Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Montclair Public Schools 2021-22 Preliminary Budget

Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

MONTCLAIR PUBLIC SCHOOLS

2021-2022 PRELIMINARY BUDGET


February 17, 2021
Dr. Jonathan Ponds
Superintendent
Mr. Emidio D’Andrea
Business Administrator/Board Secretary
Ms. Melissa Beattie
Supervisor of Accounting
Budget Calendar
Date Meeting Description
2/17/2021 Board of Education Preliminary Budget Presentation
Meeting
3/1/2021 Finance Committee Review of Tentative Final 2021-2022 Budget

3/3/2021 Board of Education Adoption of Preliminary 2021-2022 Budget


Meeting
3/4/2021 Adopted Preliminary 2021-2022 Budget Due
to the County Superintendent

3/15/2021 Board of Education Adoption of 2021-2022 Budget for Submission


Meeting to the Board of School Estimates

3/22/2021- Board of School Estimates Time period in which the Board of School
4/7/2021 Meetings Estimates Meetings can be held to discuss
the 2021-2022 Budget
4/8/2021 Final Adopted 2021-2022 Budget due to the
County Superintendent
2021-2022 Revenues

Tuition, 100,000

Tax Levy, 123,037,813 Miscellaneous, 585,000

State Aid, 9,044,013

SEMI, 89,807

Fund Balance, 2,500,000

Maintenance Reserve, 300,000

Increases in revenues are the following:


2% Tax Levy Increase of $2,412,506
25% Fund Balance Increase of $500,000
2021-2022 Appropriations by Major Areas

Employee Benefits,
24,397,852 , 17%
Salaries, 88,860,049 , 63%

Transportation,
6,909,937 , 5%

Tuition, 6,170,347 , 4%

Plant Operations &


Maintenance,
6,006,054 , 4%

Other Expenses,
9,511,290 , 7%
2021-2022 Appropriations by Category
Capital Outlay, 879,338 , 1%
Regular Programs, 42,840,193 , 30%
Food Service, 130,000 , 0%

Employee Benefits, 24,397,852 , 17% Special Education, 11,398,294 , 8%

Transportation, 7,198,148 , 5% Basic Skills/Remedial, 756,095 , 1%

Bilingual Education, 254,050 , 0%

Vocational Programs, 331,376 , 0%


Plant Operations & Maintenance,
10,795,900 , 8% Cocurricular/Extracurricular,
335,000 , 0%

Administrative Information Technology, Athletics, 1,426,815 , 1%


932,353 , 1%
Other Instruction, 392,850 , 0%
Central Services, 1,396,481 , 1% Tuition, 6,170,347 , 4%
General Administration,
School Administration, 4,930,012 , 3% 2,464,435 , 2% Student Support Services, 24,825,990 , 18%
2021-2022 Appropriation Increase

Appropriation Area Increase


Salaries – District-Wide $ 3,358,209
Employee Benefits $ 2,654,233
(Net of Employee Contributions)
Other Expenses – District-Wide $ 3,098,960
Total Appropriation Increase $ 9,111,402
2021-2022 Preliminary Budget Deficit

Total Revenues $ 135,656,633


Total Appropriations $ 141,855,529
Preliminary Deficit $ 6,198,896

You might also like