Audit of PPE - Homework - Answers
Audit of PPE - Homework - Answers
Audit of PPE - Homework - Answers
Company policy on depreciation which you accept, provides an annual rate of 10% without
salvage value. A full year’s depreciation is charged in the year of acquisition and none in
the year of disposition.
Question
1 The adjusted balance of the Machinery account at December 31, 2006 is:
a. P 290,000 b. P 370,000 c. P 260,000 d. P 300,000
2 The correct depreciation expense for the machinery for the year ended December 31,
2006 is:
a. P 37,000 b. P 29,000 c. P 30,000 d. P 26,000
Solution
OE: Cash 20,000
Machinery 20,000
CE: Cash 20,000
Accumulated dep’n. 30,000
Machinery 40,000
Gain on sale 10,000
Adj: Accumulated dep’n 30,000
Machinery 20,000
Gain on sale 10,000
---------------------------------------------
OE: Machinery 90,000
Cash 90,000
CE: Machinery 100,000
Accumulated dep’n 22,000
Loss on sale 18,000
Machinery 50,000
Cash 90,000
Adj: Machinery 10,000
Accumulated dep’n 22,000
Loss on sale 18,000
Machinery 50,000
---------------------------------------------
1 A P350,000 – P20,000 + P10,000 -P50,000
2 B P290,000 x 10%
1
Problem 2
The Land account was debited for P300,000 on March 31, 2006 for an adjoining piece of
land which was acquired in exchange for 15,000 shares of Rizal Corporation’s own stock
with a par value of P10. At the time of the exchange, the shares were selling at P24.
Transfer and legal fees of P20,000 were paid and charged to Professional Fees.
2. On the Land acquired in No. 6, real estate taxes of P20,000 were paid in December,
2006, including P5,000 for the first quarter of the year. (Ignore penalty for delayed
payment). Land account was debited for the taxes paid.
Solution
1. C OE: Land 300,000
Common Stock 150,000
APIC 150,000
Professional fees 20,000
Cash 20,000
CE: Land 380,000
Common stock 150,000
Cash 20,000
APIC 210,000
Adj: Land 80,000
APIC 60,000
Professional fees 20,000
2. A OE: Land 20,000
Cash 20,000
CE: Land 5,000
Taxes 15,000
Cash 20,000
Adj: Taxes 15,000
Land 15,000
Problem 3
Two independent companies, KAYA and MUYAN, are in the home building business. Each
owns a tract of land for development, but each company would prefer to build on the other’s
land. Accordingly, they agreed to exchange their land. An appraiser was hired and from
the report and the companies records, the following information was obtained:
2
The exchange of land was made and based on the difference in appraised values, MUYAN
Company paid P100,000 cash to KAYA Company.
Question
1. For financial reporting purposes, KAYA Company would recognize a pretax gain on the
exchange in the amount of:
a. P 20,000 b. P 60,000 c. P 100,000 d. P 200,000
2. For financial reporting purposes, MUYAN Company recognize a pretax gain on the
exchange in the amount of:
a. P 0 b. P 100,000 c. P 300,000 d. P 400,000
3. After the exchange, KAYA Company record its newly acquired land at:
a. P 700,000 b. P 720,000 c. P 800,000 d. P 900,000
4. After the exchange, MUYAN Company record its newly acquired land at:
a. P 1,000,000 b. P 900,000 c. P 600,000 d. P 500,000
Solution
Muyan Kaya
1 D
2. D
3. D
4. A
Problem 4
On an audit engagement for 2007, you handled the audit of fixed assets of Esmedina
Copper Mines. This mining company bought the exploration rights of Maharishi Exploration
on June 30, 2007 for P7,290,000. Of this purchase price, P4,860,000 was allocated to
copper ore which had remaining reserves estimated at 1,620,000 tons. Esmedina Copper
Mines expects to extract 15,000 tons of ore a month with an estimated selling price of P50
per ton. Production started immediately after some new machines costing P600,000 was
bought on June 30, 2007. These new machineries had an estimated useful life of 15 years
with a scrap value of 10% of cost after the ore estimated has been extracted from the
property, at which time the machineries will already be useless.
Among the operating expenses of Esmedina Copper Mines at December 31, 2007 were:
Questions
1. Recorded depletion expense was
a. Overstated by P90,000 c. Overstated by P135,000
b. Understated by P90,000 d. Understated by P135,000
3
3. The adjusted depletion at year-end amounted to:
a. P 270,000 b. P 315,000 c. P 495,000 d. P 540,000
Solution
P4,860,000/1,620,000 x 15,00o tons x 6 months = P270,000
P600,000 – P60,000/9 years * x 6/12 = P30,000
*1,620,000 tons/180,000 = 9 years
1. C P405,000 - (4,860,000/1,620,000 x 90,000 units) = P135,000 overstated
2. A P40,000 - (600,000 - 60,000)/1,620,000 x 90,000 = P10,000 overstated
3. A
4. B
Problem 5
In connection with your examination of the financial statements of the Maraat Corporation
for the year 2007, the company presented to you the Property, Plant and Equipment section
of its balance sheet as of December 31, 2006, which consists of the following:
Land P 400,000
Buildings 3,200,000
Leasehold improvements 2,000,000
Machinery and equipment 2,800,000
1. Land site number 5 was acquired for P4,000,000. Additionally, to acquire the land,
Maraat Corporation paid a P240,000 commission to a real estate agent. Costs of
P60,000 were incurred to clear the land. During the course of clearing the land, timber
and gravel were recovered and sold for P20,000.
2. The second tract of land (site number 6) with a building was acquired for P1,200,000.
The closing statement indicated that the land value was P800,000 and the building value
was P400,000. Shortly after acquisition, the building was demolished at a cost of
P120,000. The new building was constructed for P600,000 plus the following costs:
3. The third tract of land (site number 7) was acquired for P2,400,000 and was put on the
market for resale.
4
4. Extensive work was done to a building occupied by Maraat Corporation under a lease
agreement. The total cost of the work was P500,000, which consisted of the following:
The lessor paid one-half of the costs incurred in connection with the extension to the
current working area.
5. A group of new machines was purchased under a royalty agreement which provides for
payment of royalties based on units of production for the machines. The invoice price of
the machines was P300,000, freight costs were P8,000, unloading charges were P6,000,
and royalty payments for 2007 were P52,000.
Question
1. Land at year-end is
a. P 5,480,000 b. P 5,900,000 c. P 6,000,000 d. P 8,400,000
2. Buildings at year-end is
a. P 3,800,000 b. P 3,880,000 c. P 4,200,000 d. P 4,280,000
Solution
1. Land 4,300,000
Cash 4,300,000
Cash 20,000
Land 20,000
2. Land 1,320,000
Cash 1,320,000
Building 680,000
Cash 680,000
3. Land - investment 2,400,000
Cash 2,400,000
4. Operating expenses 40,000
Leasehold improvements 300,000
Cash 340,000
5. Machinery 314,000
Royalty expenses 52,000
Cash 366,000
Answer:
1. C 2. B 3. A 4. C
5
Problem 6
Norie Company’s property, plant and equipment and accumulated depreciation balance at
December 31, 2005 are:
Accumulated
Cost Depreciation
Machinery and equipment P 1,380,000 P 367,500
Automobiles and trucks 210,000 114,320
Leasehold improvements 432,000 108,000
Additional information:
Salvage values are immaterial except for automobiles and trucks, which have an estimated
salvage values equal to 10% of cost.
- Norie Company entered into a 12-year operating lease starting January 1, 2003. The
leasehold improvements were completed on December 31, 2002 and the facility was
occupied on January 1, 2003.
- On July 1, 2006, machinery and equipment were purchased at a total invoice cost of
P325,000. Installation cost of P44,000 was incurred.
- On August 30, 2006, Norie Company purchased new automobile for P25,000.
- On September 30, 2006, a truck with a cost of P48,000 and a carrying amount of
P30,000 on December 31, 2005 was sold for P23,500.
- On December 30, 2006, a machine with a cost of P17,000, a carrying value of P2,975 on
date of disposition, was sold for P4,000.
Questions
3. The adjusted balance of the property, plant, and equipment as of December 31, 2006 is:
a. P 1,813,000 b. P 2,351,000 c. P 2,387,000 d. P 2,388,500
4. The total depreciation expense to be reported on the income statement for the year
ended December 31, 2006 is:
a. P 138,000 b. P 185,402 c. P 221,404 d. P 245,065
6
5. The carrying amount of property, plant, and equipment as of December 31, 2006 is:
a. P 1,290,547 b. P 1,578,545 c. P 1,587,497 d. P 1,617,322
Solution
Entries:
Machinery and equipment 369,000
Cash 369,000
Automobile and trucks 25,000
Cash 25,000
Cash 23,500
Accumulated depreciation 24,750
Automobile and trucks 48,000
Gain on sale 250
Accumulated deprecation - 12/31/02 18,000
Depreciation - 9 mos. (P30,000 x 30% x 9/12) 6,750
Total 24,750
Cash 4,000
Accumulated depreciation 14,025
Machinery and equipment 17,000
Gain on sale 1,025
Depreciation 221,404
Accumulated depreciation - mach. 156,450
Accumulated depreciation - auto. 28,954
Accumulated depreciation - improv. 36,000
Problem 7
Information pertaining to Highland Corporation’s property, plant and equipment for 2005 is
presented below:
Depreciation data:
Depreciation method Useful life
7
The salvage values of the depreciable assets are immaterial. Depreciation is computed to
the nearest month.
a. On January 2, 2005, Highland purchased a new car for P20,000 cash and trade-in of a 2-
year-old car with a cost of P18,000 and book value of P5,400. The new car has a cash
price of P24,000; the market value of the trade-in is not known.
b. On April 1, 2005, a machine purchased for P23,000 on April 1, 2000, was destroyed by
fire, Highland recovered P15,500 from its insurance company.
c. On May 1, 2005, costs of P168,000 were incurred to improve leased office premises. The
leasehold improvements have a useful life of 8 years. The related lease terminates on
December 31, 2011.
d. On July 1, 2005, machinery and equipment were purchased at a total invoice cost of
P280,000; additional costs of P5,000 for freight and P25,000 for installation were
incurred.
e. Highland determined that the automotive equipment comprising the P115,000 balance
at January 1, 2005, would have been depreciated at a total amount of P18,000 for the
year ended December 31,2005.
Questions
Based on the information above, answer the following questions:
1. The adjusted balance of Machinery and Equipment (at cost) at December 31, 2005 is:
a. P 1,180,000 b. P 1,187,000 c. P 1,202,500 d. P 1,210,000
2. The adjusted balance of Automotive Equipment (at cost) at December 31, 2005 is:
a. P 139,000 b. P 121,000 c. P 115,000 d. P 109,000
3. The adjusted balance of Accumulated Depreciation of Building at December 31, 2005 is:
a. P 72,000 b. P 263,100 c. P 335,100 d. P 319,314
8
8. The total gain(loss) from disposal of assets at December 31, 2005 is:
a. P 5,400 b. P 4,000 c. P 2,600 d. P 1,400
10. The adjusted book value of Leasehold Improvement at December 31, 2005 is:
a. P 168,000 b. P 154,000 c. P 153,300 d. P 151,200
Solution
Entries:
a. Automobile Equipment 24,000
(cash paid, P20,000 plus P4,000 trade-in allow.)
Accum. Depreciation 12,600
Loss on trade-in 1,400
Automobile Equipment 18,000
Cash 20,000
* Trade in allowance is the difference between the cash price and the purchase
price of the equipment.
b. Cash 15,500
Accum. Depreciation 11,500
Machinery and equipment 23,000
Gain on asset disposal 4,000
c. Leasehold improvements 168,000
Cash 168,000
d. Machinery and equipment 310,000
Cash 310,000
ANSWER: 1. B 2. B 3. D 4. B 5. B
6. D 7. C 8. C 9. C 10. D
9
Problem 8
The schedule of Gerasmo Company’s property and equipment prepared by the client
follows:
PLANT ASSETS
Land P 320,000
Building 540,000
Machinery and Equipment 180,000
Total 1,040,000
ACCUMULATED DEPRECIATION
Building P 81,000
Machinery and Equipment 54,000
Total P 135,000
Debit Credit
Land 70,000
Building 60,000
Accum. depreciation 6,000
Revaluation increment 124,000
Questions
1. Property and equipment at year-end is:
a. P 753,000 b. P 870,000 c. P 910,000 d. P 990,000
Solution
OE: Cash 32,000
Other ope. income 32,000
CE: Cash 32,000
Accumulated dep’n 12,000
Property & equip. 40,000
Other ope. income 4,000
Adj: Accum. dep’n 12,000
Other ope. income 28,000
Property & equip. 40,000
-----------------------------------------------
Adj: Revaluation increment 124,000
Accumulated dep’n 6,000
Property & equipment 130,000
-----------------------------------------------
Per book depreciation - bldg 75,000
Per audit depreciation - bldg 72,000 (540,000-60,000/20 x 3 yrs)
Adjustment 3,000
10
Adj: Accum. Depreciation 3,000
Operating expenses 3,000
Answer:
1. B 2. A
Problem 9
The following information pertains to Marlisa Company’s delivery trucks:
a. On July 1, 2005, Truck 3 was traded-in for a new truck. Truck 5, costing P850,000; the
selling party allowed a P50,000 trade in value for the old truck.
b. On April 1, 2006, Truck 6 was purchased for P1,000,000; Truck 1 and cash of P850,000
being given for the new truck.
Questions
1. What is the loss on trade-in of truck 3?
a. P 50,000 b. P 430,000 c. P 510,000 d. P 560,000
11
a. P 501,500 b. P 680,000 c. P 850,000 d. P 1,100,000
10. The cost of repainting truck 4 should have been charged to:
a. Claims receivable - insurance company
b. Retained earnings
c. Accumulated depreciation
d. Repairs and maintenance
11. Which of the following controls would most likely allow for a reduction in the scope of the
auditor’s tests of depreciation expense?
a. Review and approval of the periodic property depreciation entry by a supervisor who
does not actively participate in its preparation.
b. Comparison of property account balances for the current year with the current year
budget and prior-year actual balance.
c. Review of the miscellaneous revenue account for salvage credits and scrap sales of
partially depreciated property.
d. Authorization of payment of vendors’ invoices by a designated employee who is
independent of the property receiving functions.
Solution
1. C
Cost of truck 3 800,000
Accumulated depreciation (P800,000 x 20% x 1.5) 240,000
Net book value 560,000
Trade-in allowance 50,000
Loss on trade-in 510,000
2. D
3. B (P850,000-(P850,000x20%x1.5)
4. B
Cost of truck 1 800,000
Less: Accumulated depreciation (P800,000 x 20% / 12 mos. x 27 mos.) 360,000
Net book value 440,000
Trade-in allowance 150,000
Loss on trade-in 290,000
5. D
6. C [P1,000,000 - (1,000,000 x 20% x 9/12)]
7. A
Cost of truck 2 800,000
Accumulated depreciation (P800,000 x 20% / 12 mos. x 21 mos.) 280,000
Net book value 520,000
Selling price 600,000
Gain on sale 80,000
8. A ([P800,000 - (P800,000 x 20% x 3)]
9. C
Truck 1 (P800,000 x 20% 3/12) 40,000 -
Truck 2 - -
Truck 3 - -
Truck 4 (P800,000 x 20%) 160,000 800,000
Truck 5 (P850,000 x 20%) 170,000 850,000
Truck 6 (P1,000,000 x 20% x 9/12) 150,000 1,000,000
12
Truck 7 (P720,000 x 20% x 6/12) 72,000 720,000
Depreciation per audit 592,000 3,370,000
Depreciation per records 300,000
Understatement 292,000
10. D
11. B
Problem 10
Information pertaining to SAILADIN CORPORATION’s property, plant and equipment for
2006 is presented below.
Depreciation data:
Depreciation method Useful life
The salvage values of the depreciable assets are immaterial. Depreciation is computed to
the nearest month.
(a) On January 2, 2006, Sailadin Corporation purchased a new car for P800,000 cash and
trade-in of a 2-year car with a cost of P720,000 and a book value of P216,000. The new
car has a cash price of P960,000; the market value of the trade-in is not know.
(b) On April 1, 2006, a machine purchased for P920,000 on April 1, 2001, was destroyed by
fire. Sailadin Corporation recovered P620,000 from its insurance company.
(c) On May 1, 2006, costs of P6,720,000 were incurred to improve leased office premises.
The leasehold improvements have a useful life of 8 years. The related lease terminates
on December 31, 2012.
(d) On July 1, 2006, machinery and equipment were purchased at a total invoice cost of
P11,200,000; additional costs of P200,000 for freight and P1,000,000 for installation
were incurred.
(e) Sailadin Corporation determined that the automotive equipment comprising the
P4,600,000 balance at January 1, 2006, would have been depreciated at a total amount
of P720,000 for the year ended December 31, 2006.
13
Questions
1. What is the depreciation on building for 2006?
a. P 2,998,080 b. P 2,880,000 c. P 2,248,560 d. P 1,499,040
10. What is the book value of leasehold improvements at December 31, 2006?
a. P 6,160,000 b. P 6,090,000 c. P 6,048,000 d. P 5,964,000
Solution
1. C
Book Value, 1/1/06 (P48,000,000 - P10,524,000) P 37,476,000
150% declining-balance rate (1/25 x 150%) x 6%
Depreciation on building P 2,248,560
2. B
Cost of building P 48,000,000
Less: Accumulated depreciation (P10,524,000 + P 2,248,560) 12,772,560
Book value of building, 12/31/06 P 35,227,440
3. C
Balance, 1/106 P 36,000,000
Less: Machine destroyed by fire 920,000
Balance P 35,080,000
Depreciation 10%
3,508,000
Machine destroyed by fire (P920,000 x 10% x 3/12) 23,000
Purchased 7/1/06 (P12,400,000 x 10% x 6/12) 620,000
Total depreciation on machinery and equipment 4,151,000
4. D
Insurance recovery 620,000
Less: Book value of machine destroyed
(Cost 920,000 - Accum. dep’n (P 920,000 x 10% x 5) 460,000
Gain on recovery from insurance company 160,000
5. C
Balance, 1/1/06 10,000,000
Add: depreciation for 2006 4,151,000
14
Total 14,151,000
Less: Machinery destroyed by fire (P920,000 x 10% x 5) 460,000
Accumulated depreciation - machinery and equip. 13,691,000
6. B
Depreciation on P4,600,000 balance on 1/1/06 (given) 720,000
Less: Depreciation on car traded-in, 1/1/06 (P720,000 x 2/10) 144,000 576,000
Car purchased, 1/2/06 (P960,000 x 4/10) 384,000
Total depreciation on automotive equipment for 2006 960,000
7. C
Book value of car traded-in (given) 216,000
Less: Trade-in allowance (P960,000 - P800,000) 160,000
Loss on trade-in 56,000
8. C
Cost of the machinery and equipment: Balance, 1/1/06 4,600,000
Car purchased, 1/2/06 960,000 Car traded in (720,000) 4,840,000
Accumulated depreciation: Balance, 1/1/06 3,384,000
Depreciation for 2006 960,000
Car traded in (P720,000 - P216,000) ( 504,000) 3,840,000
Book value of automotive equipment, 12/31/06 1,000,000
9. B
Cost of leasehold improvements 6,720,000
Divide by term of lease, 5/1/06 - 12/31/2012 80 mos
Depreciation per month 84,000
Depreciation, 5/1 - 12/31 (P84,000 x 8 mos) 672,000
10. C
Cost of leasehold improvements 6,720,000
Less: Accumulated depreciation (see No. 9) 672,000
Book value, 12/31/06 6,048,000
15