Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Item (A) Type of Adjustment (B) Accounts Before Adjustment

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

Item (a) Type Of Adjustment (b) Accounts before Adjustment

1 Accrued Revenues Asset Understated


Revenues Understated
2 Prepaid Expenses Assets Overstated
Expenses Understated
3 Accrued Expenses Expenses Understated
Liabilities Understated
4 Unearned Revenue Liabilities Overstated
Revenues Understated
5 Accrued Expenses Expenses Understated
Liabilities Understated
6 Prepaid Expenses Assets Overstated
Expenses Understated
Date Account Titles and Explanation Reff Debit
Aug.31 Insurance Expense (400 x 3) 722 1,200
Prepaid Insurance 130
Aug.31 Supplies Espense (3.300 - 900) 631 2,400
Supplies 126
Aug.31 Depreciation Expense
( 4.500 x 1//4) + (2.400 x 1/4) 711 1,725
Accumulated Depreciation
Buildings 144
Accumulated Depreciation
Equipment 158
Des.31 Unearned Rent Revenue 208 4,100
Rent Revenue 429
Aug.31 Salaries and Wages Expense 726 400
Salaries and Expense Payable 212
Aug.31 Accounts Receivable 112 3,700
Rent Revenue 429
Aug.31 Interest Expense 718 600
Interest Payable
[(80.000 x 9%) x 1/12 230
Total 14,125
Credit

1,200

2,400

1,125

600

4,100

400

3,700

600
14,125
COSTELLO ADVERTISING AGENCY, SpA
Statement Of Financial Position
December 31, 2017
Asset
Equipment 60,000
Less: Accumulated depreciation - Equipment 33,000 27,000
Prepaid Insurance 2,500
Supplies 5,000
Account Receivable 23,500
Cash 11,000
Total Asset 69,000
Equity and Liabilities
Equity
Share capital-ordinary 20,000
Retained earnings 31,950 51,950
Liabilities
Notes payable 5,000
Accounts payable 5,000
Unearned service revenue 5,600
Interest payable 150
Salaries and wages payable 1,300 17,050
Total equity and liabilities 69,000
Date Explanation Ref Debit Credit Balance
Sept. 8 1,200 1,200
25 1,360 2,560
30 Adjusting 400 2,960
20 3,800
20 4,500 3,420
22 500 2,920
25 1,360 1,560
29 750 2,310
COSTELLO ADVERTISING Sp A
Income Statement
For the Year Ended Desember 31, 2017
Revenue
Service Revenue 65,700
Expenses
Salaries and Wages Expense 11.300 
Depreciation Expense 7.000 
Rent Expense 4.000 
Supplies expense 3,600
Insurance expense 850
Interest expense 500
Total expense 27,250
Net Income 38,450
LAZY RIVER RESORT, LTD.+A1:C9
Income Statement
For the Year Ended Agustus 31, 2017
Revenue
Rent Revenue 87,800
Expenses
Salaries and wages expense 51,400
Depreciation Expense 9,400
Utilities expense 3,600
Maintenance and repairs expense 2,400
Supplies expense 1,725
Insurance expense 1,200
Interest expense 600
Total expense 70,325
Net Income 17,475
LAZY RIVER RESORT LTD
Adjusted Trial Balance
Aug. 31 2017
Debit Credit
Cash 19,600
Accounts Receivable 3,700
Supplies 900
Prepaid Insurance 4,800
Land 25,000
Buildings 125,000
Accumulated Depreciation-Buildings 1,125
Equipment 26,000
Accumulated Depreciation-Equipment 600
Accounts Payable 6,500
Unearned Rent Revenue 3,300
Salaries and Wages Payable 400
Interest Payable 600
Mortgage Payable 80,000
Share Capital-Ordinary 100,000
Dividens 5,000
Rent Revenue 87,800
Maintenance and Repairs Expense 3,600
Supplies Expense 2,400
Depreciation Expense 1,725
Interest Expense 600
Insurance Expense 1,200
Salaries and Wages Expense 51,400
Utilities Expense 9,400
Total 280,325 280,325
COSTELLO ADVERTISING Sp A
Retained Earning Statement
For the Year Ended Desember 31, 2017
Retained Earnings, Januari 1 5,500
Add: Net Income 38,450
43,950
Less: Dividens 12,000
Retained Earnings, Desember 31 31,950
LAZY RIVER RESORT, LTD.
Retained Earnings Statement
For the Year Ended Agustus 31, 2017
Retained Earnings, June 1 0
Add: Net Income 17,745
17,745
Less: Dividens 5,000
Retained Earnings, August 31 12,475

You might also like