Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Audit Report D. K. Jain 2015-16

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

M/S DHANPAT KUMAR JAIN

PAN:-AABFD7541A
AT- KHAGARIA (BIHAR)- 851204

CONTRACT ACCOUNT FOR THE YEAR ENDED 31ST MARCH,2016


PARTICULARS AMOUNT (RS.) PARTICULARS AMOUNT (RS.)
To Opening Stock 0.00 By By Sales (Contract A/c)
" Purchase " Gross Sales Receipt 51,530,191.00
14.50% 550,218.31 Less:- VAT 3,262,287.00 48,267,904.00
13.50% 15,432,210.95
5% 14,443,858.30 30,426,287.56 Details of Net Receipt
" Direct Expenses Labour 14,529,333.00
Labour & Other Expenses 13,176,199.00 Sales 5% 15,277,474.00
Sales 13.50% 17,844,427.00
Sales 14.50% 616,670.00
48,267,904.00
" Gross profit c/d 4,665,417.44
TOTAL 48,267,904.00 TOTAL 48,267,904.00
" Audit fee 5,000.00 By Gross Profit 4,665,417.44
" Bank Commission 1,232.91 " Interest Received from FDR 371,518.00
" B.C.Tender Expenses 120,500.00 " Interest Received from 80,090.00
" Bank Interest 20,100.00 Incometax Refund
" Electric & Generator exp 32,475.00 Discount 75.00 451,683.00
" Office exp. 30,878.16
" Loading Unloading Exp 70,865.00
" Postage & Telephone 5,670.00
" Legal Exp. 7,640.00
" Printing & Stationery 10,655.00
" Travelling & Conveyance 64,580.00
" Interest to partner 1,645,573.00
" Remuneration to partners 1,000,000.00
Salary 256,600.00
" NET Profit 1,845,331.37
TOTAL 5,117,100.44 TOTAL 5,117,100.44
M/S DHANPAT KUMAR JAIN
PAN:-AABFD7541A
AT- KHAGARIA (BIHAR)- 851204

BALANCE SHEET AS ON 31st MARCH, 2015


CAPITAL & LIABILITIES AMOUNT (RS.) AMOUNT (RS.) ASSETS & PROPERTIES AMOUNT (RS.) AMOUNT (RS.)
SRI GANESH JEE MAHARAJ 7.50 INVESTMENT & DEPOSIT
Fixed deposit With Interest 6,159,308.00

PARTNER'S CAPITAL ACCOUNT 18,094,722.88


As per Schedule "A" annexed
CURRENT ASSETS, LOANS & ADVANCES
CURRENT LIABILITIES & PROVISONS 1) CURRENT ASSESTS
Reliance Cement Company 900.00 A) Cash & Bank Balances
Audit Fee Payable 5,000.00 Cash in Hand (As certified by the proprietor) 405,940.35
Bank Of India O/D A/c 2,120,890.58 Cash at Bank
S.B.I. C/A 31984.38
Bank of India 6959.33 38,943.71
B) SUNDRY DEBTORS
BSEIDCo.Patna 991201.00
RWD Khagaria 427607.00
Pul Nirman Nigam Saharsa 251692.00
REO Khagaria 129360.00 1,799,860.00
2) LOANS & ADVANCES
Vat Account Receivable - Old 2,275,815.70
Vat Account Receivable - 14-15 334,410.88
Vat Account Receivable - 15-16 67,808.28
I. Tax T.D.S. 15-16
T.D.S. on FDR interest 37,154.00
T.D.S. on Contract 982,546.00
Trade Advance(Cement Mfg.Co.5770+ IOCL 10544.04) 16,314.04
Security deposits & Other deduction 8,103,420.00

TOTAL 20,221,520.96 TOTAL 20,221,520.96


M/S DHANPAT KUMAR JAIN
PAN:-AABFD7541A
AT- KHAGARIA (BIHAR)- 851204

SCHEDULE- A PARTNER'S CAPITAL ACCOUNT AS ON 31ST MARCH,2016


Opening Addition
Sl. No. Name of Partners Interest Remuneration Profit / Loss Withdrawls Closing Balance
Balance during year

1 Sri Dhanpat Kumar Jain 1,631,485.11 6,463.20 194,720.00 400,000.00 553,599.40 19,100.00 2,767,167.71
2 Smt. Laxmi Devi Jain 3,470,688.29 2,154.40 416,022.00 - 184,533.14 8,320.00 4,065,077.83
3 Smt. Sunita Jain 1,416,308.54 2,154.40 169,957.00 - 184,533.14 1,772,953.08
4 Sri Surendra Kumar Jain 2,319,002.97 3,231.60 273,017.00 300,000.00 276,799.71 102,686.00 3,069,365.28
5 Smt. Shakuntala Jain 1,522,222.92 2,154.40 182,667.00 - 184,533.14 1,891,577.46
6 Sri Ashok Kumar Jain 2,057,140.59 3,231.60 241,726.00 300,000.00 276,799.70 100,000.00 2,778,897.89
7 Smt. Sarita Jain 1,395,532.09 2,154.40 167,464.00 - 184,533.14 1,749,683.63
TOTAL 13,812,380.51 21,544.00 1,645,573.00 1,000,000.00 1,845,331.37 230,106.00 18,094,722.88
SCHEDULE- A PARTNER'S CAPITAL ACCOUNT AS ON 31
Sl. No. Name of Partners Opening Balance Addition during year Averege Value
1 Sri Dhanpat Kumar Jain 1,631,485.11 - 1,622,665.71
2 Smt. Laxmi Devi Jain 3,470,688.29 - 3,466,846.54
3 Smt. Sunita Jain 1,416,308.54 - 1,416,308.54
4 Sri Surendra Kumar Jain 2,319,002.97 2,275,139.76
5 Smt. Shakuntala Jain 1,522,222.92 - 1,522,222.92
6 Sri Ashok Kumar Jain 2,057,140.59 2,014,381.03
7 Smt. Sarita Jain 1,395,532.09 - 1,395,532.09
TOTAL 13,812,380.51 - 13,713,096.59
L ACCOUNT AS ON 31ST MARCH,2016
Closing
Interest Remuneration Profit / Loss Withdrawls
Balance
194,720.00 400,000.00 19,100.00 2,207,105.11
416,022.00 - 8,320.00 3,878,390.29
169,957.00 - 1,586,265.54
273,017.00 300,000.00 102,686.00 2,789,333.97
182,667.00 - 1,704,889.92
241,726.00 300,000.00 100,000.00 2,498,866.59
167,464.00 - 1,562,996.09
1,645,573.00 1,000,000.00 230,106.00 16,227,847.51

You might also like