Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 155 views

    Function 28 August 2010

    Uploaded by

    Deighton Shim
    This document outlines the budget and items needed for a function taking place on August 28th, 2010. It includes details on dining equipment, drinks, food, tents, and other necessities, along with the budgeted costs and balances remaining. The total budget for the event was 707,839 with an estimated balance remaining of 122,935.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd

    Function 28 August 2010

    Uploaded by

    Deighton Shim
    155 views7 pages
    This document outlines the budget and items needed for a function taking place on August 28th, 2010. It includes details on dining equipment, drinks, food, tents, and other necessities, along with the budgeted costs and balances remaining. The total budget for the event was 707,839 with an estimated balance remaining of 122,935.

    Original Title

    function 28 august 2010

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document outlines the budget and items needed for a function taking place on August 28th, 2010. It includes details on dining equipment, drinks, food, tents, and other necessities, along with the budgeted costs and balances remaining. The total budget for the event was 707,839 with an estimated balance remaining of 122,935.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    155 views7 pages

    Function 28 August 2010

    Uploaded by

    Deighton Shim
    This document outlines the budget and items needed for a function taking place on August 28th, 2010. It includes details on dining equipment, drinks, food, tents, and other necessities, along with the budgeted costs and balances remaining. The total budget for the event was 707,839 with an estimated balance remaining of 122,935.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 7

    Requirement for the Function on the 28th August 2010

    S/NO ITEMS QUANTITY Budget DEPOSIT


    1 Dinning Set 12 seater 90,000.00 90,000.00
    2 Pots 2 pieces 20,000.00 20,000.00
    3 Dolphin 1 piece 20,000.00 20,000.00
    4 stand & flower pot 1 Piece 10,000.00 10,000.00
    5 Statue and stand 1 Piece 6,000.00 6,000.00
    6 Collins - wood work 25,000.00 19,170.00
    7 Poof 1 Piece 5,000.00 5,000.00
    8 Round Moon - Table 7,500.00 7,500.00
    9 Stool with Glass top 4 Pieces
    10 mirror - console .
    11 Long glass - console
    12 Queen seats 26,000.00 25,000.00
    13 Beds 18,000.00 18,000.00
    14 Paint 70,000.00 65,000.00
    15 Gate 90,000.00 92,000.00
    16 Transport - goods for Kakamega 20,000.00 20,000.00
    17 Transport - Nrb 20,000.00 20,000.00
    18 Transport - Ksm 10,000.00
    19 Transport - Alluvala's Family 46,000.00 46,000.00
    20 Water Repairs 40,000.00 35,000.00
    21 Roof 70,000.00 34,300.00

    593,500.00 532,970.00
    BALANCE
    - 21000
    - 15000
    - 15000 36000
    -
    -
    5,830.00
    -
    -
    -

    -
    1,000.00
    -
    5,000.00
    (2,000.00)
    -
    -
    10,000.00
    -
    5,000.00
    35,700.00

    60,530.00
    Requirement for the Function on the 28th August 2010

    S/NO ITEMS QUANTITY Budget Unit price BALANCE


    1 Tents and chairs 1 - 1 -
    2 sodas
    3 vodka 4 3,000.00 917 3,668.00
    4 Richot/Viceroy 3 3,000.00 750 2,250.00
    5 Johnie Walker Red 2 - 1333 2,666.00
    6 Amarula/Baileys 4 2,000.00 1,200.00 4,800.00
    7 famous grouse 2 1,000.00 2,000.00
    8 wine - white & Red 6 6,000.00 1000 6,000.00
    9 Beer 200 20,000.00 100
    Total 35,000.00 21,384.00

    Foods
    Budget Price
    1 Beef 50 10,000.00 200 10,000.00
    2 Kuku 5,250.00
    3 vegetables -
    4 Fruits
    5 Rice
    6 Ugali
    7 Unga Ngano
    8 Cooking - Oil 1 1,500.00 1500 1,500.00
    9 Sugar 1 800.00 800 800.00
    10 Spieces 1 1,000.00 1000 1,000.00
    11 Fish
    12 juices & water 1 3,000.00 3000 -
    13 cooks 1 - 0 12,000.00
    14 Cake 1 8,500.00 8500
    15 Breakfast 1 8,000.00 8000
    16 Bed Sheets
    Total 30,550.00

    Grand Total 51,934.00


    Contingency 62,405.00

    Grand Total 707,839.00

    Balance 122,935.00
    Comments
    Payments 5250

    7,000.00 donation

    58690

    7000

    100000
    144000
    50000
    294000
    235000
    1 Aggrey Magwaga
    2 Agnes Githii √
    3 Agnes Wachie
    4 Aunty Martha
    5 Aunty Resa √
    6 Aunty Susan √
    7 Betty Juma √
    8 Bosire Nyagitare √
    9 Bosire Richard √
    10 Bruno Shioso
    11 Carol Ayiro
    12 Cavince Owidi
    13 Charity Kioko
    14 Christian Ouko
    15 councillor James Oyolo
    16 David Ochanda √
    17 Dennis Abuya
    18 Donald Kipkorir √
    19 Dr. Fred Obago
    20 Edith Ombima √
    21 Edward Opiayo √
    22 Emmanuel Lubembe
    23 Emmanuel Okoth
    24 Flora Mbasa √
    25 Flora& Nick Kang'ethe √
    26 George Khasiani
    27 George Otieno
    28 Greg Okuogo √
    29 Henry Njoroge
    30 Hussein Mohammed √
    31 Hussein Wasarme
    32 Isaac & Janet Matalanga √
    33 James Indimuli
    34 James Odhiambo
    35 James Ombima √
    36 Janet & Nick Atika √
    37 John Njuguna
    38 John Oyiengo √
    39 Josephine & Dickson Nyaga
    40 Joshua Olet √
    41 Julius Magwaga
    42 Karen & Fred Oyanda √
    43 Ken Ogana √
    44 Kinoti Mugambi
    45 Kirubi Njuguna
    46 Lizar Mwango √
    47 Mama Dinah
    48 Mama Emma √
    49 Mama Gladys √
    50 Marc Voi
    51 Maxwell Okoth √
    52 Michael and Desma Mbeshi √
    53 Millie & Boney Mukabwa √
    54 Mr & Fred Otieno - Mbsa √
    55 Mr. & Mrs Ouya
    56 Mr. & Mrs. Jack Songowa
    57 Mr. & Mrs. Joseph Mwaura √
    58 Mr. & Mrs. Tom Omariba
    59 Mr. & Mrs. Wilson Lugonzo
    60 Mrs. Juma √
    61 Nyoki Kariuki
    62 Okoth Obado
    63 Omurwa Moshe
    64 Ondego - Gem √
    65 Owino Charles √
    66 Patricia Kamau
    67 Patrick Malungu
    68 Paul Okech
    69 Paul Wanyeki
    70 Slyvia Shimanyula √
    71 Steve Oyare
    72 Sylvia Oyanda
    73 Tim & Electina Wetangula
    74 Tito Wanga √
    75 Tom Khasiani
    76 Tom Nyongesa √
    77 Umar & Rehana Mohammed
    78 Uncle Chief √
    79 Velma Oyanda √
    80 Victor Juma √
    81 William Baraza
    82 Ayieko √
    83 Kevin √
    84 Auma √
    85 Tino √
    86 malowa √
    87 Bosco Wanga √
    88 Awino √
    89 Nambiro √
    90 Nambiro √
    91 millicent √
    92 Joan √
    93 Phancy √
    94
    95
    96
    97
    98
    99
    100
    101
    102
    103
    104
    105
    106
    107
    108

    You might also like