Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Exercise No.3 (Acctg 7) - Tan

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Ma. Faith R.

Tan March 15, 2021

BS-2A | Acctg 7

Exercise no. 3

SOCORRO COMPANY
Statement of Financial Position
December 31, 2020

ASSETS

Note

Current assets:

Cash and cash equivalents (1) P 700 000


Trade and other receivables (2) 700 000
Inventories 600 000
Store supplies 50 000
Restricted cash 300 000

Total current assets P 2 350 000

Noncurrent assets:

Property, plant and equipment (3) 4 150 000


Long-term investments (4) 1 500 000
Intangible assets (5) 550 000
Advances to officers 150 000

Total noncurrent assets 6 350 000

Total assets P 8 700 000

LIABILITIES AND SHAREHOLDER’S EQUITY

Current liabilities:

Trade and other payables (8) 750 000


Current portion of long-term debt 100 000

Total current liabilities 850 000

Noncurrent liabilities:

Serial bonds 400 000


Unearned income 350 000

Total noncurrent liabilities 750 000

Shareholder’s equity

Share capital (7) 5 150 000


Reserves (8) 1 050 000
Retained earnings (9) 1 200 000
Treasury shares ( 300 000)

Total shareholder’s equity 7 100 000

Total liabilities and shareholder’s equity P 8 700 000


Note 1 – Cash and cash equivalents

Cash P 500 000


Money market 200 000

Total cash and cash equivalents P 700 000

Note 2 – Trade and other receivables

Accounts receivable P 750 000


Allowance for doubtful accounts ( 50 000)

Total trade and other receivables P 700 000

Note 3 – Property, plant and equipment

Building P 3 500 000


Equipment 1 000 000
Land 400 000
Total 4 900 000
Accumulated Depreciation:
Building P 500 000
Equipment 250 000 ( 750 000)

Carrying Amount P 4 150 000

Note 4 – Long-term investments

Land held for undetermined use P 500 000


Financial assets at amortized cost 1 000 000

Total long-term investments P 1 500 000

Note 5 – Intangible assets

Trademark P 300 000


Patent 250 000

Total intangible assets P 550 000

Note 6 – Trade and other payables

Accounts payable P 500 000


Income tax payable 150 000
Note payable 100 000

Total trade and other payables P 750 000

Note 7 – Share Capital

Share capital, P 100 par P 5 000 000


Stock dividend payable 150 000

Total share capital P 5 150 000

Note 8 – Reserves

Retained earnings, treasury P 300 000


Share premium 250 000
Retained earnings, plant expansion 500 000

Total reserves P 1 050 000

Note 9 – Retained earnings

Retained earnings, beginning P 1 500 000


Retained earnings, treasury ( 300 000)

Retained earnings, ending P 1 200 000

You might also like