Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 56 views

    Ringkasan Bhanuswari Resort & Spa - Gianyar Bali: Rencana Anggaran Biaya (Rab)

    Uploaded by

    sido hasil
    This document is a budget plan (Rencana Anggaran Biaya or RAB) for the Bhanuswari Resort & Spa in Gianyar, Bali. The RAB outlines the estimated costs for various elements of the resort development which include: 1) Construction of villa blocks and public facilities such as pools, restaurants, and recreational areas totaling over Rp352 billion 2) Renovation of 12 existing Bhanuswari villas for Rp42 billion 3) A Rp20 billion upgrade of the entire Bhanuswari resort property 4) Rp27.8 billion in general and administrative costs including legal licenses, utilities, vehicles

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Ringkasan Bhanuswari Resort & Spa - Gianyar Bali: Rencana Anggaran Biaya (Rab)

    Uploaded by

    sido hasil
    56 views2 pages
    This document is a budget plan (Rencana Anggaran Biaya or RAB) for the Bhanuswari Resort & Spa in Gianyar, Bali. The RAB outlines the estimated costs for various elements of the resort development which include: 1) Construction of villa blocks and public facilities such as pools, restaurants, and recreational areas totaling over Rp352 billion 2) Renovation of 12 existing Bhanuswari villas for Rp42 billion 3) A Rp20 billion upgrade of the entire Bhanuswari resort property 4) Rp27.8 billion in general and administrative costs including legal licenses, utilities, vehicles

    Original Title

    rab nyoman 350

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document is a budget plan (Rencana Anggaran Biaya or RAB) for the Bhanuswari Resort & Spa in Gianyar, Bali. The RAB outlines the estimated costs for various elements of the resort development which include: 1) Construction of villa blocks and public facilities such as pools, restaurants, and recreational areas totaling over Rp352 billion 2) Renovation of 12 existing Bhanuswari villas for Rp42 billion 3) A Rp20 billion upgrade of the entire Bhanuswari resort property 4) Rp27.8 billion in general and administrative costs including legal licenses, utilities, vehicles

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    56 views2 pages

    Ringkasan Bhanuswari Resort & Spa - Gianyar Bali: Rencana Anggaran Biaya (Rab)

    Uploaded by

    sido hasil
    This document is a budget plan (Rencana Anggaran Biaya or RAB) for the Bhanuswari Resort & Spa in Gianyar, Bali. The RAB outlines the estimated costs for various elements of the resort development which include: 1) Construction of villa blocks and public facilities such as pools, restaurants, and recreational areas totaling over Rp352 billion 2) Renovation of 12 existing Bhanuswari villas for Rp42 billion 3) A Rp20 billion upgrade of the entire Bhanuswari resort property 4) Rp27.8 billion in general and administrative costs including legal licenses, utilities, vehicles

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 2

    RINGKASAN

    RENCANA ANGGARAN BIAYA (RAB)


    BHANUSWARI RESORT & SPA - GIANYAR BALI
    NO DESCRIPTION UNIT UNIT PRICE GRAND TOTAL
    ITEM
    A VILLAS
    BLOCK 20-1 20 UNIT 903,156,195 18,063,123,900
    BLOCK 20-2 20 UNIT 903,156,195 18,063,123,900
    BLOCK 10 10 UNIT 903,156,195 9,031,561,950
    BLOCK BANQUET 1 UNIT 13,347,000,000 13,347,000,000
    ONE BADROOM VILLA 10 UNIT 2,249,796,669 22,497,966,690
    TWO BEDROOM VILLA C2 3 UNIT 3,373,307,502 10,119,922,506
    TWO BEDROOM VILLA C2B 1 UNIT 3,675,191,006 3,675,191,006
    THREE BEDROOM VILLA 1 UNIT 5,465,038,915 5,465,038,915
    B PUBLIC FACILITIES : -
    TAMAN SARI ART & CULTURE 1 UNIT 12,684,931,680 12,684,931,680
    SOFTCASE TAMAN SARI 1 UNIT 1,578,548,100 1,578,548,100
    Tennis Court 3 UNIT 1,250,000,000 3,750,000,000
    SPA TREATMENT PAVILION 2 UNIT 5,000,000,000 10,000,000,000
    HARDSCAPE + LIGHTING 1 UNIT 638,846,000 638,846,000
    POOL BAR & RESTO 1 UNIT 3,180,367,340 3,180,367,340
    RIVER POOL 1 UNIT 4,207,131,944 4,207,131,944
    LAGOON POOL 1 UNIT 6,385,999,500 6,385,999,500
    KIDS POOL 1 UNIT 2,974,047,600 2,974,047,600
    POOL BLOCK SUITE 1 UNIT 7,366,069,800 7,366,069,800
    BRIDGE HOUSE 2 UNIT 1,108,158,800 2,216,317,600
    LOVER ISLAND 1 UNIT 14,589,471,450 14,589,471,450
    Lobby RESTAURANT 1 UNIT 14,511,360,000 14,511,360,000
    BOH AT SUITES 1 UNIT 20,464,613,646 20,464,613,646
    LAND SCAPE 1 UNIT 11,130,241,500 11,130,241,500
    SPORT CENTER 2 UNIT 3,500,000,000 7,000,000,000
    OPEN STAGE 1 UNIT 3,400,000,000 3,400,000,000
    MEETING ROOM 1 UNIT 10,000,000,000 10,000,000,000
    PEDESTRIAN STAGE 1 UNIT 8,000,000,000 8,000,000,000
    10. Main Gate 1 UNIT 2,500,000,000 2,500,000,000
    11. Lobby RESTAURANT 1 UNIT 11,511,360,000 11,511,360,000
    12. Pura, Mosque, Mushalah 1 UNIT 2,500,000,000 2,500,000,000
    C Bhanuswari Villa Renovation 12 UNIT 3,500,000,000 42,000,000,000
    D Bhanuswari Class Upgrading 1 UNIT 20,000,000,000 20,000,000,000
    E GENERAL & ADMINISTRATIVES :
    1. Legal & Operational Licences 1 LS 3,500,000,000 3,500,000,000
    2. Power & Electricity 1 UNIT 2,500,000,000 2,500,000,000
    3. Buggy Car 6 UNIT 350,000,000 2,100,000,000
    4. Vehicles 4 UNIT 300,000,000 1,200,000,000
    5. Working Capital 2 MONTH 10,000,000,000 20,000,000,000
    (352,152,235,027)

    You might also like