Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 225 views

    Problem 1 Dream Co. and Theater Co

    Uploaded by

    sky
    This document contains problems and solutions for the consolidated financial statements of several companies. Problem 1 involves consolidating the financial statements of Dream Co. and Theater Co., including their consolidated sales, cost of sales, ending inventory, and calculation of unrealized profit in inventory. Problem 2 involves Bright Co. and Dull Co., calculating the carrying amount of equipment sold between them, their consolidated equipment balance, and consolidated depreciation expense. Problem 3 involves Pare Co. and Kidd Co., calculating the non-controlling interest in net assets, the amount of common stock, and dividends paid in the consolidated financial statements.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Problem 1 Dream Co. and Theater Co

    Uploaded by

    sky
    225 views4 pages
    This document contains problems and solutions for the consolidated financial statements of several companies. Problem 1 involves consolidating the financial statements of Dream Co. and Theater Co., including their consolidated sales, cost of sales, ending inventory, and calculation of unrealized profit in inventory. Problem 2 involves Bright Co. and Dull Co., calculating the carrying amount of equipment sold between them, their consolidated equipment balance, and consolidated depreciation expense. Problem 3 involves Pare Co. and Kidd Co., calculating the non-controlling interest in net assets, the amount of common stock, and dividends paid in the consolidated financial statements.

    Original Title

    ADVACC

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains problems and solutions for the consolidated financial statements of several companies. Problem 1 involves consolidating the financial statements of Dream Co. and Theater Co., including their consolidated sales, cost of sales, ending inventory, and calculation of unrealized profit in inventory. Problem 2 involves Bright Co. and Dull Co., calculating the carrying amount of equipment sold between them, their consolidated equipment balance, and consolidated depreciation expense. Problem 3 involves Pare Co. and Kidd Co., calculating the non-controlling interest in net assets, the amount of common stock, and dividends paid in the consolidated financial statements.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    225 views4 pages

    Problem 1 Dream Co. and Theater Co

    Uploaded by

    sky
    This document contains problems and solutions for the consolidated financial statements of several companies. Problem 1 involves consolidating the financial statements of Dream Co. and Theater Co., including their consolidated sales, cost of sales, ending inventory, and calculation of unrealized profit in inventory. Problem 2 involves Bright Co. and Dull Co., calculating the carrying amount of equipment sold between them, their consolidated equipment balance, and consolidated depreciation expense. Problem 3 involves Pare Co. and Kidd Co., calculating the non-controlling interest in net assets, the amount of common stock, and dividends paid in the consolidated financial statements.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 4

    ASSESSMENT TASK 7

    PROBLEM 1 DREAM CO. AND THEATER CO.

    A. Consolidated Sales

    ANSWER: P 1,622,000

    SOLUTION:

    Sales by Dream Co. P 1,000,000


    Sales by Theater Co. 700,000
    LESS: Intercompany sales
    during the year ( P 38,000 +
    40,000) 78,000
    CONSOLIDATED SALES P 1,622,000

    B. CONSOLIDATED COST OF SALES

    ANSWER: P 682,500

    SOLUTION:

    Cost of sales of Dream Co. P 400,000


    Cost of sales of Theater Co. 350,000
    LESS: Intercompany sales during the year 78,000
    ADD: Unrealized profit in ending inventory
    ( P 4,500 + 6,000) 10,500
    LESS: Realized profit in beginning inventory -
    ADD: Depreciation of FVA on inventory -
    CONSOLIDATED COST OF SALES P 682,500

    DOWNSTREAM UPSTREAM TOTAL


    Sale price P 38,000 P 40,000 100%
    Cost of sales (20,000)   (32,000) 80%
    Gross profit P 18,000 P 8,000 20%
    Multiply by: unsold
    portion 9,500/38,000 3/4
    Unrealized profit in          
    ending inventory P 4,500   P 6,000   P 10,500
    C. CONSOLIDATED ENDING INVENTORY

    ANSWER: P 369,500

    SOLUTION:

    Ending inventory of Theater Co. P 300,000


    Ending inventory of Dream Co. 80,000
    LESS: Unrealized profit in ending inventory
    ( P 4,500 + 6,000) 10,500
    ADD: FVA, net 12/31 -
    CONSOLIDATED ENDING INVENTORY P 369,500

    PROBLEM 2 BRIGHT CO. AND DULL CO.

    A. What is the carrying amount of the equipment sold by Bright Co. to Dull Co. in the

    consolidated financial statements?

    ANSWER: P 36,000

    SOLUTION:

    Cost of the equipment P 120,000


    LESS: Accumulated depreciation P 72,000
    (P 120,000/10 years) 12,000 84,000
    CARRYING AMOUNT OF THE EQUIPMENT P 36,000

    B. How much is the consolidated Equipment – net?

    ANSWER: P 581,000

    SOLUTION:

    Parent's equipment, net P 400,000


    Subsidiary equipment,net 190,000
    FVA- net 12/31 -
    Deferred gain
    Gain on sale of equipment P 12,000
    Multiply by: 3/4 (9,000)
    CONSOLIDATED EQUIPMENT P 581,000
    C. How much is the consolidated Depreciation expense?

    ANSWER: P 49,000

    SOLUTION:

    Depreciation expense
    Bright Co. P 40,000
    Dull Co. 12,000 P 52,000
    Overstatement in depreciation
    ( P 120,000- 72,000/4 remaining years) P 12,000
    Dull Co. Depreciation ( P 60,000/4) (15,000) (3,000)
    Depreciation before FVA P 49,000
    FVA- depreciation -
    CONSOLIDATED DEPRECIATION EXPENSE   P 49,000

    PROBLEM 3 PARE CO. AND KIDD CO.

    3.1 In the December 31, 2020 consolidated balance sheet, what amount should be reported as

    non-controlling interest in net assets?

    ANSWER: B. P 30,000

    SOLUTION:

    1-Jan 31-Dec Net change


    Net assets at carrying amount
    Total assets P 180,000
    Liabilities 60,000  
    NET ASSETS AT FAIR VALUE P 120,000 P 120,000

    Kidd's net asset in December 31, 2020 P 120,000


    Multiply by: NCI percentage ( 100% -75%) 25%
    Non- controlling interest in net assets P 30,000
    3.2 In the December 31, 2020 consolidated balance sheet, what amount should be reported as common
    stock?

    ANSWER: B P 100,000

    SOLUTION: Same as the parent’s common stock.

    3.3 In the December 31, 2020 consolidated statement of retained earnings, what amount should be
    reported as dividends paid?

    ANSWER: B P 25,000

    SOLUTION: The amount dividend paid by the parent (PARE CO.) is recorded in the consolidated
    statement of retained earnings.

    You might also like