Addendum No 1 1 (CWC Guideline)
Addendum No 1 1 (CWC Guideline)
Addendum No 1 1 (CWC Guideline)
GOVERNMENT OF tNDiA
CENTRAL WATER COMMISSION
NEW DELHI
MARCH, 1997
GUIDELINES FOR PREPARATION OF
PROJECT ESTIMATES FOR
RIVER VALLEY PROJECTS
( SECOND REVISED EDiTlON )
F O R E W O R D TO THE SECOND REVISED EDITION
( M E S H CHANDRA) -
CHAIRMAN
C E N T W L WATER COMMISSION
PREFACE T O T H E SECOND R E V I S E D E D I T I O N
MEMBER (WP&Pj
PREFACE TO THE FIRST REVISED EDITION
(GOKHUL PRASAD)
MEMBER (P&P)
FOREWORD
Sd/
( Y.K.MURTHY )
CHAIRMAN, C.W.C.
New Delhi,
the 5th July 1976.
CONTENTS
Page N B
NATURE O F P R O J E C T C O S T S
A N A L Y S I S O F U N I T RATES.
1I-ESTABLISHMENT
1 1 1 - T O O L S AND P L A N T S .
IV-SUSPENSE.
FUTURE ESCALATION
REVISED ESTIMATES.
GENERAL.
P R I V A T E SECTOR POWER P R O J E C T S .
ANNEXURES
(xi)
ANNEXURES
Paqe No.
1. Proformae
(i) Check for percentage provision.
(ii) Revised project estimate - variation
statement.
(iii) Explanatory notes on variation.
(iv) Hourly use rates of equipment.
2. Break up of indirect wages/benefits
payable to workmen on River Valley
projects.
3. Norms of life and repair provision of
construction equipment.
(xii)
10. List of typical instruments used in dam,
power houses and tunnels. 109-1 12
(xiii)
I N T R O D U C T I O N
(xvi )
circulated among the States Irrigation
DepartmentslElectricity Boards and the concerned Public
Sector Undertakings and their response/suggestions have
been incorporated/considered while bringing out this
edition.
The Committee would place on record its appreciations
of the efforts and hard works put in by S/Shri L.D.Jangde
( Now Director & Member Secretary), Narendra
Kumar,C.N.Subramanian, ~ t u lJain, P.Das Deputy Directors,
s/Shrl Shiv Charan, ~ u l z a r iLal, H.C.Yadav, Assistant
Directors and Shri s.c.Chaudhuri Extra Asstt.Direc tor, in
organising rn-eetings,collectionand processing of data and
completion/finalisation of the Guidelines. Thanks of the
committee are also due to Shri M.L.Roopwani, P.A. and
other staff of Cost Engg. (Irr.)Dte. for rendering
stenographic / typing and other assistance in bringing out
the present edition.
-
c
(s.c.~hitkdra)
Chairman, Review Committee
&
Chief Engineer(PAO),CWC
1.0 EXAMINATION OF PROJECT ESTIMATES IN C . W . C .
Under the procedure laid down by the Planning
mission all major irriqation & multipurpose project
..ports including cost estlmates received from the State
~~vts./UnionTerritories have to be examined in detail by
cwc and put up to the Advisory Committee of the Ministry
of Water Resources for acceptance. After these schemes
are accepted by the Advisory Committtee, the investment
clearance is issued by the Planning Commission.
Thereafter, during implementation of the projects,if the
cost exceeds 15% of the original approved cost
.~cluding escalation due to price rise or dhere there is
change in scope i.e. change in project parameters
resulting in changes in nature and benefits such as CCA,
installed capacity, energy generation etc., then a revised
estimate for the project has to be submitted by the State
6 the estimate examined afresh for necessary clearance by
cwc/Advisory Committee etc.
Feasibility estimates generally known as project
estimates provide the basis for authorisation of the
project for construction and for the appropriation of
construction funds. These estimates should be in enough
detail to show the quantity, unit cost and total costs of
various works and supply items.
~ngineering surveys, geological explorations and
similar works accomplished during the feasibility
investigations are usually carried out to the extent
needed to enable at least, a tentative layout to be
prepared for the purpose of sound cost estimate and to
prove the feasibility of the project. CWC has laid down
quidelines for the mlnimum investiqations to be done for
formulation and submission of Irrisation and H.E.~roiects.
It is necessary that these suidelines are followed and the
prescribed investiqations are done to arrive at realistic
estimates.
In the feasibility estimates, cost of major items
is best worked out in detail on the basis of preliminary
layouts and designs and unit rates which should be
analysed for the project in question. Smaller items may
be computed from cost graphs and parametric rates.
2.0 . NATURE Of? PROJECT COSTS
4.2 METHOD O F C O N S T R U C T I O N .
The method proposed for carrying out the work,
whether departmentally or through contractors or a
of these, should be mentioned. The position
regarding labour and the source from which obtainable
should be explained. The extent to which mechanised
construction is contemplated should be fully explained.
Separate analysis of rates for manual labour and
mechanised construction should be included in the report.
4.3 CONSTRUCTION PLANT;
Detailed specifications and working cost of any
special plant which is proposed to be employed for
construction should be given.
4.4 ESTABLISHMENT.
The staff of various grades required for
construction, should be shown.
4.5 LAND AND RESETTLEMEVT OF OUSTEES.
Special arrangements, if any, proposed for the
acquisition of land and resettlement of oustees who would
be displaced from the area that would be submerged by the
reservoir should be discussed and cost worked out in
consultation with local Revenue authorities and
.Administrative departments.
4.6 TIME
8
The phased programme of construction alonqwith
PERTICPM Network and expenditure should be indicated as
far as possible.
4.7 CONSTRUCTION MATERIALS.
Results of experiments, if any, bearinq upon the
suitability of construction materials proposed, types of
materials, locations from which obtainable, borrow areas,
quantity available, facilities for manufacture, distance
of work from the source of manufacture,nature of haul
roads (whether in plains or hilly areas) should all be
specified. Basic rates of steel and cement and other
materials should also be given. A write up should be
added indicating the quantities of key materials required
for the project.
4.8 COMMUNICATIONS:
Average distance of carriage of heavy machinery,
cement and steel etc. from the nearest rarl head and
communication facilities available for carriage of
materials and suitability of existing roads and bridges
for carriage of heavy plant and machinery should be
described. Construction needs for new rail or road links
should also be discussed.
4.9 OTHER PUBLIC FACILITIES:
Mention should be made for such public facilities
as water supply and electric power for construction etc.
4.10 LABOUR :
Labour requirements for construction of project
and their availability should be discussed under this
item.
4.11 DIVERSION ARRANGEMENT:
Diversion arragement proposed during construction
including information regarding average monthly river
flows.
4.12 DOCUMWI"T TO ACCOMPANY THE ESTIMATE,
The estimate should be accompanied by the
following documents.
1. Index map of the project, general layout and
preliminary Drawings of impartant structures.
2. Single line diagram and layout drawings of
Power House and Switchyard (applicable
for Power Project only).
3. Brief ~ p e ~ i f i ~ a tof
i ~works.
n~
4. Details of micro pf anning for-
distributries,minors, w a t e ~ courses and
drainaqe for 10% of the total area of the
command in the case of Irrigation scheme.
5. A schedule of prevailing basic labour wages.
6. A schedule of prevailing basic cost of
materials supported by analysis wherever
necessary.
7. A schedule of prevailing transport rates
supported by analysis wherever necessary.
8. Basic out-puts of men and machines assumed
for estimating the cost.
9. Use rates of equipment supported by their
analysis.
10. Analysis of unit rates of various works.
11. Copy of the latest schedule of rates of the
dlstrict in which the projecct is located.
12. Relevant certificates from concerned
Authorities/Departments.
13. Information as per the proformae enclosed at
Annex. 1
For excavated materials to be used in the body of
the structure, separate item rate excluding the cost of
excavation shall be worked out and provided.
5.0 CLASSIFICATION OF ESTIKATES INTO UNITS AND ACCOUNT
HEADS :
5.2 E C O V N T S HEADS
Minor*
~ndirectcharqes:
These shall include the following:
a) Capitalized value of abatement of land revenue,
and
b) Audit and account charges.
5.2.2 petailed Heads under I-works;
The provisins under the Minor head I-Works will be
sub-divided under the following detailed sub-heads:
A- Preliminary.
8- Land.
i) Acquisition & Compensation.
ii) Rehabilitation and resettlement.
C- Works,
D- Regulators and measuring devices(for canals
only).
E- Falls (fox canals only)
F- Cross drainage works(for canals only).
G- Bridges(for canals only)
H- Escapes(for canals only)
I- Navigation works.
J- Power Plant Civil Works.
K- Buildings.
L- (for canals only)
i) Earthwork;
ii) Lining and
iii) Service Road.
M- Plantation.
N- Tanks and reservoirs.
0- Miscellaneous.
P- Maintenance.
Q- Special T & P.
R- Communications.
S- Power Plant and electrical Mechanical System.
T- Water Supply Works.
U- Distributaries minors and subminors.
V- Water courses.
W- Drainage(t0 be clubbed with Environment
& Ecology)
6.1 A-PRELIMINARY:
The important items t o be considered are:
a ) Expenditure incurred on previous investigations.
b) ~ e t a i l e d surveys for final location
c ) Aerial S u r V e y , C ~ n t O U r survey for reservoir
basin (including establishment of permanent
bench marks).
d ) ~ e o l o g i c a l surveys and geophysical surveys.
e) Hydrological and Meteorological surveys including
establishment of rain gauges/ and river gauge and
discharge, sedimentation stations and their running
charges.
f) Investigations for foundations and rock testing.
g ) ~nvestigations for availability of construction
materials.
h) Construction of access roads to facilitate
investigations.
i ) Model experiments.
j ) Computer & telecommunication facilities.
k ) Preparation and printing of project reports.
1) Vehicles for inspecting officers for site
investigations.
m) Camp equipment.
n) Preliminary soil tests, establihsing soil testing
laboratory.
o) Consultants fees (including charges for preliminary -
design work or advice).
p) Training of engineers during investigation &
preparation of project reports.
q) Ground water studies.
r) ~nvironmentaland Ecological Studies.
For Canal Works:
i) command survey (contouring).
ii) ~etailedalignment survey(cross sectional survey)
iii) ~stablishingand fixing bench marks.
iv) Taking tria.1 pits or trenches and trial bores for
foundation investigation of structures.
v) Taking auger holes for soil survey of command area.
vi) Field tests for soil classification.
i Impervious,
i i) semi-psrvious,:Quantity to be indicdted
iii) ~ervious, : separately for excavated
iv) Random fill : materials and borrow areas.
C)
Dam:
1) Masonry for:
i hearting.
ii) upstream face.
i i i) downstream face(non overflow
section and overflow sections).
iv) t r a i n i n g / d i v i d e / r e t a i n i n g walls.
V) parapets and
vi) gallaries, adits and other
openings.
Cement concrete in:
i) filling crevices and levelling
course, overfoundations.
i i) training/divide/retaining walls.
iil) parapets.
iv) gallaries, adits and other
openings.
v upstream concrete/sandwiched
concrete membrane.
Form-work(if not included in rate for
concrete) for items mentioned ln 2.
Steel for reinforcement.
Guniting for the upstream face of masonry
Drilling for Anchors.
Anchor rods.
Instrumentation.
Joints and seals.
Drilling and grouting of masonry.
Porous pipe for drainage.
6.3.3 Concrete Dam:
various i t - e m s of works in the construction of
dams are:
~ i v e r s i o nworks during construction, such as coffer
a
dams, diversion tunnels/channels etc.
b
~oundaticns (items same as under masonry dam(b).
Dams:
c
1) Cement concrete in:
i) hearting(with or without plums),
ii) upstream facing,
iii) downstream facing which shall include the
overflow section and non-overflow section,
iv) trainingldividelretaining walls,
V parapet,
vi) galleries, adits and other openings, and
vii) any other structures.
2) Form-work(if not already included in rate
for concrete) for items mentioned in (1) above.
3) Reinforcement steel.
4) Joints and seals.
5) Drilling for anchors.
6) Anchor rods.
7) Instrumentation
The spillway structures may generally be of masonry
concrete and the items, therefore, are respectively
same as for masonry or concrete dam. ~ o l l o w i ~ ~
additional items need to be estimated:
a) Stilling basin/bucket/Apron,
b) floor blocks and
C) end sills and chute blocks.
Outlets:
This will include the following:
Excavation in soil and rock.
Foundation treatment:
C1 Dredging Operations.
i) Equipment for maintenance dredging.
ii) other operations involved in dredging.
The provision for (a) channels etc., (b) structures
ahall be made in line with the procedure discussed under
0-Regulator etc. and L-Earthwork. The provision for (c)
dredging operations shall be made in consultation with the
State Inland Water Authorities.
6.5 J-POWER PLANT CIVIL WORKS
This shall include intake structures, gates, silt
exclusion arrangement, tunnels, power canal, and tail race
channel/tunnel, surge shaft,forebay, penstocks, power
house, switch yard etc.
6.6 K-BUILDING:
Requirement of buildings for execution of the
project depends upon whether the works are to be carried
out departmental.1~or on contracts.
This sub-head would include buildings for civil as
well as electrical/mechanical works.
The huildinqs may be classified into residential
buildings and non-residential buildirlgs.
Residential buildings should be provided for all
officers and staff(regu1ar as well as workcharged) engaged
on site of work as necessary.
Non-residential buildings shall include:-
a) Office buildings.
b) Testing laboratory.
c) Rest houses and field hostels.
d) Workshops including site workshops.
e) Stores including site stores.
f) Sheds and
g) Other service buildings such as:
hospitals or dispensaries or both;
welfare centre;
police station;
school$;
post offices, telegraph and telephone
off ices;
community centre;
diesel generating station and
sub-station.
canteens ;
co-operative stores & markets;
bus stop;
public utility;
bank and treasuries;
pump house and fire station etc.
Colony Roads 2% 2% - 2% 2%
Fencing, boundary 1 't, 1%
walls & security/
observation booths.
Lawns,Gardens
and Plantation.
Internal Water Supply 5% 2.5% 4% 2%
b) Embankment f r o l n
i) ~xcavatedmaterial.
ii) Borrow areas.
C) Lining.
d) Pitching.
e) Miscellaneous items, such as construction of
drains, inspection and service road/path etc.
The provision under thls sub-head shall cover
~ f n / b r a n c h canal(s). The provision shall be based on
detailed surveys of mainlbranch canal(s). The analysis of
rates for malor items of work shall be furnished
indicating lead/lift involved and shall be in line with
t h e procedure indicated under C-Works.
6.8 K-PLANTATION:
This item provides for establishing of avenue trees
And arboriculture etc. The cost depends upon the
lantation programme including gardens etc. required for
Lsutification as considered necessary downstream of Dam
and appurtenances around power house and other important
utructures as well as plantation of trees along main and
branch canals. The provision made under this sub-head
should not be included in X-Environment & Ecology.
For nain/branch canal(s), the provision shall be
made on the basis of per km. rate of plantation for the
total length of the canal(s) etc. The basis for adopting
certain km. rate should be indicated. The provision
sh.all include maintenance and protection for 2/3 years.
6.9 N-TANKS AND RESERVOIRS:
This sub-head is intended to cover remodelling of
the Tank(s)/Reservoir(s) in the project area considered
beneficial/economical for augmentation of the irrigation
supplies. All items of work considered necessary for
remodelling shall be provided.
Important items to be considered'under this sub
head are:
a) Earth work in
i) Excavation.
ii) Filling.
b) Repair of the spillway portion.
c) Repair of outlets.
d) Repair of the channels.
e) Any other work.
6.10 0- MISCELLANEOUS:
i) Electrification.
ii) Water supply, purification and distribution.
iii) Sewage disposal and s t o m water drainage works.
iv) Fire fighting equipment.
v ) Telephone, Telegragh,Post Office and Wireless.
vi) Medical equipment for hospital/dispensary(s) etc.
vii) Any other item such as fountains, recreation
facilities, special lighting arrangements for
beautification of areas in the project.
2. Maintenance and Service o f :
i Electrification.
ii) Water supply, purification and distribution
gorks.
iii) Sewage disposal and storm water drainage works.
iv) Recreation.
~ c d i c a lAssistanre.
"1 . post Office, telephone and telegraph office.
v i)
vii) Security Arrangements.
viii) Fire fighting equipment.
ix) ~ n s p e c t i o nVehicles.
x1 Transport for labour and staff.
+ .: :. ,.XI) School bus. -
xii) School.
xiii) Pay Van.
xiv) Ambulance.
3. Other Items.
Visits of dignitaries.
'Technical record, photographic record,
completion report & history of the project.
Inaugural ceremonies.
compensation to workmen.(for workcharged staff
only)
Boundary pillars and stones, distance marks and
bench marks.
v i1 Power supply.
' rn* ~ i a ) Model and exhibits.
viii) Testing laboratory and exhibits.
ix) publicity, informatioq centres.
x) subsidy for school bus.
xi j Publications,Pamphlets.
xi1) Running of transit campslrest sheds/guest
houselrest house/inspection bunglow.
aciii) Training of Engineers.
'xiv) Canteen facilities.
xv) Co-operative Stores.
xv1) Library facilities.
xvii) Time keeping cabin.
xviii) Wireless communication system.
xix) Inflow forecasting and flood warning system.
.xx) Retrenchment compensation(for work-charged
staff only).
xxi) Police Station.
xxii) Community Centre.
xxiii) Photographic and Cinematographic equipments,
e~tablishmentand R/M charges.
xiv) Creches.
Maintenance of office eq~ipmentsuch as
computer & reprographic facilities,
fax,telex etc.
The above list is illustrative and not exhaustive.
provision should be made for all the items, which are
relevant to the project. The provision are meant for
regular and workcharged staff and not for casual/contract
labour.
6.10.1 The total provision under this sub head is
generally of the order of 4% of I-Works,
6.11 P-MATNTEVANCE.
This sub head is intended to cover the cost of
maintenance of buildings, roads, and other structures
during the period of construction.
The usual norm for provision under this sub-head is
1% of the cost of I-Works less A-Preliminary, B-Land,
0-Miscellaneous, M-Plantation, Q-Special T & P and
X-Environment & Ecology and covers maintenance of all
works during the construction period.
6 : 18 V-WATER COURSES
The provision for water courses should be made for
-ving upto 5 to 8 ha. block. The cost may be assessed
'& tfre basis of rate per hectare of CCA. The rates per
< : m e should be arrived at on the basis of a sub
ksgfinate of a representative sample area surveyed to cover
about 10 percent of the culturable command area in a
similar way as adopted for distributories and minors,
,.-$ ?-
The provision under this sub-head is generally ,made
-.'.st of the cost of I-Works less A-Preliminary,
0.25% and
.i&;nis~llaneous,M-Plantation,P-Maintenance,Q-special T& p
.:& X-~nvironment and Ecology.
7.0 JI-ESTABLISHMENT:
In case of works let out on contract, the provision
for establishment including leave and pensionary charges
is generally of the order of 8 to 10 percent for
concentrated works and 10 to 12 gercent for scattered
works like canals.
For works to be executed departmental'ly the
provisions could be higher than those glven above say 3
to 15 percent.
The, above provision is inclusive of costs towards
setting up of Cost Control Cell at the project and Head
Quarter level to excercise proper control over
construction costs.
Since land aquisition staff is separately provided
under the sub-head 8-Land, the percentage provlslon for
11-Establishment should be considered on the cost of
I-Works, less B-Land.
6.0
=-Toots & PLANTS.
of the Project:
nonth and year of estimate: At price level:
Name of t h e Project:------------------------------
...........................................................
~ 1 .D e s c r i p t i o n v a r i a t i o n Explanatory Notes
NO.
...........................................................
1 2 3
_______-_____-__-__-----------------------------------------
1. Price Escalation
2. Change in Scope
3. Inadequate provisions.
4. Change in Design
5. Additional/New Items
6. Other Causes.
Annex. I1
1 . Travelling expenses 6% 6%
b) 1 to 3 cum-capacity (Diesel)
i) Wheeled 12 17,500 125
i i ) crawler 12. 15,000 125
c) Over 3 cum.capacity
i) Diesel 12 20,000 150
ii) Electric 15 25,000 125
Bucket w h e e l e d
excavators
Dredger i n Hull
Fresh water Machine
Barges Hull
Machine
Hull
Machine
Madhine
2.
Bottom Below 2 0 T 8 10,000 175
Above 3 5 T . &
Below 5 0 T 12 15,000 175
50 T & above. 15 20,000 175
3. Scrapers
A. M o t o r i s e d Upto 1 0 c u y d s . 8 9,000 200
push Loaded
Above 1 0 c u y d s . 1 0 10,000 200
Elevating &
s e l f loading
B. Towed
4. Tractors
Crawler Upto 1 0 0 H . P . 8 9,000 200
Above 1 0 0 t o
3 0 0 HP 10 12,000 240
Above 3 0 0 H.P. 12 16,000 240
B. Electric compressors:
i) Portable upto 300 cfm.
ii) Portable above 300 cfm.
iii) Stationery
12- Blowers :
13. Coolinq Plants:
A. ~ e a * yTransport Vehicles
a) rrucks & Highway Dumpers 10 Z,OO,OOKm 175
bl Tractor .Trailers
Upto 10 T 10 2,5O,OOOKm.175
Above 10 T 12 20,000hrs175
-
-.--
tlflIlIATSQN Or OPL?RhTIN(; C CUIE(TDUHCC CRD( h00- II(
mUp.1 USLI RhTZ or SyLIIWEHT
4
51.1.'-0f 1 -ratton 6 a i n t p r u n c c crew r v i ~ f~o rd th. 0 p d r . t L o ~ l 0 1 the W/C
, I tquiplent I f~eldar
i I Fore- I Opera- j H c c h - ] H a l p r I Yatch- t C l w - ISuper- IDriver IClble-
I wn I tor I nlo I 1 -11 ltrict~lvlso: 1 tsan I
1 .3 1 4 I 5 i 6 1 7 1 8 1 9 f l b t t l 1 1 2
1. D r i l l Jtmb
2. Jock H U H r
( 5 2 14.1
j. wqon D r i l l
1 1 . Convuy w k c r
, (1.5 cu.yd. 4 2
uLS* c0wey.r)
1 4 . Puehcr l q
13. Auto f e d
16. Pn-tic con-
crete plrcer
1s. A p i t a u ~ gc.,
( 4 co.yd.)
$7. ""l..S
1 /4 - 11 4 1 1 /4 - - I - -
tr.dor
w a r (a2701
2. 0-9 ...lc 1 /4 - 11 4 1 1 /4 - -
+Zutor
m a r (365 H P t
fi. p e e r -Per
1 /4 - 1 /4 1 1 /4 - -
( 3 5 ro-)
Wraulic 1 /4 1 114 1 1 /4 - -
( 1 . 2 5 0J.d.
4 ~b10J.50)
1 /e'" 1 1 /6 1 1 /6
\
\
-
12. t i p p e r Truck
- - 1/8 1 . 1/6
( 7 . 0 1) (C18anar)
11. Crushlw 1 2 1 /4 - 1
harsslng
P l M t (220
-,
2 1 /2 - 1
p 1 m t ( 3 5 cu.
*.&. 1
1). e i l c Crane 1 14 1 1 /4 2 1 /4
(10 TI (1 helper +
1 charpaan)
)C C l u t r l c a l Pump - 1 1 /4 1 -
(50 -1
11. . I u t r l c a l
(IS HPI
hmrp - 1 1 /4 - -
M. Shutter 114 2 - 4 11 4
b m 10%
a. 0 - 4 -
Trwtor
W i t h Turird
I /a 1 /6
1/2 -
rear
b1l.r.
- 8 2 1
(Fitter) (Creaser)
42. ?nrurutlc 1 /8
r Y r d Roller
HOURLY USE RATE OF MACRINERY/EQULPMENT.
Before proceeding for analysis of rate for a unit
item by machine working, it is essential to work out the
hourlq use rate of Machine/Equipment intended to be
deployed in completion of the particular item. For
analysis of hourly use rate Nos. of machines and
equipnents have been identified for illustrative examples
from amongst the many which are normally deployed for
river valley projects. The list is only illustrative and
definitely cannot be exhaustive, however,these machines
include the latest type of equipments which are in use now
a days. For working out the hourly use rate the general
criteria as laid down in the CWC Guide Book on " U S E RATE
HIRE CHARGES AND TRANSFER VALUE OF EQUIPMENT AND S P A R E
PARTSW(Third Edition) Dec.1988 have been adopted.
The hourly use rate of the equipment comprises of
the following elements:
a) Ownership cost:
i) Depreciation.
ii) Interest .on capital investment.
bf Operational cost:
i) Repair charges.
ii) Operators & maintenance crew charges.
iii) POL and energy charges.
ivj Wiscellaneous supplies.
The various elements as mentioned above should be
evaluated as below:
a) OWNERSHIP COST:
i) Depreciation:
Depreciation of.equipment ranges from 'book value to
scrap value. Depreciation shall be calculatad based on
total hours worked with reference to life in hours and
also with reference to life in years based on years lapsed
since purchase and the actual depreciation shall be taken
as the average of depreciation based on hours and years.
Depreciation s h l l be calculated based on straight
line method of deprecir-,1sn.
ii) Interest or. =.qital investment is an integral
part of the ownership -=t of an equipment. The interest
charges are to be rels:sd to the average annual cost of
equipment based on C e life of equipment in number of
years. The annual cst of equipment is determined as
follows:
Average annual-cx: = c ( n + 1 )
2n
Where 'c' is t k W k value and 'nb is the number
of years of life of a nzsfiine. The rate.of interest per
annum may be taken at 2 s prevalent Govt. rate.
However while c l ~ ~ l a t i nthe
g hourly use rate for
the purpose of rojecx c a s t estimation, the interest on
capital has not teen ixluded to avoid duplication as in
some cases, elaborate in the following paragraphs,
interest on the total i~vcstmentis accounted for:
1) In the a s 8 of departmental execution of a
project, cartly or wholly, interest on the
total capital investment is accounted for
vhile arriving at the annual cost of the
project.
ii) While ataxding contracts for big jobs
wherein t h e use of machinery is warranted,
interest free ~achineryadvance is sometimes
paid to t h e contractors.
iii) For projects wholly owned by private
cam anles, interest on the total investment
durfnq construction is accounted for while
arriv ng at the completed cost which in turn
form the basis for tarrif.
TIONAL COST:
i r charses;
The repair charges should be taken as percentage bf
total cost of machine as mentioned in Annexure-3.
ii) Operators & maintenance crew charses.
C is duty factor.
2
6. Diesel Generating
sets & Air 1.00 0.75 1-00
Compressors.
-
Average hourly depreciation
2025000.00 / 1200
(in Rs.)
- 1687.50
(11)OPERATIONAL COST
(1) Hourly Repair Charges (in Rs.)
= 1.20 x 25000000 / 15000
- 2000.00
(2) Operators & Maintenance Crew Charges (for 1 shift /day
operation) : (monthly wages as applicabl-e)
No. Rate/month Wages
(in 'Rs.)
Reqular
(I)Operator
(2)Driver
( 3 ) Mechanic 0.25 3500.00 875.00
(4)Foreman 0.125 4000.00 500.00
( 5 ) Electrician 0.00 0.00 0.00
( 6 ) Supervisor 0.00 0.00 0.00
Sub-total 7375.00
Casual
(7)Helper 4.00 1200.00 4800.00
( 8 ) Cableman 0.00 0.00 0.00
( 9 ) Beldar 0.00 0.00 0.00
( 1 0 ) Chowkidar 0.25 1500.00 375.00
Sub-total 5175.00
Casual
(7)Helper 4.00 i20d. 00 4800.00
(8)Cableman 0.00 0.00 0.00
(9)Beldar 18.00 1200.00 21600.00
(10)Chowkidar 3.00 1500.00 4500.00
Sub-total 30900.00
( 4 ) M i s c e l l a n e o u s Charges ( i n R s . )
= 1 0 % of h o u r l y r e p a i r c h a r g e s
- 31.25
~ o t a hl o u r l y o p e r a t i o n a l c o s t ( i n Rs.) - 1309.85
(A) Materials:
_-_-__________--__----------------------------------------------
S1. Item Quantities Unit Rate Per Amount
No.
_-_______-___-_-___--------------_-----------------------------
1. Cement 230 x 1.02 Kg. Rs. Kg - Rs.
2. Sand 0.45 Cum. Rs . cum. Rs.
3. Coarse Aggre-
gates 0.90 Cum. Rs . cum. Rs .
4. Water - - L.S. - Rs .
5. Admixtures - - L.S. - Rs.
_---__-_-_________----------------------------------------
Total :
2% wastage and incidentals to work (bulk supply)
Total(~) = Rs.
= 8.3 meter
Say = 60 cum.
and Quantity of ~ x c a v a t i o n
per d a y ( 1 cycle per day) = 180 cum.
S1.No. Item of operation No. of working
hours.
---_- .............................. -----------__-
1. Drilling and shifting of Drill/
~umbo 4.00 hrs.
1. Direct I,abour;
(i) 1.5 No.Foreman
@ Rs. per day = Rs.
(ii) 1 No. Explosive Inspector
Rs . = Rs.
(iii) 1.5 No. Electrician/explosive
Expert @ Rs. = Rs.
(iv) 1.5 No. Helper to Electrician/
Explosive Expert @ Rs.
per day = Rs.
(v) 12 Nos. Beldars @ Rs.
per day = Rs.
Add for indirect cost of labour @ 80% Dn
(i) , (ii) and (iii) and 55% on (iv) & (v) .
charges. ---------------
Total direct labour: = Rs.
---------------
Rate of labour per cum=
Total direct labour
180 = Rs.
2. Machinery charges:
...............................................................
sl.
. Equ ipments Nos. Working Total Use Amount in
hrs. working rate Rs.
Per hours per
day Per hour
day 'in Rs. - ---
3. Material charses
jiij Prillins and &Ins%ille;
a) It is proposed that to attain 3 a progress per
cycle per face 3.3 m deep holes will be drilled.
Cross-sectional area of Tunnel - 60.00 SQM
Assuming average spacing of holes = 0.85 n c/c
Area of rock cross section per hole ~ ( 0 . 8 5 )
-----------------
Add overhead charges and contractor's profit
@ 20% of Prime Cost = Rs.
----------------
Grand total: Rs.
---------------
=
. .
rilllnv 6 sroutinq equipment
i) Compressed air distribution system
ii) Core drilling machine
iii) Crawler drills
iV) Wagon drills
V) Jack hammers
Vi) Pavement breakers
vii) Grouting equipment like grout, mixers
pumps, e m .
rth Movins Eauipment
i Hydraulic Excavators
ii) Cable Shovels and draglines
iii) Scrapers (motorized and tractor drawn)
i v1 Front-end loaders( Wheeled / Crawler )
V) Tractors,dozers and rippers( Wheeled / Crawler )
vi Mptor graders
Vii) Dumper (Rear/Bottom/Side)
Viii) Belt loaders , elevating grader
ix) Trippers trucks
x Trenchers
Wheel excavators
xi
Xii) Dredging equipment
C o m ~ a c ion
t Emivment
i) Road rol3.ers ( 8 to 12 tonne )
ii) Sheep foot rollers
iii) Pneumatic tyred rollers (20 to 50 tonne )
iV) Vibratory rollers
Construction Plant
Crushers, classifiers
Washing and cleaning plants for aggregates
Batching / Mixing plants
Refrigerating plants
v j Screening plants'
Vi ) Reclaiming plants
Vii) Belt conveyor
Viii) Cranes, wagons, cement soils and cement pumping plant
ix ) Cable ways
>1C) Sand milis
Concrete mixers
xii) Transit mixers/ agitators
~ i i i ) Concrete pumps
xiv) Concrete vibrators (pneumatic, electric, diesel, etc>
XV) Tram lines and rel(1ted equipment
e) Tunnellinq Equipment
i Tunnel boring machine
ii) Road header
iii) Raise climbers
iv) Raise h n r e r s
v Drilling jumbos ( 11213 Booms )
Vi) Rocker shovel / Mucker
Vi i) Shotcreting equipment
viii) Rock bolting lumbos
f Transport Equipment - . - --
1. Head Requlator:
xverage rate per product = Estimated cost
Q X Q
P t
5. Head R e g u l a t o r
a t RD 'E' 5 0.7 1 1.1
--...-----------------
Total : 131 13.1
*Average R a t e p e r p r o d u c t : Estimated c o s t
Q x Q
C o s t o f Head R e g u l a t o r a t R D F
whose Q = 9 cumecs
P
Q = 0.3 cuaecs
t
S i m i l a r l y t h e c o s t o f other Head R e g u l a t o r s a r e t o be
a s mentioned a b o v e .
2. Cross R e q u l a t o r :
Xhere W = w a t e r way w i d t h i n m e t r e .
P
~llustrativeexample :(Assuming values of water way
width and estimated cost)
1. Cross Regulator
at RD 'A' 15.0 20.0
2. Cross Regulator
at RD ' B ' 10.0 15.0
I l l u s t r a t i v e example: (Assuming v a l u e s o f
- -
Q , h and
E s t i m a t e d c o s t - ) -- - f
Whose Q = 2 . 5 cumec
f
c o s t = Q x h x Average r a t e
f
R s 0.60 l a k h s .
S i m i l a r l y t h e c o s t o f o t h e r f a l l s a r e t o be c a l c u l a t e d
S i m i l a r l y t h e c o s t o f o t h e r b r i d g e s a r e t o be worked o u t
a s mentioned above.
Annexure -9 (i)
Important items of electrical equipment to be included
in Power.Plant Project, Generator Turbine and Accessories.
i circuit Breakers.
ti) Isolators with i without
earthing bladee.
devices re
for
andl
Fired
rdion,trrnrt n~
)
(a) Stress s t r a i n - ~ e a s u r e m e n t s :
1. Stress Meter@@
2. Strain Meter.@@
( d ) Crack Measurement:
1. Crack Meters.@@
(el Seegaseneasurements L
1. Weirs
2. Automatic Warer Level Recorders.
(f) Seismic Measurements:
1. Micro Earthquake Recorders.
2. Seismographs.
(g) peadout System.
1. Manual
2. Digital
3. Data Loggers.
4. ~elemetric.
C. TUNNEL8 AND POWER HOUSES:
(a) Stress Strain Measurements:
1. LoadCells.
2. Earth Pressure Cells.
3. Strain.Meters.
(b) Pore Pressure Measurements:
1. Pore Pressure Cells
(e) Deformation Measurements;
1. Bore Hole Extensometers
Sir,
In Planning Commission letter no. 16(12)/81-I&CAD
dated 27..2.1982, a list of items and references ( as
revised in 1982) was forwarded to the State Irrigation
Departments requesting that the project reports on
multipurpose, irrigation and flood control projects, sent
to the P-lanning Commission for inclusion in the Plan,
should be formulated with reference to the items and
reperences shown in that list. The list is an exhaustive
one attempting to cover various other aspects of the river
valley projects such as soil conservation, catchment areas
treatment, command area development, afforestation etc.
so as to have an integrated view of the project before it
is cleared. It is however, observed that adequate
attention is not paid and necessary action not taken t o
have proper perspective of all these anciliary aspects at
the stage of the formulation, clearance and implementaton
of the projects. The necessity of having a n integrated
apFroach in the formulation of the river valley projects
has been accepted since long. It may be recalled that the
National Commission on Agriculture in its report in
January, 1 9 8 0 had recommended simultaneous preparation of
a report on the Command Area Development and other aspects
along with the engineering aspects of the project so that
the funds for the respective anciliary programmes are
ensured from the respective development sector at the
stage of formulation of the entire plan of the State.
2. The question of catchment area treatment as an
integral part of the river valley project was considered
by the Committee of Central secretaries recently and it
was decided to draw the attention of the State Governments
for immediate necessary action of this important aspect of
adopting a holistic approach in formulation of the river
valley project by simultaneously taking up preparation of
the project reports for catchment area treatment, soil
conservation, command area development, afforestation
etc. Agricultural production and rural development are
the ultimate goals under the Command Area Projects and
several departmental activities are sought to be
harmonised under command area development projects- which
should synchronise with the progress on engineering
head-works. Simultaneously, soil conservation and
treatment, afforestation, other anti-erosion measures,
measures for reducing siltation, maintenance of ecological
balance(vegetation, anihal life and water storage) should
also be viewed as an integrated whole at the stage of
undertaking large river vdlley projects.
3. Different Departments may be involved but
multi-disciplinary units should be created at the State
level to jointly conceive the various elements of the
project and to ensure their simultaneous formulation and
i~aplementation in a harmonised manner. The cost of the
anciliary items should be provided for by the concerned
Departments but direct damage to the environment and
ecology at the project site arising out of the irrigation
project should be set right at the cost of the main
project and the required funds for it should form part and
parcel of the project. It would therefore be preferable
to prepere a pm'ject report in three parts, namely, part
I-Main works, Part-I1 Command Area Development and
Part-I11 Catchment Treatment works. Only costs of the
direct damage mitigation works will be included in the
estimates for Part-I Main works. The multi-disciplinary
teams envisaged for the integrated river valley
development should work together and associate themselves
' at the stage of project formulation with the agencies
responsible for preparation of project feasibility
reports. In the case of inter-State basins,
representatives from the concerned basin States may be
associated while formulating the catchment treatment plan.
When project approvals have been given, it would be
necessary to ensure p-roperly orchestrated execution of not
only the works directly relating to the project but also
the ancilliary items cf work relating to catchment area
treatment, command area development and other such
identified works simultaneously. The implementation of
various components such as catchmesnt area treatment works
should be responsibility of the Departments concerned but
coordinated by a suitable agency as decided by the State
Government.
Yours faithfully,
Sd /
(C.G.Somiah)
Secretary to the Govt. of India.
PENERAL BREAKDOWN O F PROJECI' C O S T A
................................................................
Completion Cost
$1. Description Foreign Domestic Year of comple-
NO component component tion
(Currency Rs.Hillion Total
as applicable) __________-______
Rs. Foreign
Million Currency
i) Financing expenses.
ii) Construction Insurance.
iii) Interest during
construction.
iv) Capital Cost
N.B.:
1. Exchange Rate assumed.
2. Price is firm upto completion except for taxes and duties.
GENERAL BREAKDOWN OF TAXES ANP D U T I E S .
1. Turbine Generator
Island.
2. Balance of Plant
i) Mechancial
i i ) Electrical & C&I
3. Civil Works.
4. Initial spares.
5. Others (specify)
6. Total Taxes and
duties .
1. Name of the Project :
2. Capacity (WW)
3. Capital cost of Project:
------------------------------------------------------------------*
Indian Total
Foreign Currency Component
-----r-----i------------------
Rs .
Component
Name Amount Exchange EQuiv.
of rate and Indian (4)+(5)
Currency date.
-----------------(1)---- ( 2 ) ---me ------- ( I )---- ( 5 ) ------- ( 6 ) -----
(3)
--------------------------*----------------------------------------
i) Cost excluding
IDC and
financing
fees/charges
ii) Interest
during
construction
FINANCIAL PACKAGE ABSTRACT.
Debt financing
Package I
package II
Package IT1
Package IV
Package V
Total Debt
Equity financing
Yromocers Equity
Other Equity
(Plec,sa give details)
Total Equity
TOTAIe DEBT
4
EQUITY
H0:16/27/93-PA(N)/1279-1308
Government of 1ndia
Central Water commission
Project Apraisal (North)Dte.
407,Sewa Bhawan,
R.K.Puram,
New Delhi,the 13th Sept.,1993.
The Secretary,
( A . Sekhar)
DIRECTOR (PA-N)
4. .
The Director, Cost Engg. (Irr ) Dt. ,CWC.
5. The Director, Cost Engg.(Nydro),CWC.
6. The Director, CMC,CWC.
7. The Director, Project Appraisal(Central),CWC,
8. The Director, Project Appraisal(South),CWC.
9. Under Secretary, B&T,Ministry of Water Resources.
10. Director,PPO-North, CWC
11. Director, PPO-South, CWC.
Annex. 14
4. C A T C H M E N T TO BE TREATED: