Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

15 Comm 308 Final Exam (Fall 2012) Solutions

Download as pdf or txt
Download as pdf or txt
You are on page 1of 18

Print Last Name: Print First Name: ID Number:

  
COURSE NUMBER SECTIONS: ( Circle your section)
FINANCE COMM 308 A, AA, B, BB, C, D, E, F
EXAMINATION DATE TIME # OF PAGES 18
Final Exam December 8, 2012 3 hours including cover
VERSION BLUE
INSTRUCTOR: DIVISION
( Underline your instructor’s name) John Molson School of Business
Ali Boloor Foroosh Kaveh Moradi Dezfouli Concordia University
Ravi Mateti Rahul Ravi
Monir Wahhab Derek Hirsch
READ THESE SPECIAL INSTRUCTIONS CAREFULLY 
 
‐ You must submit a BLUE computer answer sheet.  
 
‐ You are allowed to bring/use one or more calculators 
 
‐  You are allowed to bring one language dictionary (no finance/ mathematics/economics etc. dictionary)
 
‐ For Multiple Choice Questions:  All answers must be recorded IN PENCIL on the computer sheet. 
 
‐ For Problems:  
          All answers must be recorded IN INK within this exam.  
          Show your calculations to earn part marks. Write in the space provided.  
          If you are using the back of the exam for answering any question, you should label it clearly 
 
‐  Please ensure you have 18 pages (including the cover page) in this exam.  
 
‐  Fill in your name and other required information IN PENCIL on the Computer Answer sheet as well as 
IN INK on this cover sheet. 
 
‐  Blank questions or those with multiple answers will not receive any credit.

SCORES (FOR INTERNAL USE ONLY)


Part I
Multiple Choice Part II
Questions Long Answer Questions
Question 1 Question 2 Question 3 Question 4
(Max: 70 Points) (Max: 10 Points) (Max: 6 Points) (Max: 8 Points) (Max: 6 Points) Total

Blue Version Page 1 of 18


Part I: Multiple Choice Questions (28 Questions, 70 Points Total):

- This part consists of 28 Multiple Choice Questions.


- Each question is worth 2.5 points for a total of 70 points.
- Only answers on the computer answer sheet will be graded.
- Use a pencil to mark your answers on the Computer Sheet.

1. Which of the following is the best example of a conflict of interest between management and
shareholders?

A. Management borrows heavily to fund risky projects.


B. Management moves production overseas to take advantage of low-cost labor.
C. Management fights against a takeover bid despite the market consensus that it is the
most reasonable bid.
D. Management voluntarily recalls defective products.
E. All of the above.

2. Which of the following statements is/are correct?

A. If an investment has interest compounded annually, its nominal rate must always
equal its effective rate.
B. The present value of a 5-year ordinary annuity will be greater than the present value
of a 5-year annuity due. (Assume that both annuities pay $100 per period, and that
there is no chance of default).
C. In an amortized loan with monthly payments, the proportion of the payment that goes
toward repayment of principal increases steadily over time.
D. Answers a and b are correct.
E. Answers a and c are correct.

3. “We pay you $1,000 a year for 10 years and thereafter you will pay us $1,000 a year forever!” –
reads the Highlander (who lives forever) in an ad. What must be the rate of interest (EAR) in
order for this to be a fair deal (i.e. the rate of interest that makes the present value of these two
series of cash flows equal). Assume that all payments occur at the end of the year, so the
Highlander receives the first payment at the end of year one, and he makes his first payment at
the end of year 11.

1000  1000
1  k   1 
10
A. No such interest rate exists.
k  k
B. 0%.
 1  k   1  1
10

C. 6.82979%.
 k  7.1773%
D. 7.1773%.
E. 10%.

Blue Version Page 2 of 18


4. Everything else held constant, the yield-to-maturity (YTM) of a bond __________.

A. will equal the coupon rate if the bond sells at par value
B. will decrease if the price of the bond increases
C. will be lower than the coupon rate if the bond sells below par value
D. A and B are both correct
E. A, B and C are all correct

5. Which bond’s price would be the least sensitive to an unexpected change in the interest rate?
(Assume assumes all the bonds have the same YTM)

A. A discount (or zero coupon) bond with 12 years to maturity


B. A discount (or zero coupon) bond with 8 years to maturity
C. A bond with a 10% coupon rate and 8 years to maturity
D. A bond with a 5% coupon rate and 8 years to maturity
E. A bond with 5% coupon rate and 10 years to maturity.

6. A bond’s call provision _____________________________

A. indicates preference in position over other lenders.


B. is that part of the loan agreement that limits certain actions a company might
otherwise wish to take during the term of the loan.
C. is an account managed by the bond trustee for the purpose of repaying the bonds.
D. allows the company to repurchase all or part of a bond issue at stated prices over a
specific period.
E. is a description of the property used as security (or collateral).

7. Perpetual Inc stock currently sells for $40 per share (immediately after mailing out its most
recent dividend). The required rate of return for Perpetual’s equity is 10%. If the company
maintains a constant 4% growth rate in dividends, what was the most recent dividend per share
paid on the stock?

D0  1.04
A. $4.00. P0   40
0.1  0.04
B. $1.60
40  0.06
C. $2.40 D0   $2.31
1.04
D. $2.31
E. $3.85

Blue Version Page 3 of 18


8. A stock is not expected to pay a dividend over the next four years. Five years from now, the
company anticipates that it will establish a dividend of $1.00 per share (i.e., D5 = $1.00). Once
the dividend is established, the market expects that the dividend will grow at a constant rate of 5
percent per year forever. The risk-free rate is 5 percent, the company's beta is 1.2 and the market
risk premium is 5 percent. The required rate of return on the company's stock is expected to
remain constant. What is the current stock price?

E  r   0.05  1.2  0.05  11%


A. $7.36
1 1
B. $8.62 P0    $10.98
0.11  0.05 1.114
C. $9.89
D. $10.98
E. $11.53

9. Which of the following statements is most correct?

A. Assume that the required rate of return on a given stock is 13%. If the stock’s
dividend is growing at a constant rate of 5%, its expected dividend yield is 5% as
well.
B. The dividend yield on a stock is equal to the expected return less the expected capital
gain.
C. A stock’s dividend yield can never exceed the expected growth rate.
D. All of the answers above are correct
E. Answers B and C are correct.

10. In a portfolio of three different stocks, which of the following could not be true? Assume that the
portfolio weight of each stock is less than 1.

A. The riskiness of the portfolio is less than the riskiness of each of the stocks if they
were held in isolation.
B. The riskiness of the portfolio is greater than the riskiness of one or two of the stocks.
C. The beta of the portfolio is less than the beta of each of the individual stocks.
D. The beta of the portfolio is greater than the beta of one or two of the individual
stock’s betas.
E. None of the above (That is, they all could be true, but not necessarily at the same
time).

Blue Version Page 4 of 18


11. Which of the following statements is correct?

A. If you add enough randomly selected stocks to a portfolio, you can completely
eliminate all the market risk from the portfolio.
B. If you form a large portfolio of stocks each with a beta greater than 1.0, this portfolio
will have more market risk than a single stock with beta of 0.8.
C. Company specific (or unsystematic) risk can be reduced by forming a large portfolio,
but normally even highly diversified portfolios are subject to market (or systematic)
risk.
D. Choices A, B, and C are correct
E. Choices B and C are correct.

12. With regards to market efficiency, identify the INCORRECT statement.

A. Information is the central issue of the efficient markets concept.


B. The most stringent form of market efficiency is the strong form.
C. Following any adjustment, the new price does not have to be the new equilibrium
price.
D. A perfect adjustment in price occurs following any new information.
E. Investors will use all available data in making their decisions.

13. You purchased WPC common shares for $50 one year ago. You have received total dividends
equal to $8 during the year. If your total return during the period is 12%, then what was the price
of WPC when you sold the stock today?

8  P0
A. $48 50 
1.12
B. $52
P0  50  1.12  8  $48
C. $56
D. $98
E. None of the above

14. If the standard deviation of an equally weighted portfolio is 20%, then what would we expect the
average standard deviation of stocks in that portfolio to be?

A. Less than 20%. 0.52   12  0.52   22  2  1,2  0.52   1   2  0.2


B. Equal to 20%.  0.52   12  0.52   22  2  0.52   1   2  0.2
C. Greater than 20%.
 12   22  2   1   2
D. Less than or equal to 20%.   0.2
2
E. Greater than or equal to 20%. 1   2
  0.2
2
Blue Version Page 5 of 18
15. You have done a thorough study of the economy and Stock X and concluded that: (1) the
probability of having a boom next year is 20 percent, a stable economy is 55 percent, and a
recession is 25 percent, and (2) the price of Stock X will be $45 if there is a boom, $25 if the
economy is stable, and $15 if there is a recession. What is the ex ante expected return on Stock
X if it is currently selling for $24?
A. –9.43%    Prob  Price  E(return) Prob*E(return)
Boom  0.2 45 87.50%  0.175
B. 10.42%
Stable  0.55 25 4.17%  0.022916667
C. 18.06% Recession  0.25 15 ‐37.50%  ‐0.09375
D. 26.5%             10.417%
E. None of the above
16. A local retail store allows you to return the merchandise you purchase and get your money back
for up to 30 days after the purchase date. The store has, in effect, provided each shopper with
_______________ options.

A. American Call.
B. European Call.
C. American Put.
D. European Put.
E. Convertible bond.

17. A money manager is managing the account of a large investor. The investor holds the following
stocks:
Stock Amount Invested Weight (wi) Estimated Beta
A $2,000,000 13.33% 0.8
B $5,000,000 33.33% 1.1
C $3,000,000 20.00% 1.4
D $5,000,000 33.33% ???

The portfolio’s required rate of return is 17%. The risk-free rate is 7% and the return on the
market is expected to be 14%. What is stock D’s estimated beta?

A. 1.256
B. 1.389 0.17  0.07   p   0.14  0.07 
C. 1.429 0.17  0.07
p   1.42857
D. 2.026 0.07
E. 2.154 0.1333  0.8  0.33333  1.1  0.20 1.4  0.33333  x  1.42857
x  2.0257

Blue Version Page 6 of 18


18. Everything else being equal a higher corporate tax rate will __________________

A. increase the WACC of a firm with debt and equity in its capital structure
B. not affect the WACC of a firm with debt in its capital structure
C. decrease the WACC of a firm with some debt in its capital structure
D. decrease the WACC of a firm with only equity in its capital structure
E. C and D

19. A project may have multiple IRRs when ____________________________


A. the project generates an alternating series of net cash inflows and outflows
B. the project generates an immediate cash inflow followed by cash outflow
C. the project has a negative NPV
D. the project is of considerably large scale
E. None of the above

20. An entrepreneur is offered a service contract that will cost him $600,000 initially. The contract
has a life of 5 years and will generate an after tax cash inflow of $160,000 per year. The cost of
capital of this project is 12%. What is the NPV of the project? Should the entrepreneur accept or
reject the contract?
160, 000  1 
A. -$23,236; reject NPV  600, 000   1   $23, 235.808
 1.12 
5
0.12
B. $23,236; accept
C. -$20,746; reject
D. $576,764; reject
E. $41,050; accept

21. The Commerce Company is evaluating a project with the following cash flows:
Year 0 1 2 3 4 5
Cash Flow ($10,000) $2,000 $3,000 $4,000 $5,000 $6,000
What is the profitability index of the proposed Commerce Company project if the discount rate is
7%?

A. -1.58
B. 0 PVoutflow  $10, 000
C. 0.58 2000 3000 4000 5000 6000
PVinflow       $15,847.06
D. 1.58 1.07 1.07 2 1.073 1.07 4 1.075
PVinflow $15,847.06
E. 2.58 PI    1.584706
PVoutflow $10, 000

Blue Version Page 7 of 18


22. The government has been trying to decide whether or not to purchase any of the new, advanced
missiles it has developed. One of the arguments in favour of purchasing the missiles is that since
so much money has been spent on their development it would be a waste of money not to buy
them now. What is the major problem with this argument?
A. It includes financing costs in the decision-making process.
B. It includes sunk costs in the decision-making process.
C. It includes opportunity costs in the decision-making process.
D. It includes net working capital changes in the decision-making process.
E. There is no problem with the argument.

23. A company is considering the purchase of a new industrial washer. It can purchase the washer
for $6,000 and sell its old washer for $2,000. The new washer will last for 6 year. The washers
fall into an asset class with a CCA rate of 30%. The cost of capital is 15% and the firm’s tax rate
is 40%. If the salvage value of the new washer is expected to be zero at the end of six-year life,
what is the present value of the CCA tax shield? (Assume that in six years, salvage value of the
old washer is expected to be zero)
4000  0.3  0.4 1  0.5  0.15
A. $1,040.80 PVCCATS    $997.10
0.3  0.15 1.15
B. $997.10
C. $886.35
D. $775.48
E. None of the above

24. If a project is expected to increase inventory by $15,000, increase accounts payable by $10,000,
and decrease accounts receivable by $1,000, what is the net increase in working capital during
the life of the project?
NWC  Inventory    Accounts receivables     Accounts payables 
A. $4,000
NWC  $15, 000  $1, 000  $10, 000  $4, 000
B. $5,000
C. $6,000
D. $7,000
E. None of the above.

25. With the half year rule, the depreciation percentage is lower in the first year than in the second
year. This due to the fact that _____________________________

A. The depreciation percentage increases in each year.


B. Assets in the first year are assumed to be acquired at mid-year.
C. Depreciation expense increases at the rate of inflation.
D. Declining balance depreciation is less attractive than straight-line depreciation.
E. None of the above.

Blue Version Page 8 of 18


26. Suppose someone offered you the choice of two equally risky annuities, each paying $10,000 per
year for five years. One is an ordinary annuity; the other is an annuity due. Which of the
following statements is most correct? Assume that the prevailing interest rate is greater than
zero.

A. The present value of the ordinary annuity must exceed the present value of the
annuity due, but the future value of an ordinary annuity may be less than the future
value of the annuity due.
B. The present value of the annuity due exceeds the present value of the ordinary
annuity, while the future value of the annuity due is less than the future value of the
ordinary annuity.
C. The present value of the annuity due exceeds the present value of the ordinary
annuity, and the future value of the annuity due also exceeds the future value of the
ordinary annuity.
D. If interest rates increase, the difference between the present value of the ordinary
annuity and the present value of the annuity due remains the same.
E. Insufficient information. Answer depends on the prevailing interest rate.

27. Your company is planning to borrow $2,500,000. It will repay this loan in ten equal annual
installments (first payment at the end of year 1). The quoted rate is 9 percent (EAR). What
fraction of the payment made at the end of the third year will represent repayment of principal?
1
A. 46.04%.  1 
PMT  2,500, 000  0.09  1   389,550.2248
 1.09 
10
B. 50.19%.
389,550.2248  1 
C. 54.70%. OB2   1   $2,156, 090.03
 1.09 
8
0.09
D. 59.63%.
Interest3  0.09  2,156, 090.03  $194, 048.10  Principal3  $195,502.12
E. 64.99%.
Principal3 / PMT  50.19%

28. You are considering two perpetuities which are identical in every way, except that perpetuity A
will begin making annual payments of $1,000 to you one year from today while the first payment
of $1,000 for perpetuity B will take place eleven years from today. It must be true that the
present value of perpetuity A minus that of perpetuity B:

A. is equal to $1,000 × 10 = 10,000.


B. is equal to the present value of an annuity paying $1,000 dollars each year for 11
years..
C. is equal to the present value of an annuity DUE paying $1,000 dollars each year for
ten years.
D. is equal to the present value of an ordinary annuity paying $1,000 dollars each year
for ten years.
E. is greater than the present value of perpetuity B.

Blue Version Page 9 of 18


Part II: Problems (30 Points Total)
 Answer on this document, in the space provided. Use the back of the sheet if you need
additional space. Label it clearly. Any work on the back of the sheet, which is not labeled
clearly, will not be graded.
 Show all your work. Unsupported statements or numbers will not receive any credit.

Q1. (10 Points) Application of Time Value Mechanics: This question has two unrelated
parts. Part (a) is bond valuation. Part (b) is equity valuation. Information from part (a) should
not be used in part (b)

Q1 Part a) (4 Points) Bond Valuation

JRJ Corporation recently issued 10-year bonds at a price of $1,000. These bonds pay $70 in
interest each six months. Their price has remained stable since they were issued, i.e., they
still sell for $1,000. Due to additional financing needs, the firm wishes to issue new bonds
that would have a maturity of 10 years, a par value of $1,000, and pay $50 in interest every
six months. If both bonds have the same yield, how many new bonds must JRJ issue to
raise $2,000,000 cash? Round your final answer to the next integer.

Solution:

|    |     |              |
0 1 2 20
$50 $50 $50
$1000

n  20
k D  7%
50  1  1000
P0   1    $788.12
0.07  1.07 20  1.07 20
2, 000, 000
Number of new bonds   2537.69  2538
$788.12

Blue Version Page 10 of 18


Q1 Part b) (6 Points) Equity valuation
Note: Information from part (a) should not be used in part (b)
ABC Inc.’s first quarterly dividend of $2 per share is expected to be paid 6 months from
today. From then on, dividends will grow by 2% per quarter for three years (for 12 quarters
following the first payment). After three years, the dividends will start declining by 1% per
quarter in perpetuity. Assume that ABC’s required rate of return is 15% (Effective semi-
annual rate). What is the price of a share of ABC today?

Solution:

|   |  |   |      |  |  
0 1 2 3 14 15
$2 $21.02 $21.0212 $21.0212 0.99

 
g1  2% g 2 1%

ESR  15%
1
 Effective Quarterly Rate  1.15  2  1  0.07238  7.238%

2   1.02 13 
PV1  Annuity   1      $18.2696
0.07238  0.02   1.07238  

$2 1.0212  0.99
PV14  Perpetuity    $30.4819
0.07238  0.01

PV1  Annuity  PV14  Perpetuity 


P0    $28.50
1.07238 1.0723814

Blue Version Page 11 of 18


Q2. (6 Points) This question has three related parts (you can use information from part (i) to
aswer (ii) and from (i) and (ii) to answer part (iii)

Consider a project with the following cash flows:


Year Cash Flow
0 -$16,000
1 42,000
2 -27,000

i. (2 Points) Calculate the NPV of the project for the following interest rates:

k  5.17%  12.5%  30%  50% 

NPV  ?  ?  ?  ? 

Solution:

      5.17% 12.50% 30.00%  50.00%


t  Cash Flow  Present Values 
0  ‐16,000.00 ‐16,000.00 ‐16,000.00 ‐16,000.00  ‐16,000.00
1  42,000.00 39,935.34 37,333.33 42,000.00  28,000.00
2  ‐27,000.00 ‐24,410.69 ‐21,333.33 ‐27,000.00  ‐12,000.00
NPV  ‐1,000 ‐475 0 ‐1,000  0

Blue Version Page 12 of 18


ii. (2 Points) What is/are the IRR of this project?

This project has two IRR


IRR1  12.5%

IRR2  50.00%

iii. (2 Points) Using the information from part (i) and (ii) create a capital budgeting
decision rule for the above project. (That is, for what values of k will you accept the
project?)

Accept the project if:

IRR1  k  IRR2

 Accept if : 12.5%  k  50.00%

Blue Version Page 13 of 18


Q3. (8 Points)

Note: When drawing diagrams, you need to show the location of each important point on the
diagram by writing down the relevant numbers next to each point (i.e. indicate intersections with
the horizontal and vertical axes and any points where the graph changes abruptly).
Part a: (5 Points) The WinnersRus Corporation (WC) has offered its president, Ms. Jane, the
following incentive scheme: At the end of the year Ms. Jane will be paid a bonus of $50,000 for
every dollar that the price of WC exceeds its current value of $110. However, the maximum
bonus that she can receive is set at $1 million.
You raise your hand at the meeting of WC board of directors and suggest that why not offer Ms.
Jane 50,000 long call option with strike price $110 and 50,000 short call option with strike price
of $130. One stock underlies each option.

Part a (5 Points): Draw the payoff diagram of your suggested option portfolio (One long call
option with strike price $110 and one short call option with strike price of $130).

Solution:

Payoff matrix:
Stock  0  110 130 200
Long C120  0  0 20 80
Short C140  0  0 0 ‐60
Portfolio Payoff  0  0 20 20

Payoff Diagram:

Blue Version Page 14 of 18


Part b (3 Point): Explain either in words or through picture how your suggested portfolio is a
perfect substitute for the outlined bonus scheme (That is, your suggested portfolio will give the
same compensation as the original bonus scheme).

As the stock price increases above the current $110 per share, the long call will start to earn one-
dollar payoff for every one-dollar increase in share price.
Therefore, 50,000 of these options will earn $50,000 for every dollar that the price of WC
exceeds its current value of $110.

When the share price is at $130, the long position will earn a total of ($130-$110)*50,000 =
$1,000,000.

Once the share price crosses $130, the short option will be in the money and each one of these
options will cost Ms. Jane one dollar for every one dollar increase in share price. 50,000 of these
options will cost $50,000 for every dollar that the price of WC exceeds $130. This will cancel all
gains from the long position.

Therefore, the maximum possible portfolio payoff will be $1,000,000.

Blue Version Page 15 of 18


Q4. (6 Points) Short Answer:

Casey, Chuck and Sarah are three fund managers sitting in a coffee shop. To pass the
time, they talk about investing in stock markets. Casey started to brag about how his stock
investments have consistently beaten the market, and how he is very skilled at picking
winning stocks because he knows what to look for in the financial statements of publicly
traded companies. Chuck couldn’t understand why Casey went to all trouble of reading
the financial statements of firms; because he thought picking winning stocks only
required an analysis of past stock prices. Sarah, on the other hand, was skeptical of
Casey’s skill at picking stocks. She said that, if he really had consistently beaten the
market returns, he was either extremely lucky or he used insider information to make his
high returns.

State and explain how each person below views the efficiency of financial markets (Weak
form, semi-strong form, strong form or completely inefficient?).

Chuck:

Markets are not efficient even in weak form.


Therefore, markets are not efficient at-all.

Sarah:

Believes that markets are semi-strong form efficient. However, they are not strong form
efficient (money can be made from insider information, but not from publicly available
information).

Casey:

Markets are not semi-strong form efficient

Blue Version Page 16 of 18


Equation List - Comm 308 - Booth-Cleary Text
FVn
5.3 Present Value of FVn : PV0 
(1  k) n
PMT 
1  k   1
n
Future value of an annuity: FVn 
5.4 k 
 
PMT  1 
Present Value of an annuity: PVn  1
k  1  k   
n

5.5 
PMT
5.8 Present value of perpetuity: PV0 
k
5.10 Effective rate with continuous compounding: k  eQR  1
m

5.11  QR  f
Effective rate: k   1  1
 m 

5A-2 Present value of growing perpetuity: PV0 


PMT0 1  g    PMT 1

kg kg
PMT1   1 g 
n

5A-4 Present value of growing annuity: PV0  1 
k  g   1 k  

Annual Interest
6.3 Current Yield: CY 
B
F
Price of T-Bill given BEY: P 
6.6  n 
 1  k BEY  365 

EPS1
7.10 Share price with growth opportunities: P0   PVGO
kc
7.11 Growth rate: g  b * ROE
CF1 P1  P0
8.3 Total return = Income yield + Capital gain (loss) yield  
P0 P0
1
 n n
       
1
8.5 Geometric average (GM)   1 r1 1 r2 1 r3 K 1 rn  n
 1    1 ri   1
 i1 

n
8.6 Expected return: ER   ri * Probi  
i1

 r  r 
n 2

8.7 i
Ex-post   i 1

n 1
n

  Prob  r  ER 
2
8.8 Ex-ante   i i
i 1
n
8.9 Expected portfolio return: ERp   wi * ERi  
i1

w     w     2 w w COV 
2 2 2 2
8.11 Portfolio standard deviation:  P  A A B B A B A, B
n
8.12 COVA, B   Probi (rA,i  ra )(rB ,i  rb )
i 1

Page 17 of 18
8.14 COVAB   AB A B
8.16  AB  1, then:  P  w A  1  w  B
If
 E ( RA )  RF 
9.3 E  RP   RF    P
 A 
ERM  RF
9.4 Slope of CML 
M
ERP  RF
9.6 Sharpe Ratio 
P
Covi , M i , M  i
9.7 i  
 M2 M
9.8  P  wA  A  wB  B    wn n
9.9 ki  RF   ERM  RF  i
12.2 Option Premium  IV  TV
12.5 Put Call Parity: P  S  C  PV (X)
CF1 CF2 CF3 CFn n
CFt
13.1 NPV     ..   CF0    CF0
1 k  1  k  1  k  1 k  1 k 
1 2 3 n t
t 1

PV (Cash inflows)
13.3 PI 
PV (Cash outflows)
14.1 CF0  C0  NWC0  OC
14.2 CFt  CFBTt 1  T   CCAt T 
14.4 ECFn  SVn  NWCn
14.5  
NPV  PV CFt  PV ECFn  CF0  
14.6 PV (Operating Cash Flows) 
CFBT 1 T 
 1
1   

 1 k   
n
k

(C )(d )(T ) 1  0.5k  ( SVn )(d )(T ) 1
14.7 PV (CCA Tax Shield )  0 *  *
d k 1  k  d k 1  k 
n

ROI  IC K e S  K d (1  T ) D S D
20.8 Cost of Capital: K a    K e  K d (1  T )
V V V V
S P D
20.9 WACC  K e  K p  K i , Where: K i  K d (1  T )
V V V
20.10 Market value: S  P0  n
   
I(1  T )  1  F 1
20.13 Net proceeds: NP  1 
Ki    

 1 K  
n n

 1  Ki  i

D
20.14 Cost of preferred shares: K p  p
NP
D1
20.17 K ne  g
NP
D X (1  b)
20.21 Ke  1  g  1  b * ROE
P0 P0
P0
20.27 Cost of new equity: K ne  K e *
NP

Page 18 of 18

You might also like