MATERIAIS PESADOS BALANÇO GERAL CUSTO TOTAL AVALIAÇÃO CUSTO

AREIA FINA 5.00 M³ R$ 33.00 R$ 165.00 5.00 R$ 33.00

AREIA GROSSA 9.00 M³ R$ 67.00 R$ 603.00 9.00 R$ 67.00
ARGAMASSA 18.00 UNT R$ 6.90 R$ 124.20 18.00 R$ 6.90
CAL HIDRATADA 30.00 UNT R$ 10.30 R$ 309.00 15.00 R$ 10.30
CIMENTO 55.00 UNT R$ 26.00 R$ 1,430.00 50.00 R$ 26.00
FERRO 6,3 7.00 BR R$ 14.50 R$ 101.50 7.00 R$ 14.50
FERRO 4,2 20.00 BR R$ 5.60 R$ 112.00 20.00 R$ 5.60
TIJOLO 3500.00 UNT R$ 0.33 R$ 1,155.00 3500.00 R$ 0.33
PEDRA BRITA 4.00 M³ R$ 57.00 R$ 228.00 4.00 R$ 57.00
PEDRA OBRA 150.00 UNT R$ 2.00 R$ 300.00 0.00 R$ 2.00

MATERIAIS E ACABAMENTOS
SUB TOTAL R$ 4,527.70 SUB TOTAL
HIDRAULICOS E HIDROSANITÁRIOS

ADESIVO CANO 1.00 UNIT R$ 4.20 R$ 4.20 1.00 R$ 4.20

ANEL DE VEDAÇÃO 1.00 UNIT R$ 8.90 R$ 8.90 1.00 R$ 8.90
ASSENTO 1.00 UNIT R$ 30.00 R$ 30.00 1.00 R$ 15.00
BACIA SANITÁRIA 1.00 UNIT R$ 240.00 R$ 240.00 1.00 R$ 80.00
CHUVEIRO 1.00 UNIT R$ 25.00 R$ 25.00 1.00 R$ 25.00
CAIXA D'ÁGUA 1.00 UNIT R$ 159.00 R$ 159.00 1.00 R$ 159.00
CAIXA DE DESCARGA 1.00 UNIT R$ 17.40 R$ 17.40 1.00 R$ 17.40
CAIXA DE GORDURA 1.00 UNIT R$ 26.30 R$ 26.30 1.00 R$ 26.30
CAIXA SIFONADA 1.00 UNIT R$ 11.45 R$ 11.45 1.00 R$ 11.45
ENGATE FLEXÍVEL 2.00 UNIT R$ 3.60 R$ 7.20 2.00 R$ 3.60
FITA VEDA ROSCA 1.00 UNIT R$ 3.20 R$ 3.20 1.00 R$ 3.20
FOSSA CONCRETO 1.00 UNIT R$ 61.80 R$ 61.80 1.00 R$ 61.80
LAVATÓRIO C/ COLUNA 1.00 UNIT R$ 238.00 R$ 238.00 1.00 R$ 120.00
PARAFUSO P/ BACIA SANITÁRIA 1.00 UNIT R$ 6.10 R$ 6.10 1.00 R$ 6.10
SIFAO 1.00 UNIT R$ 11.50 R$ 11.50 1.00 R$ 11.50
SUMIDOURO 1.00 UNIT R$ 57.60 R$ 57.60 1.00 R$ 57.60
TANQUE 1.00 UNIT R$ 60.00 R$ 60.00 1.00 R$ 60.00
TORNEIRA COZ 1.00 UNIT R$ 20.00 R$ 20.00 1.00 R$ 20.00
TORNEIRA WC 1.00 UNIT R$ 20.00 R$ 20.00 1.00 R$ 20.00
TORNEIRA A. SERVIÇO 1.00 UNIT R$ 3.20 R$ 3.20 1.00 R$ 3.20
VALVULA P/ LAVATÓRIO 2.00 UNIT R$ 20.00 R$ 40.00 2.00 R$ 20.00
TUBO DE DESCIDA 1.00 UNIT R$ 8.00 R$ 8.00 1.00 R$ 8.00
TUBO ESG 40 6.00 M R$ 3.30 R$ 19.80 6.00 R$ 3.30
TUBO ESG 50 18.00 M R$ 6.40 R$ 115.20 18.00 R$ 6.40
TUBO ESG 100 6.00 M R$ 9.00 R$ 54.00 6.00 R$ 9.00
TUBO SOLD 25 24.00 M R$ 2.55 R$ 61.20 24.00 R$ 2.55
TUBO SOLD 50 4.00 M R$ 10.00 R$ 40.00 4.00 R$ 10.00
CONECÇÕES DIVERÇAS 60.00 UNIT R$ 3.30 R$ 198.00 60.00 R$ 3.30

ESQUADRIAS E FERRAGENS SUB TOTAL R$ 1,547.05 SUB TOTAL

BASCULANTE 40X60 1.00 UNIT R$ 65.90 R$ 65.90 1.00 R$ 65.90
DOBRADIÇAS 15.00 UNIT R$ 2.00 R$ 30.00 15.00 R$ 2.00
FECHADURA EXT 3.00 UNIT R$ 28.00 R$ 84.00 3.00 R$ 28.00
FECHEDURA INT 2.00 UNIT R$ 27.00 R$ 54.00 2.00 R$ 27.00
MARCO 12 5.00 JG R$ 68.40 R$ 342.00 5.00 R$ 68.40
JANELA 120 2.00 UNIT R$ 432.00 R$ 864.00 2.00 R$ 432.00
JANELA 150 2.00 UNIT R$ 432.00 R$ 864.00 2.00 R$ 432.00
PRENDEDOR P/ JANELA 8.00 UNIT R$ 13.20 R$ 105.60 8.00 R$ 13.20
PORTA INT 3.00 UNIT R$ 57.50 R$ 172.50 3.00 R$ 57.50
PORTA EXT 2.00 UNIT R$ 261.00 R$ 522.00 2.00 R$ 261.00
VISTA EUC 20.00 JG R$ 16.00 R$ 320.00 20.00 R$ 16.00

MATERIAIS ELÉTRICOS SUB TOTAL R$ 3,424.00 SUB TOTAL

BOIA ELÉTRICA 1.00 UNIT R$ 33.60 R$ 33.60 1.00 R$ 33.60

CONCTOR P/ HASTE TERRA 1.00 UNIT R$ 1.45 R$ 1.45 1.00 R$ 1.45
CAIXA DIJUNTOR PVC 6 A 8 1.00 UNIT R$ 34.40 R$ 34.40 1.00 R$ 34.40
CAIXA LUZ PVC 2X4 15.00 R$ 1.50 R$ 22.50 15.00 R$ 50.00
DIJUNTOR MONO 20 2.00 UNIT R$ 9.30 R$ 18.60 2.00 R$ 9.30
DIJUNTOR MONO 30 1.00 UNIT R$ 7.60 R$ 7.60 1.00 R$ 7.60
DIJUNTOR MONO 40 1.00 UNIT R$ 12.50 R$ 12.50 1.00 R$ 12.50
FIO FLEX 1,5 100.00 M R$ 0.65 R$ 65.00 100.00 R$ 0.65
FIO FLEX 2,5 150.00 M R$ 0.90 R$ 135.00 150.00 R$ 0.90
FIO FLEX 6,0 50.00 M R$ 2.70 R$ 135.00 50.00 R$ 2.70
FITA ISOLANTE 1.00 UNIT R$ 2.70 R$ 2.70 1.00 R$ 2.70
HASTE TERRA 1.00 UNIT R$ 8.40 R$ 8.40 1.00 R$ 8.40
ISOLADOR PIMENTÃO 1.00 UNIT R$ 3.50 R$ 3.50 1.00 R$ 3.50
ISOLADOR ROLDANA 20.00 UNIT R$ 0.20 R$ 4.00 20.00 R$ 0.20
PLAFON 7.00 UNIT R$ 4.50 R$ 31.50 7.00 R$ 4.50
MANG. CORRUGADA 25 40.00 M R$ 2.00 R$ 80.00 40.00 R$ 2.00
INTER E TOM DIVERÇOS 20.00 UNIT R$ 7.50 R$ 150.00 20.00 R$ 7.50

COBERTURA SUB TOTAL R$ 745.75 SUB TOTAL

ARAME GALV 1.00 UNIT R$ 11.80 R$ 11.80 1.00 R$ 11.80

BARROTE FORRO 90.00 M R$ 3.00 R$ 270.00 90.00 R$ 3.00
CUMIEIRA 8.50 UNIT R$ 25.80 R$ 219.30 8.50 R$ 25.80
ESPELHO PINUS TRATADO 12 7.00 M R$ 8.10 R$ 56.70 7.00 R$ 8.10
ESPELHO PINUS TRATADO 14 8.00 M R$ 10.80 R$ 86.40 8.00 R$ 10.80
GUIA EUC 10 TRATADA 120.00 M R$ 5.70 R$ 684.00 120.00 R$ 5.70
PARAFUSO TELHA 115.00 UNIT R$ 1.23 R$ 141.45 115.00 R$ 1.23
RIPA EUC TRATADA 45.00 M R$ 5.25 R$ 236.25 45.00 R$ 5.25
TELHA FIBROCIMENTO 6 MM 2,13 34.00 UNIT R$ 37.40 R$ 1,271.60 34.00 R$ 37.40

ACABAMENTO SUB TOTAL R$ 2,977.50 SUB TOTAL

AJULEJO 16.50 M² R$ 13.20 R$ 217.80 16.50 R$ 13.20

CANALETA PINUS 15.00 M R$ 5.50 R$ 82.50 16.00 R$ 5.50
CINTA PINUS 5.00 M R$ 6.60 R$ 33.00 6.00 R$ 6.60
FORRO PVC 65.00 M² R$ 14.40 R$ 936.00 65.00 R$ 14.40
MEIA CANA PVC 60.00 M R$ 3.50 R$ 210.00 95.00 R$ 3.50
PISO CERÂMICO 46.00 M² R$ 15.20 R$ 699.20 46.00 R$ 13.00
REJUNTE 20.00 UNIT R$ 2.10 R$ 42.00 20.00 R$ 2.10
REPARTIÇÃO PINUS 24.00 M² R$ 27.00 R$ 648.00 16.80 R$ 27.00
RODAPÉ PINUS 12.00 M R$ 3.40 R$ 40.80 12.00 R$ 3.40

MATERIAIS DE EXECUÇÃO SUB TOTAL R$ 2,909.30 SUB TOTAL

ARAME RECOZIDO 2.00 UNIT R$ 8.40 R$ 16.80 2.00 R$ 8.40

BUCHA P/ PARAFUSO 100.00 UNIT R$ 0.07 R$ 7.00 100.00 R$ 0.07
ESPUMA ESPANSIVA 2.00 UNIT R$ 23.00 R$ 46.00 2.00 R$ 23.00
HIDROASFALTO 3,6LT 1.00 UNIT R$ 12.70 R$ 12.70 1.00 R$ 12.70
LIQUICAL 5LT 1.00 UNIT R$ 20.60 R$ 20.60 1.00 R$ 20.60
PREGO P/ FORRO PVC 13X10 1.00 UNIT R$ 22.00 R$ 22.00 1.00 R$ 22.00
PREGOS GERAL 15.00 UNIT R$ 8.00 R$ 120.00 15.00 R$ 8.00
TABUA CAXARIA 15 15.00 UNIT R$ 5.10 R$ 76.50 0.00 R$ 5.10
TABUA CAXARIA 30 30.00 UNIT R$ 8.50 R$ 255.00 0.00 R$ 8.50
TRELIÇA 9.00 UNIT R$ 45.00 R$ 405.00 9.00 R$ 45.00
VEDACIT 2.00 UNIT R$ 24.00 R$ 48.00 2.00 R$ 24.00
PARAFUSO PHILIPS DIVERÇOS 200.00 UNIT R$ 0.15 R$ 30.00 200.00 R$ 0.15

SUB TOTAL R$ 1,059.60 SUB TOTAL

TOTAL R$ 17,190.90 TOTAL

TOTAL

R$ 165.00
R$ 603.00
R$ 124.20
R$ 154.50
R$ 1,300.00
R$ 101.50
R$ 112.00
R$ 1,155.00
R$ 228.00
R$ 0.00

R$ 3,943.20

R$ 4.20
R$ 8.90
R$ 15.00
R$ 80.00
R$ 25.00
R$ 159.00
R$ 17.40
R$ 26.30
R$ 11.45
R$ 7.20
R$ 3.20
R$ 61.80
R$ 120.00
R$ 6.10
R$ 11.50
R$ 57.60
R$ 60.00
R$ 20.00
R$ 20.00
R$ 3.20
R$ 40.00
R$ 8.00
R$ 19.80
R$ 115.20
R$ 54.00
R$ 61.20
R$ 40.00
R$ 198.00

R$ 1,254.05
 R$ 65.90
R$ 30.00
R$ 84.00
R$ 54.00
R$ 342.00
R$ 864.00
R$ 864.00
R$ 105.60
R$ 172.50
R$ 522.00
R$ 320.00

R$ 3,424.00

R$ 33.60
R$ 1.45
R$ 34.40
R$ 750.00
R$ 18.60
R$ 7.60
R$ 12.50
R$ 65.00
R$ 135.00
R$ 135.00
R$ 2.70
R$ 8.40
R$ 3.50
R$ 4.00
R$ 31.50
R$ 80.00
R$ 150.00

R$ 1,473.25

R$ 11.80
R$ 270.00
R$ 219.30
R$ 56.70
R$ 86.40
R$ 684.00
R$ 141.45
R$ 236.25
R$ 1,271.60

R$ 2,977.50

R$ 217.80
R$ 88.00
 R$ 39.60
R$ 936.00
R$ 332.50
R$ 598.00
R$ 42.00
R$ 453.60
R$ 40.80

R$ 2,748.30

R$ 16.80
R$ 7.00
R$ 46.00
R$ 12.70
R$ 20.60
R$ 22.00
R$ 120.00
R$ 0.00
R$ 0.00
R$ 405.00
R$ 48.00
R$ 30.00

R$ 728.10

R$ 16,548.40