2 PFRS For SMEs Business Combination
2 PFRS For SMEs Business Combination
2 PFRS For SMEs Business Combination
PROBLEM I
Philips Company acquired 60% of Sony Company on January 1, 2017, when the stockholders’ Equity of Sony consisted of:
Ordinary Shares, P100 par P800,000
Paid in capital in excess of par 300,000
Retained Earnings 600,000
It paid P1,200,000 for the interest acquired plus P10,000 for costs directly attributable to the acquisition and P20,000 for indirect
costs. Sonny Company’s carrying value of net assets is equal to their fair market values.
1. The amount of goodwill to be recognized resulting from this combination assuming Philips Company is an SME is:
PROBLEM II
P Company, an SME, issued 120,000 shares of P25 par value ordinary shares for all the outstanding stock of S Company in
business consummated on July 1, 2005. P Company’s ordinary shares were selling at P40 per share at the time of consummation
of the combination. The bool value of S net assets was P3.8M. out of pocket cost s of combination were as follows: legal fees
for the business combination, P12,000; printing cost for stock certification, P9,400; finders’ fee, P27,000 and CPA audit fees for
business combination, P19,000. A contingent consideration which is probable and can be reasonably estimated amounted to
P18,200.
1. The total amount capitalized as cost of investment in S Company is:
PROBLEM III
On January 31, 2017, Pine Inc. issued 100,000 shares of its P100 par value ordinary shares for the net assets of Tree, Inc. The
market value of Pine’s ordinary shares on January 31 was P116 per share. Pine paid a fee of P80,000 to the consultant who
arranged this acquisition. Cost of registering and issuing the equity securities amounted to P40,000. No goodwill was involved
in the purchase. The business combination is between two (2) SMEs.
1. The amount to be capitalized ad the cost of acquiring Tree’s net assets and the amount charged to business combination
expenses are:
PROBLEM IV
JL Company is classified as SME. JL Company issued 120,000 shares of P10 par common stock with a fair value of P2,800,000
for all the net assets of FG Company. JL Company’s retained earnings prior to business combination amounted to P500,000. JL
Company incurred the following additional costs:
Legal fees to arrange the business combination P25,000
Accounting and consultancy fees 12,000
Cost of printing and issuing new stock certificates 3,000
Indirect costs of combination 20,000
Finder’s fees related with business combination 23,000
Immediately before the business combination in which FG Company was dissolved, FG’s assets and equities were as follows:
Book Value Fair Value
Current assets P1,000,000 P1,100,000
Plant assets 1,500,000 2,200,000
Total Assets P2,500,000
Liabilities 300,000
Common stock 2,000,000
Retained earnings 200,000
Total Equities P2,500,000
1. The amount of goodwill or (gain from a bargain purchase) resulting from the business combination is:
2. The retained earnings immediately after the business combination is:
PROBLEM V
The stockholder equity section of P Company and S Company on January 1, 2015 is given on the other page:
P Company S Company
Capital stock, P10 par P1,500,000 P800,000
Additional paid in capital 200,000 400,000
Retained earnings 600,000 300,000
On this date, P Company issued 150,000 shares, P18 fair market value, for 80% of the outstanding shares of S Company. P
Company paid P30,000 for printing and registering the new shares issued, P25,000 for legal and other professional fees,
P25,000 for CPA audit fees and P10,000 for miscellaneous direct costs. On this date, S Company identifiable assets and
liabilities carrying values are equal to their fair market values except for Inventories which is P100,000 less than its carrying
value. The business combination is between two SMEs.
1. The amount of goodwill to be recognized is:
2. The stockholder’s equity to appear in the consolidated balance sheet on date of acquisition is: