Problem 5-8
Summa Company
‘Statement of Financial Position
December 31, 2015
ASSETS
Current assets: Note
Cash oO
Bond sinking fund
Trade and other receivables @
Inventory
Prepaid expenses
‘Total current assets
Noncurrent assets:
Property, plant and equipment @)
Investment property
Intangible asset ®
Total noncurrent assets
Total assets
LIABILITIES AND EQUITY
Note
Current liabilities:
‘Trade and other payables )
Bonds payable due June 30, 2016
Total current liabilities
Noncurrent liability:
Deferred tax liability
Equity:
Share capital (6)
Reserves oO
Retained earnings
Total equity
Total liabilities and equity
700,000
2,000,000
830,000
1,200,000
100,000
5,500,000
700,000
370,000
2,050,000
2,000,000
3,500,000
500,000
2,200,000
13
4,830,000
6,570,000,
11,400,000
4,050,000
650,00014
Note 1 - Cash
Cash on hand 50,000
Cash in bank 650,000
200,000
Note 2 - Trade and other receivables
Accounts receivable 650,000
Allowance for doubtful accounts 50,000)
Notes receivable 200,000
Accrued interest receivable 30,000
Total 830,000
Note 3 - Property, plant and equipment
Cost Accum. depr. Book value
Land 1,000,000 : 1,000,000
Building 5,500,000 2,500,000 3,000,000
Furniture and equipment 2,400,000 900,000 1,500,000
Total 8,900,000 3,400,000 5,500,000
Note 4 - Intangible asset
Patent 370,000
Note 5 - Trade and other payables
Accounts payable 1,000,000
Notes payable 850,000
Accrued taxes 50,000
Other accrued liabilities 150,000
Total 2,050,000
Note 6 - Share capital
Authorized share capital, 50,000 shares, P100 par 5,000,000
Unissued share capital (2,000,000)
Issued share capital 3,000,000
Subscribed share capital, 10,000 shares 1,000,000
Subscription receivable (800,000) 800,000
Paid in capital 3,500,000
Note 7 - Reserves
Share premium 300,000
Retained earnings appropriated for contingencies 200,000
Total 500,000