Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Dagohoy

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

CLARITY COMPANY WORKING TRIAL BALANCE

FOR THE YEAR ENDED DECEMBER 31, 2012

Trial Balance Adjustments Profit or Loss


Debit Credit Debit Credit Debit Credit
Cash 191,000 60,000
Accounts 615,000
receivable
Allowance for 21,000 9,750
doubtful
accounts
Inventory, 584,000 584,000
Dec. 31, 2011

Prepaid 8,000 1,200


expenses
Investments 110,000 30,000

Furniture and 312,000


equipment

Miscellaneous 90,000
equipment

Accumulated 76,400 39,200


depreciation

Accounts 543,000 50,000


payable
Accrued 51,000 3,000
expenses
Unearned rent 12,800 2,800
income
Ordinary share 600,000
capital

Retained 182,800
earnings
Sales 3,500,000 3,500,000
Rent income 48,000 2,800 50,800

Purchases 2,424,000 50,000 2,474,000


Salaries 400,000 400,000
expense
Advertising 124,000 124,000
expense
Commission 80,000 80,000
expense
Utilities 32,000 32,000
expense
Supplies 12,000 12,000
expense
Transportation 14,000 14,000
expense
Repairs and 16,000 16,000
maintenance

Miscellaneous 23,000 3,000 26,000


expenses

5,035,000 5,035,000
Equipment 60,000
acquisition
fund
Doubtful 9,750 9,750
accounts
expense
Inventory, 650,000
Dec. 31, 2012

Cost of goods 2,408,000 2,408,000


sold
Treasury 30,000
shares
Depreciation 39,200 39,200
expense
Insurance 1,200 1,200
expense
3,253,950 3,253,950 3,162,150 3,550,800
Profit before 388,650
income tax

3,550,800 3,550,800
Profit before 388,650
income tax

Income tax 116,595


expense
Income tax
payable
Profit 272,055
388,650 388,650
Problem 2
Audit Adjusting Entries:
Accounts receivable
15,000
Cash in bank 15,000
Doubtful accounts expense 15,650 15,650
Allowance
Purchases for doubtful accounts 50,000 50,000
Accounts payable
Cost of goods sold 2,120,500
Inventory, end (601,200 + 50,000 – 621,200
30,000)
Purchase returns and allowances Purchases 36,500 2,209,300
(2,159,300 + 50,000)
Inventory, beginning 568,900
Accumulated depreciation – equipment Gain *11,000 6,000
on sale of equipment
Furniture and equipment 5,000
(40,000 – 35,000)  40,000 x 10% x 2.75 years) = 11,000
Depreciation expense – furniture and equipment 64,300
Accumulated depreciation – furniture and equipment
Depreciation expense: 64,300 Furniture and equipment, per client P618,00
On remaining equipment 613,000 x 10% =P61,300
Prepaid insurance (8,400 x 6/12) 4,200
Insurance
Prepaid expense
rent 130,000 x 1/13 10,000 4,200
Rent expense
Discount on notes payable 11,00010,000
Interest
Retainedexpense
earnings 300,000 11,000
Goodwill 300,000
Financial Position
Debit Credit
131,000
615,000

30,750

6,800

80,000

312,000

90,000

115,600

593,000

54,000

10,000

600,000

182,800
60,000

650,000

30,000

116,595

272,055
1,974,800 1,974,800

uipment, per client P618,000

You might also like