different stores directly to the customer; farmers, electricians etc. consumer who wants
an ecofriendly environment to live in and appreciate the genuineness of our product
Dhaka City Corporation; will have availability of our product for water treatment and
various waste management issues.
Our operation will be conducted in Dhaka division at the beginning and we plan to expand our
channels gradually.
25 | P a g e
E. Advertising and Promotion Plan:
In order to increase the sale, capture highest market share, get the consumer also to ensure
behavioral change promoting and advertising plan plays a vital role. As we came up with the
products produced using waste materials it is very important to educate the people about it and
engage them so that they can relate to our product. Our product campaign is designed from May
2019- May 2020 as being a completely new industry we must not rush into long term promotion
planning.
Our promotion plan is 3 folded following various campaign to each phases. Which will gradually
take the consumer into buying it.
Awareness Phase: In this phase our primary job is to let people know about our mission.
The idea ensuring behavioral change and how our product is closely related to it. By
creating interest, incorporating with their emotion and giving them an actual reality
check.
Campaign no.1) an intensive promotion plan using various IMC tools is quite
necessary when a brand is being introduced. Act as moving awareness media, Posters and
billboard, sharing various environmental contents using social and traditional media,
broadcasting shows with the help of government at public interest.
Campaign no.2) The Trash Tag Challenge, in this challenge the people will voluntarily
take challenge to clean up a dump and post picture of before and after in social media. It
will be sponsored event and there will be token of appreciation for the winners.
Educate Phase: This phase is designed to educate the consumer about our products and
the price and place of distribution. The different modes that can be used to let people
know what, why and how we produce organic products using the waste materials will be
newspaper, grocery stores, social media, TVC, radio transmission etc.
Campaign no. 1) Say No to single used product, in this campaign we will be protesting
against reselling of recycled product. We will ensure that our product is not a single used
plastic nor we will sell it to manufacturer and build a relationship with the consumer.
26 | P a g e
Campaign no. 2) Water treatment, another exclusive project to clean water bodies
taking contracts from government. This project will be promoted through supporting
statements that “we are a part of government’s plan” of sustainable society.
Action Phase: The commercial trials of the product are done in this phase. Evaluation of
the product, attractive packaging with a note “I got a new life”, relating the campaigns
from the beginning phases.
Campaign no.1) Farmer’s review on the fertilizer, they will get free products from us
and their review will be circulated in billboard, poster form also will mention “the most
important review” on social media.
Our product is just not concern about its growth but also promised to assure 100% customer
satisfaction. As it is created in order to provide a sustainable solution to the waste materials, the
company will maintain strict monitoring policy. Periodic research on its quality, promised no
single used plastic, rate of littering, proper utilization etc. will be controlled by the company. We
will also make sure the awareness campaigns to continue to change the perception and put the
waste materials into the dustbins and keep the area clean. Transparency will be maintained with
the dealers and customers regarding the process of the waste materials and pricing strategies. If
necessary will increase or change few distribution channels according to customer preference.
We will make sure to follow the policy strictly so that we can sustain as a company in the
market.
27 | P a g e
28 | P a g e
6. Production Plan:
A. Manufacturing process:
Initially the waste materials are collected through various sources and separated. The organic
fertilizers will be used to process the fertilizer and that kind of bi-products. The primary process
of the production of fertilizer is conducted using hygienic waste material. The non-organic
waste will be processed through machine to produce oil. In order to reduce the use of single used
plastic we would wash the plastic bottles and supply it to the users. The process of waste
materials recycling is to mix them with water and other chemical ingredients and break them.
Afterwards heating them will create a pulp and will manufacture paper through waste materials.
B. Physical Plant:
As this is completely a startup and initially no other companies started manufacturing these items
out of waste materials we are unable to create a fully-fledged factory or take a lease. We will be
conducting our operation from Kona Bari, Gazipur.
29 | P a g e
Production Plan:
30 | P a g e
7. Operational Plan:
A. Description of the company’s operation:
Waste management business comprises of how this business collects, transports, processes,
recycles or disposes its waste. Ujjibito will mainly focus on improving the condition of Dhaka by
reducing the amount of waste that clogs and cripples this city. Plastic is one of the big culprits
that enable the crippling; specifically, single use plastic. Our operation will incorporate the
revolutionary process of transforming plastic to fuel along with raw materials for non-single use
plastic products. The fertilizer production will be a byproduct from the river and water body
cleaning and water treatment projects partnering with the government.
31 | P a g e
C. Flow of orders for goods and/or services:
Having a lot of dimension to the flow of orders, Ujjibito ultimately depends on the wastes from
households, businesses, dumps, etc. The general flow chart of the three plants is shown here:
32 | P a g e
D. Business location & requirements / advantages / lease details:
All of our recycling plants will be in Kona para, Gazipur because the plants will be close enough
to send the waste from the city. The location will be out of the city because it requires a huge
land for plants and warehousing facilities as well. The main office of Ujjibito will also be
situated there.
The land, plants and warehouses will be either leased or rented at the beginning of our operation.
The Big water cleaning projects from the government might be lease based and contract based
for relatively smaller water bodies.
F. Technology utilization:
Ujjibito will not be very tech dependent in that the partners and customers will not interact with
us using technology. The plants themselves will be technologically advanced. The machines will
be automated and the monitoring system will be computerized to ensure little to no fault. Even
though the business will not be tech based, the outmost utilization of technology is a target for
us.
33 | P a g e
34 | P a g e
8. Organizational Plan:
A. Form of ownership:
Ujjibito will be a partnership firm consisting of five members. All the partners will invest equal
amounts to start the business. The liabilities of the business will fall on all the partners according
to the portion of share in the company. The profits will also be distributed to the partners equally
after 1 year of operation. Since all the members are active partners and has a role in the
organization, this first year they will only receive the salaries.
Mohammad Shahin Chief Financial Officers 20% House no: 2, Block: A, Road no: 9,
Ullah Bashundhara R/A
Md. Zahid Hasan Head of HR 20% House no: 88, Block: D, Road no: 3,
Rampura Bazar
Tasnina Momo Markting Officer 20% House no: 4, Sector: 5, Road no: 4, Uttara
Mahmood Sharif Chief Operating Officer 20% House no: 66, Block: A, Road no: 10, Mirpur
DOHS
Syed Sakib Chief Executive Officer 20% House no: 92, Block: B, Road no: 9,
Hossain Bashundhara R/A
C. Authority of principals:
35 | P a g e
Name Position Background
Syed Sakib Hossain Chief Executive Officer A highly motivated person who’s aware of the
problems and knows his target customer.
Apart from being associated with the business
plan he aspires to become a strategic
marketer.
He has utilized his creative skills to develop
the brand elements for this business plan and
did everything to put all the departments
together.
Mohammad Shahin Chief Financial Officers He is very passionate about his work life, and
Ullah has keen interest in the field of finance. He
has been managing the finances and planning
very tactfully and knows his job. He tries to
minimize the expenses and is very efficient
with all the financial problems. He worked as
an accountant and has experience in the field.
All the five co-founders have voting rights in the company. Any future investors will be provided
with shares but will not be given voting rights as of now. Decisions will be approved by showing
of hands or votes in the board of directors meeting. Other department related decisions will be
made by the department head. The CEO will intervene if the issues are not resolved within the
department. The CFO of the financial department will be given all the check signing authority.
36 | P a g e
D. Roles and responsibilities of member’s organization:
Name Position Roles and Responsibilities
Delegation Power
Strategic Planning
Decision Maker
Tasnina Momo CMO Sales Management
Manage Capital
Assist CEO
Advisor CEO
38 | P a g e
engineer who will be assigned, will have professional degree in the respective
department.
3. Procurement Officer: This individual is responsible for procurement process of the
firm. From collecting raw materials to making those usable for production, all of this
process will be taken care by the officer.
4. Factory Workers: Though all the managers are responsible for very important duties the
contribution of the factory workers can’t be taken lightly. They are the people who will
turn the materials into finished goods.
5. Marketing Team: They are the people who will reach the product to customer. They
will bring the money to the company. They are the integral part of the company because
they will raise awarness among the people and educate people about sustainable use of
resources through offline and online promotional campaign.
Name Position
Syed Sakib Hossain Chief Executive Officer
Md. Shahin Ullah Chief Financial Officers
Tasnina Momo Markting Officer
Mahmood Sharif Chief Operating Officer
Md. Zahid Hasan Head of HR
Alamgir Hossain ADVISOR
The CV and Education background of all the partners are given in next pages:
39 | P a g e
E-mail: tasnina17@gmail.com
Enthusiastic, industrious, goal oriented business student with the zeal of learning
different things. I am looking for a career that is challenging where I can show
my aptitude.
EDUCATION:
Bachelors of Business Administration(BBA) January 2016- Present
North South University
CGPA: 3.56
Concentration: Marketing
President
North South University Social Services Club
(NSUSSC)
Job Description:
Managing and leading more than 200
40 | P a g e
members of the organization January,2016-Present
Dealing with sponsors of various
multinational companies for events
Public Speaking
Organizing events
Creative writing for the club
Maintaining database of the donors
and contributors.
ACHIEVEMENTS”
1st Runner’s Up – Social Business Champ 2016
Competition Coordinator – Socio Camp 2017
PROFFESSIONAL SKILLS:
Microsoft Office
Microsoft PowerPoint
Microsoft Excel
Public Speaking
Team work
Organizing
Creative Writing
Marketing
Mahmood Sharif
518/1, Senpara Parbata, Mirpur-13, Dhaka | +8801670386085 |
tazo.10270@gmail.com
41 | P a g e
Would like to work with a highly esteemed company which gives me a platform to use my expertise and
skills for mutual growth and benefit of the company and myself.
Professional Experience
42 | P a g e
Education
43 | P a g e
CURRICULUM VITAE
OF
Md. Zahid Hasan
Cell: 01720288170
37 BCC Road, Wari, Dhaka-1203
E-mail: hzahid212@gmail.com
PERSONAL PROFILE
ID : 1610216030
Credit Completed : 94
ACADEMIC QUALIFICATIONS
44 | P a g e
`
Syed Sakib
Hossain
Date of Birth: 3rd March, 1997.
PROFILE EDUCATION
BACHELOR IN BUSINESS ADMINISTRATION (BBA)
EXPERIENCED IN ALL ASPECT OF FINANCIAL
LIFE CYCLE THROUGH THE DEVELOPMENT OF NORTH SOUTH UNIVERSITY
JANUARY 2016 - ONGOING
INTEGRATED FINANCIAL CAMPAIGN,
CREATING VALUE PROPOSITION AND MAJOR 1: FINANCE
MAJOR 2: ACCOUNTING
DRIVING TEAM IN THE PURSUIT OF
CUTOMERS EXELENCES. HIGHER SECONDARY SCHOOL CERTIFICATE (HSC)
CHITTAGONG CANTONMENT PUBLIC COLLEGE
CONTACT 2013 - 2015
BUSINESS STUDIES
E-MAIL: sakibhossain@gmail.com.
CERTIFICATION
SKILLS
CERTIFIED SUPPLY CHAIN ANALYST – ISCEA
LEADERSHIP MICROSOFT OFFICE SPECIALIST COUSE – NEW
HORIZONS CLC INC.
TIME MANAGEMENT
DECISION MAKING
ADAPTIBILITY
MS OFFICE
45 | P a g e
Mohammad Shahin Ullah
mohammad.ullah01@northsouth.edu
+8801849 838483
CAREER OBJECTIVE
To work in an organization where I can broaden the horizon of my knowledge, enhance my skills, and use those skills to help in
the organization growth.
EDUCATION
NORTH SOUTH UNIVERSITY, DHAKA, BANGLADESH Jan 2016- Present
Bachelor of Business Administration (Class of 2020)
CGPA: 3.25 (out of 4.00)
Majoring in Finance and Accounting.
COX’S BAZAR GOVERNMENT COLLEGE, COX’S BAZAR. Year 2015
H.S.C- Business Studies GPA: 5.00/5.00
BAITUSH SHARAF JABBARIA ACADEMY, COX’S BAZAR. Year 2013
S.S.C- Business Studies GPA: 5.00/5.00
SCOUTING(Sports)
2009-20010
SKILLS
Technical: MS Word (Advanced), MS PowerPoint (Advanced), MS Excel (Advanced),
SPSS (basic)
Language: English (Advanced), Bengali (Advanced), Hindi(Basic)
46 | P a g e
D. HR Policies:
In terms of HR policy, we will follow the SHRM to integrate the HR with other departments.
Strategic Human Resource Management (SHRM) is the practice of aligning business strategy
with that of HR practices to achieve the strategic goals of the organization [CITATION Pra \l 1033 ].
SHRM helps developing the capabilities of the employees and their working attitude which
contribute to the company’s strategic goal.
i. Funnel Approach:
SHRM has its very own equation to meet its vital objectives. It concentrates on funnel approach
by first defining the Long expression business objectives, at that point it centers around the
organization objectives by disseminating obligations to various administration dimensions of its
diverse ventures on a temporary basis. Everybody is lined up with the business objectives. This
is the means by which the momentary objectives are lined up with the long time business
objectives.
47 | P a g e
Absenteeism: We want our employees to be regular. However, during any kind of
uncertainty we will consider the situation.
48 | P a g e
v. Salary and Benefits:
Employees are compensated with the salary which will be given in cash. The basic salary is
alligned with countrys overall yearly inflation rate. As a result the basic salary will increase
overtime. However, salary will also increase based on the performance of the employees.
Other than the basic salary employees will be provided with some financial and non-financial
benefits. Financial Benefits are showing on table:
Ocations Beneftis
EId-ul-Fitre Basic salary of One Month
EID-ul-Adha Basic Salary of Half Month
Pohela Baishakh Basic Salary of Half Month
In addition to that some nonfinancial benefits such as maternity leave, sick leave, annual
leave, and festive leave will be provided as par the labor law of Bangladesh.
49 | P a g e
10. Risk Management:
Risk Management is the way toward recognizing any potential dangers that may happen while
speculating the procedure and doing anything to reduce or overtaking of those risks [ CITATION
Wha \l 1033 ]. We are expecting that our business has huge potential in Bangladesh. Because the
demand of the products that we are offering here has huge demands. However, uncertainty may
arrives any time, considering the risk, we are taking some proactive measures. Before we solve
the problems, we are dicussing the potential risks associated with our company and its products.
Then we will come up with solution of that problems.
B. Contingency Plan:
We are expecting that our business will grow according to our expectation but things may not
work according to our expectation. Thus we come up with contingency plan for each level of our
company from management level to our final products. Since all are freshers with the book
knowledge only , come to business, it will be difficult to handle the businesses. To cover up our
company from unexpected situation will have a advisor who will guide through different
situation. Obviously we will choose a advisor who has the long period of industry experiences
and worked in top management level for more than 15 years. In product level, for engine oil
from plastic, we all have high expection that our product will have higher demand in the market
since world is moving toward sustainbility and people are aware of the damages of single use
plastics. If there is less demand at consumer level, in this case we will go for B2B business and
sell the processed plastic moul to other plastic materials manufacturers. Bangladesh is a country
of agriculture but the scarcity of fertilizers are always there. As a result we don’t think of any
kind of loss in fertilizer business. In addition to that we are planning to bring Bio-gas into trade
in future since both the house hold gas line stuggling and the LPG is costly. Finally, our
marketing department will bring some awareness campaign and educate the people through
different media to make people the necessity of our products.
50 | P a g e
11. Financial plan:
A. Assumption:
We are assuming that there will be no change in price elasticity over the 5 years. The interest rate
of loan will be stable and we will follow straight line method. Rent, salaries and wages will
increase @ 5% and 10% respectively. Our estimated customer is 10 lakhs. Initial assets and
expenses are based on assumption.
B. Sales forecast:
We are assuming that our sale growth rate would be 14% for 5 years. There was a loss of BDT
863830 in our 1st year. In 2nd year we have covered our loss and from 3 rd year there was a profit
of BDT 1179600. All other expense except depreciation, interest expense will be variable.
51 | P a g e
COGS 224,280
Total COGS= (258,000 + 289,500 + 224,280) = 771,780 BDT
Total Ending Inventory= (30,000+70,500+75,000) = 175,500BDT
Revenue
Product Name BDT
Service Name
52 | P a g e
D. Expenses:
Accounts Title Amount (BDT)
Salaries Expense(5%Increase) 7,500,000
Rent Expense(5% Increase) 504,000
Rent for Truck and Van 10,620,000
Utilities Expense 150,000
Interest Expense & Loan Payment 240,000
Depreciation Expense 232,750
Wages Expense 9,360,000
Advertising and Promotion 350,000
Insurance Expense 28,000
Administrative Expense 180,000
Maintenance Expense 210,500
Miscellaneous Expense 95,000
Total Expenses 29,470,250
53 | P a g e
Initial Investment:
Accounts Title Amount (BDT)
Purchase Bin 1,200,000
Furniture & Equipment 380,000
License fee 5,000
Registration fee 30,000
Generator 130,000
Machineries 2,900,000
Computer Equipment 45,000
Insurance 280,000
Trade Logo & Company Name Registration 4,000
Cash in Bank 850,000
Total Investment Initially 5,534,000
E. Pro-Forma Income Statement 2020
54 | P a g e
Pro-forma Income Statement 2021
55 | P a g e
56 | P a g e
57 | P a g e
F. Pro-Forma Balance Sheet
58 | P a g e
G. Cash Flow Projection
59 | P a g e
H. Sources and Applications of funds:
Sources:
The main sources that helps to grow our initial funds are:
1. Shareholders (Five Members of the Team)
2. Family and Friends
3. Venture Capitalist
Applications:
1. We all members contributed 77% of the shares having 15.5% monetary fund each of
them.
2. We enhance our fund by giving 5 million out of 6.43 million, and rest of the funds will be
collected through family and friends, and venture capitalist as well.
3. Remaining 5% is allocated to the retained earnings.
I. Break-Even analysis:
Fixed cost BDT 20850500
Variable cost BDT 968
Selling price BDT 3334
Break-Even unit 8812 unit
Break-Even in BDT BDT 29381051
Safety margin BDT 3465
Break-Event Point
70,000,000
60,000,000
50,000,000
40,000,000
30,000,000
20,000,000
10,000,000
-
0 2000 4000 6000 8000 10000 12000 14000
60 | P a g e
J. Performance Indicators:
Current Rati o
9.00
8.12
8.00
7.00 6.63
5.96
6.00 5.47
5.14
5.00
4.00
3.00
2.00
1.00
0.00
2020 2021 2022 2023 2024
Return on Investment
20.00%
14.98%
15.00%
10.00%
5.00% 3.31%
0.00%
2020 2021 2022
-5.00%
-10.00%
-12.72%
-15.00%
61 | P a g e
Debt Ratio= (Total Liabilities / Total Assets) *100
Debt Ratio
18.00%
16.00% 15.58%
13.85%
14.00% 12.92% 12.61%
12.00% 10.93%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
2020 2021 2022 2023 2024
Inventory Turnover
2024 39.52
2023 29.63
2022 18.82
2021 6.53
2020 4.40
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00
62 | P a g e
References
Juneja, P. (n.d.). Strategic Human Resource Management - A Tool to Achieve Organizational Goals.
Retrieved from Management Study Guide: https://www.managementstudyguide.com/strategic-
human-resource-management.htm
REH, F. J. (2019, january 31). General Manager: Definition and Duties. Retrieved from the Balance
Careers: https://www.thebalancecareers.com/understanding-the-role-and-scope-of-the-
general-manager-2276095
63 | P a g e
64 | P a g e
Appendix
Letter of Transmittal
Dear Madam,
With due respect and obedience, it is our pleasure to submit our business plan of “Ujjibito”. In
this report, we have used the theoretical and the practical knowledge we have obtained
throughout this course. We tried our best to perfect the business plan. We covered all the
requirements provided in the business plan outline.
We are thankful to you for giving us the opportunity to learn and see the importance of business
plan by working on this project. It helped us gain practical knowledge and limitations in the way
businesses are done in our country. We will try to clarify any enquiry you might have about our
business plan. Thank you for being a great mentor.
Sincerely,
Mohammad Shahin Ullah
Md. Zahid Hasan
Tasnina Momo
Mahmood Sharif
Syed Sakib Hossain
65 | P a g e
Letter to investor
Yours Faithfully,
66 | P a g e
Mohammad Shahin Ullah
67 | P a g e
Logo of the company: Put it in the appropriate places
68 | P a g e