Professional Documents
Culture Documents
Assignment
Assignment
2. Prepare the journal entries for 2020 including the adjusting entries and closing entries at December
31.
Journal Entries
Accounts Receivable 600,000
Sales 600,000
Install. Contracts Rec.-2020 200,000
Install. Sales 200,000
Purchases 476,000
Cash 476,000
Cost of installment Sales 114,000
Shipments on Install. Sales 114,000
Selling Expenses 210,000
Cash 210,000
Cash 790,000
Accounts Receivable 560,000
Install. Contracts Rec.-2018 40,000
Install. Contracts Rec.-2019 80,000
Install. Contracts Rec.-2020 110,000
Adjusting Entries
Installment Sales 200,000
Cost of Installment Sales 114,000
Deferred Gross Profit on Install. Sales 86,000
Deferred Gross Profit – 2018 (40,000 x 40%) 16,000
Deferred Gross Profit – 2019 (80,000 x 42%) 33,600
Deferred Gross Profit – 2020 (110,000 x 43%) 47,300
Realized Gross Profit 96,900
Doubtful Accounts Exp. (1/4 x 1% x 600,000) 1,500
Allowance for Doubtful Accounts 1,500
Closing Entries
Sales 600,000
Merchandise Inventory, end 260,000
Shipments on Installment Sales 114,000
Merchandise Inventory, beg. 240,000
Purchases 476,000
Selling Expenses 210,000
Doubtful Accounts Expense 1,500
Income Summary 46,500
Realized Gross profit 96,900
Income Summary 96,900
Income Summary 143,400
Retained Earnings 143,400
3. Prepare Statement of comprehensive Income not showing installment sales for 2020.
Schedule 1:
Years of Installment Sales
2006 2007 2008 Total
Collections 40,000 80,000 110,000
Multiply by Gross profit rate 40% 42% 43%
Realized gross profit on installment sales 16,000 33,600 47,300 96,900