Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Gajah Tunggal TBK.: Company Report: January 2019 As of 31 January 2019

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

GJTL Gajah Tunggal Tbk.

COMPANY REPORT : JANUARY 2019 As of 31 January 2019


Main Board Individual Index : 157.060
Industry Sector : Miscellaneous Industry (4) Listed Shares : 3,484,800,000
Industry Sub Sector : Automotive And Components (42) Market Capitalization : 2,787,840,000,000
252 | 2.79T | 0.04% | 95.69%

146 | 1.54T | 0.07% | 93.39%

COMPANY HISTORY SHAREHOLDERS (December 2018)


Established Date : 24-Aug-1951 1. Denham Pte. Ltd. 1,724,972,443 : 49.50%
Listing Date : 08-May-1990 (IPO Price: 5,500) 2. Compagnie Financiere Michelin SCMA 348,480,000 : 10.00%
Underwriter IPO : 3. Public (<5%) 1,411,347,557 : 40.50%
PT Danareksa Sekuritas
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT Datindo Entrycom Bonus Cash Recording Payment
F/I
Year Shares Dividend Cum Date Ex Date Date Date
BOARD OF COMMISSIONERS 1990 10 : 1 27-Jun-91 28-Jun-91 5-Jul-91 22-Jul-91 F
1. Sutanto *) 1991 200.00 17-Jun-92 18-Jun-92 25-Jun-92 27-Jul-92 F
2. Benny Gozali 1992 5:4 21-Dec-92 22-Dec-92 30-Dec-92 1-Feb-93 BS
3. Christopher Chan Siew Choong 1992 150.00 10-Aug-93 11-Aug-93 19-Aug-93 17-Sep-93 F
4. Gautama Hartarto 1993 100.00 22-Jul-94 25-Jul-94 1-Aug-94 1-Sep-94 F
5. Herve Richert 1994 1:1 100.00 31-Jul-95 1-Aug-95 10-Aug-95 8-Sep-95 F
6. Lei Huai Chin 1995 100.00 15-Aug-96 16-Aug-96 26-Aug-96 24-Sep-96 F
7. Lim Kee Hong *) 1996 60.00 11-Jul-97 14-Jul-97 23-Jul-97 21-Aug-97 F
8. Sang Nyoman Suwisma 2005 5.00 21-Jul-06 24-Jul-06 26-Jul-06 9-Aug-06 F
9. Sunaria Tadjuddin *) 2006 5.00 20-Jul-07 23-Jul-07 25-Jul-07 8-Aug-07 F
10. Tan Enk Ee 2007 5.00 15-Jul-08 16-Jul-08 18-Jul-08 4-Aug-08 F
*) Independent Commissioners 2009 15.00 18-Jun-10 21-Jun-10 23-Jun-10 7-Jul-10 F
2010 12.00 10-Jun-11 13-Jun-11 15-Jun-11 30-Jun-11 F
BOARD OF DIRECTORS 2011 10.00 19-Jun-12 20-Jun-12 22-Jun-12 6-Jul-12 F
1. Sugeng Raharjo 2012 27.00 5-Jul-13 8-Jul-13 10-Jul-13 24-Jul-13 F
2. Budhi Santoso Tanasaleh 2013 10.00 30-Jun-14 1-Jul-14 3-Jul-14 17-Jul-14 F
3. Catharina Widjaja 2014 10.00 6-Jul-15 7-Jul-15 9-Jul-15 31-Jul-15 F
4. Ferry Lawrentius Hollen 2016 5.00 5-Jul-17 6-Jul-17 10-Jul-17 21-Jul-17 F
5. Hendra Soerijadi
6. Hui Chee Teck ISSUED HISTORY
7. Johny Tjoa Listing Trading
8. Juliani Gozali No. Type of Listing Shares Date Date
9. Kisyuwono 1. First Issue 20,000,000 8-May-90 8-May-90
10. Phang Wai Yeen 2. Partial Listing 5,000,000 25-May-90 25-May-91
3. Company Listing 75,000,000 27-Nov-90 27-Nov-91
AUDIT COMMITTEE 4. Bonus Shares 10,000,000 29-Jul-91 29-Jul-91
1. Toh David Ka Hock 5. Bonus Shares 88,000,000 2-Feb-93 2-Feb-93
2. Lim Kee Hong 6. Right Issue 100,000,000 11-Feb-94 18-Feb-94
3. Sugianto 7. Right Issue 21,087 11-Feb-94 22-Feb-94
8. Right Issue 37,612 11-Feb-94 23-Feb-94
CORPORATE SECRETARY 9. Right Issue 25,381 11-Feb-94 28-Feb-94
Catharina Widjaja 10. Right Issue 37,094 11-Feb-94 1-Mar-94
11. Right Issue 2,251 11-Feb-94 2-Mar-94
HEAD OFFICE 12. Right Issue 71,716 11-Feb-94 3-Mar-94
Wisma Hayam Wuruk 10th Floor 13. Right Issue 59,642 11-Feb-94 9-Mar-94
Jl. Hayam Wuruk No. 8 14. Right Issue 39,897 11-Feb-94 18-Mar-94
Jakarta 10120 15. Right Issue 94,790 11-Feb-94 21-Mar-94
Phone : (021) 380-5916 16. Right Issue 21,792 11-Feb-94 23-Mar-94
Fax : (021) 380-4908 17. Right Issue 73,424 11-Feb-94 25-Mar-94
Homepage : www.gt-tires.com 18. Right Issue 1,105,968 11-Feb-94 29-Mar-94
Email : gajahjak@gt-tires.com 19. Right Issue 96,409,346 11-Feb-94 13-Apr-94
20. Bonus Shares 396,000,000 11-Sep-95 11-Sep-95
21. Right Issue 792,000,000 14-Oct-96 14-Oct-96
22. Stock Split 1,584,000,000 20-Oct-97 20-Oct-97
23. Right Issue 316,800,000 2-Jan-08 2-Jan-08
GJTL Gajah Tunggal Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
Gajah Tunggal Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2015 - January 2019 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
1,800 240 Jan-15 1,520 1,225 1,460 18,558 139,173 190,739 21
Feb-15 1,570 1,245 1,400 20,870 171,873 243,294 19
1,575 210 Mar-15 1,405 1,235 1,325 18,733 180,173 234,612 22
Apr-15 1,320 1,055 1,100 11,375 107,682 131,548 21
May-15 1,140 1,000 1,010 11,580 79,740 84,827 19
1,350 180
Jun-15 1,070 845 855 10,683 50,271 48,100 21
Jul-15 890 730 750 7,781 49,210 41,372 19
1,125 150
Aug-15 760 418 500 9,012 62,356 35,939 20
Sep-15 715 453 525 16,750 112,497 68,217 21
900 120
Oct-15 690 515 590 11,288 78,690 48,208 21
Nov-15 630 535 535 6,953 36,939 22,012 21
675 90 Dec-15 570 470 530 10,589 43,154 22,486 19

450 60 Jan-16 540 489 505 3,329 21,991 11,171 20


Feb-16 525 480 483 4,536 28,482 13,956 20
225 30 Mar-16 760 483 735 15,745 134,645 85,823 21
Apr-16 825 660 795 18,848 243,582 183,662 21
May-16 805 665 710 21,969 352,658 257,530 20
Jun-16 1,030 700 975 29,553 404,782 364,640 22
Jan-15 Jan-16 Jan-17 Jan-18 Jan-19
Jul-16 1,645 975 1,615 32,870 373,779 493,617 16
Aug-16 1,755 1,310 1,510 45,840 383,328 596,131 22
Sep-16 1,590 1,355 1,500 41,560 212,670 315,757 21
Closing Price*, Jakarta Composite Index (IHSG) and Oct-16 1,520 1,235 1,250 40,392 215,777 284,999 21
Miscellaneous Industry Index Nov-16 1,280 1,000 1,005 25,374 105,455 120,159 22
January 2015 - January 2019 Dec-16 1,260 950 1,070 54,179 510,031 568,492 20
45%
Jan-17 1,200 1,040 1,150 23,328 206,456 234,401 21
30% Feb-17 1,295 1,005 1,265 32,370 275,571 323,950 19
24.6% Mar-17 1,280 1,095 1,130 30,903 237,834 281,167 22
15% Apr-17 1,160 1,020 1,035 19,990 116,480 127,529 17
11.2% May-17 1,095 950 995 23,368 141,820 145,102 20
- Jun-17 1,215 995 1,130 37,138 318,228 355,735 15
Jul-17 1,100 950 960 25,037 215,850 215,663 21
Aug-17 1,015 770 805 44,519 412,504 382,993 22
-15%
Sep-17 820 680 685 34,506 257,356 190,872 19
Oct-17 735 680 695 39,096 255,488 180,575 22
-30%
Nov-17 780 665 715 42,598 286,011 204,873 22
Dec-17 750 670 680 44,442 182,189 129,048 18
-45% -42.9%

Jan-18 935 680 850 65,112 573,811 474,147 22


-60% Feb-18 890 735 830 24,307 283,500 227,091 19
Mar-18 870 715 810 28,315 417,202 334,191 21
-75% Apr-18 960 770 815 29,230 355,668 313,583 21
Jan 15 Jan 16 Jan 17 Jan 18 Jan 19 May-18 890 790 815 18,328 142,725 120,335 20
Jun-18 855 665 690 9,491 63,921 48,579 13
Jul-18 720 575 665 12,661 74,133 48,466 22
SHARES TRADED 2015 2016 2017 2018 Jan-19 Aug-18 715 625 635 8,570 48,914 32,553 21
Volume (Million Sh.) 1,112 2,987 2,906 2,249 324 Sep-18 650 580 630 5,774 26,058 15,987 19
Value (Billion Rp) 1,171 3,296 2,772 1,784 235 Oct-18 735 595 620 17,946 119,745 78,619 23
Frequency (Thou. X) 154 334 397 242 38 Nov-18 690 590 640 13,786 85,791 54,223 21
Days 244 246 238 240 22 Dec-18 690 610 650 8,965 57,154 36,342 18

Price (Rupiah) Jan-19 810 605 800 38,346 324,231 235,027 22


High 1,570 1,755 1,295 960 810
Low 418 480 665 575 605
Close 530 1,070 680 650 800
Close* 530 1,070 680 650 800

PER (X) -5.89 4.80 -12.63 -7.43 -9.14


PER Industry (X) 0.95 13.86 4.78 16.15 17.64
PBV (X) 0.34 0.65 0.43 0.41 0.50
* Adjusted price after corporate action
GJTL Gajah Tunggal Tbk.
Financial Data and Ratios Book End : December
Public Accountant : Satrio Bing Eny & Partners

BALANCE SHEET Dec-14 Dec-15 Dec-16 Dec-17 Sep-18 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(in Million Rp, except Par Value) Assets Liabilities
Cash & Cash Equivalents 957,144 641,916 755,545 696,485 837,274 20,000

Receivables 2,338,576 2,881,929 3,774,753 3,554,607 2,377,268


2,247,074 2,112,616 2,280,868 2,526,513 3,225,255 16,000
Inventories
Current Assets 6,283,252 6,602,281 7,517,152 7,168,378 8,555,614
12,000
Fixed Assets 7,611,453 8,733,925 9,130,997 8,900,168 9,374,264
Other Assets - 90,925 101,756 96,351 97,437
8,000
Total Assets 16,042,897 17,509,505 18,697,779 18,191,176 19,711,819
Growth (%) 9.14% 6.79% -2.71% 8.36% 4,000

Current Liabilities 3,116,223 3,713,148 4,343,805 4,397,957 5,701,729 -


Long Term Liabilities 6,943,382 8,402,215 8,505,797 8,103,753 8,429,423 2014 2015 2016 2017 Sep-18
Total Liabilities 10,059,605 12,115,363 12,849,602 12,501,710 14,131,152
Growth (%) 20.44% 6.06% -2.71% 13.03%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 6,000,000 6,000,000 6,000,000 6,000,000 6,000,000 5,983 5,848 5,689
Paid up Capital 1,742,400 1,742,400 1,742,400 1,742,400 1,742,400 5,983

5,394 5,581

Paid up Capital (Shares) 3,485 3,485 3,485 3,485 3,485


Par Value 500 500 500 500 500
4,763

Retained Earnings 4,031,623 3,593,604 4,220,165 4,247,771 4,018,976


5,983,292 5,394,142 5,848,177 5,689,466 5,580,667
3,542

Total Equity
Growth (%) -9.85% 8.42% -2.71% -1.91% 2,322

INCOME STATEMENTS Dec-14 Dec-15 Dec-16 Dec-17 Sep-18 1,101

Total Revenues 13,070,734 12,970,237 13,633,556 14,146,918 11,239,534


Growth (%) -0.77% 5.11% 3.77%
-120

2014 2015 2016 2017 Sep-18

Cost of Revenues 10,625,591 10,346,094 10,438,263 11,682,799 9,402,453


Gross Profit 2,445,143 2,624,143 3,195,293 2,464,119 1,837,081
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 2,051,084 2,956,012 2,369,346 2,357,295 2,111,370
Operating Profit - - 825,947 106,824 -274,289 14,147
13,634
13,071 12,970
Growth (%) -87.07%
14,147

11,240
11,261

Other Income (Expenses) - - - - -


Income before Tax 394,059 -331,869 825,947 106,824 -274,289 8,375

Tax 124,191 -18,543 199,386 61,796 45,494


Profit for the period 269,868 -313,326 626,561 45,028 -228,795 5,489

Growth (%) N/A N/A -92.81%


2,603

Period Attributable 269,868 -313,326 626,561 45,028 -228,795 -283

Comprehensive Income 293,797 -207,955 454,035 -141,289 -109,017 2014 2015 2016 2017 Sep-18
Comprehensive Attributable 293,797 -207,955 454,035 -141,289 -109,017

RATIOS Dec-14 Dec-15 Dec-16 Dec-17 Sep-18 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 201.63 177.81 173.05 162.99 150.05
627
Dividend (Rp) 10.00 - 5.00 - - 627

EPS (Rp) 77.44 -89.91 179.80 12.92 -65.66


BV (Rp) 1,716.97 1,547.91 1,678.20 1,632.65 1,601.43 439

270
DAR (X) 0.63 0.69 0.69 0.69 0.72
DER(X) 1.68 2.25 2.20 2.20 2.53
251

1.68 -1.79 3.35 0.25 -1.16 45


ROA (%) 63 2015 Sep-18
ROE (%) 4.51 -5.81 10.71 0.79 -4.10
GPM (%) 18.71 20.23 23.44 17.42 16.34 -125
2014 2016 2017

OPM (%) - - 6.06 0.76 -2.44


NPM (%) 2.06 -2.42 4.60 0.32 -2.04 -229
-313

-313
Payout Ratio (%) 12.91 - 2.78 - -
Yield (%) 0.70 - 0.47 - -

*US$ Rate (BI), Rp 12,436 13,794 13,436 13,548 14,929

You might also like