Audit Practice
Audit Practice
Audit Practice
2|P a g e
3|P a g e
4|P a g e
5|P a g e
6|P a g e
OUTLINE
1. Introduction
1.1 Sources of Cash and Cash Equivalents
1.2 The Auditor’s Objective in the Audit of Cash and Cash Equivalents
1.3 How much Audit time for Cash and Cash Equivalents?
1.4 Internal Control over Cash Transactions
1.5 Summary of Functions of Departments in the Receipt Cycle
1.6 General Guidelines for Good Handling of Cash
1.7 General Pattern of Work performed by the Auditors in the Audit of Cash and Cash Equivalents
4. Situational Problems
4.1 ABC Co. - Lapping
4.2 Missing Petty Cash
4.3 Kitchen’s Inc. - Kiting
4.4 Truth Inc. - Falsification of Accounts
4.5 Management Fraud
5. Problem Solving
5.1 Bank Reconciliation
5.2 Bank Reconciliation
5.3 Petty Cash, Bank Reconciliation
5.4 Reconciliation- Collection, Deduction, Transfer
5.5 Proof of Cash
5.6 Cash Shortage
7|P a g e
AUDIT OF CASH AND CASH EQUIVALENTS
Sources of Cash and Cash Equivalents
Cash normally includes general, payroll, petty cash and less frequently, savings account. General Accounts
are checking accounts similar in nature to those maintained by individuals. Cash sales and collection of account
receivables typically increase the account while business expenditures decrease it. Payroll fund is used for the payment
of salaries and wages of employees of a company. Petty cash, used for very small expenditures, is replenished as
necessary.
Cash equivalents include, money market funds, certificates of deposit and other similar types of deposits. Any
items that cannot be converted into cash on short notice should be classified as either, receivable, investment, prepaid
expenses but not as a cash equivalent.
The Auditor’s Objective in the Audit of Cash and Cash Equivalents
1. Use the understanding of the client and its environment to consider inherent risk, including fraud risk related
to cash and cash equivalent.
2. Obtain an understanding of internal control.
3. Assess the risk of material misstatements of cash and design test of controls and substantive procedures that:
Substantiate the existence of recorded cash and the occurrence of cash transactions.
Determine the accuracy of cash transactions.
Establish the completeness of recorded cash.
Verify the cutoff of cash transactions.
Determine that the client has rights to recorded cash.
Determine that the presentation and disclosure of cash and cash equivalents are appropriate.
How much Audit time for Cash and Cash Equivalents?
The consideration of materiality applies to audit work of cash and cash equivalents. Thus, auditors do devote
a large proportion of total hours of audit to cash and cash equivalent for some reasons such as:
1. Liabilities, revenues, expenses and most other assets flow through cash transactions.
2. Cash is the most liquid of assets and it offers the greatest temptation for theft and embezzlement.
Internal Control over Cash Transactions
Most processes related to cash handling are responsibilities of the Finance Department under the direction of
Treasury. These processes include, handling and depositing cash receipts, signing checks, investing idle cash and
maintaining custody of cash and other marketable securities.
Ideally, the functions of the Finance Department and the Accounting Department should be integrated in a
manner that provides assurance that:
1. All cash that should have been received was in fact received, recorded accurately and deposited promptly.
2. Cash Disbursement have been made for authorized purposes only and have been properly recorded.
3. Cash balances are maintained at adequate levels by forecasting expected cash receipts and payments related
to normal operations.
Summary of Functions of Departments in the Receipt Cycle:
Collections.
A. Mail room or Receptionist
Receives remittance advises and customer checks from customers
Prepares list of receipts
Endorses checks and list of receipts to the treasury department
Endorses remittance advices and list of receipts to the accounts receivable department
B. Treasury Department
Updates cash records
Prepares deposit slips
Prepares cash summaries, sends copy to Accounts Receivable and General Accounting, and
retains copy.
Deposits cash collection to bank.
C. Accounting Department
Compares remittance advice from mail room and cash summaries from treasury, updates
subsidiary ledgers, and prepares daily summaries to be forwarded to general accounting.
Compares daily summaries from treasury and accounts receivable, then, updates General Ledger.
8|P a g e
2. Separate cash handling from record keeping.
3. Record cash receipts on a timely basis.
4. Encourage customers to obtain receipts and observe cash register totals.
5. Deposit cash receipts daily.
6. Make all disbursements by check an electronic fund transfer, with the exception of small expenditures from
petty cash.
General Pattern of Work performed by the Auditors in the Audit of Cash and Cash Equivalents
The following steps indicate the general pattern work performed by the auditors in the audit of cash and cash equivalent.
Selection of the most appropriate audit procedures for a particular audit will be guided by the nature of the controls that
have been implemented and by the results of auditor’s risk assessment process.
1. Use the understanding of the client and its environment to consider inherent risk, including fraud risk related
to cash and cash equivalent.
Risk of material misstatement arise jointly from inherent risk and control risk. Most inherent risk relates to
business risk faced by the client’s management. In the area of cash and cash equivalent, management is
particularly concerned with the business risk related to the possible theft of liquid assets. It is also a significant
concern of auditors as most misstatements of assets involve overstatements.
Concerning about the shortage of cash, a shortage may have been concealed merely by the insertion of
fictitious check in the cash on hand at year end or omission of outstanding check from year-end bank reconciliation.
Take note that this may be an indication that there is either a fraud or error.
Example 1:
Poor internal control may result in a situation in which human error resulted in the check not being recorded
in the disbursements, hence overstating cash. In other cases, the manner that the client collects cash may
present significant business and inherent risk.
Example 2:
A charitable organization may receive a large amount of fund from cash donation, creating a significant
inherent risk that not all cash donations may be received and recorded.
2. Obtain an understanding of internal control.
In the audit of a small business, the auditors may prepare a written description of the controls based upon the
questioning of owners and employees and upon firsthand observation. In a larger company, a flowchart or internal
questionnaire for cash disbursement is usually employed to describe internal control.
After the auditors have prepared the flowchart and other description, they will conduct a walkthrough of the
system. Walk-through means to trace a few transactions through each step of the system to determine the
transactions are actually being processed in the manner indicated in the flowchart.
Walkthrough allows the auditor to determine that internal controls describe in the working paper has actually
been implemented.
3. Assess the risk of material misstatements and design further audit procedures.
After obtaining an understanding of the client’s internal control over cash, the auditors determine their planned
assess levels of risk of material misstatement for the assertions about cash. If additional evidence of effectiveness
of the cash is needed to support the assessed levels, the auditors will design additional test of control.
Description of Misstatement
1. Failure to record cash from collection of Fraud
accounts receivable. A bookkeeper who has access to cash receipts
embezzles cash collected from customers and write off
the related receivables.
2. Inaccurate recording of a purchase Error
disbursement. A disbursement is made to pay an invoice for goods
that have not been received.
Once these risks of material misstatement have been identified and assessed, the auditors can plan
appropriate substantive procedures that address them.
4. Perform Further Audit Procedures – Test of Control
Example:
To determine that client’s accounting procedures are operating effectively, the auditors perform test of
accuracy of client’s journals and ledgers.
In a computer-based system, journal and ledger entries maybe created simultaneously from the
same source of document and the auditors may choose to use Computer Assisted Audit
Techniques to test the accuracy of client’s accounting procedures.
9|P a g e
In a manual system, the information from source document is entered in the journal, at a later date
the information is summarized and posted from journals to ledgers. The auditor must manually
determine that documents are accurately entered into the journals, journals are accurately footed
and the data are properly posted to the ledgers.
10 | P a g e
Example of a Bank Confirmation Letter
11 | P a g e
3. Obtain cash/bank cut-off statement
Cash Cut-off Test
The auditor should perform cash cutoff test procedures on cash receipts, disbursement and transfers to
determine if these transactions are reflected in the proper period. This is being done to avoid window dressing.
When testing cutoff of cash receipts and cash disbursements at the reporting date, audit procedure might
include:
o Comparing deposits on the bank statements immediately before and after the reporting period date
with entries in the cash receipts journal to establish the reasonableness of the deposit in transit at
the reporting date; and
o Comparing the dates of the disbursement and receipt of intercompany payments or interbank
transfers immediately before and after the reporting date to establish that both receipts and
disbursements were recorded in the proper periods.
Bank Cut-off Statement
Bank cut-off statement a statement from the bank covering a specified number of business days (usually 7-
10 days) following the end of the clients reporting date. It’s like a normal bank statement that contains the
transactions clearing from the last bank reconciliation, the only difference from a normal bank statement is the
span of time is from 7-10 days only.
So how to obtain a bank cut-off statement? The client will have to ask for a bank cut-off statement and then
should be mailed directly to the auditor.
Upon receipt, the auditor should:
a. Trace all prior year dated checks to the outstanding checks listed on the bank reconciliation
b. Trace deposit in transit on the bank reconciliation to deposits on the cut-off statement
c. Scan the cut-off statement and enclosed data for any unusual items
This is how an auditor should check the accuracy of the of the items. From the date of the last bank
reconciliation the outstanding checks and deposits in transit should clear the in the 7-10 day span of time. This
bank cut-off statement provides assurance that the amount of cash shown on the balance sheet was not
overstated by the omission of one or more checks from the list of checks outstanding.
The procedure fulfilled the assertions of:
Completeness
Existence
4. Cash valuation
Some companies may maintain its bank account in foreign countries for some business purposes. If the bank being
reconciled is in a foreign currency, the auditor should test the conversion of cash balance to the presentation currency
to determine whether cash is stated at its realizable value.
The auditor ordinarily should:
1. Obtain the period-end foreign exchange rate from an independent source;
2. Re-perform the conversion of cash balance into the currency using this rate; and
3. Compare the resultant amount to the balance in the general ledger and accounting for any differences.
The auditor should identify the bank accounts that exist, understand their purpose and determine the monetary
volume of transactions flowing through them. When tailoring an audit program consider and design audit procedures
that address relevant presentation and disclosure requirements.
Since we already know what a bank reconciliation is, we should also know that an auditor should test the accuracy
of the items of the year end reconciliation of the entity’s bank account. So for the auditor to find out he/she should
obtain a bank cut-off statement.
The procedure fulfilled the assertions of:
Valuation
Presentation and Disclosure
5. Analyze bank transfers
In maintaining one or more checking accounts, some finds it necessary for them to transfer from one bank account
to another. As a result, the auditor should do the last procedure which is to analyze their clients’ bank transfers. The
purpose of this is to disclose the overstatement of cash balances resulting from kiting.
Kiting is when bank withdraws money from an account and deposits in to another, several days passes before that
withdrawal clears from that bank account. From that moment nothing was deducted from the account where the deposit
came from. During that period which is also called the float period that amount of check withdrawn are included in both
banks. This where kiting could take place. Kiting is the manipulation that utilizes temporarily overstated bank accounts
to conceal cash shortage or for to meet short term cash needs. Auditors can detect this manipulation by preparing a
schedule of bank transfers for a few days before and after the balance sheet date. This bank transfers lists all bank
12 | P a g e
transfers and shows the dates that the receipts and disbursements of cash were recorded in the cash journal and on
the bank statements.
So, this is how it works: A schedule is shown and by comparing the dates on the schedule of bank transfers, auditor
can determine whether any manipulations of cash balance have taken place.
The increase in one bank account and decrease in the other bank account should be recorded in the same
accounting period.
As you can see in the illustration that CHECK NO 6006 was recorded in the cash journal as a receipt on Dec. 30
and a disbursement of January as a result cash is overstated on December 31. So, for the cash receipts to be in
balance, some account must have been credited on December 30 to offset the debit to Cash.
The procedure fulfilled the assertions of:
Completeness
Existence
Rights
13 | P a g e
4. Verify existence of cash in bank under receivership, cash in foreign banks or in foreign currency
Can be done by examination of minutes of meetings, loan agreements, and confirmations.
The procedure fulfilled the assertions of:
Valuation
5. Investigate any checks representing large or unusual payments to related parties
Carefully reviewing any large or unusual checks payable to directors, officers, employee, affiliated companies, or
to cash by the auditors to determine whether the transactions were properly authorized and recorded and are
adequately disclosed in the financial statements. To provide assurance that cash disbursements of transactions with
related parties were authorized transactions and properly recorded, the auditors should determine that each transaction
has been charged to proper account, is supported by adequate vouchers or other documents, and was specifically
approved in advance by an officer other than the one receiving the funds.
The procedure fulfilled the assertions of:
Presentation and disclosure
6. Evaluate proper financial statement presentations and disclosures of cash
The cash in bank and cash on hand should be presented in the financial position in a single account. The bank
deposits that is restricted in use should not be included in cash. (ex. Cash deposited with a trustee for payments on
long term debts.) And the agreements to compensating balance should be disclosed. Compensating balance only refers
to a client’s agreement with a bank to maintain a specified minimum amount in checking account. This compensating
balance are often required under the terms of a bank loan agreement.
The procedure fulfilled the assertions of:
Presentation and disclosure
“One essential thing an auditor must have all throughout the audit engagement is his professional skepticism.”
SITUATIONAL PROBLEMS
14 | P a g e
To Chandler’s luck, a week after the letters were sent, two sari-sari store owners replied. One customer replied
that what was sent to him was right and the other customer named Mon replied furiously stating that he paid
already and told the company to do their job right. With that, Chandler searched for the records of Customer Mon
and the records said that she didn’t pay yet. He communicated it with Ms. Rach, his supervisor. Ms. Rach had
talked about this with the company and confirmed that Math has been stealing cash to their client and commend
Ace for a job well done.
*If no customer replied, an Auditor can match the OR receipts from Invoice Receipts prepare by the Sales
Department.
Discussions of the case:
SUBSTANTIVE AUDIT PROCEDURES WHEN THERE IS AN INDICATION OF LAPPING:
1. Confirmation of accounts receivable. Just as is done in the audit of accounts receivable, the auditor
should consider the amount of deposits that contain a large number of doubts. Send letters to
customers regarding their credits.
2. Doing the calculation of cash suddenly. The calculation of the amount of money in the company should
be done suddenly, with the intention that lapper cannot prepare for the possibility of fraud known to the
auditor. Given the element of surprise, deception posed insurmountable.
3. Perform daily cash receipts journal comparisons with corresponding daily deposit slip details
15 | P a g e
From her sudden testimony some indications of an unlawful act are disclosed:
There are 13 undisclosed bank accounts under the common control of the chief executive officer.
High percentage of daily deposits are coming from these accounts.
Checks are drawn and deposited from these accounts despite having insufficient funds.
At the same time, funds are taken account from the other account where the checks are deposited.
It is a practice that the department has been told to do by the CEO which is happening for several years
now.
Gathering more evidence, inquiries are made to different managers. At the factory, Luther Bertrand, when he
is asked about problems they have dealt with these past years, discusses how the global epidemic of animal
diseases and frequent wildfires that started since 2012 which destroyed more than half of their resources affected
the operations. The lack of resources caused the prices going up. The company needed a large sum of funds to
aid the production of goods.
As for Ben Mouri, the marketing manager, whose quiet nature sends innocence, has only discussed the annual
sales of the company which only supported what the production manager said. There was a significant change in
the sales of the company, it quickly decreased from 2012 until the year 2015.
Now, the personnel manager, Vanya Dilallo seems like harmless, she is rather the normal employee whose
one true strength is honesty. She is asked how the hiring goes, and even now, the CEO troubles himself to interview
the applicants. Sometimes the CEO is the one who just introduces and hires a new employee after a former
employee is terminated by none other than the CEO. This happens every year. Discuss the possible approach the
auditor may perform with in this situation.
Discussions of the case:
This is check kiting. Check kiting is a sophisticated scheme. It is sometimes hard to prove due to its complexity.
But there are some suggested solutions that the auditor can use:
It is advisable to cooperate with the financial institutions especially there is a great number of accounts
used in the scheme. This scheme can be very difficult to track because most of the time the money can
only be proven to be nonexistent when the company stops the kiting process, or the bank is alert and
picks up on the scheme before it generates more damages and losses.
Prepare a bank transfer schedule. This allows the auditor to track the transfer of funds from several
bank accounts to another bank account of the client or company. It can show if the disbursement from
a bank account was recorded at the time of deposit to another bank account in the books.
Obtain a bank cut-off statements. By using these statements, the auditor can trace the prior-period
outstanding checks that has been cleared in the next period. If there is a check that has been cleared
but not included in the outstanding checks, there is kiting.
16 | P a g e
SITUATIONAL PROBLEM NO. 5 – Management Fraud .
Outline of the case:
Over 15-year periods, the management had falsified accounts and created assets to hide losses of $10 billion
by hiding loses and increasing assets on its balance sheet. In 2000, after 10 years, the company was forced to
change auditors. In 2002, an audit was conducted and the auditors missed red flags. A confirmation from the bank
was received through fax transmission which verified the existence of the bank account with $4.9 billion balance.
It was a forgery. The facsimile was smudged, and the auditors missed the subtle and obvious red flags. However,
during 2003, the company defaulted on bond payment of $187 million despite having a 4.9 billion cash balance.
This alerted the auditors and the regulators. In the initial investigation, it was estimated that $19 billion of assets
were nonexistent or missing. The company filed for bankruptcy protection.
During the on-going investigation, an employee turned over a number of incriminating disks which contained
company documents. With evidence mounting, the CEO and the founder admitted to prosecutors that they were
aware of the fraud and misappropriating assets for personal purposes. More than 30 people were charged with
fraud, embezzlement, false accounting, and misleading investors. These included executives, family members,
former employees, and even lawyers.
State the steps that should have been taken by the auditors during the 2002 audit.
Discussions of the case:
The auditor should communicate the situation to the Audit Partner.
The Audit Partner should schedule a meeting with the Audit team to discuss possible plan regarding the case.
The auditors should have followed up with bank followed up with the bank given the circumstances.
PRACTICAL PROBLEMS
Questions:
1. The adjusted DIT at December 31, 2019.
2. The adjusted outstanding checks as at December 31, 2019.
3. The adjusted cash to be presented in the balance sheet as at December 31, 2020.
4. Cash Shortage
5. The net adjustment to the cash account.
17 | P a g e
Suggested Solution:
Bank Book
Unadjusted balance Php350,000.00 Php293,500.00
Add(deduct): Adjustments
Deposit in transit (175,250-50,000) 1.) 125,250.00
Postdated customer’s check recorded on 12.31.19 (50,000.00)
Note collected by bank 15,000.00
Outstanding checks (2476,750 – 14,750 -37,210) 2.) (194,790.00)
Check payable to a supplier released on Jan. 5, 14,750.00
2020
Check dated Jan. 4,200 recorded and released in 5.) (37,210)
Dec. 2019
Erroneous bank credit corrected on Jan. 2, 2020 (30,000.00)
As corrected 250,460.00 310,460.00
Unlocated difference shortage (4) (60,000.00)
Balance as adjusted Php250,460.00 (3) Php250,460.00
Question:
1. What amount of cash should be reported in the month ended May 31, 2019 balance sheet?
18 | P a g e
Suggested Solution:
Balance per bank Php6,522.00
Add: Cash on hand Php246.00
Deposit in transit 3,000.00 3,246.00
Total Php9,678.00
Deduct: Checks outstanding (550.00)
Adjusted bank balance Php9,218.00
Included with the November bank statement and not recorded by the company were a bank debit memo for Php27.40
covering a bank service charges for the month, a debit memo for Php572.13 for a customer’s check returned and
marked as NSF and a credit memo for Php1,400 representing bond interest collected by the bank in the name of Posh
Inc. Cash on hand at November 30 recorded and awaiting deposit amounted to Php1915.40.
Question:
1. The adjusted cash balance as at November 30, 2019 is?
2. The unadjusted book balance is?
Suggested Solution:
Posh Inc.
Bank Reconciliation
November 30, 2019
Balance per bank statement, Nov. Php56,274.00
30
Add: Cash on hand, not deposited 1,915.40
Deduct: Outstanding checks (8,210.91)
#1224 Php1,635.29
#1230 2,468.30
#1232 3,625.15
#1233 482.17
1.) Correct cash balance Php49,978.69
19 | P a g e
PRACTICAL PROBLEM NO. 4 – Apple Company .
Apple Company carries its checking account with Commerce Bank. The company is ready to prepare its December 31
bank reconciliation and has requested you as auditor to prepare it for them. The following data are available:
a. The November 30 bank reconciliation showed the following: (1) cash on hand (held back each day by apple
Company for change), P400(included in Apple’s Cash account); (2) deposit in transit, #51, P2,000; and (3)
checks outstanding, #121, P1,000, #130, P2,000; and #142, P3,000.
b. Apple Company Cash account for December:
Balance, Dec 1 Php64,000.00
Add: Deposits
#52 -
#55 Php186,500.00
#56 3,500.00 190,000.00
Less: Checks
#143 -
#176 191,000.00
#177 2,500.00
#178 3,000.00
#179 1,500.00 (198,000.00)
Balance, Dec 31 (includes P400 cash held each day for change) Php56,000.00
c. Bank Statement
Bank Statement
December 31
Balance, Dec 1 Php64,000.00
Add: Deposits
#51 Php2,000.00
#55 186,500.00 188,500.00
Less: Checks
#130 2,000
#142 3,000.00
#143 -
#176 191,000.00 (196,000.00)
Note Collected for Apple Company (including P720 interest) 6,720.00
Fund Transfer received for foreign revenue (not yet recorded by 10,000.00
Apple Company)
NSF check, Customer Belinda (200.00)
United fund (per transfer authorization signed by Apple Co.) (50.00)
Bank service charges (20.00)
Balance, Dec 31 Php76,550.00
Questions:
1. Identify by number and amount the December 31 deposits in transit and checks outstanding.
2. Prepare the December 31 bank reconciliation.
3. Prepare journal entries from bank reconciliation
Suggested Solutions:
1.) Identify by number and amount the December 31 deposits in transit and checks outstanding.
b. Checks Outstanding:
#121, P1,000.00
#177, P2,500.00
#178, P3,000.00
#179, P1,500.00
Total P8,000.00
20 | P a g e
2.) Prepare the December 31 bank reconciliation.
BANK BOOKS
Balance, December 1 76,550 56,000
Additions: 400
Cash on hand
Deposit in transit 3,500
Note collected
Principal 6,000
Interest 720
Funds received from foreign 10,000
revenue
Deductions: (8,000)
Checks Outstanding (#121,
#177-179)
NSF check, Customer Belinda (200)
United Fund Transfer (50)
Bank Service Charge (20)
Correct cash balance Php72,450 Php72,450
3.) Prepare journal entries from bank reconciliation
a. Cash 16,720
Note Receivable 6,000
Interest Revenue 720
Foreign Revenue 10,000
21 | P a g e
B. The following Cash in Bank account in the general ledger shows the following debits and credits during December:
Cash in Bank
December December
1 Balance Php 20,200 1 Checks issued ₱ 2,000
2 Received from customers ₱ 4,500 5 Checks issued ₱ 5,200
7 Received from customers ₱ 5,000 14 Checks issued ₱ 31,000
12 Received from customers ₱ 20,000 24 Checks issued ₱ 46,000
17 Received from customers ₱ 30,000 28 Checks issued ₱ 7,600
23 Received from customers ₱ 9,000
27 Received from customers ₱ 70,000
31 Received from customers ₱ 48,500 31 Balance ₱ 102,400
Total Php 198,200 Total Php 198,200
C. The following summarized transactions were taken from the bank statement for the month of December 1998:
Balance, December 1, 1998 Php16,500
Total deposits Php173,700
The total deposits per bank statement include:
a. Collection of notes receivable Php5,000
b. Correction of November erroneous bank charge ₱ 2,000
c. December 10 deposit of Sunday Company credited in error to October Company ₱ 600
Total Php7,600
D. Cash on hand per count in the morning of January 2, 1999 amounted to ₱6,300.
E. Before leaving his company for a one-week vacation, the proprietor had left several signed blank checks that the
cashier-bookkeeper had cashed for his personal use.
Questions:
1. What is the cash shortage as of November 30, 1998?
2. The amount of unaccounted receipts in December is
3. The amount of unrecorded/unsupported disbursements in December is
4. What is the total cash shortage as of December 31, 1998?
5. What is the adjusted cash balance on December 31, 1998?
Suggested Solutions:
November 30 Receipts Disbursements December 31
Bank balances Php 16,500 Php 173,700 Php 65,200 Php 125,000
Undeposited collections:
November 30 ₱ 500 ₱ (500)
December 31 ₱ 6,300 ₱ 6,300
Outstanding checks:
November 30 ₱ (5,300) ₱ (5,300)
December 31 ₱ 46,300 ₱ 46,300
Erroneous bank charges:
November 30 ₱ 2,000 ₱ (2,000)
December 31 ₱ (3,000) ₱ 3,000
Erroneous bank credits:
November 30 ₱ (500) ₱ (500)
December 31 . (600) . (600)
Adjusted bank balances Php 13,200 Php 176,900 Php 102,700 Php 87,400
22 | P a g e
November 30 Receipts Disbursements December 31
Book balances Php 20,200 Php 178,000 Php 95,800 Php 102,400
Underfooting of receipts ₱ ₱ 9,000 ₱ 9,000
Overfooting of disbursements 5,000 ₱ (4,000)₱ ₱ 4,000
Bank collection ₱ 5,000
Questions:
1. What is the total shortage?
2. How did the cashier attempt to conceal the shortage?
23 | P a g e
Suggested Solutions:
Book Bank
Unadjusted balances Php173,500 Php135,000
Note collected by the bank ₱ 2,500
Outstanding checks ₱ (16,340)
Undeposited collections __d ₱ 46,140
Corrected balances Php176,000 Php164,800
1.) Shortage (11,200) – -
Adjusted balances Php164,800 Php164,800
24 | P a g e
25 | P a g e
OUTLINE
1. Introduction
1.1 Primary Risks for Audit of Receivables and Revenues
4. Situational Problems
4.1 Palisades, Inc. - Unreplied Confirmation Letter
4.2 Lakeside Company - Forbidden Communication with Customers
4.3 Thorne Company - Three GAAS in Fieldwork
4.4 Solar Technologies Inc. - Confirmation Request
4.5 Halston Toy Manufacturing Co. - Sales Returns
5. Situational Problems
5.1 Audit of Trade Receivables
5.2 Estimation of Bad Debt Expense
5.3 Receivable Financing (Assignment And Factoring)
5.4 Discounting Of Note Receivable
5.5 Audit of Note Receivable
5.6 Audit of Loans Receivable
5.7 Reversal Impairment of Loans receivable
5.8 Audit of Sales
26 | P a g e
AUDIT OF RECEIVABLES AND SALES
Primary Risks for Accounts Receivable and Revenues
The main risks are:
The company intentionally overstates accounts receivable and revenue
Company employees steal collections
Without proper cutoff, an overstatement of accounts receivables and revenue occurs
Allowances are understated
27 | P a g e
2. Confirmation of Receivables and Review of Subsequent Cash Receipt
The primary audit procedure to verify the existence and gross valuation of receivable is through confirmation. In
accordance with PSA 505 Revised and Redrafted, when using confirmation, the auditor can use either the positive and
negative confirmation, or a combination of the two methods to produce more effective procedures.
a. Positive Confirmation
It is sent to customer of the client by the auditor requesting a response directly as to whether the stated
amount owed is correct or incorrect, or to request the customer to provide specific information, such as their
account balance with the entity, which is referred to as “blank form”.
Positive confirmation is considered to provide more reliable audit evidence; however, it is more costly
compared to negative confirmation.
b. Negative Confirmation
It is sent to customer of the client by auditor requesting a response only if the customer disagrees with
the amount stated on the confirmation.
When to use Negative Method?
o The receivables comprise a large number of small balances.
o Internal control surrounding receivables is considered to be effective.
o The auditor reasonably believes that recipients of negative confirmation requests will give the
requests adequate consideration.
Negative confirmation provides audit evidence that is less reliable and less costly as compared to
positive confirmation. Non-response of the customer may either indicate that the customer agrees with
the information in the confirmation request or the customers just ignore the confirmation letter.
Other Audit Considerations When Using Confirmation:
The confirmation request should be described that it is not a request for payment, but merely to confirm the
account.
The confirmation request should be prepared and sent to the customer under the control of the auditor.
28 | P a g e
The auditor may include in the confirmation request the details of the transactions, such as customer’s purchase
order numbers to improve the response rate.
The confirmation request should be mailed in envelopes bearing the CPA firm’s return address.
Receipt of reply to confirmation request should be under the control of the auditor.
Illustration:
On Jan. 1, 2019, Zoom Bank provided a loan of 4M to D Company. Under the loan agreement, the
effective interest rate is 10% and that D Company is to pay the annual interest every Dec. 31. The principal
amount of the loan is due on Dec. 31, 2023.
On Dec. 31, 2019, Zoom Bank needs to measure the 12-month expected credit loss for the loan.
Zoom Bank determined that the probability of default over the next 12 months is 1%.
29 | P a g e
Computation of 12-month ECL
Carrying Amount, 12/31/19 P4,000,000.00
Less: PV of Expected Cash Flows (P4M x 0.683) (2,185,600.00)
Expected Credit Loss P1,814,400.00
Multiply by: Probability of Default 1%
12-month ECL P18,140.00
30 | P a g e
This test of sales cutoff may occasionally be made at an interim date to check the adequacy of the company’s
procedures. All substantial sales returns after the statement of financial position date should be reviewed carefully as
they may represent fictitious sales recorded at year-end.
31 | P a g e
For any significant difference or fluctuations noted, investigate the nature and cause of differences and consider
whether additional procedures are needed.
SITUATIONAL PROBLEMS
32 | P a g e
Discussions on the case:
No. The matter remains unresolved. First, oral evidence from the client is seldom in itself sufficient; the auditors
must follow up to determine the reliability of the oral evidence. Second, payment of an account receivable is not
confirmation; the account might be fictitious, and the "payment" could have been made by a dishonest employee
who had created the fictitious account to conceal a cash shortage. The auditors must examine the customer
purchase order or contract, and copies of the sales invoice and shipping document in support of the unconfirmed
receivable. They should may also determine the genuineness of the customer by reference to the telephone
directory or to credit agency reports.
33 | P a g e
Required:
a. What purpose, if any, is served by this audit procedure?
b. Does the Solar executive’s statement suggest some misunderstanding of audit of objectives? Explain.
Discussions on the case:
a. When confirmation requests are mailed to debtors whose accounts were written off as uncollectible, the
auditors’ purposes are to determine that the receivables were genuine when they were first recorded in the
accounts and to determine that the accounts were not collected and the proceeds stolen. In some fraud cases,
fictitious accounts receivables have been created to cover up a shortage. Eventually these fictitious receivables
must be disposed of; one method is to write off the fictitious accounts as uncollectible. In other cases, valid
accounts receivables have been collected, but written off as uncollectible by the employee who has procured
the funds.
b. The Solar executive appears to believe the auditors are solely concerned with the valuation or collectability of
accounts and notes receivable. In fact, the confirmation process is primarily intended to establish that the
receivables are valid and that the customers (or makers of notes) exist. Other audit procedures are followed
to determine proper valuation.
PRACTICAL PROBLEMS
34 | P a g e
Our records show a correct balance of
PRIMO Inc. recorded the transaction as
P220,000 The difference is for Sales Invoice
a purchase by crediting accounts
Kwatro No. 1109 which were for goods delivered to
P265,000 payable for 45,000. The related
Inc. us but were subsequently returned to you
inventories were appropriately. Taken
because the goods were with wrong
in-the perpetual records.
specifications.
This is for Sales Invoice No. 1341. We The goods were delivered on
Cinco
P122,000 received the corresponding goods only on December 30, 2018 under term FOB
Corp.
January 5. Shipping Point
Questions:
1. What is the effect to the net income, if there are any, as a result of the customer's UNO Inc. reply?
2. What is the effect to the net income, if there are any as a result of the customer's DOS Corp.'s reply?
3. The accounts receivable from Tres Co. is Overstated(Understated) by how much?
4. What is the effect to the net income, if there are any, as a result of the customer's Kwatro Inc. reply?
5. The accounts receivable from Cinco Corp. is?
Suggested Solutions:
1.) Decrease by P30,000
Adjusting entry:
Sales 30,000
Accounts Receivable 30,000
2.) Decrease by P42,000.
Adjusting entry:
Sales Returns 140,000
Accounts Receivable 140,000
Inventories 98,000
Cost of Sales 98,000
4.) No effect.
Adjusting entry:
Sales 45,000
Accounts Receivable 45,000
*Note that the inventories were appropriately taken in the perpetual records.
The Debit to Sales return is offset by the Credit to Purchases, thus no effect to net income
*Note that the inventories were appropriately taken in the perpetual records.
The Debit to Sales return is offset by the Credit to Purchases, thus no effect to net income
5.) P122,000.00
The transaction is a valid sale as it is in transit FOB Shipping point.
PROBLEM NO. 2 – San Antonio Corporation (Estimation of Allowance for Doubtful Accounts) .
As part of your engagement to audit the financial statements of San Antonio Corporation, you have been assigned to
examine the accounts receivable. You gathered the following data from the trial balance as of December 31, 2018:
Accounts Receivable P2,000,000.00
Allowance for Doubtful Accounts 100,000.00
35 | P a g e
You determined the following from the schedule of accounts receivable as of December 31, 2018:
Accounts with debit balances
60 days old and below P1,000,000.00
61 to 90 days 500,000.00
Over 90 days 400,000.00 P1,900,000.00
Advances to officers 150,000.00
Less: Accounts with credit balances (50,000.00)
Accounts receivable per GL P2,000,000.00
Additional information:
o Accounts receivable for more than a year totaling to P20,000 should be written off.
o On November 1, 2018, goods amounting to P50,000 were shipped to ABC Co, FOB shipping point but the
same has not been recorded by the company. No collection has yet been made by the company on this
account.
o The bank returned on December 29, 2018, a customer's check for P30,000 marked "No Sufficient Funds", but
no entry was made. The customer's invoice was dated and recorded on December 1, 2018.
o Confirmation replies received directly from customers disclosed the following exceptions:
Based on your discussion with San Antonio's Credit Manager, you both agreed that an allowance for doubtful accounts
should be maintained using the following rates:
Questions:
1. What is the adjusted allowance for doubtful accounts as of December 31, 2018?
2. What is the adjusted balance of the doubtful accounts expense for the year ended December 31, 2018?
36 | P a g e
Suggested Solutions:
TOTAL 60 days and 61-90 days Over
below 90 days
A/R, unadjusted balance P1,900,000.00 P1,000,000.00 P500,000.00 P400,000.00
Write off (20,000.00) - - (20,000.00)
Unrecorded sales 50,000.00 50,000.00 - -
NSF check 30,000.00 30,000.00 - -
Sales-Tony (14,800.00) - (14,800.00) -
Payment of Boris - - - -
Credited to Parker - 32,000.00 - (32,000.00)
Overstatement of sales -
Leonard (47,400.00) (47,400.00) - -
Sales - Danny (30,000.00) (30,000) - -
Adjusted balance 1,867,800.00 1,034,600.00 485,200.00 348,000.00
Multiply by: age uncollectible - 4% 5% 10%
1.) Allowance for DA P100,444.00 41,384 24,260 34,800
Questions:
1. How much should be reported as gain/loss in the income statement on the transfer of receivables on the factoring
of receivable on March 1?
2. How much should be reported as gain/loss in the income statement on the transfer of receivables on the assignment
of receivable on May 1?
3. What is the carrying value of the accounts receivable-assigned as of June 30?
4. What is the carrying value of the loans payable related to the accounts receivable assigned as of June30?
Suggested Solutions:
37 | P a g e
2.) P0.00
There is no gain/loss in assignment of receivables because it is a secured borrowing and not a sale.
All notes are trade notes receivable unless otherwise specified. The Dianne note was paid on December 1 as per
notification received from the bank. The Jane Co. note was dishonored on the due date but the legal department has
assured management of its full collectability.
The Company, with your concurrence, will treat the discounting as conditional sale of Notes Receivable.
Questions:
Based on the above and the result of your audit, answer the following:
1. At what amount on the current assets section of the balance sheet as of December 31, 2019 will Notes Receivable
- Trade be carried?
2. What Amount of Loss on Note Receivable discounting should be reported in 2019 Income Statement of the
Company?
3. How much is the accrued interest income as of December 31, 2019?
Suggested Solutions:
Receivable from Keith P2,400,000.00
Receivable from Alfonso 3,600,000.00
1.) Total Current trade notes receivable P6,000,000.00
38 | P a g e
Net Proceeds:
Principal P320,000.00
Add: Interest (320,000*21%*(3/12)) 16,800.00
Maturity Value P336,800.00
Less: Discount (336,800*24%*(2/12)) (13,472).00 P323,328.00
Less: Book Value
Principal P320,000.00
Add: AIR (320,000*21%*(1/12)) 5,600.00 (325,600.00)
Loss on Discounting of Dianne Note (P2,272.00)
Loss on Discounting of Vren Note:
Principal/Maturity Value P2,000,000.00
Less: Discount (240,000.00)
Net Proceeds P1,760,000.00
Less: Book Value (2,000,000.00) (P240,000.00)
2.) Total P242,272.00
Interest Income
Bal. end P 180,000 P 180,000 04/01/2018
180,000 P 180,000
Additional information:
A. The beginning balance of the notes receivable is composed of the following,
o Note received from sale of machinery on January 1, 2017 costing P800,000 with accumulated depreciation of
P450,000. The company receives as consideration of P200,000 and a noninterest bearing note for P300,000
due annually in equal amounts of P100,000 every December 31, starting December 31, 2017. The prevailing
rate of interest for note of this type is 12%. The company made the following entry on January 1, 2017:
Cash 200,000
Notes Receivable 300,000
Accumulated Depreciation 450,000
Equipment 950,000
The company credited the notes receivable account when it received the P100,000 annual payment on
December 31, 2017. The same entry was made on December 31, 2018 regarding the collection.
o Note receivable from sale of plant dated April 1, 2017 amounts to P1,500,000 which bears interest at 12% per
annum. No gain or loss was realized from sale. The note is payable in 3 annual installments P500,000 plus
interest on the unpaid balance every April 1. The initial principal and interest payment was made on April 1,
2018.
39 | P a g e
The company made the following entry:
Cash 680,000
Interest Income 180,000
Notes Receivable 500,000
You found out that no accrual of interest was made in 2017 and 2018
b. The entry on April 1, 2018 represents the note received when it sells equipment from the XYZ Corp on April 1, 2018.
The equipment cost P1,000,000 and has accumulated depreciation of P400,000 on the date of sale. The company
receives as consideration P350,000 and a noninterest bearing note for P250,000 due on April 1, 2022. The prevailing
rate of interest for a note of this type is 10%. The following entry was made by the company on April 1, 2018:
Cash 350,000
Notes Receivable 250,000
Accumulated Depreciation 400,000
Equipment 1,000,000
No additional entry was made on December 31. 2018.
Questions:
Based on the above data, compute for the following:
1.The adjustment to retained earnings as of January 1, 2018.
2 The total interest income in 2018.
3. Current portion of long-term receivables as of December 31, 2018.
4. Noncurrent receivables as of December 31, 2018.
5. Assuming that none of the errors were detected and corrected in 2018, the net income in 2018 would be?
Suggested Solutions:
40 | P a g e
Non-current portion of note receivable from:
Sale of equipment (P170,750 + P12,806) P183,556.00
Sale of plant 500,000.00
4.) Total non-current portion P683,556.00
41 | P a g e
The expected future cash flows are as follows:
Expected Date of Collection Amount of Cash Flow
December 31, 2018 P140,000.00
December 31, 2019 200,000.00
December 31, 2020 260,000.00
The amount of the impairment loss in 2017 based on these cash flows was P212,108.
On December 31, 2018, VALE's credit rating has improved and the loan was then again restructured. After
receiving the scheduled collection on December 31, 2018 the present value of the remaining cash flows on
the newly restructured loan is P654,552.
Immediately before the restructuring on December 31, 2018, the loan has a carrying amount of P396,681. If no
impairment loss had been recognized previously, the loan would have a carrying amount of P600,000 as of December
31, 2018.
Questions:
Based on the above data, answer the following:
1. How much is the gain on reversal of impairment to be recognized in 2018 in accordance with PAS 39?
2. How much is the gain on reversal of impairment to be recognized in 2018 in accordance with PFRS 9?
3. How much is the interest income for 2019 in accordance with PAS 39?
4. How much is the interest income for 2019 in accordance with PFRS 9?
Suggested Solution:
Present value of expected cash flows P654,552.00
Versus: Would have been present value if there was no
impairment 600,000.00
Lower P600,000.00
Less: Actual Amortized Cost (396,681.00)
1.) Gain on reversal of impairment loss (PAS 39) P203,319.00
Present value of expected cash flows P654,552.00
Less: Actual Amortized Cost (396,681.00)
2.) Gain on reversal of impairment loss (PFRS 9) P257,871.00
3.) Interest income (600,000 x 10%) (PAS 39) P60,000.00
4.) Interest income (654,552 x 10%) (PFRS 9) P65,455.00
42 | P a g e
Question:
1. What is the correct balance of the accounts receivable as a result of your sales cut-off?
Suggested Solution:
Accounts Receivable Sales
Unadjusted P276,500.00
SI No. 1121 - P18,000.00 Recorded and sold
SI No. 1122 - 12,500.00 Recorded and sold
SI No. 1123 (8,680.00) - Recorded but unsold
SI No. 1124 (14,200.00) - Recorded but unsold
SI No. 1125 9,000.00 Recorded and sold
SI No. 1126 (10,000.00) - Recorded but unsold
SI No. 1127 7,800.00 Recorded and sold
SI No. 1128 (14,000.00) - Recorded but unsold
SI No. 1129 21,000.00 21,000.00 Unrecorded but sold
SI No. 1130 - - Unrecorded and unsold
1.) TOTAL P250,620.00 P68,300.00
43 | P a g e
44 | P a g e
OUTLINE
1. Introduction
1.1 Auditors' Objective in the Audit of Inventories & Cost of Sales
4. Situational problems
4.1 Janna Corp. - Management Fraud
4.2 ABC and EVIL Company – Collusion and Kickback
4.3 MANG Company – Detecting Theft
4.4 Western Trading Company – Subsequent Discovery of the Auditor Immediately Before the Report Release
Date
4.5 C.T. Drugstore – Improper Planning of Inventory Count
5. Practical Problems
5.1 Mar Co. - Adjustment of Accounts at Year-End
5.2 JayDee Company - Estimated Value on Missing Accounts
5.3 Ivy Inc. - Net Adjustment to Various Accounts and Net Effect on Net Income
5.4 Akihito Co. - Reconciliation of Physical Inventory with Shipment Terms
5.5 Tetsuya Kuro Co. - Misstatement of Inventory
5.6 ABS-CBN Corporation - Adjustment of Accounts at Interim Period
5.7 The Great Gatsby Mfg. - Audit Response for Test Counts
45 | P a g e
AUDIT OF INVENTORIES AND COST OF SALES
46 | P a g e
2. Observe Inventory Count & Make Test Counts
It is not the auditors’ function to take the inventory or to control or supervise the taking; this is the responsibility of
the management. The auditors’ responsibility is to observe the inventory taking.
The actual counting, the filling in of inventory tags, and the pulling of these tags are done by the client’s employees.
The client often transfers the information listed on the inventory tags to serially numbered inventory sheets.
While the inventory tags are still attached to the goods, the auditors may make test counts as they deem
appropriate. If these test counts indicate a discrepancy between the number of items counted and the inventory count
sheet, the goods are recounted once by the client and the errors are corrected.
Inventory verification when the auditors are engaged after the end of the year
a. Examining internal control on inventories.
b. Examining the availability of instructions and other records showing the client had carried out well-planned
inventory count.
c. Performing test counts on some items considered material and significant.
3. Reconcile Inventory Summary Sheet with General Ledger
The review of the reconciliation of the inventory summary sheet with the general ledger will consists of:
Footing the reconciliation.
Reconciling the book & physical inventory figures to the compilation and uncorrected general ledger.
Investigating significant differences between book and physical inventories.
Reviewing the nature of reconciling items.
Agreeing reconciling items to the supporting WP, adjusting journal entries and the general ledger.
4. Year-End Inventory/ Purchase Cutoff
Common purchase cut-off concern:
Shipments received but purchase invoice received in the next period.
A shipment of goods costing 10,000 is received from a supplier on December 31, but the purchase invoice
does not arrive until January 2, and is recorded in January transaction.
Purchase invoice received but merchandise received in subsequent period
A purchase invoice is received and recorded on December 31, but the merchandise covered by the invoice
is not received until January 2 and is not included in the physical inventory at year end.
The cut-off procedures may consist of:
a. Examining a sample of receiving reports for inventory receipts immediately before & after the inventory
count to check whether it is recorded in the correct accounting period.
b. Examining a sample of shipping documents for shipments immediately prior to and subsequent to the count
to check whether “i” is recorded in the correct accounting period.
5. Valuation in accordance with accounting policies
The investigation of inventory valuation often will emphasize the following three questions:
What method of valuation does the client use?
Method of valuation – PAS 02 Inventories generally prescribes lower of cost or net realizable value
Is the method of pricing the same as that used in prior years?
Change in method of valuing inventory – The auditor should ensure that the change is appropriately
accounted in accordance with PAS 08 – Accounting Policies, Changes in Accounting Estimates and
Errors.
Has the method selected by the client been applied consistently and accurately in practice?
Consistent application in practice of the method of valuation – Auditors must test the pricing of a
representative number of inventory item.
6. Lower-of-Cost-or-Net Realizable Value Test
LCNRV generally involves comparing the recorded amount of sample inventory with its net realizable value. To
determine whether the inventory valuation method used by the client has been properly applied, the auditors must
make tests of the pricing of selected items of finished goods and goods in process.
To verify the NRV of inventories, the following should be observed:
a. Finished Goods – selling price less any estimated cost to dispose them
b. Work-in-Process – selling price less any estimated cost to complete and dispose the item
c. Raw Materials – replacement cost less any estimated cost to complete and dispose the item
Any write down to net realizable value and reversal of write down should be charged to expense (i.e. Cost of Goods
Sold) in accordance with PAS 02 Inventories.
47 | P a g e
7. Audit of Goods Out on Consignment
In the consignment of goods, the issue on audit is:
Who owns the goods? Whether the company owns and have control over the goods within their
warehouses.
Are there any consigned (out) goods currently existing? Are they properly included in the ending
inventory?
Are consigned (in) goods excluded from the physical count?
Are these goods properly disclosed as consignment goods?
There are three thoughts that may come into your mind during the audit of inventories involving consigned goods.
Maybe not all the goods in the physical count belongs to the company concealing this fact to overstate
the ending inventories.
Maybe the goods are not actually consigned out and the company only say this to conceal the missing
inventory from the site.
Maybe the value of the consigned goods is not as it purports to be.
In order to clear the thoughts (or doubts) of the auditor and affirm the assertions of the management on the fairness
of its financial statements, here are the substantive procedures to guide the audit:
1. Inquire whether inventory is on consignment.
2. Confirm inventory held by others on consignment.
3. Inspect documents involving consignment.
4. Observe whether the consigned good is properly segregated and separately recorded.
The auditors will review the client’s disclosures of such matters to determine that they comply with Generally
Accepted Accounting Principles.
Applicable to Inventory
Assertion
Primary Audit Procedures
Category
✔ Inventory count observation and test counts
✔ Confirmation of inventories held by others
✔ Year-end inventory (purchase) cutoff
Existence ✔ Reconciliation of inventory summary sheet with general ledger
✔ Evaluate the client’s planning of physical inventory
✔ Obtain a copy of the completed physical inventory, test its clerical accuracy, and
trace test counts
✔ Inventory count observation and test counts
✔ Confirmation of inventories held by others
✔ Reconciliation of inventory summary sheet with general ledger
Completeness ✔ Year-end inventory (purchase) cutoff
✔ Evaluate the client’s planning of physical inventory
✔ Obtain a copy of the completed physical inventory, test its clerical accuracy, and
trace test counts
48 | P a g e
Applicable to Cost of Sales / Purchases
Assertion
Primary Audit Procedures
Category
Occurrence ✔ Year-end inventory (purchase) cutoff
49 | P a g e
5. Evaluate financial statement presentation of inventories and cost of goods sold, including the adequacy
of disclosure
One of the most important factors in proper presentation of inventories in the financial statements is disclosure of
the inventory pricing method or methods in use. Other important disclosures include the following:
Changes in method of valuing inventory
The various classification of inventory
Details of arrangements relating to any pledged inventory
Deduction of valuation allowance for inventory losses.
Existence and terms of inventory purchase commitments.
SITUATIONAL PROBLEMS
SITUATIONAL PROBLEM NO. 1 – JANNA Corporation .
Outline of the case:
TERESA, a senior manager manipulates the inventory of JANNA Corporation by understating it that will result
in an inflated net income. As a result, the cost of goods sold (COGS) will be overstated. That will result to
overstatement of gross profit margin, which will result to overstatement of income.
Discussions on the case:
AR/Sales cutoff by getting entries from sales journal and vouching the supporting documents. Perform physical
count to determine whether inventories recorded are appropriately included or excluded.
50 | P a g e
Discussions on the case:
Based on the generally accepted accounting standards viewpoint, the auditors are right for letting the client
know about the proposed adjustments on the net realizable value of the inventories. Before the audit was done
and before the financial statements are authorized for issue, additional information about impairment of inventories
are available. This scenario produces a duty for the client to adjust the cost of their inventories. The impairment of
inventories being material leads to the auditor’s proposition of issuing a qualified opinion.
SITUATIONAL PROBLEM NO. 5 – C.T. Drug Stores .
Outline of the case:
C.T. Drug Stores counted its inventory on December 31, which is its fiscal year-end. The auditors observed
the count at 20 C.T.'s 86 locations. The company falsified the inventory at 20 of the locations not visited by the
auditors by including fictitious goods in the counts.
What auditing procedures could have detected the misstatement resulting from fraud or error?
Discussions on the case:
The specific warehouses where counts will be observed should not be disclosed to employees or the
management of the client. Disclosing such information would lead to management to easily bypass the controls
and as well as test counts that are to be done by the auditors. Thus, the procedure done by the auditors are
rendered are susceptible to fraud by management.
PRACTICAL PROBLEMS
a. Parts held on consignment from another entity to MarCo, the consignee, amounting to P165,000, were included in
the physical count on December 31, 2018, and in accounts payable on December 31, 2018.
b. P20,000 of parts which were purchased and paid for in December 2018, were sold in the last week of 2018 and
appropriately recorded as sales of P28,000. The parts were included in the physical count on December 31, 2018
because the parts were on the loading dock waiting to be picked up by the customer.
c. Parts in transit on December 31, 2018 to customers, shipped FOB shipping point on December 28, 2018, amount
to P34,000. The customers received the parts on January 6, 2019.
d. Retailers were holding P210,000 at cost and P250,000 at retail, of goods on consignment from MarCo, at their
stores on December 31, 2018.
e. Goods were in transit from a vendor to MarCo on December 31, 2018. The cost of goods was P25,000. The goods
were shipped FOB shipping point on December 29, 2018.
Questions:
1. What is the correct amount of inventory?
2. What is the correct amount of accounts payable?
3. What is the correct amount of sales?
Suggested Solution:
INVENTORY ACCOUNTS PAYABLE SALES
Unadjusted P1,250,000.00 P1,000,000.00 P9,000,000.00
a (165,000.00) (165,000.00) -
b (20,000.00) - -
c - - 40,000.00
d 210,000.00 - -
e 25,000.00 25,000.00 -
Adjusted 1.) P 1,300,000.00 2.) P860,000.00 3.) P9,040,000.00
51 | P a g e
PRACTICAL PROBLEM NO. 2 – JayDee Company .
JayDee Company is in the process of auditing its financial statements for the year 2019 but due to fire on the production
department, some of the information cannot be obtained except for direct materials issued to production, P400,000 and
Finished goods from last year, P140,000.
The auditor observed the following using the previous financial statements of JayDee Company:
a. Direct labor is applied at 50% of direct materials and factory overhead costs are applied at 75% of direct labor.
b. Work-in-process is maintained at 25% more than the previous work-in-process.
c. Finished goods inventory is 20% less than the finished goods inventory from the previous year.
d. Mark up of 25% on cost is added to derive sales. Net sales is recorded properly as:
Gross Sales P690,000.00
Less: Sales Returns (30,000.00)
Sales Discounts (15,000.00)
Net Sales P645,000.00
Questions:
Determine the estimated value of:
1. WIP, end
2. Finished goods, end
3. Cost of sales
Suggested Solution:
Direct Materials(given) P400,000.00
Add: Direct labor (50% x 400,000) 200,000.00
Factory Overhead (75% x 200,000) 150,000.00
Total Cost of Manufacturing P750,000.00
Add: WIP, beginning (X)* 1,000,000.00
Total Goods held in Production P1,750,000.00
Less: 1.) WIP, end (X × 125%) * (1,250,000.00)
Total cost of goods manufactured P500,000.00
Add: Finished goods, beginning (given, Y) 140,000.00
Total goods available for sale P640,000.00
Less: 2.) Finished goods, end (Y x 80%) (112,000.00)
3.) Cost of sales ((690,000 - 30,000)/125%) ** P528,000.00
Notes:
*The difference between total manufacturing cost and total cost of goods manufactured is the 25% difference between
the WIP, beg and WIP, end.
**There is no physical transfer of inventory in sales discounts, therefore, only sales returns are deducted from gross
sales to get the cost of goods sold.
52 | P a g e
e. Goods costing P22,000 shipped by a vendor under FOB destination term, were received on January 3, 2015. The
related invoice however, were received on December 31, 2014, thus was recorded as purchase in 2014.
f. Goods costing P50,000 were received from a vendor under consignment term. These goods were included in the
physical count. No purchase related to the inventory had been recorded yet.
g. Ivy Inc., recorded as 2014 sale a P112,000 invoice for goods delivered to a customer on December 31, 2014, FOB
Destination. The goods were received by the customer on January 5, 2015. Having been delivered after the count
date, the goods were included in the physical count.
Questions:
1. Net adjustment to inventories as of December 31, 2014
2. Net adjustment to accounts receivable as of December 31, 2014 (assuming all sales are on account)
3. Net adjustment to accounts payable (assuming all purchases are on account)
4. Effect of the errors to the 2014 net income.
Suggested Solution:
Inventory A/R A/P Sales Purchase Net income
a P100,000.00 (P140,000.00) - (P140,000.00) - (P40,000.00)
b 33,000.00 - P33,000.00 - P33,000.00 -
c (40,000.00) - - - - (40,000.00)
d 16,000.00 - - - - 16,000.00
e - - (22,000.00) - (22,000.00) 22,000.00
f (50,000.00) - - - - (50,000.00)
g (112,000.00) - (112,000.00) - (112,000.00)
Net Effect 1.) P59,000.00 2.) (P252,000.00) 3.) P11,000.00 (P252,000.00) P11,000.00 4.)
(P240,000.00)
53 | P a g e
Questions:
1. What is the adjusted balance of Purchases for the period ended December 31, 2014?
2. What is the adjusted balance of the Inventory account as of December 31, 2014?
Suggested Solution:
RR. No. Purchases Inventory
Unadjusted ₱1,750,000.00 ₱175,000.00
631 - 2,000.00
632 (4,000.00) -
633 - 9,000.00
634 - 8,000.00
635 - -
636 (6,000.00) -
637 - -
638 7,200.00 -
639 - -
640 - -
641 4,100.00 -
Adjusted 1.) P1,751,300.00 2.) P194,000.00
Notes:
a. For purchase:
No. 632 is on FOB Destination and received on January 5, 2015. Therefore, it should not have been
recorded as purchase.
No. 636 is on FOB Shipping point. Although, invoice was dated January 3, 2015 and the goods were
received on January 6, 2015 so they should not be included in the 2014 purchases.
b. For inventory:
No. 631 and 634 were on FOB Shipping point dated December 26, 2014 and December 31, 2014, respectively.
They were not included in the December 28 physical count yet they should be. No. 633, although it was on FOB
Destination, it was received on December 30, 2014 which was not included in the December 28 physical count, yet it
should be included in the ending inventory.
During the physical count, you have observed that the goods in the ending inventory are 1,220 units. Adjustments have
also been made by Tetsuya Kuro Co. except for the damaged goods which is not reflected in the 2019 financial
statements but already taken account for in the physical count.
You suspect that other than the inventory loss, the overstatement(understatement) of inventory is due to the unit cost
used by Tetsuya Kuro Co.’s accountant in deriving ending inventory.
Questions:
1. How many units are reflected in the 2019 financial statements and how many damaged units that over(under)states
the inventory in units?
2. What is the overstatement(understatement) of the 2019 ending inventory?
3. What is the unit cost used by Tetsuya Kuro Co.’s accountant?
4. What is the effect of the inventory loss on Tetsuya Kuro Co.’s net income?
54 | P a g e
Suggested Solutions:
Beginning inventory 1,100
Add: Produced Units 380
Less: Sold Units (250)
Ending inventory (Unadjusted) 1,230
Misstatement of inventory (SQUEEZE) (10)
1.) Adjusted inventory (Physical count) 1,220
55 | P a g e
Adjustments in response to audit notes:
*PURCHASES (10 PURCHASES (12 **INVENTORY,
MONTHS) MONTHS) OCT. 31
Balances ₱4,265,500.00 ₱5,760,500.00 ₱542,300.00
Valid Oct. Purchase Recorded In 54,000.00
Nov.
Oct. Purchase In Transit Fob (67,900.00)
Shipping Point
Oct. Advances To Suppliers (80,500.00)
Dec. Advances To Suppliers (112,400.00)
Inventory Summary Error (20,600.00)
Adjusted Balances P4,171,10.000 P5,648,100.00 P521,700.00
Gross Sales, 12 Months ₱9,149,908.00
Sale of Damaged Goods (80,500.00)
Sales With 37.5% GP Rate P9,069,408.00
Multiply by Cost Rate 62.5%
Cost of Sales – Sales with 37.5% GP Rate P5,668,380.00
Sale of Damaged Goods 80,500.00
Total Cost of Sales 2.) P5,748,880.00
Inventory, Jan.1, 2020 P 355,600.00
Net Purchases for 12 Months 5,648,100.00
COGAFS for 12 Months P6,003,700.00
COGS (5,748,880.00)
Inventory, Dec. 31, 2020 3.) P254,820.00
Inventory sold to
customer FOB
Destination; not
2 DF-0990 11,222 11,000 (222) ?
received by
customer until
September 2
Payments made in
advance for items
3 MW-8013 203 197 (6) ?
received
September 3
Inventory received
August 30; vendor
4 MW-8012 786 800 14 ?
shipment receipt
not recorded
56 | P a g e
Inventory was
separated for a
5 JB-5491 663 600 (63) September 1 sale; ?
held on dock for
customer pickup
Additional items
identified as
6 GJ-6403 127 150 23 damaged and will ?
be returned to
vendor
The following are the suggested audit responses for each test count:
a. Obtain the scrap inventory log ang agree to general ledger.
b. Review return shipment documentation to verify exclusion from inventory count.
c. Review return shipment documentation to verify inclusion in inventory count.
d. Inspect supporting purchase documents for proper shipping terms and receiving information to verify inclusion
in inventory count.
e. Inspect supporting purchase documents for proper shipping terms and receiving information to verify exclusion
from inventory count.
f. Request that client make appropriate correction to record additional inventory.
g. Request that client make appropriate correction to reduce additional inventory.
h. Inspect supporting documents and agree quantities received to purchase order.
i. Inspect supporting sale and shipment documentation for proper shipping terms for exclusion from inventory
account.
j. Inspect supporting sale and shipment documentation for proper shipping terms for inclusion in inventory account
Requirement:
1. Supply the boxes with the appropriate audit response.
Suggested Answers:
Test count No. 1
d. Inspect supporting purchase documents for proper shipping terms and receiving information to verify inclusion
in inventory count.
In this test count, the auditor's test count quantity was less than the inventory quantity per client records. The
client's explanation was that it included in its records inventory that was shipped FOB shipping point, which was
received on September 2. This explanation indicates that it is a purchase of inventory because the client received
inventory. Items purchased with FOB shipping-point terms require the client to record the items as inventory as
soon as the vendor ships the inventory. Therefore, the auditor should inspect supporting documents to support the
client's explanation. Specifically, the auditor should verify proper shipping terms (that it is FOB shipping point) and
receiving information (verify number of items received) to verify the amount to be included in the inventory count.
Test count No. 2
j. Inspect supporting sale and shipment documentation for proper shipping terms for inclusion in inventory count.
In this test count, the auditor's test count quantity was less than the inventory quantity per client records.
The client's explanation was that the inventory was sold to a customer FOB destination and was not received
by the customer until September 2. Inventory sold means that this is a sale of inventory. Items shipped FOB
destination require the client to record the sale and relief of inventory when the item has reached its destination.
In this case, the sale and relief of inventory will be recorded on September 2 (after fiscal year-end). Therefore, the
auditor should inspect supporting documents to corroborate the client's explanation. Specifically, the auditor should
inspect supporting sale and shipment documentation for inclusion of these items in the inventory count.
Test count No. 3
d. Inspect supporting purchase documents for proper shipping terms and receiving information to verify inclusion
in inventory count.
In this test count, the auditor's test count quantity was less than the inventory quantity per client records. The
explanation provided was that payments were made in advance for items received September 3. This transaction
relates to a purchase transaction because the client is paying for items. The auditor needs to verify that the items
should be included in the count (i.e. verify the items were shipped FOB shipping point and were shipped prior to
or on August 30). The auditor should inspect supporting purchase documents for proper shipping terms and
receiving information to verify inclusion in the inventory count.
57 | P a g e
Test count No. 4
f. Request that client make appropriate correction to record additional inventory.
In this test count, the auditor's test count quantity was more than the inventory quantity per client records. The
explanation provided was that inventory was received on August 30, but the vendor shipment receipt was not
recorded. Inventory received prior to year-end needs to be included in the inventory count. Therefore, the auditor
should request that the client make an adjusting journal entry to record the additional inventory.
Test count No. 5
j. Inspect supporting sale and shipment documentation for proper shipping terms for inclusion in inventory count.
In this test count, the auditor's test count quantity was less than the inventory quantity per client records. The
explanation provided was that inventory was separated for a September 1 sale (after fiscal year-end) and was held
on dock for customer pickup. The items should be included in the count as of August 30 because this sale is after
year-end. Therefore, the auditor should inspect supporting sale and shipping documentation for proper shipping
terms (which would say customer pickup) for inclusion in the inventory count.
Test count No. 6
b. Review return shipment documentation to verify exclusion from inventory count.
In this test count, the auditor's test count was more than the inventory quantity per client records. The
explanation provided was that additional items were identified as damaged and will be returned to the vendor.
Therefore, the auditor should review the return shipment documentation to verify that this inventory should be
excluded from the inventory count.
58 | P a g e
59 | P a g e
OUTLINE
1. Introduction
1.1 Quick review: Purpose of Investments
1.2 Audit of Investments in a nutshell
4. Situational problems
4.1 ABC Ltd. – Valuation Assertion
4.2 PMO Co. – Existence & Rights and Obligations Assertions
4.3 YG Inc. – Completeness & Accuracy Assertions
4.4 WorldCom – Presentation and Disclosure & Existence Assertions
4.5 SMV Company – Valuation Assertion
5. Practical Problems
5.1 Bato Company
5.2 Leo Corporation
5.3 MILLAN Inc.
5.4 Corgi Corp.
5.5 BARBIE Corporation
60 | P a g e
AUDIT OF INVESTMENTS
Introduction
Investment is an asset held by an entity for purposes of accretion of wealth through distributions of dividends,
interest and rentals or for capital appreciation or other benefits to be obtained.
Investments are presented either as ‘current investments’ and ‘long-term investments.’ A current investment
is an investment that is by its nature readily realizable and is intended to be held for not more than one year from the
date on which such investment is made. A Long-term investment is an investment other than a current investment.
Quick review: Purpose of Investments
Investment Purpose
Investment in Equity Instruments – To earn from changes in fair value and dividends
Financial Asset at fair value
Investment in Equity Instruments – To benefit from exercising significant influence over
Associate another entity
Investment in Equity Instruments – To benefit from exercising control over another entity
Subsidiary
Investment in Equity Instruments – Joint To benefit from exercising joint control over another
Venture entity
Investment in Debt Investments To earn from changes in fair value and interest
Investment in special purpose funds To accumulate funds for basically any purpose such as
plant expansion and long-term debt retirement
61 | P a g e
PRIMARY SUBSTANTIVE PROCEDURES
The auditor should use the assessed levels of inherent risk and control risk for assertions about investments
to determine the nature, timing, and extent of the substantive procedures to be performed to detect material
misstatements of the financial statement assertions. Some substantive procedures address more than one assertion
about various investment transactions.
62 | P a g e
Audit Procedures:
Trace selected purchases and sales of securities and other investments during the year.
Inspect securities on hand.
Obtain confirmation of securities held by others.
Document/Files needed:
Stock certificates
Deed of sale and other title transfer papers
BOD’s minutes of meeting
Management Assertion: Occurrence and Valuation and Allocation
Audit Objectives:
All recorded income from investments has accrued to the entity at the reporting date.
To determine that investments are valued properly in accordance with applicable PFRS.
Audit Procedures:
The Accounting method and impairment test on investments of the client depends on the applicable
PFRS. Therefore, the procedure applied by the auditor depends on the type of investment.
Accounting Classification of
Level of Influence % of ownership Applicable PFRS
Method Investment
PFRS 9
Financial asset at
Little or none <20% Fair Value PFRS 7
fair value
PAS 32
Investment in
Significant 20-50% Equity PAS 28
Associate
Investment in
Control >50% Consolidation PFRS 10
Subsidiary
63 | P a g e
OTHER SUBSTANTIVE PROCEDURES
Management Representations
The auditor should obtain from the management of the entity a written statement regarding classification and
valuation of investments for Balance Sheet purposes. While such a representation letter serves as a formal
acknowledgment of the management's responsibilities with regard to investments, it does not relieve the auditor of his
responsibility for performing audit procedures to obtain sufficient appropriate audit evidence to form the basis for the
expression of his opinion on the financial information.
It may be mentioned that the representations made in the letter can alternatively be included in the composite
representation letter usually issued by the management to the auditor.
64 | P a g e
Documentation
The auditor should maintain adequate working papers regarding audit of investments. Among others, he
should maintain on his audit file, the management representation letter concerning investments.
SITUATIONAL PROBLEMS
65 | P a g e
Discussions on the case:
The issue lies in the completeness and accuracy assertions the company had over its recorded investments.
Completeness assertion addresses whether all of the entity's derivatives and securities are reported in the financial
statements through recognition or disclosure. They also address whether all investment-related transactions are
reported in the financial statements as a part of earnings, other comprehensive income, or cash flows or through
disclosure.
To test a client’s investments, auditors mostly look at how a security is categorized and whether it’s presented
on the client’s income statement or balance sheet.
The accuracy assertion states that all information disclosed are in the correct amounts, and reflect their proper
values. Since there are some values that cannot be matched to any investment account, there is an issue on the
company’s assertion on the accuracy of its recorded investments.
The auditor may opt to calculate expected income with reference to supporting documents and compare them
with the recorded income. She may also obtain or prepare a lead schedule of investments, and trace last year’s
balances with last year’s working papers, check arithmetical accuracy of the schedule and trace totals of the
schedule to general ledger control account and balance sheet. Comparing previous and current account detail may
also help to identify the assets that have been removed from the accounts and testing those items further to
determine that the criteria for sales treatment have been met.
She may also do a confirmation with the issuers of the investment items, to know if there really an investment
that exists and if there is, how much is it.
She also may opt to do an inspection of the entries in investments and related income accounts. She may
check additions and sales, inspect board of directors minutes for authorization of sales and purchases of
investments, or re-compute gain or loss on sale of investments, if any.
66 | P a g e
PRACTICAL PROBLEMS
You were engaged by Bato Company to audit its financial statements for the year 2019. During the course of your
audit, you noted that the following trading securities were properly reported as current assets at December 31, 2018:
Cost Market
France Corporation, 5,000 shares,
convertible preferred shares P 450,000.00 P 487,500.00
Ces, Inc., 30,000 shares of common stock 675,000.00 742,500.00
Coo Co., 10,000 shares of common stock 618,750.00 450,000.00
P1,743,750.00 P1,680,000.00
Jan. 2 Coo issued a 10% stock dividend when the market price of Coo’s
common stock was P49.50 per share.
March 31 and France paid dividends of P2.50 per share on its preferred stock, to
Sept. 30 stockholders of record on March 15 and September 15, respectively.
France did not pay dividends on its common stock during 2006.
July 1 Ces paid a P2.25 per share dividend on its common stock.
12/31/2019 12/31/2018
France Corp., preferred 92.25 97.50
France Corp., common 42.75 38.25
Ces, Inc., common 22.50 24.75
Coo Co., common 40.50 45.00
All of the foregoing stocks are listed in the Philippine Stock Exchange. Declines in market value from cost would not be
considered permanent.
Questions:
1. How much is the gain or loss on conversion of 2,500 France preferred stock into 15,000 common stock?
2. How much should be reported as unrealized gain on trading securities in the company’s income statement for the
year 2019?
Suggested Solutions:
67 | P a g e
Trading securities, 1/1/19 P1,680,000.00
Less: CV of Ces shares sold (309,375.00)
CV of Coo shares sold (102,273.00)
CV of France preferred shares converted (243,750.00)
Add: Cost of 7,500 France common shares received 196,875.00
Trading securities, 12/31/19 before mark-to-market P1,221,477.00
Less: Fair value of trading securities, 12/31/19* (1,289,250.00)
2.) Unrealized gain on trading securities P 67,773.00
On June 1, 2019, Leo Corporation purchased as a long term investment 4,000 of the P1,000 face value, 8% bonds of
Angela Corporation. The bonds were purchased to yield 10% interest. Interest is payable semi-annually on December
1 and June 1. The bonds mature on June 1, 2025.Leo uses the effective interest method of amortization. On November
1, 2020, Leo sold the bonds for a total consideration of P3,925,000. Leo intended to hold these bonds until they matured,
so year-to-year market fluctuations were ignored in accounting for bonds.
Questions:
1. The carrying value of the investment in bonds as of December 31, 2019
2. The interest income for the year 2020
3. The gain on sale of investment in bonds on November 1, 2020
4. The carrying value of the investment in bonds as of November 1, 2020
Suggested Solutions:
68 | P a g e
Total proceeds P3,925,000.00
Less: Accrued interest (P4,000,000 x 8% x 5/12) (133,333.00)
Sales proceeds 3,791,667.00
Less: Carrying value, 11/1/06 (see below) ( 3,711,432.00)
3.) Gain on sale on investment in bonds P 80,235.00
Carrying value, 6/1/20 P3,690,974.00
Add: Discount amortization, 6/1/20 to 11/1/20
Effective interest (P3,690,974 x 10% x 5/12) P153,791.00
Nominal interest (P4,000,000 x 8% x 5/12) (133,333.00) 20,468.00
4.) Carrying value, 11/1/20 P3,711,432.00
Your audit of the MILLAN Inc., revealed the following transactions on its “Financial Asset at Fair Market Value through
profit or loss” account:
Date Particulars Debit Credit
01/15/19 Purchased 40,000 shares of ABS at P21.50 per share and P1, 120, 000.00
20,000 shares of CBN at P13.00 per share. Amount
includes transaction costs amounting to P1.50 per share.
06/30/19 Purchased 1,000 of GMA Inc.’s 12%, 4-year, P1,000 face 1, 044, 258.00
value bonds dated January 1, 2017 and pays annual
interest every December 31. Prevailing interest on the
same date at 14%. Amount includes accrued interest and
transaction costs amounting to P10 per bond.
08/05/19 Sold 15, 000 of ABS shares at P15 per share and 5,000 of P290, 000.00
CBN at 13 per share
12/01/19 Sold half of the GMA bonds at 98 plus accrued interest. 515,000.00
12/30/19 Received P80,000 in lieu of 5, 000 stock dividends from its 80,000.00
ABS shares
12/31/19 BALANCE P1, 315, 258.00
Additional information:
On December 31, 2019, the market values of the ABS and CBN shares were at P18 and P15 per share, respectively.
Moreover, the GMA bonds had a prevailing interest on the same date at 11%.
Questions:
1. How much is the total realized gain/loss on disposal of bonds on December 1?
2. How much should be the unrealized holding gain to be recorded in the income statement for the year 2019?
3. How much investment in trading securities should be reported in the statement of financial position?
Suggested Solutions:
69 | P a g e
FMV 12/31/19 CV
ABS (25,000sh*P18) P450,000.00 P416,667.00 (a)
CBN (18,000sh*P15) 270,000.00 180,000.00 (c)
GMA at 11% yield rate
Principal (P500,000*0.9009009)
P450,450.00
Add: Interest (P60,000*0.9009009)
54,054.00 504,505,00 487,129.00
Total P1,224,505.00 1,083,796.00
2.) Unrealized holding gain- P&L P140,709.00
***
FMV 12/31/19
ABS (25,000sh*P18) P450,000.00
CBN (18,000sh*P15) 270,000.00
GMA at 11% yield rate
Principal (P500,000*0.9009009) 450,450.00
Interest (P60,000*0.9009009)
54,054.00 504,505.00
3.) Total P1,224,505.00
Corgi Corp. Has the following non-trading securities on December 31, 2019:
Audit notes:
a. The above securities were all bought in 2018. on the initial recognition, Corgi made an irrevocable election
to present gain/loss on the said securities to other comprehensive income.
b. On April 1, 2019, the company sold all of the ABC ordinary shares for P65 per share.
c. On May 1, 2019, the company purchased 4,200 ordinary shares of JKL Corp. At P75 per share. The
company incurred brokers’ fees amounting to P10,400.
70 | P a g e
d. The following additional information in 2019 were deemed relevant:
Questions:
1. What is the realized gain on sale of ABC ordinary shares in 2019?
2. What is the unrealized holding gain/loss to be reported in the stockholder’s equity portion of the 2019 statement
of financial position?
Suggested Solutions:
Proceeds from sale (9,000*65 P585,000.00
Less: Original cost 441,000.00
1.) Realized gain on sale 144,000.00
BARBIE Corporation acquired a building on January 1, 2017.The acquisition cost is P5,000,000 payable at the rate of
P1M at the beginning of each year starting on January 1, 2017. The company paid option money totaling P400,000,
P85,221 of which is attributed to real properties not acquired. The company also paid property taxes in arrears.
The company also paid property taxes in arrears as of January 1, 2017 at P147,872. The prevailing market rate of
interest for transaction is 12%. The building is estimated to have useful life of 25 years.
The property was appraised at the end of each year as follows:
Questions:
1. What is the carrying value of the property as of December 31, 2019, assuming that the building is an investment
property under the cost method?
2. How much recovery gain should be recognized from the asset in the 2019 profit or loss?
Suggested Solutions:
71 | P a g e
72 | P a g e
OUTLINE
1. Introduction
1.1 Quick review: Purpose of Property, Plant and Equipment
1.2 Nature of Property Plant and Equipment
1.3 Features of PPE That Have Impact on the Audit
1.4 Audit Objectives
1.5 Contrasts with Audit of Current Assets
1.6 Audit Documentation
1.7 Risk Assessment Procedures
1.8 Fraud Risks and Errors
1.9 Tests of Controls
4. Situational Problems
4.1 ABC Ltd.
4.2 Company A
4.3 Distress Company
4.4 Royal SPA
4.5 Window Company
5. Practical Problems
5.1 Bobby Corporation
5.2 Meisner Corporation
5.3 GENLUNA COPPER MINES INC.
5.4 Delilah Mfg Co.
5.5 Grand Constructions
73 | P a g e
AUDIT OF PROPERTY, PLANT, AND EQUIPMENT
PPE Purpose
Property, Plant and Equipment To understand the nature and characteristics of PPE.
Land and Building To know the proper statement classification of PPE.
Machinery To identify the costs normally charged to the account of
PPE and related accounts.
Depreciation & Depletion To identify the audit objectives for PPE and related
accounts.
Long Term Construction Contracts To identify internal control procedure relating to non-
current operating assets.
Introduction
Nature of Property Plant and Equipment
The term “property, plant and equipment” in respect of those entities which are required to comply with the
IAS 16 refers to such tangible items that:
are held for use in the production or supply of goods or services, for rental to others, or for
administrative purposes; and
are expected to be used during more than one period.
Features of PPE That Have Impact on the Audit
By their very nature, PPE are turned over much slower than current assets which are held for sale.
Normally, PPE are carried over from year to year.
The average unit of PPE is normally of a relatively larger peso value.
Since PPE are high value items, their acquisition is normally more closely controlled. The control
aspect assumes special significance where PPE are self-constructed.
PPE are generally accounted for once unlike other assets like stock, because of which any error would
affect the financial statements permanently or at least for a significant period of time.
In an inflationary situation, where cost model is adopted, normally, the book values of PPE are
considerably lower than their replacement values.
Audit Objectives
1. To use the understanding of the client and its environment to consider inherent risk, including fraud risk related
to PPE.
2. To obtain an understanding of internal control over the PPE.
3. To assess the risks of material misstatements and design tests of controls and substantive procedures that:
Substantiate the existence of PPE and the occurrence of the related transactions
Establish the completeness of recorded PPE
Verify the cut-off of transactions affecting PPE
Determine that the client has rights to the recorded PPE
Establish the proper valuation or allocation of PPE and the accuracy of transactions affecting PPE
Determine that the presentation and disclosure of information about PPE are appropriate, including
disclosure of depreciation methods
Contrasts with Audit of Current Assets
A typical unit of PPE has a high peso value and relatively few transactions may lie behind a large
balance sheet amount
There is usually little change in the property account from year to year.
There is a lesser significance of year-end cut off transactions on net income.
74 | P a g e
Internal Control Over Plant Assets
The use of annual budget to be used to forecast and control acquisitions and retirements of plant
assets.
A subsidiary ledger consisting of a separate record for each unit of property.
A system of authorizations requiring advance executive approval of all plant and equipment
acquisitions, whether by purchase, lease, or construction.
A reporting procedure assuring prompt disclosure and analysis of variances between authorized
expenditures and actual cost.
An authoritative written statement of company policy distinguishing between capital expenditures and
revenue expenditures.
Periodic physical inventories designed to verify the existence, location, and condition of all property
listed in the accounts and to disclose the existence of any unrecorded units.
A system of retirement procedure, including serially numbered retirement work orders, stating the
reasons for retirement and bearing appropriate approvals.
Audit Documentation
1. A summary analysis emphasizing the changes in the company’s property, plant, and equipment during the
year under audit.
Shows the beginning balances of various types of capital assets (ending amount of the prior year
working paper).
Shows the additions and retirement during the year
Shows the ending balances of the various accounts under PPE.
Shows another four columns for the changes in the accounts for accumulated depreciation
2. Analyses of the year’s additions and retirements
3. Analyses of repairs and maintenance expense accounts
4. Tests of Depreciation
5. Documentation of the internal control and risk assessments for PPE
75 | P a g e
Existence/valuation - tangible assets acquired in a business combination may not have been initially
recognized at their fair value at that date.
Value of impairment - failure to recognize impairment or reversal of impairment.
Determine that the presentation and disclosure of property, plant, and equipment are appropriate.
Fraud Risks and Errors
Some of the potential misstatements in PPE on account of frauds and errors include:
Purchase of an asset at an inflated price especially from a related party.
Wrong write-off of the asset as scrap, obsolescence, missing, donated, or destroyed.
Expenditures for repairs and maintenance recorded as PPE or vice versa.
Capitalization of expenditure which are not normally attributable to the cost of the PPE.
Recording of an asset purchased, which in effect has not actually been received by the entity at all.
Removal of an asset paid for by the entity or use of an asset of the entity for the benefit of a person
other than the entity.
Such errors and frauds could occur because of weak internal controls in the entity including:
Inadequate involvement of management in overseeing employees with access to cash or other
assets susceptible to misappropriation.
PPE which are small, marketable, or lacking observable identification of ownership.
Lack of complete and timely verification and reconciliations of assets.
Inadequate physical safeguards over PPE.
The misuse of the entity’s assets by an employee.
Using an entity’s assets for personal use (for example, using the entity’s assets as collateral for a
personal loan or a loan to a related party).
The asset is intentionally sold below fair market value.
The auditor should perform risk assessment procedures to provide a basis for the identification and assessment of risks
of material misstatements. These would include:
Inquiries of management and others within the entity to identify the risks. For example, control
procedures, entity’s objectives and strategies, incentive policies, etc.
Analytical procedures, for example, Ratios, etc.
Observation and inspection of the entity’s premises and plant facilities.
Test of Controls
Check authorization of purchase of PPE to the BOD minutes of meetings, capital expenditure budgets
and capital expenditure forms.
Check authorization for disposals of significant PPE.
Confirm existence of PPE register or records which adequately identifies assets and comments on
their current condition. Ensure register reconciles to ledgers.
Test of reconciliation of register to physical checks of existence and condition of assets.
76 | P a g e
Management Assertion: Rights and Obligation
Audit Objectives:
To determine that the entity has legal title or equivalent ownership rights to property and equipment
included in the statement of financial position and the related lease obligation of finance leased assets
is recognized.
Audit Procedures:
Examine lease agreement on property and equipment leased to and from other properties.
Review rental revenue from land, buildings, and equipment owned by client but leased to others.
Management Assertion: Valuation/ Allocation
Audit Objectives:
To determine that property and equipment is stated at costs and allowances for depreciation and
depletion are computed on the basis of acceptable, consistent and reasonable methods.
To determine that any impairment on the property and equipment are considered in the determination
of their carrying values as of the balance sheet date.
Audit Procedures:
Examine and analyze repairs and maintenance account for possible asset acquisition charged as
expensed.
Test client’s computation of depreciation.
1. Reconciliation of subsidiary ledger with general ledger
Reconciliation is an accounting process to compare two sets of records & ensure the figures are in agreement
and are accurate. Reconciliation is an important process to determine the money trail. The statement of fixed assets
reconciliation shows summary of book value, credits and debits to fixed assets accounts and accumulated depreciation
which is vital in reconciling balance sheet and the register of fixed asset.
The fixed asset reconciliation statement generally deals with the following on broader horizon:
Whether the depreciation has been properly charged or not.
Whether the addition of new assets to the accounts is justifiable or not.
Whether the disposal of assets has been correctly booked or not.
Whether the fixed assets show the proper value as on the closing date or not after taking various
adjustments
Description of the asset or asset classification
Cost of each asset or asset classification, including the opening balance at the beginning of the year,
additions and disposals, retirements and balance at year end.Accumulated depreciation showing the
beginning balance, debits to accumulated depreciation due to transfers, derecognition and reversals,
depreciation or depletion rate for each asset classification and balance at year end.
Example of a PPE schedule:
77 | P a g e
Example of a Working Paper:
78 | P a g e
2. Examination of additions and disposals (including retirement):
After reconciling the general ledger and sub-ledgers of the PPE, the auditor vouches additions and disposals.
Vouching of additions to the property, plant and equipment accounts during the period under audit is considered one
of the most important substantive tests. The extent of vouching is dependent upon auditor’s assessment of control risk
for the existence and valuation of plant and equipment.
ADDITIONS
Normally, additions to property, plant and equipment are acquired and therefore, recorded at purchase
or acquisition cost. The auditor should examine on a test basis documentation supporting plant asset additions
and disposals. When testing additions, the auditor normally vouches all additions but, in some cases, the auditor
may decide to vouch only sample additions
The steps typically performed by the auditor to verify additions will include the following:
For acquisition of property (e.g., land and building), the auditor should verify the occurrence and cost
of additions by examining the capital expenditure authorization and purchase agreement, contract
deeds, or other documentations. The auditor should also ensure that all costs of acquisition are
included in the PPE account
For cost incurred related PPE (e.g., land improvements, building improvements, major repairs), the
auditor should examine supporting invoices and check whether the acquisition represent capital
expenditure based on the capitalization policy of the entity.
For other additions to PPE, verify the occurrence and valuation by tracing the description and amount
to purchase orders, capital expenditure authorizations, contracts, suppliers’ invoices, or other
appropriate documentation.
DISPOSALS/ RETIREMENT
The principal purpose of this procedure is to determine whether any PPE has been replaced, sold,
or abandoned without such being reflected in the accounting records. The auditor typically includes the
following procedure to discover unrecorded retirements or disposals:
Inquire of executives and supervisors of PPE retirements or disposals during the year;
For new additions, determine status of old asset whether this represent a replacement of old asset;
Analyze miscellaneous revenue contract for cash proceeds from sale of PPE;
If a company’s product lines are discontinued, investigate disposition of plant facilities; and
Examine retirement work orders or other source documents for proper authorization.
79 | P a g e
property, transfer of certificate of title (TCT), property tax bills and insurance policy. The ownership of machinery and
equipment can be verified by examining the purchase invoices and contract of sale.
80 | P a g e
Example of a Lapsing Schedule
SITUATIONAL PROBLEMS
81 | P a g e
Discussions on the case:
In this case, the documents like purchase invoices are not reliable sources since the vendor is involved in
fraud made by the manager. The possible audit procedures that the auditor can conduct on his audit are the
following. The auditor must obtain documents and data sources like Minutes from board of director’s meeting
because before the company acquire fixed assets, the acquisition must first authorize by the board of directors on
their meeting. By asking their minutes from their meeting, auditor can obtain information about the authorize value,
quantity, quality and the approved supplier of the said asset. After obtaining some evidences, auditor can conduct
physical inspection on acquired assets. Physical examinations are useful procedures for auditing assertions
because it provides highly reliable audit evidence regarding the existence and sometimes the correct valuation of
assets. Inspections go beyond merely scrutinizing the supporting documents. It can verify that the items in the
documents do, in fact, exist as observed by the auditor. This physical examination gives greater assurance that
company records represent business assets accurately.
82 | P a g e
The auditor should also satisfy himself that the persons conducting the verification, whether the employees of
the enterprise or outside experts (if employed), had the necessary competence. After obtaining the working papers,
auditor should conduct Physical Inspections of assets to satisfy himself that the actual assets are in accordance
of what was recorded in the documents.
PRACTICAL PROBLEMS
Bobby entered into a P3,000,000 fixed-price contract with Teddy Builders, Inc. on March 2, 2017 for the construction
of an office building on land site 501. The building was completed and occupied on September 30, 2018. Additional
construction costs were incurred as follows:
Plans, specifications, and blueprints P12,000.00
Architects’ fee for design and supervision 95,000.00
The company estimates that the building will have a 40-year useful life from date of completion and decides to use the
150% declining-balance depreciation method. To finance the construction cost, Bobby borrowed P3,000,000 on March
2, 2017. The loan is payable in 10 annual installments of P300,000 plus interest at the rate of 14%. Bobby’s average
amounts of accumulated building construction expenditures were as follows:
For the period March 2 to December 31, 2017 P 900,000.00
For the period January 1 to September 30, 2018 2,300,000.00
Questions:
1. Prepare a schedule that discloses the individual costs making up the balance in the Land account with respect to
land site 501 as of September 30, 2018.
2. Prepare a schedule that discloses the individual costs that the company capitalize in the Office Building Account
as of September 30, 2018.
3. Prepare a schedule showing the depreciation expense computation of the office building for the year ended
December 31, 2018.
Suggested Solutions:
83 | P a g e
2: Capitalized Cost of Office Building
Contract cost P3,000,000.00
Add: Plans, specifications, and blueprints 12,000.00
Architects’ fee for design and supervision 95,000.00
Capitalized interest (March 2 to 105,000.00
December 31, 2017) *
Capitalized interest (January 1 to 241,500.00
September 30, 2018) **
Cost of razing of existing bldg. 75,000.00
TOTAL P3,528,500.00
* March 2 to December 31, 2017 (900,000 X 14% x 10/12) P105,000.00
** January 1 to September 30, 2018 (2,300,000 x 14% x 9/12) 241.500.00
3: Computation of Depreciation of Office Building
Capitalized Cost P3,528,500
Multiply by: 150% Declining Rate .0375
Annual Depreciation P 132,319
July 1, 2015 Truck No. 3 was traded for larger one (No. 5), the agreed purchase price of which was
P340,000. Meisner Mfg. Co. paid the automobile dealer P150,000 cash on the
transaction. The entry was debit to Delivery Trucks and a credit to cash, P150,000.
Jan. 1, 2016 Truck No. 1 was sold for P35,000 cash; the entry debited Cash and credited Delivery
Trucks account, P35,000.
July 1, 2017 A new truck (No. 6) was acquired for P360,000 cash and was charged at that amount to
Delivery Trucks account. (Assume Truck No. 2 was not retired)
July 1, 2017 Truck No. 4 was damaged in a wreck to such an extent that it was sold as junk for
P7,000 cash. Meisner Mfg. Co. received P25,000 cash from the insurance company.
The entry made by the bookkeeper was a debit to cash P32,000, and credits to
Miscellaneous Income, P7,000 and Delivery Trucks P25,000.
Entries of depreciation had been made for the close of each year as follows: 2015, P203,000; 2016, P211,000; 2017,
P244,500; 2018, 278,000.
Questions:
Based on the above and the result of your audit, determine the following:
1. The effect of any misstatement to the 2015 profit
2. The effect of any misstatement to the 2016 profit
3. The effect of any misstatement to the 2017 profit
4. The adjusted carrying amount of Delivery Trucks as of December 31, 2018
84 | P a g e
Suggested Solutions:
Unrecorded Loss on Trade-In of Truck 3:
Trade in Value (P340,000-P150,000) P190,000.00
Less: Carrying Amount, 7/1/15 (300,000*3.5/5) (210,000.00) P20,000.00
Overstatement of Depreciation Expense:
Truck No. 1 (180,000/5) P36,000.00
Truck No. 2 (220,000/5) 44,000.00
Truck No. 3 (300,000/5*6/12) 30,000.00
Truck No. 4 (240,000/5) 48,000.00
Truck No. 5 (340,000/5*6/12) 34,000.00
Should Be Depreciation Expense P192,000.00
Depreciation Expense per books (203,000.00) (11,000.00)
1.) Overstatement/(Understatement) of 2015 Profit P9,000.00
85 | P a g e
PRACTICAL PROBLEM NO. 3- GENLUNA COPPER MINES, INC
On June 30, 2017, the GENLUNA COPPER MINES, INC. purchased a copper mine for P14,580,000. The estimated
capacity of the mine was 1,620,000 tons. Genluna Copper Mines expects to extract 15,000 tons of ore a month with an
estimated selling price of P50 per ton. Production started immediately after some new machines costing P1,800,000
were bought on June 30, 2017. These new machines had an estimated useful life of 15 years with a scrap value of
10% of cost after the ore estimate has been extracted from the property, at which time the machines will already be
useless. Genluna’s books show the following expenses for 2017:
Questions:
1. The effect of any misstatement on recorded depletion expense was:
2. The effect of any misstatement on recorded depreciation expense was:
Suggested Solutions:
Depletion Expense Per Book P1,215,000.00
Less: Should Be Depletion Expense [(P14,580,000/1,620,000tons) *15,000tons*6mos.] 810,000.00
1.) Overstatement/(Understatement) of Depletion Expense P405,000.00
On January 3, 2018, the company obtained a P5-Million construction loan with a 10% interest rate. The loan was
outstanding all of 2018 and 2019. The company’s other interest-bearing debts included a long-term note of P25 million
with an 8% interest rate, and a mortgage of P15 million on another building with an interest rate of 6%. Both debts were
outstanding during all of 2018 and 2019. The company’s fiscal year-end is December 31.
Questions:
1. What is the amount of capitalizable interest in 2018?
2. What is the amount of capitalizable interest in 2019?
3. What amount of interest should be expensed in 2019?
4. What is the total cost of the building including interest capitalizd in 2018 and 2019?
Suggested Solutions:
For Requirement 1
Step 1: Capitalization Rate of General Borrowings
Principal Interest Rate Borrowing Cost
Long Term Note P25,000,000.00 8% P2,000,000.00
Mortgage Payable 15,000,000.00 6% 900,000.00
Total 40,000,000.00 2,900,000.00
Capitalization Rate (P2,900,000/P40,000,000) 7.25%
86 | P a g e
Step 2: Average Carrying Amount
Date Cost Incurred Month Weighted Cost
Outstanding
January 3, 2018 P2,500,000.00 12 P30,000,000.00
March 31, 2018 3,000,000.00 9 27,000,000.00
June 30, 2018 4,000,000.00 6 24,000,000.00
October 31, 2018 3,000,000.00 2 6,000,000.00
Total P87,000,000.00
Weighted Average Carrying Amount (90M/12) P7,250,000.00
Step 3: Capitalizable General Borrowing Cost
Weighted Average Carrying Amount P7,250,000.00
Less: Specific Borrowing (5,000,000.00)
Excess of WACA over Specific Borrowing P2,250,000.00
Multiply by: Capitalization Rate 7.25%
Capitalizable General Borrowing Cost P163,125.00
For Requirement 2
Step 1: Average Carrying Amount
Date Cost Incurred Month Weighted Cost
Outstanding
January 1, 2019 P13,163,125.00 6 P78,978,750.00
January 31, 2019 1,500,000.00 5 7,500,000.00
March 31, 2019 2,500,000.00 3 7,500,000.00
May 31, 2019 3,000,000.00 1 3,000,000.00
Total P96,978,750.00
Weighted Average Carrying Amount (96,978,750/6) 16,163,125.00
Step 2: Capitalizable General Borrowing Cost
Weighted Average Carrying Amount P16,163,125.00
Less: Specific Borrowing (5,000,000.00)
Excess of WACA over Specific Borrowing P11,163,125.00
Multiply by: Capitalization Rate 7.25%
Multiply by: Term 1/2
Capitalizable General Borrowing Cost P404,663.28
Step 3: Total Capitalizable Borrowing Cost
Capitalizable General Borrowing Cost P404,663.28
Add: Actual Specific Borrowing Cost (5,000,000*10%*6/12) 250,000.00
2.) Capitalizable Borrowing Cost P654,663.28
For Requirement 3
Principal Interest Rate Borrowing Cost
Construction Loan P 5,000,000.00 10% P 500,000.00
Long Term Note 25,000,000.00 8% 2,000,000.00
Mortgage Payable 15,000,000.00 6% 900,000.00
Total 3,400,000.00
Total P3,400,000.00
Less: Capitalized Borrowing Cost (663,125.00)
3.) Charged to Interest Expense P2,736,875.00
87 | P a g e
For Requirement 4
Principal Interest Rate Borrowing Cost
Construction Loan 5,000,000.00 10% P 500,000.00
Long Term Note 25,000,000.00 8% 2,000,000.00
Mortgage Payable 15,000,000.00 6% 900,000.00
Total P 3,400,000.00
Less: Capitalized Borrowing Cost (654,663.28)
Charged to Interest Expense P 2,745,336.72
Suggested Solutions:
For Requirement 1
Project Contract Price Estimated Cost Contract Gross Percentage of Recognized
to Complete Profit Completion Profit
One P560,000.00 P580,000.00 (P20,000.00) 100% (P20,000.00)
Two 670,000.00 630,000.00 40,000.00 20% 8,000.00
Three 520,000.00 330,000.00 190,000.00 100% 190,000.00
Total P1,750,000.00 P1,540,000.00 P210,000.00 1.) P178,000.00
*Percentage of Completion of Project Two: 126,000/630,000=20%
For Requirements 2 and 3
Project Cost Incurred Gross Profit Construction in Progress Billings Asset/
Progress (Liability)
One P450,000.00 (P20,000.00) P430,000.00 P360,000.00 2.) P70,000.00
Two 126,000.00 8,000.00 134,000.00 220,000.00 3.) (P86,000.00)
Three Completed Contract
For Requirement 4
Project Contract Price Estimated Cost Contract Gross Percentage of Recognized
to Complete Profit Completion Profit
One P560,000.00 P580,000.00 (P20,000.00) 100% (P20,000.00)
Two 670,000.00 630,000.00 40,000.00 20% -
Three 520,000.00 330,000.00 190,000.00 100% 190,000.00
Total P1,750,000.00 P1,540,000.00 P210,000.00 4.)P170,000.00
88 | P a g e
89 | P a g e
OUTLINE
1. Introduction
1.1 Categories and Examples of Intangible Assets
1.2 Inherent Risk Assessment
1.3 Control Risk Assessment
3. Situational Problems
3.1 Star Records
3.2 Hidalgo Company
3.3 Mercadejas Company
3.4 Buenaventura Company
3.5 Elizalde Company
4. Practical Problems
4.1 Tokyo Corporation
4.2 Lady Han Cookie Corporation
4.3 Bekenemen Corporation
4.4 Pink Corporation
4.5 Silver Corporation
90 | P a g e
AUDIT OF INTANGIBLE ASSETS
Introduction
What is an intangible asset?
An intangible asset is an identifiable, non-monetary asset without physical substance controlled by the entity
from which future economic benefits are expected to flow to the entity.
An intangible asset is considered identifiable if it either is separable (meaning capable of separated or divided
from the entity and sold, transferred or rented out.) or arises from legal or contractual rights regardless if those rights
are separable from the entity.
Control means that means the entity has the right to use of asset and inflows resulting from the said use or from
restricting other parties from using the asset.
Future economic benefits arise from the control f intangible asset. This benefit may be in the form of revenue
increase or cost reduction.
Take in mind that intangible asset or at least identifiable intangible assets are non-monetary, identifiable, and
without physical substance. Identifiable which what differentiates it from goodwill, non-monetary which differs it from
investments and cash, and without physical substance in contrast to PPE and inventories.
Categories and examples of intangible assets:
Artistic: things protected by a copyright. Original works are copyrighted from moment of creation.
Customer: Customer lists, order backlogs, customer relations.
Marketing: Trademark, brand name, domain name.
Technology: Both those patented and unpatented.
Contract: Licenses, franchises, and broadcasting rights.
Inherent risks assessment:
Can cause serious risks considerations. It is since they are intangibles and that they will appear on the
balance sheet. They have value but lacks physical substance and it’s going to be difficult to verify/test prove
the value of these things.
Risks can be great because accounting rules are complex, and the transactions are difficult to audit.
Accounting standards require different asset impairment tests for different classes of intangible assets.
Assets should not be recorded more than is recoverable amount. Since theses intangible assets have
different nature and entities have different cases the test of impairment of this asset will be different.
Because of that it will be riskier for us to determine whether an intangible asset is impaired or not.
Auditors often assess the inherent risk as high given the factors above.
Control risks assessment:
Expertise and experience of those calculating the fair value of the asset.
Control over the process used to determine fair value measurements, like controls over data and
segregation of duties between people committing the entity to the purchase and people assigning the
valuation
How much the business relies on and employs valuation specialist?
Are there significant management assumptions in determining fair value?
The integrity of change controls and security procedures for valuation models and information systems.
Controls over approval process.
91 | P a g e
The following are the substantive procedures for intangibles:
1. Review of appropriate documentations- Determine that the intangible asset exist by reviewing appropriate
documentation, for example, legal documentation (in case of patent or license). Determine that the
intangible assets are owned by the entity by inspecting relevant documentation, such as purchase
agreement or sale agreement.
2. Recalculations of any gain or loss on disposal - Determine whether the carrying amount have been properly
reduced.
3. Recalculation of amortization expense- For amortizable assets with finite lives determine whether
amortization expense is accurate, and the amortization policy and useful lives are reasonable and consistent
with prior years.
4. Inquiry regarding intangibles with unrecoverable amount- When there is unrecoverable amount, evaluate
management’s impairment testing and conclusion regarding the write-off.
Substantive testing of goodwill:
Goodwill is considered unidentifiable because it has failed to comply with the criteria mentioned earlier. Keep
in mind that we ae talking about good will resulting from business combination and not an internally generated one.
Goodwill is also normally included only in reconciliated financial statements.
The following are the substantive procedures for goodwill:
1. Confirmation of document prepared to acquire business
2. Recalculation of cost of goodwill
3. Review of impairment
Audit of Other Assets:
Prepaid Expenses – refer to the deferrals that will become expenses within one year. The amount that has
not been expensed as of the balance sheet date will be reported as a current asset.
Deferred Charges (also known as Deferred expenses) -are long-term prepaid expense and will be reported in
the long-term asset section of the balance sheet under the classification of other assets.
Note: Both refer to a payment that was made, but due to the matching principle, the amount will not become
an expense until one or more future accounting periods.
Inherent Risk Assessment:
The inherent risk associated with these assets is generally assessed as low because the accounts do not
involve any complex or contentious accounting issues.
Control Risk Assessment:
These accounts are related to acquisition and payment cycle, and these should be ensured that each item are
properly authorized and recorded.
Audit Objectives:
All amounts reported as assets were acquired in authorized transactions and were properly recorded at the
time of acquisition.
The prepaid expenses and deferred charges are included on the statement of financial position at appropriate
amount and are being allocated in a systematic and rational manner to the accounting periods estimated to
be benefited.
The other assets are properly classified, described, and disclosed in the financial statement, including notes
in accordance with PFRS.
Substantive Procedures:
Verify Existence and Valuation of Prepaid Expenses and Deferred Charges, and are normally processed
under:
1. Verify the existence of prepayments by examining invoices, contracts and other supporting documents
2. Ascertain whether the amount reported as asset will benefit the succeeding period and bears a
reasonable relationship to the unexpired benefit.
3. Audit the corresponding prepayment that was recognized as period expense during the current period.
SITUATIONAL PROBLEMS
92 | P a g e
was taken from Padila’s 1977 funk song Eke’y nehehele ne. In the end, the jury sided with Daniel Padila. Star
Records and Blue were ordered to pay the family 50% of all the royalties for the song. They were also given 2
years to stop the publishing and distributing of the song.
Discussions on the case:
The auditor should perform the following procedures:
1. Adjust the useful life of the copyright from 30 years (based on market trend) to 2 years. Useful life is that
period in which benefits, sales, and royalties are expected.
2. Test for impairment since there is an indication that carrying value may not be recoverable.
93 | P a g e
Discussions on the case:
The auditor should perform the following procedures:
1. Check and review other income and look for receipts from asset disposal.
2. Analyze the records which shows the payment of the periodic fees.
PRACTICAL PROBLEMS
Question:
1. On the basis of the above information above, what is the total amount of intangibles assets to be reported by TOKYO
CORPORATION in its statement of financial position at December 31, 2019?
Suggested Solution:
Trademarks P45,000.00
Patents 225,000.00
1.) Total intangible assets P270,00.00
Expense of drawing required by the patent office to be submitted with the patent application 68,000.00
Fees paid to the government patent office to process application 100,000.00
During 2019, Lady Han paid P150,000 in legal fees to successfully defend the patent against an infringement suit by
Cookie Monster Corporation.
It is the company’s policy to take full year amortization in the year of acquisition.
94 | P a g e
Questions:
Based on the above and the result of your audit, determine the following:
1. Cost of patent
2. Cost of machine
3. Amount that should charge to expense when incurred in connection with the development of the patented machine
4. Carrying amount of patent as of December 31, 2019
Suggested Solutions:
Legal expenses to obtain patent P 480,000.00
Expense of drawing required by the patent office 68,000.00
Fees paid to the government patent office 100,000.00
1.) Cost of patent P648,000.00
95 | P a g e
PRACTICAL PROBLEM NO. 4 – Pink Corporation .
Transactions during 2018 of the newly organized Pink Corporation included the following:
Jan. 2 Paid legal fees of P150,000 and stock certificate costs of P83,000 to complete organization of the
corporation.
15 Hired a clown to stand in front of the corporate office for 2 weeks and hound out pamphlets and
candy to create goodwill for the new enterprise. Clown cost, P10,000; pamphlets and candy, P5,000.
Apr. 1 Patented a newly developed process with costs as follows:
Legal fees to obtain patent P429,000.00
Patent application and licensing fees 63,500.00
Total P492,500.00
It is estimated that in 6 years other companies will have developed improved processes, making the
Pink Corporation process obsolete
May 1 Acquired both a license to use a special type of container and a distinctive trademark to be printed
on the container in exchange for 6,000 shares of Pink’s no-par common stock selling for P50 per
share. The license is worth twice as much as the trademark, both of which may be used for 6 years.
July 1 Constructed a shed for P1,310,000 to house prototypes of experimental models to be developed in
future research projects.
Dec. 31 Incurred salaries for an engineer and chemist involved in product development totaling P1,750,000
in 2018.
Questions:
Based on the above and the result of your audit, determine the following:
1. Cost of patent
2. Cost of licenses
3. Cost of trademark
4. Carrying amount of Intangible Assets
5. Total amount resulting from the foregoing transactions that should be expensed when incurred
Suggested Solution:
96 | P a g e
Cost
Patent P492,500.00
Licenses 200,000.00
Trademark 100,000.00 P792,500.00
Less: Amortization
Patent (P492,500/6 x 9/12) P 61,563.00
Licenses(P200,000/6x 8/12) 22,222.00
Trademark(P100,000/6x8/12) 11,111.00 ( 94,896.00)
4.) Carrying value, 12/31/04 P 697,604.00
c) The cash flows expected to be generated by the customer list are P120,000 in 2006 and P80,000 in 2007.
Questions:
Based on the above and the result of your audit, determine the following: (Assume that the appropriate discount rate
for all items is 6%):
1. Total amortization for the year 2005
2. Impairment loss for the year 2005
3. Carrying value of Trademark as of December 31, 2005
4. Carrying value of Goodwill as of December 31, 2005
5. Carrying value of Customer list as of December 31, 2005
Suggested Solutions:
Trademark* -
Goodwill* -
Customer list (P220,000/3) P73,333.00
1.) Total amortization P73,333.00
97 | P a g e
Trademark:
Carrying value 300,000
Recoverable amount (P10,000/0.06) 166,667
P133,333.00
Goodwill*:
Carrying value of Hayo Manufacturing unit
(P2,700,000 + P1,500,000 - P1,800,000) 2,400,000
Recoverable amount (P250,000 x 12.0416) 3,010,400 -
Customer list
Carrying value (P220,000 - P73,333) 146,667
Recoverable amount:
2006: (P120,000 x 0.9434) 113,208
2007: (P80,000 x 0.8900) 71,200 184,408 -
2.) Total impairment loss P133,333.00
Cost P300,000.00
Less: Impairment loss (133,333.00)
3.) Carrying value, 12/31/05 P166,667.00
Cost P220,000.00
Less: Amortization for 2005 (73,333.00)
5.) Carrying value, 12/31/05 P146,667.00
98 | P a g e
99 | P a g e
OUTLINE
1. Introduction
1.1 Why Audit Liabilities
1.2 Audit Objectives
1.3 Internal Control Measures for Liabilities
4. Situational Problems
4.1. IX Corporation – Deferred Tax
4.2. UNO Corporation – Contingent liability
4.3. PPG Inc. – Contingent liability
4.4. KERR Corporation – Restructuring
4.5. VV Corp. – Contingent liability
5. Practical Problems
5.1. Current and Non-Current Liabilities
5.2. Bonus
5.3. Premiums
5.4. Employee Benefits
5.5. Sale and Leaseback
5.6. Accounting for Warrants and Premiums
5.7. Bond Redemption Prior to Maturity Date
5.8. Classifying Liabilities
5.9. Operating Lease
5.10. Deferred Income Tax Asset and Liability
100 | P a g e
AUDIT OF LIABILITIES
Introduction
Liabilities represent obligation of an entity arising from past transactions or events, the settlement of which is
expected to result in an outflow from the entity of resources embodying economic benefits.
Audit Objectives
To obtain complete documentation of actual obligations held by the client, including current liabilities and
unprocessed invoices for products and services received but not billed as of period end.
To confirm entry amounts provided by accounts payable match paired invoices, purchase orders, and other
supporting documentation and that all transactions are correctly recorded with regard to account, amount, and
period.
To ensure that liabilities and related accounts are properly classified, described, and disclosed.
101 | P a g e
2. Purchase and Accounts Payable Cut-off
Most vendors have their own billing cycles which helps the accounting know when to expect what bills. The purpose
of cut-off tests is to verify that the transactions are completely recorded and are accounted for in the right period. The
auditor tests the accounts payable cut-off by examining invoices and other documentations supporting the transactions
recorded in purchase journal and cash disbursement journal immediately before and after the reporting date.
6. Test the Computation of Interest expense, Interest Payable, and Amortization Discount and Premium
Audit Objectives:
Valuation. The assertion is that all liabilities have been recorded at their proper valuations.
Accuracy. The assertion is that the full amounts of the liabilities were recorded, without error.
Procedures:
a. Obtain the interest rate (effective or nominal rate)
b. Re-compute the interest expense and interest payable
In order to verify the reasonableness of interest expense recorded, we used the following formula:
Principal x Average Interest Rate x Period = Interest Expense
Note: For Long-term Debts initially issued at a discount or premium, the auditor re-computes the amount by
preparing an amortization table and compares it with the amounts recorded.
102 | P a g e
7. Evaluate Proper Financial Statement Presentation and Adequacy of Disclosure of Debt and Related
Transactions
Audit Objective:
Presentation and Disclosure. Ensuring that all debt and related transactions are properly classifies
described and discloses in the financial statements.
The auditor should make sure that the liabilities are properly disclosed on end-of-year financial a statement is the
final step in the auditing process of liabilities. Ways in which auditors accomplish this step include inspecting financial
statements to verify, for example, that accounts payable is listed as a current liability and that purchases are included
in cost of goods calculations. Auditors also take notice of footnotes that provide details for unusual transactions that
may require a more full explanation than can be provided by simply recoding the transaction.
3. Accruals
Accruals occur where the expenditure has been incurred in the current period but not yet paid. Unlike regular
accounts payable, at the time of recording the accrual, supporting documents (e.g., receipts) are not available yet. With
that, there are the following procedures that the auditor should observe:
Procedures:
Obtain detailed listings of accruals to reconcile to GL or TB: Auditor should obtain detailed listings of
accruals of the Company to reconcile with financial statements for the period of auditing.
Assess the reasonableness of management’s assumptions used in the assessment of accruals.
Compare estimates made in prior periods with actual results for those periods.
Determine whether accounting estimates made by the management of the Company in this area
represent a risk of material misstatement (overstate or understate).
4. Searching for contingent Liabilities
Three conditions are required for a contingent liability to exist:
There is a potential future payment to an outside party
103 | P a g e
There is uncertainty about the amount of the future payment or impairment
The outcome will be resolved by some future event or events
Likelihood of Occurrence of Event Financial Statement Treatment
SITUATIONAL PROBLEMS
104 | P a g e
SITUATIONAL PROBLEM NO. 2 – UNO Corp. .
Outline of the case:
You are manager in-charge for the audit of UNO Corp. During audit you noticed that the company was sued
for breach of contract by a customer claiming damages of 200 million. Based on the lawyer’s opinion (received
through management), the management asserted that there would be no significant liability at the balance
sheet date in respect of the said breach and accordingly, no provision was made in the financial statements.
However, while studying the case file you found a memorandum from the head of the legal department addressed
to the managing director in which he had opened that the company will have to pay at least 50% of the damages
claimed.
You concluded that this note was a strong evidence indicating the existence of this liability, which should be
provided for. Management considers that such note was nullified by the opinion of the company’s legal advisor and
as such there was no need to make any provision in respect of this contingent liability that was considered to be
remote. Therefore, the CFO advises you that at the most there may be a disclosure of this contingent liability in
the financial statement of perhaps an emphasis of matter paragraph in the auditor’s report without qualification.
What is your conclusion and recommendation for the decision of the partner as to the type of opinion that
should be issued and why?
Discussions on the case:
1. A provision is required under the circumstances as outflow of economic resources is probable and the
amount can be estimated reliably.
2. A qualified opinion is required on the grounds of disagreement with management.
105 | P a g e
(b) In September 20×8, the company was identified as one of the potentially responsible parties to an oil spill
into the sea from an oil tanker on which the oil of the company was being imported. The company’s management
believes that it is not probable the company would be responsible for these damages. A reasonable estimate
of damages is 2.5 million.
(c) A damages claim of 15 million for breach of contract has been served on the company. The company’s
legal counsel is of the view that it is possible that the damages will be awarded to the plaintiff. – However, the
amount of damages cannot be reasonably estimated. Indicate how would you treat the effect of above in your audit
report. None of the above has been provided.
Discussions on the case:
(a) For the law suit of 2 million, there is a present obligation and an outflow of resources embodying economic
benefits in settlement probable.
o A provision is required for 1.5 million. The report will have to be qualified.
o For the law suit of 3.5 million, there is no obligation as a result of past events. No provision is required.
(b) There is no obligation as a result of past events. No provision is required. The matter is rightly disclosed
as contingent liability.
(c) The outflow of economic resources is possible. However, since: the amount cannot be measured with
sufficient reliability, a disclosure of contingent liability will be in order.
PRACTICAL PROBLEMS
The deferred tax liability is based on temporary differences that will reverse in 2020.
Questions:
1. What is the amount of current liabilities in the statement of financial position?
2. What is the amount of non-current liabilities in the statement of financial position?
Suggested Solutions:
Accounts payable–unadjusted 4,000,000
Add/(Deduct): Adjustments
Debit balances in suppliers’ accounts 100,000
Postdated checks of 50,000 50,000
Accounts payable–adjusted 4,150,000
Credit balances in customer’s accounts 500,000
Premiums payable 600,000
Accrued expenses 150,000
Total current liabilities 5400,000
106 | P a g e
PRACTICAL PROBLEM NO. 2 – Krusty Krab Company (Bonus) ..
Mr. Krabs, president of the Krusty Krab Company, has a bonus arrangement with the company under which he receives
10% of the net income (after deducting taxes and bonuses) each year.
For the current year, the net income before deducting either the provision for income taxes or the bonus is P4,650,000.
The bonus is deductible for tax purposes, and the tax rate is 32%.
Questions:
1. What is the amount of Mr. Krabs’s bonus is?
2. What is the appropriate provision for income tax for the year is?
3. What is the entry to record the bonus (which will be paid in the following year) is?
Suggested Solutions:
Question No. 1
B = 10% (P4,650,000 – B – T)
T = 32% (P4,650,000 – B)
B = 10% {P4,650,000 – B – [32% (P4,650,000 – B)]}
B = 10% [P4,650,000 – B – (P1,488,000 - .32B)]
B = 10% (P4,650,000 – B – P1,488,000 + .32B)
B = P465,000 - .10B – P148,800 + .032B
B = P316,200 - .068B
1.068B = P316,200
B = P296,067.42
Question No. 2
T = 32% (P4,650,000 – P296,067.42)
= P1,393,258.43
Question No. 3
Bonus expense 296,097.42
Bonus payable 296,097.42
Question:
1. How much is Kopiko Company’s estimated liability for coupons on 12/31/19?
Suggested Solution:
Estimated coupons to be redeemed (160,000x 60%) 96,000
Less coupons redeemed 64,000
Coupons outstanding 32,000
Divide by exchange rate / 5
Premiums to be issued 6,400
Multiply by net premium cost (100 + 20 - 30) X 90
Estimated liability for coupons, 12/31/19 576,000
107 | P a g e
PRACTICAL PROBLEM NO. 4 – Chum Bucket Inc. (Employee Benefits) .
The following information relates to the defined benefit pension plan of the Chum Bucket Inc. for the year ended
December 31, 2019:
Projected benefit obligation, January 1 13,800,000
Projected benefit obligation, December 31 13,150,000
Fair value of plan assets, January 1 11,500,000
Fair value of plan assets, December 31 13,600,000
Unrecognized past service cost, January 1 500,000
Unrecognized net actuarial loss, January 1 1,300,000
Contribution to the plan 2,000,000
Benefits paid to retirees 1,800,000
Amortization of past service cost 100,000
Actuarial change decreasing PBO 906,000
Present value of available refunds and reductions in future
contribution to the plan 250,000
Expected return on plan assets 14%
Settlement rate 12%
Expected average remaining working lives of the employees
participating in the plan 10 years
Questions:
Based on the above and the result of your audit, determine the following:
1. What is the current service cost for 2019?
2. What is the actual return on plan assets in 2019?
3. What is the unrecognized net actuarial loss as of December 31, 2019?
Suggested Solutions:
Question No. 1
Projected benefit obligation, January 1,2019 P13,800,000
Current service cost (squeeze) 400,000
Interest cost (P13,800,000 x 12 %) 1,656,000
Actuarial change decreasing PBO (906,000)
Benefits paid to retirees (1,800,000)
Projected benefit obligation, December 31,2019 P13,150,000
Question No. 2
Fair value of plan assets, January 1 ,2019 P11,500,000
Actual return on plan assets (squeeze) 1,900,000
Contribution to the plan 2,000,000
Benefits paid to retirees (1,800,000)
Fair value of plan assets, December 31,2019 P13,600,000
Question No. 3
Unrecognized net actuarial loss, January 1,2019 1,300,000
Actuarial change decreasing PBO (906,000)
Difference between actual and expected return on plan assets
[P1,900,000 - (P11,500,000 x 14%)] (290,000)
Unrecognized net actuarial loss, December 31,2019 P104,000
108 | P a g e
PRACTICAL PROBLEM NO. 5 – WAFFLES Company (Sale and Leaseback) .
The following data relate to a sale and leaseback of equipment of WAFFLES Company on December 31, 2018:
Sales Price (equal to PV of rentals) P1,000,000
Cost of Equipment 1,400,000
Accumulated Depreciation 100,000
Annual rent Payable 240,000
Estimated remaining life 5
Lease term 5
Implicit rate 10%
Question:
1. Compute for any gain/loss and prepare the journal entries
Suggested Solutions:
Loss on sale and leaseback
Sales price P1,000,000
Less: Carrying Amount (1,400,000- 1,300,000
100,000)
Loss on sale and leaseback) (300,000)
Journal Entries:
12/31/2018 Cash 1,000,000
Accumulated Depreciation 100,000
Loss on sale and leaseback 300,000
Equipment 1,400,000
12/31/2018 Equipment 1,000,000
Lease Liablity 1,000,000
PRACTICAL PROBLEM NO. 6 – ALEX Music Emporium (Accounting for Warranties and Premiums) .
ALEX MUSIC EMPORIUM carries a wide variety of musical instruments, sound reproduction equipment, recorded
music and sheet music. To promote the sale of its products, Alex uses two promotion techniques – premiums and
warranties.
PREMIUMS
The premium is offered on the recorded and sheet music. Customers receive a coupon for each P10 spent on
recorded music and sheet music. Customers may exchange 200 coupons and P200 for a CD player. Alex pays P340
for each CD player and estimates that 60% of the coupons given to customers will be redeemed. A total of 6,500 CD
players used in the premium program were purchased during the year and there were 1,200,000 coupons redeemed
in 2018.
WARRANTIES
Musical instruments and sound reproduction equipment are sold with a one-year warranty for replacement of
parts and labor. The estimated warranty cost, based on past experience, is 2% of sales. Replacement parts and
labor for warranty work totaled P1, 640,000 during 2018.
Alex uses the accrual method to account for the warranty and premium costs for financial reporting purposes. Alex’s
sales for 2018 totaled P72,000,000-P54,000,000 from musical instruments and sound reproduction equipment and
P18,000,000 from recorded music and sheet music. The balances in the accounts related to warranties and premiums
on January 1, 2018, were shown as below:
109 | P a g e
Questions:
Based on the preceding information, determine the amounts that will be shown on the 2018 financial statements for
the following:
1. Warranty Expense
2. Estimated Liability from warranties
3. Premium Expense
4. Inventory of premium CD players
5. Estimated Premium claims outstanding
Suggested Solutions:
1.) Warranty Expense – 2018
Sales of musical instruments and sound reproduction equipment P 54,000,000
Estimated warranty cost X 2%
Warranty Expense for 2018 P1,080,000
PRACTICAL PROBLEM NO.7 – SAM COMPANY (Bond Redemption Prior to Maturity Date) .
The long-term debt section of Sam Company’s Statement of Financial Position as of December 31, 2017, included 9%
bonds payable of P400,000, less unamortized discount of P32,000. Further examination revealed that these bonds
were issued to yield 10%. The amortization of the bond discount was recorded using the effective interest method.
Interest was paid on January 1 and July 1 of each year. On July 1, 2018, Sam retired the bonds at 105 before maturity.
Question:
1. What is the amount of loss to be recognized on the retirement of bonds?
110 | P a g e
Suggested Solution:
Effective interest (P400,000-P32,000=P368,000x10%x1/2) P18,400
Nominal Interest (P400,000x9%x1/2) 18,000
Discount Amortization, Jan 1, 2018- July 1, 2018 P400
NOTES PAYABLE
PINK has signed several long-term notes with financial institutions. The maturities of these notes are given in
the schedule below. The total unpaid interest for all of these notes amounts to P600,000 on March 31,2018.
Due Date Amount Due
April 12, 2018 P400,000
July 1, 2018 600,000
October 1, 2018 300,000
January 1, 2019 300,000
April 1, 2019 – March 31, 2020 1,200,000
April 1, 2020– March 31, 2021 1,000,000
April 1, 2021– March 31, 2022 1,400,000
April 1, 2022– March 31, 2023 800,000
April 1, 2023– March 31, 2024 1,000,000
P7,000,000
ESTIMATED WARRANTIES
PINK has a one-year product warranty on some selected items in its product line. The estimated warranty liability
on sales made during 2016-2017 fiscal year and still outstanding as of March 31, 2017, amounted to P180,000. The
warranty costs on sales made from April 1, 2017 through March 31, 2018, are estimated at P520,000. The actual
warranty costs incurred during the current 2017-2018 fiscal year are as follows:
Warranty claims honored on 2016-2017 sales P180,000
111 | P a g e
OTHER INFORMATION:
1. TRADE PAYABLES
Accounts Payable for supplies, goods and services purchased on open account amount to P740,000 as of March
31, 2018.
2. PAYROLL RELATED ITEMS
Accrued Salaries and Wages P300,000
Withholding taxes payable 94,000
Other payroll deductions 10,000
TOTAL P404,000
3. MISCELLANEOUS ACCRUALS
Other accruals not separately classified amount to P150,000 as of March 31, 2018.
4. DIVIDENDS
On March 15, 2018, PINK’s Board of Directors declared a cash dividend of P0.20 per ordinary share and a 10%
share dividend. Both dividends were to be distributed on April 12, 2018, to the shareholders of record at the close
of business on March 31, 2018. Data regarding PINIK’s ordinary share capital are as follows:
Par Value P5.00
Number of shares issued and outstanding 6,000,000 shares
Market values of ordinary shares:
March 15,2018 P22.00per share
March 31,2018 21.50 per share
April 12,2018 22.50 per share
Questions:
1.) How much was received by PINK from the sale of bonds on July 1, 2016?
2.) What is the current portion of PINK’s Notes Payable at March 31, 2018?
3.) The balance of the estimated warranties payable at March 31, 2018 is?
4.) On March 31, 2018, PINK’s statement of financial position would report total current liabilities of?
5.) On March 31, 2018, PINK’s Statement of financial position would report total noncurrent liabilities of?
Suggested Solutions:
Question No. 1
PV of Principal (10,000,000x0.31180) P3,118,000
PV of interest payments 5,734,960
(P10,000,000x5%=P500,000x11.46992)
Issue Price/Proceeds P8,852,960
Question No. 2
April 1, 2019 P400,000
July 1, 2018 600,000
October 1,2018 300,000
January 1, 2018 300,000
TOTAL P1,600,000
Question No. 3
Bal, April1 , 2017 P180,000
Add: Warranty Expense for current year 520,000
TOTAL 700,000
Less: Actual warranty costs 358,000
Bal, March 31, 2018 342,000
112 | P a g e
Question No. 4
Notes Payable- current portion (no.2) P1,600,000
Estimated warranties payable (no.3) 342,000
Accounts Payable 740,000
Payroll-related accruals and deductions withheld 404,000
Miscellaneous accruals 150,000
Cash dividends payable 1,200,000
Accrued interest on:
Bonds Payable (P10,000,000x10%x3/12) 250,000
Notes Payable 600,000
Total current liabilities 5,286,000
Question No. 5
AMORTIZATION SCHED (Partial)
Date Interest Paid Interest Expense Discount CA
Amortization
7/6/16 P8,852,000
12/31/16 P500,000 P531,178 P31,178 8,884,138
7/1/17 P500,000 533,048 33,048 8,917,186
12/31/17 P500,000 535,031 35,031 8,952,217
7/1/18 P500,000 537,133 37,133 8,989,350
Bonds Payable
Carrying Value, Jan 1, 2018 P8,952,000
Add: Discount Amortization, Jan 1- 18,566 P8,970,783
March 31 (37,133x3/6)
Required: Compute for the total rent expense in 2018 for each of the above independent cases.
113 | P a g e
Suggested Solutions:
Question No. 1
Monthly rental P20,000
Multiply by: number of months used in 2018 12
Rental Expense 2018 P240,000
Question No. 2
Total payments for the entire lease term (20,000x(60-9)) P1,020,000
Divide by: Lease term (in months) 60
Monthly rental expense 17,000
Multiply by: Number of months used in 2018 12
Rental Expense – 2018 P204,000
Question No. 3
Total payments for the entire lease term
First two years (P20,000x24) P480,000
Next three years (P25,000x36) 900,000 P1,380,000
Divide by: Lease term in months 60
Monthly rental expense 23,000
Multiply by: number of months used in 2018 12
Rental expense 2018 P276,000
Question No. 4
Periodic payments
Monthly rental P20,000
Multiply by: number of months used in 2018 12 P240,000
Lease bonus
Lease bonus P60,000
Divide by: Lease term in months 60
Monthly rental expense 1,000
Multiply by: Number of months used in 2018 12 12,000
Total rent expense - 2018 P252,000
Question No. 5
Monthly rental P20,000
Multiply by: Number of months leased out in 2018 12
Rental Income P240,000
Less: Expenses
Insurance and property tax expense P30,000
Depreciation expense (leased asset) 30,000
Amortization of initial direct cost (6,000/60x12) 1,200 61,200
Net Income 178,800
114 | P a g e
Question No. 6
Periodic payments:
Monthly rental P20,000
Multiply by: Number of months used in 2018 12 240,000
Contingent rent:
P1,500,000 to P3,000,000 at 6% P90,000
In excess of P3,000,000 at 5% 100,000 190,000
Total Rent Expense- 2018 P430,000
PRACTICAL PROBLEM NO.10 – PANCAKE INC (Deffered Income Tax Asset and Liability) .
PANCAKE INC., in its first year of operations, has the following differences between the carrying value and tax base
of its assets and liabilities at the end of 2018:
Carrying value Tax Base
Equipment (net) P800,000 P680,000
Estimated warranty liability 400,000 0
PANCAKE estimates that the warranty liability will be settled in 2019.
The difference in equipment (net) will result in taxable amounts as shown below:
Year Amount
2019 P40,000
2020 60,000
2021 20,000
The company has taxable income of P1,040,000 for 2018. The income tax rate is 30%
1.) What amount of deferred tax liability should be reported in PANCAKE’s statement of financial position at
December 31, 2018?
2.) What amount of deferred tax asset should be reported in PANCAKE’s statement of financial position at
December 31,2018?
3.) What is the amount of income tax payable (current) to be reported in PANCAKE’s statement of financial
position at December 31, 2018?
4.) What is the total income tax expense for 2018?
Suggested Solutions:
Question No. 1
Deferred Tax Liability. 12/31/2018 P36,000
(P40,000+60,000+20,000= P120,000x30%)
Question No. 2
Deferred Tax Asset, December 31,2018 P120,000
(P400,000x30%)
Question No. 3
Taxable Income for 2018 1,040,000
Tax rate 30%
Income tax payable 2018 P312,000
Question No. 4
Current tax expense 2018 P312,000
Deferred tax expense 2018 36,000
Deferred tax benefit 2018 (120,000)
Income tax expense 2018 P228,000
115 | P a g e
116 | P a g e
OUTLINE
1. Introduction
1.1 Substantive Test of Shareholders’ Equity
3. Situational Problems
3.1 Umbrella Corp. – Limiting Audit Work to Independent Agents’ Confirmation
3.2 Ciri Corp. – Improper Recognition of the Cost of Share Options
3.3 Arkadia Corp. – Improper Presentation and Disclosure of Common Shares, Control Weaknesses
3.4 Winterfell Corp. – Verification of the Existence of Recorded Dividends in Retained Earnings
3.5 Arthdal Corp. – Verification of Treasury Share Account Encountered in Second Annual Audit
4. Practical Problems
4.1 Monte Company
4.2 Tanya Company
4.3 Blue Company
4.4 Forge Inc.
4.5 Bangladdesh Company
117 | P a g e
AUDIT OF SHAREHOLDERS’ EQUITY
Substantive Test of Shareholders’ Equity
The auditor should obtain an understanding of the business and industry and determine the entity’s need for
external financing and the desirability of using equity financing to support the growth of the entity.
The financing cycle involves the activities of the company that are designed to obtain capital funds. It typically
involves the issuance and repayments of debt and equity. The focus of substantive tests is on the changes in the
owner’s equity accounts, such as new stock issues, purchase or reissuance or treasury shares, prior period
adjustments, dividend payments and dividend declaration.
Audit Objectives
When auditing the components of shareholder’s equity, the principal objective for the substantive test is to
determine the following:
Existence
Completeness
Valuation and allocation
Presentation and Disclosure
OCI COMPONENTS
Unrealized gain or loss
This can be verified in conjunction with the audit of the related investment by
on available for sale or
checking the change in fair value of the investment.
FVOCI
Effective portion of cash This can be verified in conjunction with the audit of related derivative
flow hedge instrument
This can be verified in conjunction with audit of the related PPE accounts
Recognition or change in
Piecemeal realization or revaluation surplus should be traced to the retained
revaluation surplus
earning account
118 | P a g e
This can be verified in conjunction with the audit of the related plan asset and
the benefit obligation
Actuarial gain or loss
employee benefits
This area is considered special in nature and the auditor may need the
assistance of an expert.
2. Obtain and review Board of Director’s (BOD) minutes of meetings, Shareholders meeting, Committee
meetings and Articles of Incorporation.
The auditor should review a copy of the client’s articles of incorporation. This document provides relevant
information with respect to each class of stock. Since most equity transactions require Board approval, the auditor
should review minutes of meeting committee meetings for approval and intent
Transfer agent is responsible for issuing and cancelling the entity’s shares or bond certificates and for maintaining
the records of share transfers. The registrar maintains the shareholders ‘register showing the names and addresses of
registered shareholders at any time
Independent registrars also verify that equity-related transactions are recorded correctly as to account (common
or preferred), dollar amount, and financial period, and that the equity section of the balance sheet is properly described
and disclosed. They advise their client about any recording issues so the company can adjust their books or make
disclosures.
When verifying these items, the auditor should consider whether the company maintains the shareholders record,
or the entity employs independent registrar and stock transfer agent since this will affect the audit procedures
performed.
When these duties are performed by independent registrar and stock transfer agent. the auditor performs the
following audit procedure:
o Confirm the balance at year end and transactions during the year to the independent registrar and
agent
o Trace replies from the confirmation request to the corporate records
o Agree the general ledger controlling accounts to the amount of stock issued as reported by the
independent registrar and stock transfer agent.
Confirmation request
When sending confirmation request, it should be written under the client’s letterhead and mailed the
auditors to prevent manipulation by the client. The content of the confirmation request includes the following
information:
o The total number of each class of shares issued and outstanding at the reporting date
o Details of any change in this amount during the year
o The number of shares outstanding at the record date if dividends have been declared
o The amount of an amount of any subscriptions receivable in respect of shares subscribed but not
issued
o Whether any shares are being reserved for future issuance
o The amount of any unclaimed dividends
o A list of principal shareholders for each class of shares
When the entity maintains the shareholders records:
The auditor must adopt alternative procedure to obtain evidence that is not available by direct confirmation
with outside parties the auditor performs the following audit procedure:
o Account for the share certificate numbers, both for unissued and cancelled share certificate
o Check the details of share transactions during the year to minutes of the directors’ meeting to
determine that the transactions have been properly authorized.
o Reconcile the stock ledger from the supporting documents.
o Reconcile the shareholders ledger and share certificate book with the general ledger.
3. Review the appropriateness of Accounting for Share-based Payment Transactions
When understanding the client, its environment including its internal control, the auditor must obtain an overall
understanding of how management uses share-based payments to compensate employees, both currently and
historically, and the process that is undertaken to manage and administer awards-including the approval process.
Regardless of the assessment of the risk involving the process of granting shared-based compensation, the auditor
should perform the following audit procedure:
Inquire management regarding the completeness and accuracy of stock option records, including the
designated grant dates.
Review minutes of meetings of those charged with governance or the remuneration committee to determine
if the grant dates designated for share options or other shared-based payments in the entity's accounting
records corresponds to the actual date the appropriate committee met and approved the respective grants
Review the amounts provided as compensation expense if it is measured at fair value and the amount
is reasonable.
119 | P a g e
4. Analyze Retained Earnings and review appropriateness of Dividends
Retained Earnings represent the cumulative balance of periodic net income or loss, dividend distributions, prior
period errors, changes in accounting policy and other capital adjustments. The audit work of retained earnings and
dividends includes two major steps. These are:
The review of retained earnings and any appropriation of retained earnings- the auditor should review the
changes in retained earnings during the year:
Transactions in retained earnings normally consist of net income or loss, dividends, appropriations in
retained earnings and quasi reorganizations, but they may also include adjustments to opening retained
earnings arising from changes in accounting policy and prior period error corrections. The only verification
necessary for these transactions is to ascertain that the dates and amounts correspond to the actions of the
board. Appropriation of retained earnings requires specific authorization by the board of directors. Audit
procedures performed when auditing Retained Earnings may include the following:
o Check the opening retained earnings if they include prior years adjusting journal entries. For
continuing auditor, opening balance of retained earnings may be verified from the prior year working
paper.
o Check for proper authorization by appropriate official or the board of directors for any movement in
retained earnings, including dividend declaration other than closing of net income or loss and any
prior period adjusting entries to retained earnings.
o Check the proprietary of entries related to transactions in retained earnings.
o Check for proper disclosure of retained earnings.
The review of dividend procedures for both cash and stock dividends- in the verification of cash dividends,
the auditors usually, will perform the following steps:
o Determine the dates and amounts of dividends authorized
o Verify the amounts paid
o Determine the amount of any preferred dividend is arrears
o Review the treatment of unclaimed dividend checks.
The auditors’ analysis of divided declarations may reveal the existence of cash dividends declared but
not paid. These dividends must be shown as liabilities in the balances sheet. The auditors also may review
the procedures for handling unclaimed dividends and ascertain that these items are recognized as liabilities.
The amount of any accumulated divided in arrears on preferred stock should be computed. In the verification
of dividend there is additional responsibility of determining that the proper amounts have been transferred
from retained earnings to capital stock and paid-in-capital accounts for both large and small stock dividends.
When auditing dividends, the auditor should ensure whether the dividend has been:
o Properly declared in accordance with the requirements of the Corporation Code of the Philippines.
o Properly authorized in accordance with entity’s procedures.
o Properly accounted for, in accordance with the requirements of applicable PFRSs
o Complied with the requirements of applicable tax law and regulation.
Although most audits conducted are on corporations, smaller business may arrange for an independent
audit for some business purpose.
Procedures for Audit of Sole Proprietorships
When auditing the financial statements of a proprietorship, the auditor normally will not find formal documents
establishing the basis for changes in the capital assigned to the business. Under such circumstances, the auditor should
ensure that:
Changes in the capital accounts are approved by the proprietor
Personal transactions of the proprietor should not be included in that of the proprietorship in accordance
with the accounting entity assumptions, and
The nature of the transactions is appropriately disclosed in the financial statements.
120 | P a g e
Procedures for Audit of Partners’ Account
When auditing a partnership, the auditor should obtain a basic understanding of the provisions of the Civil
Code and of the partnership agreement, which is documented in the Articles of Partnership. Information in that
document which may be useful includes:
The basis for sharing profits or loss if any;
The basis for making drawings;
The levels at which capital must be maintained;
The basis for making loans to partners;
The conditions of withdrawal from the partnership; and
The conditions for making changes in the partnership agreement.
If a written agreement does not exist, the auditor may consider obtaining representation letter from the partners
to confirm their accounts to obtain satisfaction that the partnership has run its affairs in accordance with the
understanding among the partners.
SITUATIONAL PROBLEMS
121 | P a g e
SITUATIONAL PROBLEM NO. 2 – Ciri Corp. .
Outline of the case:
A share option plan for its officers and key employees has been established this year by Ciri Corporation.
Because the options granted have a higher option price than the share’s current market price, Ciri Corporation has
not recognized any cost for the options in the financial statements. However, a note to the financial statements
includes all required disclosures.
a. Do you believe that management of Ciri Corporation has appropriately accounted for the share option plan?
Explain your answer.
b. List the audit procedures, if any, that you believe should be applied to the share option plan.
Discussions on the case:
a. Despite the fact that the share options have a higher option price than the share’s current price, they may
well have value. Call options with option prices that are higher than the related stock prices are traded on
option markets every day. The valuation of the options should be done by a business valuation expert or
specialist to determine the appropriate amount of compensation cost to be recognized.
b. The following are the list of the audit procedures which should be applied to the share option plan:
Obtain a copy of the share option plan for the auditor's permanent file and become thoroughly familiar
with its provisions.
Trace the approval of the plan to minutes of directors' and shareholders' meetings.
Prepare a working paper for the permanent file showing the number of shares authorized by the
plan, shares exercised, granted and expired each year.
With reference to minutes of board of directors' meetings. Verify the number of shares granted and
the market price at date of grant by reference to financial publications.
For proper valuation of the share options, management's specialist should be used, or if not
available, engage a specialist.
Compute the number of options expired during the year and the number outstanding at the balance
sheet date.
Assess the reasonableness of the estimated value of the options used to calculate compensation
cost. This would include assessing the qualifications and objectivity of the specialist. The auditors
should also obtain an understanding of the methods and assumptions used by the specialist, make
appropriate tests of data provided to the specialist, and evaluate whether the specialist’s findings
support the related assertions in the financial statements.
122 | P a g e
SITUATIONAL PROBLEM NO. 4 – Winterfell Corp. .
Outline of the case:
Arya Stark, CPA is engaged in an audit of financial statements of Winterfell Corporation. Winterfell employs
the services of a transfer agent to disburse dividends to the entity’s shareholders. Arya found a debit entry
amounting to $150,000 labeled as Dividends in the Retained Earnings.
a. If an independent transfer agent disburses dividends, explain how the audit of dividends declared and
paid is affected. What audit procedures are necessary to verify the existence of recorded dividends in RE
and the dividends paid by Winterfell?
b. Assuming Winterfell Corporation does not employ the services of an independent agent and maintain its
own dividend records, determine the necessary audit procedures in relation to the case above.
Discussions on the case:
a. The existence of recorded dividends can be checked by examining the board of directors’ (BOD) minutes
of meetings for the amount of the dividend per share and the dividend date. From the minutes, the auditor
would determine the nature of the dividend, the amount per share, date of declaration, date of record,
and date of payment. When the auditor examines the board of directors' minutes for dividends declared,
the auditor should be alert to the possibility of unrecorded dividends declared, particularly shortly before
the balance sheet date. The accuracy of a dividend declaration can be audited by re-calculating the total
amount on the basis of the dividend per share and the number of shares outstanding. Since Winterfell
uses a transfer agent to disburse dividends to its shareholders, the auditor should trace the amount to a
cash disbursement entry to the agent and verify the amount.
b. If Winterfell Corporation keeps its own dividend records and pays the dividend by itself, verification of the
total amount of the dividend can be done by the auditor by recalculation and reference to cash disbursed.
In addition to this, it is necessary to verify whether the payment was made to the shareholders who owned
the shares at the dividend record date. The auditor can test this by selecting a sample of recorded dividend
payments and tracing the payee's name on the cancelled cheque to the dividend records to ensure the
payee was entitled to the dividend. At the same time, the amount and the authenticity of the dividend
cheque can be verified.
Additionally, tests of dividends payable should be done in conjunction with declared dividends. If the
payment date occurs after the balance sheet date, the auditors should ascertain that any cash dividend
payable or unpaid dividend is included among the current liabilities and that adequate disclosure is made
for any share dividend.
PRACTICAL PROBLEMS
123 | P a g e
During the company’s first two years of operations, the following equity transactions occurred:
2019
JAN. 2 Sold 10,000 ordinary shares at P16.
2 Sold 3,000 preference shares at P216.
MAR. 2 Sold ordinary shares as follows: 10,800 shares at P22; 2,700 shares at P25.
JULY 10 Acquired a nearby piece of land, appraised at P400,000, for 600 preference shares and
27,000 ordinary shares. (Preference share capital was recorded at P216, the balance
being assigned to ordinary.)
DEC 16 Declared the regular preference share dividend and a P1.50 ordinary share dividend.
28 Paid the dividends declared on December 16.
31 The income summary account showed a credit balance of P450,000.
2020
FEB 27 Reacquired 12,000 ordinary shares at P19.
JUNE 17 Resold 10,000 treasury shares at P23.
JULY 31 Resold all of the remaining treasury shares at P18.
SEP. 30 Sold 11,000 additional ordinary shares at P21.
DEC. 16 Declared the regular preference share dividend and an P0.80 ordinary share dividend.
28 Paid the dividends declared on December 16.
31 The income summary account showed a credit balance of P425,000.
FEB 27 Reacquired 12,000 ordinary shares at P19.
Questions:
Based on the above information, determine the balances of the following:
1. Preference Share Capital
2. Ordinary Share Capital
3. Total Share premium
4. Unappropriated Retained earnings
5. Total Shareholders’ equity
Suggested Solutions:
1. Preference share capital (3,000 + 600 = 3600 x P20) = P720,000
124 | P a g e
PRACTICAL PROBLEMS NO. 2 - TANYA COMPANY
You have been asked to audit the Tanya Company. During the course of your audit, you are asked to prepare
comparative data from the company's inception to the present. You have determined the following:
a. Tanya Company’s charter became effective on January 2, 2008, when 20,000 shares of P10 ordinary shares
and 10,000 shares of 7% cumulative, nonparticipating preference shares were issued. The ordinary shares were
sold at P12 per share, and the preference shares were sold at par value of P100 per share.
b. Tanya was unable to pay preference dividends at the end of its first year. The owners of the preference shares
agreed to accept 2 ordinary shares for every 50 preference shares owned in discharge of the preference dividend
due on December 31, 2008. The shares were issued on January 2, 2009. The fair market value was P30 per
share for ordinary shares on the date of issue.
c. Tanya Company acquired all the outstanding shares of Akinka Corporation on May 1, 2010, in exchange for
10,000 ordinary shares of Tanya.
d. Tanya split its ordinary shares 3 for 2 on January 1, 2011 and 2 for 1 on January 1, 2012.
e. Tanya offered to convert 20% of the preference shares to ordinary shares on the basis of 2 ordinary shares for
1 preference share. The offer was accepted, and the conversion was made on July 1, 2012.
f. No cash dividends were declared on ordinary shares until December 31, 2010. Cash dividends per share of
ordinary shares were declared and paid as follows:
June 30 Dec 31
2010 - P3.20
2011 P1.50 P2.50
2012 P1.25 P1.00
Questions:
Based on the preceding information, determine the following:
1. The number of ordinary and preference shares outstanding on December 31 of each of the following years:
a. 2010
b. 2011
c. 2012
2. The amount of cash dividends declared and paid to shareholders for each of the following years:
a. 2011
b. 2012
Suggested Solutions:
SHARES OUTSTANDING
Ordinary Preference
JAN. 2, 2008 20,000 10,000
Ordinary shares issued to preference
JAN. 2, 2009 400
shareholders (10,000/50 x 2)
DEC. 31, 2009 20,400 10,000
MAY 1,2010 Acquisition of Akinka Corp. 10,000 -
DEC. 31, 2010 1.a. 30400 10,000
#1
JAN. 1, 2011 Stock split- 3:2 (30,400/2x3) -330,400 15,200
DEC. 31, 2011 1.b. 45600 10,000
JAN. 1, 2012 Stock split- 2:1 45,600 -
Conversion of preference shares (10,000
JULY 1, 2012 4,000 (2,000)
x 20% = 2,000 x 2 = 4,000)
DEC 31, 2012 1.c. 95,200 8,000
125 | P a g e
The entity estimates the fair value of the share options on grant date to be P5 per option. This estimate takes into
account the following market condition:
The possibility that the share price will exceed P30 at the end of year 3, i.e., the share options become
exercisable; and
The possibility that the share price will not exceed P30 at the end of year 3, i.e., the share options will be
forfeited.
The following actual events occurred in years 1 to 3:
Year 1
The share price has increased to P24.
The entity’s estimate of the fair value of the options is P4 at the end of year 1. This takes into account
whether the market condition will be satisfied by the end of year 3.
Year 2
The share price has decreased to P22. However, the entity remains optimistic that the share price
target will be met by the end of year 3.
The estimated fair value of the share option is P3. Again, this estimate takes into account the market
condition noted above.
Year 3
The share price only reaches P28 by the end of year 3.
The estimated fair value of the share options is zero, as the market condition has not been satisfied.
Questions:
Based on the preceding information, determine the following:
1. Compensation expense for year 1
2. Compensation expense for year 2
3. Compensation expense for year 3
4. Share options outstanding at the end of year 2
5. Cumulative compensation expense for the three-year period.
Suggested Solutions:
COMPENSATION CUMULATIVE
YEAR CALCULATION EXPENSE FOR THE COMPENSATION
PERIOD EXPENSE
1 30,000 options x P5 fair value x P50,000 P50000
1/3
2 30,000 options x P5 fair value x 50,000 100,000
1/3
3 30,000 options x P5 fair value x 50,000 150,000
1/3
126 | P a g e
Questions:
1. How much should be the correct debit to retained earnings for the property dividends upon declaration?
2. How much should be recognized in the profit/loss from the settlement of the property dividends.
3. How much should be the correct debit to retained earnings for the share dividends?
4. How much is the correct balance of the Accumulated retained earnings unappropriated account?
5. The necessary adjustment involves an adjustment to additional paid-in capital in the amount of:
Suggested Solutions:
1. Entries upon declaration of property dividends:
Retained earnings 450,000
Property dividends 450,000
127 | P a g e
PRACTICAL PROBLEMS NO. 5 - BANGLADDESH COMPANY
Bangladdesh Company’s December 31, 2018, audited statement of financial position reported retained earnings of
P150,000. Net income for 2018 was P85,000 and dividends of 60,000 were declared and paid in 2018. Bangladesh’s
accountant discovered that net income for 2017 had been understated by 25,000 due to an error in recording
depreciation expense for 2017.
Question:
1.) What is the amount of retained earnings per books as of December 31, 2017?
Suggested Solution:
Retained earnings per books, Dec. 31, 2017 (SQUEEZE) 100,000
Adjustment for depreciation error in 2017 25,000
Retained earnings as adjusted, Dec 31, 2017 125,000
Net Income for 2018 85,000
Dividends declared and paid in 2018 -60,000
Retained earnings per audit, Dec. 31,2018 150,000
128 | P a g e
129 | P a g e
OUTLINE
1. Correction of Error
1.1 Error Correction and Accounting Changes in GAAP
1.2 Errors in Auditing
1.3 Error as distinguished from Fraud
1.4 Responsibilities of Auditor
1.5 Primary Audit procedures in Detecting Errors
1.6 Alternative Procedures
3. Single Entry
3.1 Introduction to single entry system in accounting
3.2 Single entry vs. Double entry accounting
3.3 Double entry system: Built in Error Checking
3.4 Single Entry system: Error checking is not built in
3.5 Double entry system: Focus on revenue, expenses, assets, liabilities and Equities
3.6 Single entry system: Focus on revenues and expenses
3.7 Single entry system do not support accrual accounting
4. Situational Problems
4.1 Situational Problem no.1- A Ltd.
4.2 Situational Problem no.2- Error and Fraud
4.3 Situational Problem no.3- Compo. Corp.
4.4 Situational Problem no.4- Booking the Budget
4.5 Situational Problem no.5-
5. Practical Problems
5.1 Practical Problem no.1- Ganesh Business
5.2 Practical Problem no.2- Asha And Ushu Partnership
5.3 Practical Problem no.3- Blue Corp.
5.4 Practical Problem no.4- Adjusted Net income/Loss and RE
5.5 Practical Problem no.5- Franzine Gomez Co.
130 | P a g e
ERROR CORRECTION
Error Correction and Accounting Changes in GAAP
An error correction is the correction of an error in previously issued financial statements. This can be an error
in the recognition, measurement, presentation or disclosure in financial statements that are caused by:
Mathematical mistakes
Mistakes in applying GAAP
Oversight of facts existing
Misuse of facts
Incorrect classification of expense as an asset or vice versa
Changes in estimates which are not prepared in good faith
A change in accounting principle that is not generally accepted to GAAP.
An accounting change can be a change in accounting principle, an accounting estimate or the reporting entity.
Simply stated, the correction of error is not an accounting change. However, the reporting of an error correction involves
adjustments to previously issues financial statements similar to those generally applicable to reporting an accounting
change retrospectively.
Types of Error
o Balance sheet errors
This type of error refers to improper classification of real accounts. No effect in Net income.
o Income statement errors
This type affects only presentation of nominal accounts in the income statement. It involves the
improper classification of revenues and expenses accounts hence only details of income statements
are misstated. A reclassifying entry is necessary only if the error is discovered in the yea it is
committed. It has no effect on the balance sheet and in the income statement if the error is discovered
in subsequent year.
o Combined Balance sheet and Income statement error
Affects both balance sheet and income statement, this results in the misstatement of net income.
Classification of Combined Error
o Counter balancing error
Errors which if not detected are automatically corrected in the next accounting period. i.e. these
errors will correct themselves over two periods. Restatement is necessary even if a correcting journal
entry is not required.
Includes the misstatements of the following accounts:
o Inventories (including purchases and sales)
o Prepaid expenses
o Deferred income
o Accrued expense
o Accrued income
Guidelines if Books are open
o If the error is already counterbalanced and the company is in the second year, an entry
is necessary to correct the current period and to adjust the beginning balance of retained
earnings.
o If the error is not yet counterbalanced, an entry is necessary to adjust the beginning
balance of retained earnings and correct the current period.
Guidelines if Books are closed
o If the error is already counterbalanced, no entry is necessary.
o If the error is not yet counterbalance, an entry is necessary to adjust the present balance
of the retained earnings.
o Non counter balancing errors
Errors which takes longer than two periods to correct themselves. This type of error is carried
over to the subsequent accounting period until corrected or until the balance sheet item involved is
removed from the accounts by sales, retirement or other means of disposal.
Errors in auditing
Errors are unintentional misstatements as previously discussed, including an omission of an amount or a
disclosure.
When an auditor finds misstatements as he performs an audit, he is responsible for making an assessment,
he must determine whether the misstatements represent an error or a fraud.
Common errors encountered during audit
o Inadvertently taking an expense to the wrong account
131 | P a g e
Example:
an advertising expense shows up as an amortization expense.
o Booking an unreasonable accounting estimate for allowance for bad debt expense
Example:
the person who made such mistake may have misinterpreted facts, or most often than not just
another clerical error.
o Incorrectly applying accounting principles
Example:
Recording assets at their cost rather than their market values is an example of an accounting
principle. Make sure the company hasn’t inadvertently made an adjustment to increase the
value of the asset (such as land or building) to their appraised value rather than cost. It’s
never appropriate to change the value of a fixed asset on the balance sheet from its original
cost.
Error as distinguished from Fraud
Fraud occurs when someone purposefully produces deceptive data. As opposed to error, fraud is intentional.
Fraud can take the form of falsification or alteration of accounting records or the financial statements. It also includes
intentional omission of significant information.
Responsibility of the auditor
The auditor is not and cannot be held responsible for the prevention of fraud and error. The auditor’s
responsibility is to design the audit to obtain reasonable assurance that the financial statements are free from material
misstatements, whether caused by error or fraud.
Consequently, the auditor should make:
1. Inquiries of management
The auditor should inquire about the possibility of misstatements due to fraud and error such includes:
o Management assessment of risk
o Controls established to address the risk
o Any material error or fraud that has affected the entity or suspected fraud that is being
investigated
o whether accounting principles are being followed while preparing books of accounts
o If policies of management are being followed or not
o Whether provisions laid in the company act are being followed while preparing book of accounts
o Whether balance sheet Profit and loss account show true and fair.
2. Assess the risk that fraud or error may cause the financial statements to contain material misstatements.
PSA 240 requires the auditor to specifically “assess the risk of material misstatement due to fraud
and consider that assessment in designing the audit procedures to be performed”. Judgement about the
increased risk of material misstatement due to fraud may influence the auditor’s professional judgement
such as having a heightened level of professional skepticism.
3. During the course of the audit, the auditor may encounter circumstances that may indicate the possibility
of fraud or error such as discrepancies found in the accounting records and conflicting or missing
documents. In these circumstances, the auditor should perform procedures necessary to determine
whether material misstatements exist.
132 | P a g e
Test of details of transactions allows the auditor to assess how transactions are recorded, by means
of analyzing credit or debit accounts.
Test of details of balances are aimed to collect rather evidence of accounts balances, than of
individual transactions that led to those balances. The auditor checks the total amount of debt to a
supplier, by requesting a written confirmation from the supplier, and not by checking the final balance
of the respective supplier account.
Analytical procedures are those procedures that analyze various accounting correlations in order to
identify the trends of the analyzed elements.
Alternative Procedures
An inspection consists in examining records, documents, or tangible assets.
Observation consists in pursuing a process or a procedure performed by other persons, such as,
for example, observation by the auditor of stocktaking performed by the company’s personnel or
observation of control procedures application that do not generate audit evidence.
Examination of documents and records received or issued by the audited company presumes
reading of documents, tracking their circuit, their comparison and reconciliation. The auditor may
examine minutes of the Board of Directors in order to understand the policies implemented by the
audited company regarding funding. Also, by tracking the circuit of documents, the auditor checks
how invoices issued to clients or those received from suppliers are recorded in accounting.
Investigation consists in obtaining information by addressing written or oral questions to people
inside or outside the company that can provide to the auditor information that he could not obtain by
applying of control tests and procedures. Investigations and procedures for obtaining audit evidence
are more effective when combined with confirmations, usually requested from third parties.
The calculation consists in checking the arithmetic accuracy of amounts included in source
documents, accounting records or financial statement.
o Audit procedures that are effective for detecting material errors may be ineffective for detecting
material fraud. This is due to the fact that fraud may involve sophisticated and carefully organized
schemes designed to conceal it.
4. After identifying material misstatement in the financial statements, the auditor should consider whether
such a misstatement resulted from a fraud or an error. Errors will only result to an adjustment of financial
statements, but fraud may have other implications on an audit.
5. When the auditor believes that material error or fraud exists, he should request the management to revise
the financial statements. Otherwise, the auditor will express qualified or adverse opinion.
Revenue Recognition
Revenue is not difficult to define or measure; it is the inflow of assets from the sale of goods and services to
customers, measured by the cash expected to be received from customers. However, the crucial question for the
accountant is when to record a revenue. Under the revenue recognition principle, revenues should be earned and
realized before they are recognized (recorded).
Matching Principle
Expense recognition is closely related to, and sometimes discussed as part of, the revenue recognition
principle. The matching principle states that expenses should be recognized (recorded) as they are incurred to produce
revenues. An expense is the outflow or using up of assets in the generation of revenue.
133 | P a g e
Accrual Basis Accounting
Accrual (or accrual-based) accounting recognizes the effects of accounting events when such events occur
regardless of the time cash is exchanged.
Most companies use the accrual basis of accounting. The accrual basis of accounting recognizes revenues
when earned (a product is sold or a service has been performed), regardless of when cash is received. Expenses are
recognized as incurred, whether or not cash has been paid out. For instance, assume a company performs services
for a customer on account. Although the company has received no cash, the revenue is recorded at the time the
company performs the service. Later, when the company receives the cash, no revenue is recorded because the
company has already recorded the revenue. Under the accrual basis, adjusting entries are needed to bring the accounts
up to date for unrecorded economic activity that has taken place.
Comparison of Cash Basis and Accrual Basis Accounting
Items of comparison Cash Basis Accrual Basis
Sales Includes: Includes:
-Cash sales -Cash sales
-Collection of trade accounts -Credit sales (sales on account)
receivable
-Collection of trade notes receivable
Income other than sales Includes only those collected during Includes those items earned during
the period the period
Purchases Includes the following : Includes the following :
-Cash purchases -Cash purchases
-Payment of trade accounts payable -Purchase on account
-Payment of trade notes payable
-Payment in advance to suppliers
Expenses, in general Includes only those expenses that Includes only those items that are
are paid incurred regardless of when paid
Deprecation Depreciation is typically provided Depreciation is typically provided.
except when the cost of equipment
was treated as expense
Bad debts No bad debts expense is recognized Doubtful accounts are treated as bad
since cash basis does not recognize debts.
receivables. Although some problem
may give an indication that the
accounts written off were charged to
bad debts expense.
SINGLE ENTRY
(Accounts from Incomplete Records)
134 | P a g e
Single-Entry vs. Double-Entry Accounting
The single-entry approach contrasts with double-entry accounting, in which every financial event brings at
least two equal and offsetting entries. One is a debit (DR) and the other a credit (CR). As a result:
Firms using the double-entry approach report financial results with an accrual reporting system
Firms using single-entry approach are effectively limited to reporting on a cash basis.
Double-Entry System: Built-in Error Checking
A double-entry system provides several forms of error checking that are absent in a single-entry system. In
the double-entry system, every financial transaction results in both a debit (DR) in one account and an equal, offsetting
credit (CR) in another account. For each reporting period, total debits must equal total credits. That is Total DR = Total
CR. Moreover, a single-entry system works so that the Balance sheet equation always holds: Assets = Liabilities +
Equities. These equations together are known as the accounting equation. Any departure from these principles in a
double-entry system is a signal that account histories include an error.
Single-Entry System: Error Checking Is Not Built In
This kind of error checking is missing from the single-entry system. If the single-entry bookkeeper mistakenly
enters, say, a revenue inflow as $10,000 when the correct value is $1,000, the error may go unnoticed until the firm
receives a bank statement with an unexpected low account balance.
In a double-entry system, however, the $1,000 cash deposit entry (a debit to an asset account, cash on hand)
will be accompanied by another entry recognizing the source, for example, a credit to a liability account (e.g., bank
loan) or a credit to another asset account (accounts receivable). And, if the firm omits the second entry, the sums of
credits and debits in the system would differ, immediately revealing the error.
Double-Entry System: Focus on Revenues, Expenses, Assets, Liabilities, and Equities.
A double-entry system keeps the firm's entire "Chart of accounts" in view. This chart for a double-entry system
has, in fact, five kinds of accounts in two categories:
Firstly, Income statement accounts: (1) Revenue accounts, and (2) expense accounts.
Secondly, Balance sheet accounts: (3) Asset accounts, (4) Liability accounts and (5) Equity accounts.
All transactions in a double-entry system result in entries in at least two different accounts. When the company
receives cash through a bank loan, the double-entry system records:
Firstly, a debit (DR) for an asset account, e.g., Cash on hand. For an asset account, a DR is an
increase.
Secondly, a credit (CR) to a liability account, e.g., bank loans. A CR to a liability account increases its
balance.
Single-Entry System: Focus on Revenues and Expenses Only
A single-entry system tracks Revenues and Expenses but does not monitor Assets, Liabilities, or Owners
Equities. With a single-entry system, however, the company may receive cash from a bank loan and record that as
incoming cash. In this case, however, there is no easy way to register the corresponding increase in liability (bank
loan debt).
Single-Entry Systems Do Not Support Accrual Accounting
Single-entry systems, moreover, work hand-in-glove with cash basis accounting, where firms record inflows
and outflows only when cash, in fact, flows. Also, single-entry systems cannot easily support the alternative, accrual
accounting. When the delivery of goods and services and customer payments come at different times, for instance,
accrual accounting provides mechanisms for implementing the matching concept. Consequently, the firm recognizes
revenues and the expenses that brought them in the same accounting period.
If the vendor delivery and the customer payment fall in different time periods, however, the single-entry
system has no way of matching the two events. The single-entry system, therefore, can present a misleading picture
of earnings for either period.
The most significant problems associated with a single entry system include:
Insufficient data to generate proper financial statements. You cannot generate financial
statements from data entered via a single entry system. Single entry system records only transactions
that the firm is undertaking with external parties. There are numerous transactions within the firm that
are of vital importance and need a place in the financial statements. However, the single entry system
ignores these needs and gives incomplete information to the management. This is why a single entry
system will not work or even be considered by larger companies.
Audited financial statements. It is impossible to obtain an audit opinion on the financial results of a
business using a single entry system; the information must be converted to a double entry format for an
audit to even be a possibility.
Errors. Mistakes are much more likely because the system does not need to self-balance. It is much
easier to make clerical errors in a single entry system, as opposed to the double entry system, where
separate entries to different accounts must match. This means some mistakes in recording a transaction
135 | P a g e
may take a long time to find, or are never discovered. An audit would have to be done manually, line by
line.
Reporting. There is much less information available upon which to construct the financial position of a
business, so management may not be fully aware of the performance of the business.
Tax problems. A single entry system may help in general with bookkeeping, but it is not acceptable to
tax authorities due to the incomplete nature of the data recorded.
No Reconciliation. Single entry accounting system does not have provisions for reconciliation of
accounts. This means that the system does not have inbuilt error detection. Therefore, if a clerk is doing
the task of making entries in the book, the system may be prone to clerical errors. This could lead to
management having insufficient information or no information when they have to make decisions.
Possibility of Fraud. Single entry accounting system is highly prone to frauds and embezzlement. There
is only one book of account rather than an elaborate accounting system. Hence, the internal checks are
few. In fact, they are non-existent. The person making the accounts could single handedly manipulate
the books of accounts and misappropriate the resources of the firm.
Theft. Criminal activity is less likely to be detected (this is because assets are not tracked). Thereby the
chance of the asset being stolen is probable.
Single entry systems are strictly used for manual accounting systems, since all computerized systems utilize
the double entry system instead. The size of the business and the amount of income and expenses that it incurs will
really help it determine whether a single entry system is appropriate or whether something more detailed is needed.
SITUATIONAL PROBLEMS
136 | P a g e
SITUATIONAL PROBLEM NO.3 – Compo Corp.
Outline of the case:
Kelsey, a senior accountant at a multi-office CPA firm, is assigned to the audit of Compo Corporation. Compo
is a closely held corporation and a major client of the firm. During the audit, Kelsey finds a material cutoff error
which causes Compo’s income to be significantly misstated. Kelsey is aware that the CPA firm’s policy clearly
states the audit senior must document any potential material adjustment in the work papers. The final determination
of materiality is then made by the partner in charge of the audit. Kelsey also knows Compo does not want to make
the adjustment. Before wrapping up the field work, the audit manager, Bruce, tells Kelsey, “Let’s not mention this
adjustment in the work papers. Since Compo is closely held and there are not tax implications, the partner has
decided not to force an adjustment. Compo is our largest client. We need to get the Compo work up to the partner
as soon as possible.” Kelsey is concerned and upset after the conversation with Bruce. Failure to document such
a material amount just does not seem right.
Discussion of the case:
Kelsey has a professional responsibility to document proposed material audit adjustments. She should
document the cutoff error because this is in compliance with the firm policy.
137 | P a g e
PRACTICAL PROBLEMS
Additional Information:
a. On 10.1.2019, Mr. Ganesh withdrew $8,000 cash for his private purpose and on the same date he sold
some of his house hold furniture for $2,000 and deposits this amount into his Bank Account of business.
b. Provide interest on capital @ 5% per annum on opening balance and Interest on drawing (only on cash
drawings) @10% per annum.
c. Depreciate plant and machinery @10 %( assuming additions were made on 10.1.2019) and furniture at 5%.
d. Write off bad debts $2,000 and provide Reserve for Doubtful debts at 10 % on debtors.
Questions:
1. Prepare Opening Statement of affairs.
2. Closing statement of affairs and
3. The statement of profit or loss for the year ended March 31, 2020.
Suggested Solutions:
Requirement 1: Opening Statement of affairs
Statement of Affairs
As of April 01, 2019
ASSETS AMOUNT ($) LIABILITIES AMOUNT ($)
Current Assets: Current Liabilities:
Cash on Hand 10,000 Creditors 15,000
Cash in Bank 20,000
Stock 16,000
Debtors 24,000
Total Current Assets 70,000 Total Current Liabilities 15,000
138 | P a g e
Fixed Assets: Owner’s Equity:
Furniture and Fixtures 18,000 Closing Capital (balancing 196,000
Figure)
Plant and Machinery 90,000
Total Fixed Assets 108,000
Statement of Affairs
As of April 01, 2019
ASSETS AMOUNT ($) LIABILITIES AMOUNT ($)
Current Assets: Current Liabilities:
Cash on Hand 2,000 Creditors 33,000
Cash in Bank 6,000 Bills Payable 9,000
Stock 18,000
Debtors 25,000
Bills Receivable 13,000
Total Current Assets 64,000 Total Current Liabilities 42,000
139 | P a g e
Question:
Prepare their Statement of Profit or Loss for the fiscal year ended 31 st March, 2020 from the following
statement of Affairs as on April 1, 2019.
Suggested Solutions:
Statement of Affairs
As of March 31, 2020
ASSETS AMOUNT ($) LIABILITIES AMOUNT ($)
Current Assets: Current Liabilities:
Cash on Hand 3,000 Creditors 35,000
Cash in Bank 6,000 Bills Payable 15,000
Stock 32,000
Debtors 38,000
Bills Receivable 18,000
Total Current Assets 97,000 Total Current Liabilities 50,000
140 | P a g e
b. The allowance for bad debts increase during the year by P840,000. During the year, the company wrote-off
P1,120,000 in bad debts. While recovery of previous write-off (included in the cash collections from
customers) was at P420,000.
c. Advances from customers decreased during the year by P1,900,000.
d. Accounts payable to suppliers increased during the year by P3,780,000. Total discounts taken by the
company for purchases was at P1,290,000 while total purchase returns which included the supplier refunds
was at P1,960,000,
e. Advances to suppliers increased during the year by P1,512,000.
f. Inventories increased during the year by P2,690,000.
g. The equipment account increased by P2,000,000 during the year while carrying value of the equipment sold
during the year was at P1,600,000.
h. The accumulated depreciation account increased by P1,000,000 during the year.
i. The following information had been provided by the company's accountant based on its cash records:
Suggested Solutions:
Cash collection from customers 45,780,000
Add: Sales discounts 1,580,000
Sales returns, excluding refunds 1,590,000
Write-off of receivables 1,120,000
Decrease in advances from customers 1,900,000
Increase in accounts receivables 4,200,000
Total 56,170,000
Less: Recoveries of previous write-off (420,000)
1. Accrual basis gross sales 55,750,000
141 | P a g e
Increase in allowance for bad debt 840,000
Add: Write-off of AR 1,120,000)
Less: Recovery of previous write-off (420,000)
4. Bad debt expense 1,540,000
Questions:
1. Corrected net income of 2004
2. Corrected net loss of 2005
3. Corrected net loss 2006
4. Adjusted retained earnings at December 31, 2004
5. Adjusted retained earnings at December 31, 2005
6. Adjusted retained earnings at December 31, 2006
142 | P a g e
Suggested Solution:
Questions:
1. Entries from 1-4
2. The adjusted 2005 net income
3. Adjusted 2006 net income
Suggested Solutions:
143 | P a g e
Int. paid Int. exp. Amort. Carrying Value
235,000
2005 15,000 16,450 1,450 236,450
2006 15,000 16,552 1,552 238,002
2005 2006
Unadjusted net income 303,000 232,200
Item 1 (114,600) 114,600
Item 2 25,920 (25,920)
Item 3 (1,450) (1,552)
Item 4 (25,500) (30,000
- error in recording depreciation 2,550 2,550
__________ 3,000
1-2) Adjusted net income 189,920 294,878
144 | P a g e
145 | P a g e
OUTLINE
1. Overview
1.1. Objective
1.2. Scope
1.3. Effective Date
3. Sample problems
3.1 Property developer and revenue over time or at a point in time
3.2 Software development and splitting the contract into two separate contracts
3.3 Long-term construction contract
3.4 Consignment sales
3.5 Long-term construction contract
146 | P a g e
IFRS 15: REVENUE FROM CONTRACTS WITH CUSTOMERS
OVERVIEW
International Financial Reporting Standard (IFRS) 15, Revenue from contract with customers, was issued on
May 28, 2014 by the International Accounting Standards Board (IASB). It supersedes:
• IAS 18 Revenue
• IAS 11 Construction contracts
• IFRIC-13 Customer Loyalty Programs
• IFRIC-18 Transfers of Assets from Customers
• SIC-31 Revenue – Barter Transactions Involving Advertising Services
Objective
To establish principles that an entity shall apply to report useful information to users of financial statements
about the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with a customer
Scope
IFRS 15 applies to all entities and all contracts with customers to provide goods or services in the ordinary
course of business, except for the following contracts, which are specifically excluded:
• Lease contracts (IFRS 16)
• Insurance contracts (IFRS 4)
• Financial instruments and other contractual rights or obligations within the scope of IFRS 9 Financial
Instruments, IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements, IAS 27 Separate
Financial Statements and IAS 28 Investments in Associates and Joint Ventures.
• Non-monetary exchanges between entities in the same line of business to facilitate sales to customers
or potential customers.
Effective date
IFRS 15 became effective for annual reporting periods beginning on or after 1 January 2018.
The standard introduces a revenue model in which the core principle is that an entity should recognize revenue
to depict the transfer of promised goods or services to the customer in an amount that reflects the consideration to
which the entity expects to be entitled in exchange for those goods or services.
To recognize revenue, the following five steps should be followed:
Step 1: Identify the contract with the customer
To apply the five-step model in IFRS 15, an entity must first identify the contract, or contracts, to provide goods
or services to customers. A contract must create enforceable rights and obligations to fall within the scope of the
model in the standard. Such contracts may be written, oral or implied by an entity’s customary business practices.
Attributes of a contract
To help entities determine whether (and when) their arrangements with customers are contracts within
the scope of the model in the standard, the Board identified certain attributes that must be present, as follows:
The parties have approved the contract and are committed to perform their respective obligations.
Each party’s rights regarding the goods or services to be transferred can be identified.
Payment terms can be identified.
The contract has commercial substance.
It is probable that the entity will collect the consideration to which it will be entitled in exchange for
the goods or services that will be transferred to the customer.
If a customer contract does not meet these criteria, revenue is recognized only when either:
The entity’s performance is complete and substantially all of the consideration in the arrangement
has been collected and is non-refundable.
The contract has been terminated and the consideration received is non-refundable.
Combination of contracts
An entity is required to combine two or more contracts and account for them as a single contract if they
are entered into at or near the same time and meet one of the following criteria:
The contracts are negotiated together with a single commercial objective.
The consideration to be paid for one contract is dependent on the price or performance of another
contract.
The goods or services promised in the contracts are a single performance obligation.
147 | P a g e
Contract modifications
Parties to an arrangement frequently agree to modify the scope or price (or both) of their contract. If that
happens, an entity must determine whether the modification is accounted for as a new contract or as part of
the existing contract.
The following flowchart illustrates the key decision points to consider when determining whether a contract
modification should be accounted for as part of the original contract or separate contract.
148 | P a g e
providing a significant integration service by combining all of the goods and services in the contract into the
combined item for which Mati Bay has contracted.
Therefore, DCC concludes that the second criterion is not met and that the individual activities are not
distinct and therefore are not separate performance obligations. Therefore, it accounts for the bundle of
goods and services to construct the hospital as a single performance obligation.
Illustration 2: Multiple performance obligations in a contract
Corona Computers manufactures and sell computers to Virus that includes a warranty to make good on
any defect in its computers for 150 days (often referred to as an assurance warranty). In addition, it sells
separately an extended warranty, which provides protection from defects for three years beyond the 150
days (often referred to as a service warranty).
Explanation:
In this case, two performance obligation exist, one related to the sale of the computer and the assurance
warranty, and the other to the extended warranty (service warranty)
The sale of the computer and related assurance warranty are one performance obligation as they are
interdependent and interrelated with each other. However, the extended warranty is separately sold and is
not interdependent.
Variable Consideration
An entity assesses whether, and to what extent, it can include an amount of variable consideration in the
transaction price at contract inception. And an entity recognizes a refund liability for consideration received or
receivable if it expects to refund some or all of the consideration of the customer.
149 | P a g e
Illustration 1: Enterprise service contract with penalties
Spatlite enters into an agreement to provide data hosting services to a large business customer Sikat
Co., for a period of five years. Certain service-level agreements (SLAs) are signed by Spatlite as part of the
contract with Sikat Company. Specifically, the SLAs will result in a reduction of consideration paid by Sikat
to Spatlite, if Spatlite does not meet a special level of service. Because the SLAs are not part of the contract
with Sikat, the SLA penalties create variable consideration
Therefore, Spatlite estimate the account of the penalties at contract inception in determining the
transaction price.
Estimate variable consideration using either:
Expected Value – calculated as the sum of each probability-weighted amounts for a range of
possible consideration amounts. This may be appropriate estimate of the amount of variable
consideration if an entity has a large number of contracts with similar characteristics
Most likely amount – the entity considers from a range of possible consideration amounts. This
may be an appropriate estimate of the amount of variable consideration if the contract has only
two (or perhaps a few) possible outcomes.
Illustration 2: Estimate of variable consideration: Expected Value
Electron Manufacturer sells 1,000 televisions to Tyler for P500,000. Electron provides price protection to
Tyler by agreeing to reimburse Tyler for the difference between the price and the lowest price that it offers
for that television during the following six months. Based on Electron’s extensive experience with similar
agreements, it estimates the following outcomes.
Price reduction in next six month Probability
0 70%
50 20%
100 10%
Suggested Answer:
0 – (500*70%) 350
50 – (450*20%) 90
100 – (400*10) 40
Suggested Answer:
Billder Company will estimate the transaction price – before it considers the constraint to be P130, 000,
which is the single most likely amount
Historical experience may be a source of evidence. An entity only includes an estimate of variable
consideration in the transaction price to the extent it is probable that a significant revenue reversal will not
occur when the uncertainty associated with the variable consideration is resolved.
150 | P a g e
discount rate used is the rate that would be reflected in a separate financing transaction between the entity
and the customer at contract inception.
Illustration: Extended payment terms
On Sept. 1, 2020, Duzer Company sold goods to Billy for P450,000 in exchange for a 4-year, zero-
interest-bearing note with a face amount of P708,081.50. The goods have a cost on Duzer’s books of
P295,000.
September 1, 2020: Record at the sale
Notes Receivable 708,081.50
Sales 450,000.00
Inventory 295,000.00
For practical considerations, companies are not required to reflect the time value of money if the time
period for payment is less than a year.
Non-cash Consideration
Entities sometimes receive contributions such as donations and gifts. And customer sometimes
contributes goods or services, such as equipment or labor, as consideration for goods provided or services
performed. Non-cash consideration received from a customer is measured at fair value. If an entity cannot
make a reasonable estimate of the fair value, then it refers to the estimated selling price of the promised goods
or services.
Estimates of the fair value of non-cash consideration may vary. Although this may be due to the
occurrence or non-occurrence of a future event, it can also vary due to the form of the consideration. And
those changes are reflected in the transaction price and are subject to the guidance on constraining variable
consideration.
Non-cash consideration received from the customer to facilitate an entity’s fulfillment of the contract is
accounted for if and when the entity obtains control of those contributed goods and services. This practice is
similarly situated with non-for-profit organization.
Illustration: Non-cash consideration
Emi Company sells a television show to GMA-CBN5. The consideration under the arrangement is a fixed
amount of P1,000 and 100 advertising slots. Emi determines that the stand-alone selling price of the show
would be P1,500. Based on the market rates, Emi determines that the fair value of the advertising slots is
P600.
Explanation:
Emi determines that the transaction price is 1,600, comprising the 1,000 fixed amount plus the fair value
of the advertising slots.
If the fair value of the advertising slots could not be reasonably estimated, then the transaction price of
the goods or services promised for the non-cash consideration in these circumstances.
Consideration Paid or Payable to Customers
Consideration payable to a customer includes cash amounts that an entity pays or expects to pay to the
customer or to other parties that purchase the entity’s goods or services to pay to the customer. Consideration
payable to a customer also includes credits or items such as coupon or voucher that can be applied by the
customer against the amount owed to the entity of to the other parties that purchase the entity’s goods or
services from the customer. In general, these elements reduce the consideration received and the revenue to
be recognized.
If the seller is purchasing distinct goods or services from the customer at the fair value of the goods
or services, we account for that purchase as a separate transaction
If a seller pays more for distinct goods or services purchased from their customer than the fair value
of those goods or services, those excess payments are viewed as a refund. They are subtracted
151 | P a g e
from the amount the seller is entitled to receive from the customer when calculating the transaction
price of the sale to the customer.
Illustration: Payments to customers: Reduction in the transaction price
Batt Corp. enters into a one-year contract with Covi to sell goods. Covi commits to buying atleast
P1,500,000 worth of the products durong the year. Batt also makes a non-refundable payment of 150,000
to Covi at contract inception to compensate Covi for the changes that it needs to make to its shelving to
accommodate Batt’s product.
Explanation:
The transaction price would be P1,350,000. Batt concludes that the payment of Covi is not in exchange
for a distinct good or service, because Batt does not obtain control of the rights to the shelves. Consequently,
Batt determines that the payment of 150,000 is a reduction in the transaction price when it recognizes
revenue for the transfer of goods.
152 | P a g e
M uses the residual approach to estimate the stand-alone selling price for the bundle of products (S and
T) with highly variable selling prices. Because the licenses will transfer to C at different points in time, M
then estimates the stand-alone selling price of each license. It does this by allocating the 75,000 to S and T
based on the average stand-alone selling price determined using the residual approach over the past year,
as follows:
Performance Average Residual Selling Price Ratio Price Allocation Calculation
Obligation Selling Prices
An entity would not apply the allocation requirements if the contract has only one performance obligation
(except for a single performance obligation that is made up of a series of distinct goods and services and
includes variable consideration).
Once an entity has determined the stand-alone selling price for the separate goods and services in a
contract, the entity allocates the transaction price to those performance obligations based on the proportion
of the stand-alone selling price of each performance obligation to the sum of the stand-alone selling prices
of all of the performance obligations in the contract, unless the contract includes a discount and/or variable
consideration. This method is known as the relative stand-alone selling price.
Illustration: Allocating transaction price using relative stand-alone selling price method
NCT enters into a 12-month phone contract in which a customer is provided with a handset and a plan
that includes data, calls and texts (the wireless plan) for a price of 35 per month. NCT has identified the
handset and the wireless plan as separate performance obligations. NCT sells the handset separately for a
price of 200, which provides observable evidence of a stand-alone selling price. NCT also offers a 12-month
service plan without a phone that includes the same level of data, calls and texts for a price of 25 per month.
This pricing is used to determine the stand-alone selling price of the wireless plan as 300 (25 × 12 months).
NCT allocates the transaction price of 420 (35 × 12 months) to the performance obligations based on their
relative stand-alone selling prices as follows.
Performance Stand-alone Selling Price Price Allocation Calculation
Obligation Selling Prices Ratio
153 | P a g e
Phone 40
Internet 55
Television 45
Total 140
NCT also regularly sells phone and internet services together for 75.
The contract includes a total discount of 20 (140-120) on the overall transaction, which is allocated
proportionately to the three services in the contract when applying the relative stand-alone selling price
method. However, because C regularly sells phone and internet service for 75 (at a discount of 20), and
television services for 45, it has evidence that the discount should be allocated only to the phone and internet
services.
Performance Stand-alone Selling Price Price Allocation Calculation
Obligation Selling Prices Ratio
Total 95 100% 75
NCT recognizes revenue of 32 for phone, 43 for internet and 45 for television services.
Illustration 2: Bundle discount allocated to the entire contract
RV offers phone, internet, and television services to residential customer at 20, 30, 40 per month,
respectively. If a customer contracts for either phone and internet or internet and television services, then
RV gives a discount of 5. If a customer takes all three services, then RV gives a discount of 10. Because
the discount attributable is not the same and the analysis of the services in each bundle does not provide
observable evidence that the discount relates to just one or two services, the discount of 10 is allocated to
all three services as shown below:
Performance Stand-alone Selling Allocation of Discount Price Allocation
Obligation Price
Phone 20 10*20/90 18
Internet 30 10*30/90 27
Television 40 10*40/90 35
154 | P a g e
Illustration 1: Variable consideration allocated entirely to one performance obligation in the contract
SM Co., enters into a contract with Customer N for two pieces of equipment, Equipment X and Equipment
Y. SM determines that X and Y represent two performance obligations each satisfied at a point in time. The
stand-alone selling price of X and Y are 800 and 1000, respectively.
The price stated in the contract of X is a fixed amount of 1000. As for Y, the price is 800 if the equipment
is used by N to produce 1000 products or less in Year 1 and 1000 if it's used to produce more than 1000 in
Year 1. SM estimates that it will be entitled to variable consideration of 1000 and that it is highly probable
that a significant reversal in the amount of cumulative revenue recognized will not occur.
SM allocates that the estimated 1000 in variable consideration entirely to Y because:
The variable payment relates to Y; and
The estimated amount of variable consideration and the fixed amount for X approximate the
stand-alone selling prices of each product.
SM recognizes revenue of 800 for X and 1000 for Y, when control of the good is transferred to N.
Illustration 2: Series of distinct services
Company X is an electricity provider. It enters into a contract with Customer C to supply electricity for one
year on the following terms:
The amount and timing of the electricity supply are at C's discretion (i.e. quantity is variable).
The fee includes a fixed and a usage-based component.
The fixed fee is 1200 and is payable on monthly instalments.
The usage-based fee is a standard price of 1 per kWh and is payable at the end of each
month. The price per kWh is fixed for the whole contract period.
X determines that it has a stand-ready obligation to supply electricity because the amount and timing of
the supply are at C's discretion. X also determines that this stand-ready obligation is a series because:
Each increment of X's services is distinct and has the same pattern of transfer to C;
C simultaneously receives and consumes the benefits of the electricity as it is provided; and
X would use the time-based method to measure its progress in transferring each increment of
its services to C.
X allocates the fixed fee on a straight line basis throughout the year because the fee relates to a stand-
ready obligation. The variable fee will be allocated based on the daily or monthly consumption since
according to the agreement consideration is allocated only to the satisfied portion of the performance
obligation.
Note: In cases where a contract contains both a discount and a variable consideration, the guidance on
allocation of variable consideration is applied before the guidance on allocation of discount.
Changes in Transaction Price
Even after the contract inception, the transaction price may still change due to various reasons such as
the occurrence of uncertain events or other changes in the circumstances that may affect the amount of
consideration.
Changes in the total transaction price are generally allocated to the performance obligations on the same
basis as the initial allocation, whether they are allocated based on the relative stand-alone selling price or to
individual performance obligations under the variable consideration exception. Amounts allocated to a
satisfied performance obligation should be recognised as revenue, or a reduction in revenue, in the period
that the transaction price changes.
Changes resulting from contract modification are accounted for under the standard's contract modification
guidance. If the change in price resulted from a contract modification, it is allocated to the performance
obligations in the modified contract such as those that were unsatisfied or partially unsatisfied immediately
after the modification, unless the:
Change is attributable to an amount of variable consideration that was promised before the
modification; and
Modification was accounted for as a termination of the existing contract and creation of a new
contract.
Any portion of a change in transaction price allocated to a satisfied obligation is recognized as revenue
or as a reduction in revenue, in the period where the price change took place.
155 | P a g e
It also includes the ability to prevent other entities from directing the use of, and obtaining the benefits from,
an asset.
Under IFRS 15, the transfer of control to the customer represents the transfer of the rights with regard to
the good or service. The customer’s ability to receive the benefit from the good or service is represented by
its right to substantially all of the cash inflows, or the reduction of the cash outflows, generated by the goods
or services. Upon transfer of control, the customer has sole possession of the right to use the good or service
for the remainder of its economic life or to consume the good or service in its own operations.
Performance obligations satisfied over time
Frequently, entities transfer the promised goods and services to the customer over time. While the
determination of whether goods or services are transferred over time is straightforward in some contracts
(e.g., many service contracts), it is more difficult in other contracts.
IFRS 15.35 states that an entity transfers control of a good or service over time if one of the following
criteria are met:
As the entity performs, the customer simultaneously receives and consumes the benefits
provided by the entity’s performance.
The entity’s performance creates or enhances an asset (e.g., work in progress) that the
customer controls as the asset is created or enhanced.
The entity’s performance does not create an asset with an alternative use to the entity and the
entity has an enforceable right to payment for performance completed to date.
Note: If none of these criteria are met, revenue is recognized at a point in time.
Performance does not create and asset with an alternative use
For an asset to have no alternative use to an entity, a contractual restriction on the ability to direct its use
has to be substantive such as an enforceable right. If an asset is largely interchangeable with other assets
and could be transferred to another customer without breaching the contract or incurring significant
incremental costs, then the restriction is not substantive.
The entity has an enforceable right to payment for performance completed to date
An entity that is constructing an asset with no alternative use is effectively constructing the asset at the
direction of the customer. The contract will often contain provisions providing some economic protection
against the risk of the customer terminating the contract and leaving the entity with an asset of little or no
value.
Therefore, to demonstrate that a customer controls an asset that has no alternative use as it is being
created, an entity evaluates whether it has an enforceable right to payment for the performance completed to
date.
Illustration: Performance obligation satisfied overtime
Developer D is developing a multi-unit residential complex. Customer Y enters into a binding sales
contract with D for Unit X, which is under construction. Each unit has a similar floor plan and is a similar
size. The following facts are relevant.
Y pays a non-refundable deposit on entering into the contract and will make progress
payments intended to cover costs to date plus the margin percentage in the contract during
construction of X.
The contract has substantive terms that preclude D from being able to direct X to another
customer.
If Y defaults on its obligations by failing to make the promised progress payments when they
are due, then D has a right to all of the consideration promised in the contract if it completes
the construction of the unit.
The courts have previously upheld similar rights that entitle developers to require the customer
to perform, subject to the entity meeting its obligations under the contract.
At contract inception, D determines that because it is contractually prevented from transferring X to
another customer, X does not have an alternative use. In addition, if Y were to default on its obligations then
D would have an enforceable right to all of the consideration promised under the contract. Consequently,
Criterion 3 is met and D recognises revenue from the construction of Unit X over time.
Measure progress toward completion
When an entity has determined that a performance obligation is satisfied over time, the standard requires
the entity to select a single revenue recognition method for the relevant performance obligation that faithfully
depicts the entity’s performance in transferring control of the goods or services. An entity should apply the
method selected consistently to similar performance obligations.
In addition, at the end of each reporting period, an entity is required to remeasure its progress toward
completion of the performance obligation. In determining the appropriate method for measuring progress, an
entity shall consider the nature of the good or service that the entity promised to transfer to the customer.
156 | P a g e
Methods for measuring progress
Output Method - Recognize revenue on the basis of direct measurements of the value to the
customer of the goods or services transferred to date relative to the remaining goods or services
promised under the contract. It should be noted that units-of-delivery or units-of-production may
not result in the best depiction of an entity’s performance over time if there is material work-in-
process at the end of the reporting period
Input Method - Recognize revenue on the basis of the entity’s efforts or inputs to the satisfaction
of a performance obligation such as resources consumed, labor hours expended, costs incurred,
time elapsed or machine hours used, relative to the total expected inputs to the satisfaction of
that performance obligation. In case the inputs are expended evenly throughout the period, it
may be appropriate to recognize revenue on a straight-line basis.
Illustration: Choosing the measure of progress
A ship-building entity enters into a contract to build 15 vessels for a customer over a three-year period.
The contract includes both design and production services. The entity has not built a vessel of this type in
the past. In addition, the entity expects that the first vessels may take longer to produce than the last vessels
because, as the entity gains experience building the vessels, it expects to be able to construct the vessels
more efficiently.
Assume that the entity has determined that the design and production services represent a single
performance obligation. In this situation, it is likely that the entity would not choose a ’units-of-delivery’
method as a measure of progress because that method would not accurately capture the level of
performance.
That is, such a method would not reflect the entity’s efforts during the design phase of the contract
because no revenue would be recognised until a vessel was shipped. In such situations, an entity would
likely determine that an input method is more appropriate, such as a percentage of completion method
based on costs incurred.
Adjusting the measure progress
An entity applying an input method excludes the effects of any inputs that do not depict its performance
in transferring control of goods or services to the customer. In particular, when using a cost-based input
method – e.g. cost-to-cost – an adjustment to the measure of progress may be required when an incurred
cost:
Does not contribute to an entity’s progress in satisfying the performance obligation: e.g.
unexpected amounts of wasted materials, labour or other resources (these costs are expensed
as they are incurred); or
Is not proportionate to the entity’s progress in satisfying the performance obligation: e.g.
uninstalled materials.
Performance obligations satisfied at a point in time
If a performance obligation is not satisfied over time, then an entity recognizes revenue at the point in
time at which it transfers control of the good or service to the customer. An entity has control of a good or
service when it has the ability to direct the use of, and obtain substantially all of the remaining benefits from,
the good or service.
The standard includes indicators of when the transfer of control occurs:
A present obligation to pay
Physical possession
Legal title
Risks and rewards of ownership
Acceptance of the asset
Relevant considerations to note:
In some cases, possession of legal title is a protective right and may not coincide with the transfer
of control of the goods or services to a customer
In consignment arrangements an entity may have transferred physical possession but still retain
control. Conversely, in bill-and-hold arrangements, an entity may have physical possession of
an asset that the customer controls.
In some arrangements, a customer may obtain control of an asset before it has physical
possession
In some cases, the customer may have the rewards of ownership, but not the risks.
157 | P a g e
SAMPLE PROBLEMS
SAMPLE PROBLEM NO. 1 – Property developer and revenue over time or at the point of time
SMDC, property developer, builds a residential building consisting of 50 condo units. Condo units have a similar size
and proportions but, they can be customized to clients’ preferences and needs.
SMDC enters into 2 contracts with 2 different clients A and B. Both clients want to buy almost identical units and agree
with total price of PHP 10,000, 000 per units. The payment schedule is as follows:
Upon the signature of a contract, clients pay deposit of PHP 1,000, 000 each.
Milestone: 1 year prior planned completion, SMDC will deliver progress reports to clients and clients need to
pay PHP 5,000, 000 each.
Upon the completion of the construction, the legal ownership to units is transferred to clients and they pay
the remaining amount of PHP 4,000, 000 each.
Assumed period of construction is 2 years from the date of contract. SMDC has the right to retain the payments from
any client in the situation when that client defaults on the contract before its completion. The contractual terms specify
that:
No other specific terms in the contract with client A.
The contract with client B specifies that SMDC cannot transfer or direct the unit to another client and in return,
the client B cannot terminate the contract.
If the client B defaults, the contract before its completion in other words, does not make payments in line with the
schedule, SMDC has the right for all contractual price, if SMDC decides to complete the contract.
Question:
What’s the difference here?
Suggested Answer:
In the case of client A, the revenue would only be recognized at the point of time and revenue from contract B
will be over time. The contract with client A does not meet the third criterion. The reason is that SMDC builds a unit
that can be easily sold or transferred to another client in case of default. Even when this would be prevented by
writing specifically in the contract, SMDC has no enforceable right to payment for performance completed to date.
SMDC will keep only the progress payments in the case of client’s default and they may not cover entity’s cost for
work completed to date. This will results SMDC would recognize revenue at the point of time that is when the unit is
transferred to the client A upon the completion in the year 2. The contract with client B meets the third criterion. The
reason is that SMDC cannot direct the constructed asset for the alternative use, because the contract with client
B does not permit transfer of the unit to another client and SMDC has enforceable right to payment for performance
completed to date. In this case, SMDC recognizes revenue over time that is, over 2 years of construction of unit
based on some output or input method.
SAMPLE PROBLEM NO. 2 – Software development and splitting the contract into two separate obligations
Oracle is a software company who entered into contract with a client C on 1 July 20X1. Under the contract, Oracle is
obliged to:
Provide professional services consisting of implementation, customization and testing of software. Client C
has bought software license from the third party.
Provide post-implementation support for 1 after the customized software is delivered.
Total contract price is PHP 550, 000.
Oracle assessed its total cost for fulfilling the contract as follows:
Cost of developers and consultants for implementing and testing the existing software: PHP 430, 000;
Cost of consultants for post-delivery support: PHP 200, 000;
Total estimated cost of fulfilling the contract: PHP 450, 000.
Oracle’ normal charge for the support services is 10% of the package price, no matter what the package is
whether some ready-made license or customized software.
As of 31 December 20X1, Oracle incurred the following costs of fulfilling the contract:
Cost of developers and consultants for development, implementation and testing the customized modules:
PHP 130, 000.
Question:
How should Oracle recognize revenue from this contract under IFRS 15?
Suggested Answer:
Revenue under the new rules (IFRS 15)
IFRS 15, states on whether the goods or services promised under the contract are distinct and whether they
can be considered separate performance obligations or not. Software customization services and post-delivery
support meet the definition of distinct performance obligations and as a result, they will be treated separately.
158 | P a g e
There are separate components, and will be allocated the total transaction price of PHP 550, 000 based on
their relative stand-alone selling prices
Performance Estimated total Incurred cost Progress % Allocated Revenue
obligation cost (A) to 31-Dec-X1 (C)=(B)/(A) transaction recognized in
(B) price (D) 20X1 (D)*(C)
Professional 430, 000 130, 000 30% 500 000 150 000
services
Post-delivery 2 000 0 0% 50, 000 0
support
Total 450, 000 13 000 n/a 550, 000 150 ,000
Question:
How much income should COF have recognized on this contract in 2019?
Suggested Answer:
Compute the expected total profit on the contract as follows:
Contract revenue 4,500,000
Actual costs to date (1,350,000)
Estimated cost to complete (2,700,000)
Expected total profit 450,000
Compute the percentage of the project completed as follows:
Costs incurred/Total expected costs = Percentage of project completed
159 | P a g e
The consignor debited the consignment- out account for all cost relating to the consignment and credited the
consignment- out account for all costs relating to the consignment and credited the consignment- out account for the
selling price of units sold by the consignee.
Question:
The amount remitted by the consignee on July 31 to the consignor is?
Suggested Answer:
Sales 17,030
Delivery Expense 450
Commission Expense 3,406 3,856
Net Remittance 13,174
Question:
Calculate the amount of inventory recognized as a current asset in the 2018 balance sheet.
Suggested Answer:
Project CIP PB NET
1 450,000-20,000 430,000 360,000 70,000 asset
2 126,000+ 8,000 134,000 220,000 86,000 Liabilities
3 Completed Contract
160 | P a g e
161 | P a g e