Government of Nepal

Ministry of Energy, Water Resources and Irrigation

Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

ABSTRACT OF TOTAL PROJECT COST

Name of Project: Bagmati Lift Irrigation Project, FY 2077/2078

Location: Rautahat
NCA (Ha) 940.00

S. No. Description of work Amount Remarks

1 Construction of Deep Tubewell all complete 57,860,061.78
2 Cosntruction of electromechanical works 73,690,351.27
3 Cosnstruction of Civil Works 370,764,440.28
Total Construction Cost 502,314,853.33
A Government payable construction cost 473,553,031.33
B WUA contribution cost 28,761,822.00
Sub Total ( A+B ) 502,314,853.33
C General items
a Commission for Performance bond (0.05% of A) 236,776.51
b As built drawings 0.05 % of (A+B) 251,157.42
c Insurance of work, plant and materials of the contract 0.15% of (A) 710,329.54
d Insurance of loss or damage to equipment of the contract 0.15% of (A) 710,329.54
e Insurance for personal injury or death as of the contract 0.15% of (A ) 710,329.54
Sub Total (C) 2,618,922.55
Sub Total (A+C) 476,171,953.88
D Miscellaneous Items
a Environment Protection, research & Commissioning etc. @ 2% of (A) 9,471,060.62
b Institutional Development @ 1% of (A) 4,735,530.31
Sub Total (D) 14,206,590.93
E Other Expenditure
a Work charge @ 2.5% of (A+B) 12,557,871.33
b Other minor expenses @ 2.5% of (A+B) 12,557,871.33
c Physical contingency @ 10% of (A) 47,355,303.13
d VAT @ 13% of (A+B+D) except Solar Panel cost 61,848,474.20
Sub total (E) 134,319,519.99
F Total ( A+B+C+D+E ) 653,459,886.80
Say NRs 653,459,000.00
Construction Cost Per Hectare 534,300.00
Total Cost Per Hectare 695,100.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

ABSTRACT OF TOTAL PROJECT COST

Name of Project: Bagmati Lift Irrigation Project, FY 2077/2078

Location: Rautahat
NCA (Ha) 90.00
S. No. Description of work Amount Remarks
1 Pump House 341,770.63
2 Overhead Tank
3 washout plateform
4 Distribution Line 13,079,758.98
5 Valve Chamber 174,000.92
6 Outlet 1,455,839.94
Total Construction Cost 15,051,370.47
A Government payable construction cost 13,800,856.47
B WUA contribution cost 1,250,514.00
Sub Total ( A+B ) 15,051,370.47
C General items
a Commission for Performance bond (0.05% of A) 6,900.42
b As built drawings 0.05 % of (A+B) 7,525.68
c Insurance of work, plant and materials of the contract 0.15% of (A 20,701.28
d Insurance of loss or damage to equipment of the contract 0.15% of (A 20,701.28
e Insurance for personal injury or death as of the contract 0.15% of (A ) 20,701.28
Sub Total (C) 76,529.94
Sub Total (A+C) 13,877,386.41
D Miscellaneous Items
a Environment Protection, research & Commissioning etc. @ 2% of (A) 276,017.12
b Institutional Development @ 1% of (A) 138,008.56
Sub Total (D) 414,025.68
E Other Expenditure
a Work charge @ 2.5% of (A+B) 376,284.26
b Other minor expenses @ 2.5% of (A+B) 376,284.26
c Physical contingency @ 10% of (A) 1,380,085.64
d VAT @ 13% of (A+B+D) except Solar Panel cost 1,750,180.43
Sub total (E) 3,882,834.59
F Total ( A+B+C+D+E ) 19,424,760.68
Say NRs 19,424,000.00
Construction Cost Per Hectare 167,200.00
Total Cost Per Hectare 215,800.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

STRUCTURE WISE COST & WEIGHTAGE %

Name of Project: Bagmati Lift Irrigation Project,

Location: Rautahat
Nos/
S.N. Name of Structures Units Amount Nrs Total Amount Weightage % Remarks
Length
1 Pump House 1 No 341,770.63 341,770.63 2.1

2 Overhead Tank 1 No 705,637.14 705,637.14 4.4

3 washout plateform 1 No 363,185.45 363,185.45 2.3

4 Distribution Line 5000 No 13,079,758.98 13,079,758.98 81.1

5 Valve Chamber 5 No 174,000.92 174,000.92 1.1

6 Outlet 41 No 1,455,839.94 1,455,839.94 9.0

Total cost for one system 16,120,193.06 100.0

 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Name of Project: Bagmati Lift Irrigation Project, FY 2077/2078

Location: Rautahat
Quantity Estimate of Pump House

Measurement
S.N. Description No. Lengt Width Height Quantity unit Rate Amount Remarks
h (m) (m)
1 Earthwork in excavation in BMS soil
for foundation work.
Wall 4 2.90 0.90 1.00 10.44
10.44 m3
for 1 nos house 10.44 m3 m
3
1,063.20 11,099.80
2 Earthwork in back filling 60% of excavation work 6.26 m3
for 1 nos house 6.26 m3 m
3
195.44 1,223.45
3 Stone soling work.
Wall foundation 4 2.90 0.65 0.20 1.50
for flooring works 1 2.00 2.00 0.15 0.60
2.10 m3
for 1 nos house 2.10 m3 m
3
2,904.90 6,100.29
Brick .Masonry in 1:4 cement sand
mortar including supply of materals all
4 complete.
Foundation to plinth 1 9.80 0.46 1.20 5.40
Main wall 1 9.80 0.23 2.20 4.95
Foot step 2 0.75 0.30 0.20 0.09
Sub-Total 10.44
Deduct door 1 0.87 0.23 2.00 0.40
Deduct Ventilator 1 0.60 0.23 0.45 0.06
Lintel 12 2.40 0.23 0.10 0.66
Deduction total 1.12
Net Quantity of Masonry 9.32
for 1 nos house 9.32 m
3
12,941.57 120,615.43
PCC work for RCC in 1:3:6 cement
3
5 concrete. 4 2.90 0.65 0.10 0.75 m 12,030.02 9,070.63
PCC work for RCC in 1:2:4 cement
6 concrete.
Roof slab with sun shade(0.5)m 1 3.60 2.70 0.10 0.97
Floor 1 2.00 2.00 0.10 0.40
Lintel 12 2.90 0.23 0.10 0.80
Beam 4 2.90 0.45 0.30 1.56
3.73
4 1.90 0.15 0.15 0.17
for 1 nos house 3.90 m
3
13,674.59 53,344.57
Supplying and fitting metal doors and
ventilator frame and shutter including
two coat of painting with locking
7 mechanism all complate
for 1 nos house 120.0 kg 161.00 19,320.00
9 Reinforcement steel works.
10mm dia. Main bar for Roof slab 54 3.90 0.62 130.572
10mm dia.dist.bar 54 3.90 0.62 130.572
12mm dia. Main bar for Beam 16 2.95 0.89 42.008
8mm dia. Ring bar 118 1.50 0.39 69.030
10mm dia.main bar for lintel 6 11.60 0.62 43.152
 Measurement
S.N. Description No. Lengt Width Height Quantity unit Rate Amount Remarks
h (m) (m)
8mm dia. Ring bar for lintel. 155 0.55 0.39 33.247
4 3.10 0.62 7.650
456.23 Kg.
for 1 nos house 456.23 130.02 59,319.02
10 Wooden formwork all complete.
Lintel 6 11.60 0.15 10.440
Slab 1 2.00 2.00 4.000
Slab outer side 4 3.60 0.10 1.440
Slab around 1 13.80 0.50 6.900
Beam Outer 4 2.95 0.30 3.540
Beam Inner 4 2.00 0.30 2.400
28.720
for 1 nos house 28.720 m
2
834.00 23,952.48
12.5mm thick 1:4 cement sand plaster
11 works.
upto plinth 4 2.90 0.60 6.960
step 1 1.15 0.30 0.345
floor 1 2.00 2.00 4.000
Door -2 0.75 2.00 -3.000
Ventilator -2 0.60 0.45 -0.540
Wall inside 4 2.00 2.30 18.400
Wall outside 4 2.90 2.30 26.680
Ceilling 1 3.90 3.90 15.210
Deduction walls -4 2.90 0.40 -4.640
Slab edges 1 15.60 0.10 1.560
Door around 1 5.50 0.30 1.650
Ventilator around 2 2.10 1.30 5.460
2
72.09 m
for 1 nos house 72.09 m
2
384.76 27,735.42

Washing and painting in walls and

ceiling with two coats of distemper
paint with base coat of white cement
12 primer all complete.
upto plinth 4 2.90 0.60 6.960
step 1 1.15 0.30 0.345
floor 1 2.00 2.00 4.000
Door -2 0.75 2.00 -3.000
Ventilator -2 0.60 0.45 -0.540
Wall inside 4 2.00 2.30 18.400
Wall outside 4 2.90 2.30 26.680
Ceilling 1 3.90 3.90 15.210
Deduction walls -4 2.90 0.40 -4.640
Slab edges 1 15.60 0.10 1.560
Door around 1 5.50 0.30 1.650
Ventilator around 2 2.10 1.30 5.460
2
72.09 m
for 1 nos house 72.09 m
2
138.58 9,989.54

Total Cost of 1 Pump House 341,770.63

 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya, sarlahi

Detail Quantity and Cost Estimate

Name of Project: Bagmati Lift Irrigation Sub-project,

Location: rautahat
Quantity Estimate of Overhead Tank

Measurement
Lengt
S.N. Description No. Quantity unit Rate Amount
h Width Height
(m) (m) (m)
1 E/W excavation for foundation in ordinary soils
wall foundation
4 1.50 1.50 1.20 10.80
Total 10.80 m3 781.77 8,443.12
2.a E/W in back filling (50% of item no 1)
5.40
Total 5.40 m3 195.44 1,055.38
2.b Earthwork Excavetion & filling With sprnkling of
water inside the elevated header tank upto
plinthlevel.
1 3.700 3.700 1.300 17.79
Total 17.79 m3 390.88 6,953.76
3 Blind Concrete ( 1:3:6)
Bed concrete 4 2.20 0.35 0.10 0.308

For footings 4 1.20 1.20 0.06 0.345

Total 0.653 m2 12,030.02 7,855.60
4.a P.C.C. for R.C.C. 1:2:4 works for foundation.
Footings 4 1.20 1.20 0.20 1.152
Columns, upto plinth 4 0.25 0.25 1.90 0.475
Plinth Beams & Slabs
Plinth Beams 4 2.20 0.25 0.25 0.550
Projection for staircase 1 0.70 0.25 0.25 0.043
Ground Floor, slabs 1 2.20 2.20 0.10 0.484
Total 2.704 m3 13,674.59 36,976.09
4.b P.C.C. for R.C.C. 1:2:4 works for Superstructure.
For Column in super structure
4 0.25 0.25 5.95 1.487
Ist floor Beams & Slabs
Ist floor Beams & Slabs
4 2.20 0.25 0.25 0.550
Projected portion
2 0.70 0.25 0.25 0.087
Ist Floor, slabs
1 2.20 2.20 0.10 0.484
Projected portion
1 1.80 0.70 0.10 0.126
Total 2.734 m3 17,203.87 47,035.38
4.c P.C.C. for R.C.C. ( 1: 1.5 :3 ) works with W.P.C.for tank
IInd floor Beams & Slabs (At level of tank bed)
IInd Floor Beam
4 2.20 0.25 0.25 0.550
Projected portion
3 0.70 0.25 0.25 0.131
II Floor, slab
1 2.20 2.20 0.15 0.726
Projected portion
1 3.40 0.70 0.15 0.357
Vertical walls of tank
 Measurement
Lengt
S.N. Description No. Quantity unit Rate Amount
h Width Height
(m) (m) (m)
1 10.20 0.15 1.20 1.836
Splays
1 9.40 1/2*0.15 0.15 0.105
Total 3.705 m3 17,203.87 63,740.34
5 1st class brick masonary work in
(1:4) cement sand mortar.
Upto plinth level
4 2.2 0.23 1.800 3.643
For GL & First floors
12 2.2 0.12 3.400 10.771
Deduction of openings
Doors
1 1.00 0.12 1.800 -0.216
Windows
4 0.7 0.12 0.900 -0.302
Total 13.896 m3 12,941.57 179,836.06
6.a 12.5mm thick 1:3 cement plaster
Outsides of Elevated Header Tank upto tank bed
4 2.70 - 6.60 71.28
Inner side of Elevated Header Tank rooms
8 2.20 - 3.40 59.84

Deduction of openings
Doors
1 1.00 - 1.800 -1.80
Windows
4 0.70 - 0.900 -2.52
Total 126.80 m2 384.76 48,787.57
6.b 12.5mm thick 1:3 cement plaster
GL & First floor ceilings
2 2.200 2.200 - 9.68
Outsides of Elevated Header Tank
1 10.800 - 1.50 16.20
Inner side of Elevated Header Tank
1 9.600 - 1.41 13.53 H=0.15+1.05+0.21
Bed of Elevated Header Tank
1 2.250 2.250 - 5.06
Total 44.47 m2 384.76 17,110.28
7 3mm thick cement punning works
GL & First floor Floors
2 2.200 2.200 - 9.68
Inner side bed of Elevated Header Tank
1 9.600 - 1.41 13.53
Bed of Elevated Header Tank
1 2.200 2.200 - 4.84
Projcted portion of First floor
1 0.700 1.800 - 1.26
Projcted portion of II nd floor (tank level)
1 0.700 3.400 - 2.38
Total 31.69 m2 271.92 8,617.14
8 Two coat snocent paint
(Same as item 7.a & 7.b except Bed & inner side of tank) 152.68
(444.16+263.41-77.76-30.37=599.44) Total 152.68 m2
9.a Form works Below 5 m
Footings
16 1.200 - 0.200 3.84
Columns
16 - 0.250 9.700 38.80
Beams & Slabs
Plinth level beams
4 2.20 0.700 - 6.16 B=3*0.25
Projection beam
 Measurement
Lengt
S.N. Description No. Quantity unit Rate Amount
h Width Height
(m) (m) (m)
1 0.70 0.750 - 0.52
First floor Beams
4 2.20 0.700 - 6.16 L=2.2+.70
Projection beam
1 0.70 0.650 - 0.45
First floor Slabs
1 2.20 2.200 - 4.84
First floor Projection Slabs
1 2.00 0.700 - 1.40
Staging works for Construction of E.H.Tank
PL level
1 14.80 0.750 - 11.10 2*(4.7+2.7)
First Floor Level
1 20.80 0.750 - 15.60 2*(6.7+3.7)
Staging works for Construction of E.H.Tank
At the Bottom and top of tank level
2 12.40 0.210 5.20 2*(3.5+2.7)
Total 94.07 m2 834.00 78,454.38

9.b Form Works Above 5m

Tank level Beams
1 2.20 0.750 - 1.65
Tank level slabs
1 2.20 2.200 - 4.84
Tank level Projection Slabs
1 3.40 0.700 - 2.38
Tank outer side
1 9.80 - 1.200 11.76
Tank Inner side
1 8.80 1.050 9.24
Tank Inner side splay
1 8.20 0.210 1.72
Total 31.59 m2 917.40 28,980.67
10 Reinforcement works Length T. Length Kg/m
Footings
12mm dia.bar @ 150mmC/C
8 1.15 9.2 0.89 8.18
Columns
12mm dia.Main bars @ 4 nos.each column
16 11.20 179.2 0.89 159.48
6mm dia.Stirrups @ 150mm C/C
168 0.92 154.56 0.222 34.31
Plinth level beams
12mm dia.Main bars @ 4 nos.each beam
16 2.65 42.4 0.89 37.73
Projection beam for staircase 6*4) 4 0.70 2.8 0.89 2.49
6mm dia.Stirrups @ 150mm C/C
76 0.92 69.92 0.222 15.52
Projection beam for staircase 6*5) 5 1.92 9.6 0.222 2.13
Plinth level Floor
8mm dia.Main bars @ 175mm C/C
16 2.65 42.4 0.395 16.74
8mm dia.Dist.bars @ 175mm C/C
16 2.65 42.4 0.395 16.74
Curtailed bar of 8mm dia(6*4*3) 12 0.55 6.6 0.395 2.60
First floor & tank level Beams
12mm dia.Main bars @ 4 nos.each beam

beams (6*2*4*4) 32 2.65 84.8 0.89 75.47

projection beams (6*4*4) 16 0.70 11.2 0.89 9.96
6mm dia.Stirrups @ 150mm C/C
beams (6*2*4*19) 152 2.65 402.8 0.222 89.42
 Measurement
Lengt
S.N. Description No. Quantity unit Rate Amount
h Width Height
(m) (m) (m)
Projection beams (6*4*5) 20 0.70 14 0.222 3.10
First floor,slab only

8mm dia.Main bars @ 175mm C/C

Slab (6*1*16) 20 2.65 53 0.395 20.93
8mm dia.Dist.bars @ 175mm C/C
Slab (6*1*16) 16 2.65 42.4 0.395 16.74
Curtailed bar of 8mm dia (6*4*3) 12 0.55 6.6 0.395 2.60
Projection
Long Slab (6*1*11) 11 0.70 7.7 0.395 3.04
Short Slab (6*1*5) 5 1.75 8.75 0.395 3.45
Tank bed slab
12 dia. @ 125 C/C bottom bars
44 2.65 116.6 0.89 103.77
Projection ,bottom (6*1*28) 28 0.7 19.6 0.89 17.44
"(6*1*6) 6 3.35 20.1 0.89 17.88
12 dia. @ 200 C/C top bars
,bothway 28 2.65 74.2 0.89 66.03
Projection ,short (6*1*18) 18 0.7 12.6 0.89 11.21
projection Long (6*1*5) 5 3.35 16.75 0.89 14.90
Curtailed bar of 12mm dia@ 300mm C/C(6*4*3) 12 0.55 6.6 0.89 5.87
Tank walls

8mm dia.Main bars @ 200mm C/C (6*2*52) 104 3.02 314.08 0.395 124.06 2*(2*1.32+2*11)+20Φ
8mm dia.Dist. bars @ 200mm C/C (6*2*5) 10 10.7 107 0.395 42.26
8mm dia splay bars@300mmC/C (6*1*34 ) 34 0.77 26.18 0.395 10.34
Total 934.39 kgs 130.02 121,489.39
11 Supply, fitting,fixing of all necessary items of
M.S.staircase and railings of (25mm*25mm*5mm)
Angles and of 200mm width and 2mm thick Strips
including painting all complete.
1 1.00 - 200.00 Kg
Total 200.00 Kg 130.02 26,004.00
12 20 gauge MS.Plain sheet supplying, fitting,
fixing all complete for door work and ventilation
1 1.000 - 100.000 100.00
Total 100.00 kg 130.02 13,002.00
15 Double coats of Prepared Enamel Painting works:
Doors and Windows

Doors (6*1*2) 1 - 1.00 1.80 1.80

Windows (6*2*2) 4 - 0.70 0.90 2.52
Total 4.32 m2 300 1,296.00
16 Painting and writting of sailent feature of the project
1 1.00
Total 1.00 Job 10000 10,000.00

705,637.14
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation

Bagmati Irrigation Project

Karmaiya, sarlahi

Detail Quantity and Cost Estimate

Name of Project: Bagmati Lift Irrigation Sub-project,

Location: rautahat
Estimate of Washout plateform

S.No. Details of work No. Length Breadth Height Quantity Unit rate Amount
1 Earthwork excavation for foundation
in ordinary soil for plate form 1 1.70 1.70 0.30 0.86
For cut off 1 0.66 0.50 0.50 0.16
for support pillar 9 0.60 0.60 0.90 2.91
Sub total 3.93
For 1 Lift Total 3.93 m3 781.77 3,072.36
1.b Earthwork in back filling ( 50% of Item 1 ) 1.97
Sub total 1.97
3
For 1 Lift G.Total 1.97 m 195.44 384.04
2 1:2:4 P.C.C work
Washout plate base 1 1.660 1.660 0.150 0.413
Cut off for opening 1 0.660 0.150 0.500 0.049
Embedding of M.S fitting & UPVCpipes for support 2 0.450 0.450 1.500 0.607
M.S fittings,Base for posts and Washout plate
support 7 0.360 0.360 1.500 1.360
Sub total 2.429
For 1 Lift Total 2.429 m3 13,674.59 33,215.58
3 Form work
Washout plate base 4 1.660 0.150 0.990
Cut off for opening 1 0.660 0.500 0.330
Embedding of M.S fitting & UPVCpipes for support 8 0.450 1.500 5.400
M.S fittings,Base for posts and Washout plate
support 28 0.360 1.500 15.120
Sub total 21.84
For 1 Lift Total 21.84 m2 834.00 18,214.56
4 1st Class brick masonry work 1:4 cm
Walls of washout plate 1 4.620 0.230 0.300 0.318
Sub total 0.318
For 1 Lift Total 0.318 m3 12,941.57 4,115.42
5 12.5mm thick (1:3) cement sand mortar
For walls of plate 4 1.00 0.53 2.12
Sub total 2.12
For 1 Lift Total 2.12 m2 384.76 815.69

7 Supply, fitting,fixing of all necessary items of 4"dia

M.S pipe posts for installation of submersible motor
and later on for maintenance perposes. including
painting all complete. 1 1.00
Sub total 1.00
For 1 Lift Total 1.00 Set 8000 8,000.00

MS Fittings :, supplying, fitting and fixing of all

necessary MS Fittings including plumbing works
for the distribution system inside pump house and
Control chamber with out-let and and outside of
the inlet diameter as per direction of site in-charge
8" M.S pipe 7.00 m. 3404.70 23832.90
6" M.S. pipe 21.00 m. 1706.90 35844.90
8" T joint 1.00 nos. 7150.00 7150.00
6"T joint 2.00 nos. 3900.00 7800.00
8" Elbows (Band) 7.00 nos. 5850.00 40950.00
6" Elbows (Band) 7.00 nos. 4550.00 31850.00
8' Flanges 11.00 nos. 1950.00 21450.00
6"Flanges 33.00 nos. 1430.00 47190.00
Gate valves 3.00 nos. 18200.00 54600.00
Non return valve 1.00 nos. 17550.00 17550.00
Reducer (8"/6") 1.00 nos. 7150.00 7150.00
Total 363185.45
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi
FY 2077/2078
Name of Project: Bagmati Lift Irrigation Project,
Location: Rautahat
Quantity Estimate of Distribution Line (First Lift)

Distribution Network : 5000.00 m size : 200 mm HDPE Pipe

Measurement
S.N. Description No. Length Width Height Quantity unit Rate Amount Remarks
(m) (m) (m)
Main, Sub-Main and Tertiaries
250 mm dia 4 kg/cm 2 0.00
200 mm dia 4 kg/cm 2 5000.00
180 mm dia 4 kg/cm 2 0.00
160 mm dia 4kg/cm 2 0.00
140 mm dia 6kg/cm 2 0.00
110 mm dia 6kg/cm 2 0.00
90 mm dia 6kg/cm 2 0.00
75 mm dia 6kg/cm 2 0.00
63 mm dia 6 kg/cm 2 0.00
63 mm dia 10kg/cm 2 0.00
50 mm dia 6kg/cm 2 0.00
40 mm dia 6kg/cm 2 0.00
32 mm dia 10kg/cm 2 0.00
25 mm dia 10kg/cm 2 0.00
20 mm dia 10kg/cm 2 0.00
5000.00

1 Earthwork excavation in gravel mix 30% 5000.00 0.40 0.60 360.00 Cum. 1,063.20 382,752.00 WUA
soil
2 Foundation excavation in soft soil 70% 5000.00 0.40 0.60 840.00 Cum. 781.77 656,686.80 WUA
3 Back fill
90 % of Excavation 1080.00 Cum. 195.44 211,075.20 WUA
4 Supply, laying and fitting of HDPE pipe
of
250 mm dia 4 kg/cm2 1.1 0.00 0.00 Rm 3,297.47 - 10% extra
200 mm dia 4 kg/cm2 1.1 5000.00 5502.00 Rm 2,149.99 11,829,244.98 10% extra
180 mm dia 4 kg/cm2 1.1 0.00 0.00 Rm 1,757.40 - 10% extra
160 mm dia 4kg/cm2 1.1 0.00 0.00 Rm 1,421.20 - 10% extra
140 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 1,110.04 - 10% extra
110 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 896.70 - 10% extra
90 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 663.06 - 10% extra
75 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 479.88 - 10% extra
63 mm dia 6 kg/cm2 1.1 0.00 0.00 Rm 362.47 - 10% extra
63 mm dia 10kg/cm2 1.1 0.00 0.00 Rm 508.30 - 10% extra
50 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 193.43 - 10% extra
40 mm dia 6kg/cm 2 1.1 0.00 0.00 Rm - 10% extra
32 mm dia 10kg/cm2 1.1 0.00 0.00 Rm 120.42 - 10% extra
25 mm dia 10kg/cm 2 1.1 0.00 0.00 Rm - 10% extra
20 mm dia 10kg/cm 2 1.1 0.00 0.00 Rm - 10% extra
Total 13,079,758.98
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi
FY 2077/2078
Name of Project: Bagmati Lift Irrigation Project,
Location: Rautahat
Quantity Estimate of Distribution Line (First Lift)

Distribution Network : 5000.00 m size : 200 mm HDPE Pipe

Measurement
S.N. Description No. Length Width Height Quantity unit Rate Amount Remarks
(m) (m) (m)
Main, Sub-Main and Tertiaries
250 mm dia 4 kg/cm 2 0.00
200 mm dia 4 kg/cm 2 5000.00
180 mm dia 4 kg/cm 2 0.00
160 mm dia 4kg/cm 2 0.00
140 mm dia 6kg/cm 2 0.00
110 mm dia 6kg/cm 2 0.00
90 mm dia 6kg/cm 2 0.00
75 mm dia 6kg/cm 2 0.00
63 mm dia 6 kg/cm 2 0.00
63 mm dia 10kg/cm 2 0.00
50 mm dia 6kg/cm 2 0.00
40 mm dia 6kg/cm 2 0.00
32 mm dia 10kg/cm 2 0.00
25 mm dia 10kg/cm 2 0.00
20 mm dia 10kg/cm 2 0.00
5000.00

1 Earthwork excavation in gravel mix 30% 5000.00 0.40 0.60 360.00 Cum. 1,063.20 382,752.00 WUA
soil
2 Foundation excavation in soft soil 70% 5000.00 0.40 0.60 840.00 Cum. 781.77 656,686.80 WUA
3 Back fill
90 % of Excavation 1080.00 Cum. 195.44 211,075.20 WUA
4 Supply, laying and fitting of HDPE pipe
of
250 mm dia 4 kg/cm2 1.1 0.00 0.00 Rm 3,297.47 - 10% extra
200 mm dia 4 kg/cm2 1.1 5000.00 5502.00 Rm 2,149.99 11,829,244.98 10% extra
180 mm dia 4 kg/cm2 1.1 0.00 0.00 Rm 1,757.40 - 10% extra
160 mm dia 4kg/cm2 1.1 0.00 0.00 Rm 1,421.20 - 10% extra
140 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 1,110.04 - 10% extra
110 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 896.70 - 10% extra
90 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 663.06 - 10% extra
75 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 479.88 - 10% extra
63 mm dia 6 kg/cm2 1.1 0.00 0.00 Rm 362.47 - 10% extra
63 mm dia 10kg/cm2 1.1 0.00 0.00 Rm 508.30 - 10% extra
50 mm dia 6kg/cm2 1.1 0.00 0.00 Rm 193.43 - 10% extra
40 mm dia 6kg/cm 2 1.1 0.00 0.00 Rm - 10% extra
32 mm dia 10kg/cm2 1.1 0.00 0.00 Rm 120.42 - 10% extra
25 mm dia 10kg/cm 2 1.1 0.00 0.00 Rm - 10% extra
20 mm dia 10kg/cm 2 1.1 0.00 0.00 Rm - 10% extra
Total 13,079,758.98
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Detail Quantity and Cost Estimate

FY 2077/2078
Name of Project: Bagmati Lift Irrigation Project,
Location: Rautahat
Quantity Estimate for Valve chamber

Length : 0.50 m
Breadth: 0.90 m 5 nos
Thickness at base : 0.15 m
Thickness of wall : 0.15 m
Height : 0.9 m
Measurement
S.N. Description No. Length Width Height Quantity unit Rate Amount Remarks
(m) (m) (m)
1 Dry foundation excavation in gravel mix
soil including disposal
5 0.80 1.20 0.90 4.32
4.32 Cum. 1,063.20 4,593.02
2 Dry stone Soling
5 0.80 0.65 0.15 0.39
0.39 Cum. 2,904.90 1,132.91
3 RCC in (1:2:4)
bed 5 0.80 0.65 0.15 0.39
wall 3 2.30 0.15 0.50 0.51
cover 5 0.80 0.65 0.15 0.39
1.29 Cum. 13,674.59 17,640.22
4 Reinforcement steel
1% of concrete 101.27
101.27 Kgs 130.02 13,166.47
5 Formwork
wall 10 2.30 0.65 14.95
14.95 sqm. 834.00 12,468.30
6 Pipe fitting with control valve 5 5.00 25,000.00 125,000.00
Total 174,000.92
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Name of Project: Bagmati Lift Irrigation Project,

Location: Rautahat FY 2077/2078
Quantity Estimate of Outlets 41 Nos.
Measurement
S.N. Description No. Length Width Height Quantity unit Rate Amount Remarks
(m) (m) (m)
1 Dry foundation excavation in
gravel mix soil (gravel>10cm)
chamber 41 0.50 0.50 0.15 1.53
Total 1.53 m3 1,063.20 1,626.69

2 Stone soling
41 0.50 0.50 0.15 1.53 m3
Total 1.53 2,904.90 4,444.49
2 PCC in (1:2:4)
base 41 0.50 0.50 0.80 8.20
floor 41 0.50 0.50 0.15 1.53
Total 9.73 m3 13,674.59 133,053.76
3 GI fittings supplying & fitting
Supplying , fitting and fixing of 41 41 NO 14,950.00 612,950.00
10" mm Butterfly valve
Supplying , fitting and fixing 10" 41 41 No 6,210.00 254,610.00
dia dia flange set
Supplying , fitting and fixing of 41 41 No 5,955.00 244,155.00
10" dia 1.5 m long GI pipe
Supplying , fitting and fixing of 41 41 No 5,000.00 205,000.00
10" dia Tee

Total 1,455,839.94
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1. Site clearance
Excavating 15-20 cm of the top soil including Labour Unskilled 0.160 MD 660.00 105.60
1.8 1.1 1 sq.m 108.77 16.32 125.08 125.08
disposal outside of the construction site Tools & equipment @ 3% of Unskilled Labour 3.17

2. Earth work in excavation

Earthwork in excavation for all purposes in hard Labour Unskilled 0.800 MD 660.00 528.00
2.2 2.2 clay and moorum rock mixed soil including a 1 Cu.m 543.84 81.58 625.42 625.41
lead of 10 m and a lift of 1.5 m Tools & equipment @ 3% of Unskilled Labour 15.84
Earthwork in excavation for soft soil with Labour Unskilled 1.000 MD 660.00 660.00
2.9 2.1 1 Cu.m 679.80 101.97 781.77 781.77
disposal Tools & equipment @ 3% of Unskilled Labour 19.80
Earthwork in excavation for all purposes in hard 1.360
Labour Unskilled MD 660.00 897.60
2.21 2.3 gravel mixed soil including a lead of 10 m and 1 Cu.m 924.53 138.68 1,063.21 1,063.20
a lift of 1.5 m Tools & equipment @ 3% of Unskilled Labour 26.93
Earthwork in excavation under shallow water 2.500
Labour Unskilled MD 660.00 1,650.00
2.22 2.3 depth for all purposes in hard gravel mixed soil 1 Cu.m 1,699.50 254.93 1,954.43 1,954.42
including a lead of 10 m and a lift of 1.5 m Tools & equipment @ 3% of Unskilled Labour 49.50
Earthwork excavation in medium soil formation 2.700
Labour Unskilled MD 660.00 1,782.00
2.2a 2.3 for dug/sump well from 0 to 4.0 m depth 1 Cum 1,871.10 280.67 2,151.77 2,151.76
including digging, lifting & disposal of soil up
to 10m lead Tools & equipment @ 5% of Unskilled Labour 89.10
Earthwork in excavation for all purposes in 1.590
Labour Unskilled MD 660.00 1,049.40
2.14 2.4 boulder mixed soil including a lead of 10 m and 1 Cu.m 1,080.88 162.13 1,243.01 1,243.01
a lift of 1.5 m Tools & equipment @ 3% of Unskilled Labour 31.48
Earthwork in excavation for all purposes in hard 5.000
2.6 a 2.5 rock without chisel without blasting including a 1 Cu.m Labour Unskilled MD 660.00 3,300.00 3,399.00 509.85 3,908.85 3,908.85
lead of 10 m and a lift of 1.5 m Tools & equipment @ 3% of Unskilled Labour 99.00
Earthwork in excavation for all purposes in hard 24.200
Labour Unskilled MD 660.00 15,972.00
2.6b 2.6 rock with chisel without blasting including a 1 Cu.m 16,451.16 2,467.67 18,918.83 18,918.83
lead of 10 m and a lift of 1.5 m Tools & equipment @ 3% of Unskilled Labour 479.16
Earth filling, including a lead of 10 m, with
ordinary soil in 15 cm thick layers, spreading 0.500
2.25 a 2.6 1 Cu.m Labour Unskilled MD 660.00 330.00 339.90 50.99 390.89 390.88
and manual compaction after each layer with
watering Tools & equipment @ 3% of Unskilled Labour 9.90
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Earth filling, including a lead of 10 m, with
0.250
ordinary soil in 15 cm thick layers, spreading Labour Unskilled MD 660.00 165.00
2.25b 2.7 1 Cu.m 169.95 25.49 195.44 195.44
and manual compaction after each layer without
sprinkling water Tools & equipment @ 3% of Unskilled Labour 4.95

3. Earth work by excavator

Earthwork in excavation for soft soil including
11 3.1 1 Cu.m 54.00 8.10 62.10 62.10
disposal by excavator
Earthwork in excavation for GMS including
3.2 1 Cu.m 81.00 12.15 93.15 93.15
disposal by excavator
Earthwork in excavation under shallow water in
3.2 1 Cu.m 91.00 13.65 104.65 104.65
BMS including disposal by excavator
Earthwork in excavation for BMS by machine
3.3 1 Cu.m 81.00 12.15 93.15 93.15

Earthwork in excavation for soft rock by

3.4 1 Cu.m 81.00 12.15 93.15 93.15
machine
Earthwork in excavation for medium rock by
3.5 1 Cu.m 485.00 72.75 557.75 557.75
machine
Earthwork in excavation for hard rock by
3.6 1 Cu.m 730.00 109.50 839.50 839.50
machine

4. Rubble Stone Masonry work

Stone (rubble) masonry work upto 5 m height of Skilled Mason 1.500 MD 880.00 1,320.00
Labour
wall including collection of hard block stones, Unskilled 5.000 MD 660.00 3,300.00
preparation ofcement mortar and a lead of Cement 0.194 MT 15,918.50 3,088.19
6.1_a 4.1 1 Cu.m 9,899.93 1,484.99 11,384.92 11,384.91
cement 1m in 1:3 Cement Mortar Sand 0.420 Cu.m 1,866.05 783.74
Materials
Block Stone 1.000 Cu.m 1,280.00 1,280.00
Bond Stone 0.100 Cu.m 1,280.00 128.00
Stone (rubble) masonry work upto 5 m height of Skilled Mason 1.500 MD 880.00 1,320.00
Labour
wall including collection of hard block stones, Unskilled 5.000 MD 660.00 3,300.00
preparation of cement mortar and a lead of Cement 0.159 MT 15,918.50 2,531.04
6.3b 4.2 1 Cu.m 9,398.76 1,409.81 10,808.58 10,808.57
cement 1m in 1:4 Cement Mortar Sand 0.450 Cu.m 1,866.05 839.72
Materials
Block Stone 1.000 Cu.m 1,280.00 1,280.00
Bond Stone 0.100 Cu.m 1,280.00 128.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Brick work
Dry brick laying (soling) -Flat Skilled Mason 0.500 MD 880.00 440.00
Labour
Unskilled 1.000 MD 660.00 660.00
Cement 0.000 MT 15,918.50 -
11 4.1 1 sq.m 7,200.30 1,080.04 8,280.34 82.80
Sand 0.710 Cu.m 1,866.05 1,324.90
Materials
Brick 420.000 No 11.37 4,775.40

Brick (chimney) masonry work upto 5 m height Skilled Mason 1.500 MD 880.00 1,320.00
Labour
of wall including supply of materials, Unskilled 2.200 MD 660.00 1,452.00
preparation of cement mortar I all and a lead of Cement 0.100 MT 15,918.50 1,591.85
5 4.2 1 Cu.m 11,253.54 1,688.03 12,941.58 12,941.57
cement in 1:4 Cement sand mortarMortar Sand 0.280 Cu.m 1,866.05 522.49
Materials
Brick 560.000 no 11.37 6,367.20
-

5. Cement Concrete Works

Concreting of foubdations, vertical faces,walls Skilled Mason 1.000 MD 880.00 880.00
Labour
of ratio 1:3:6 (M10) including of supply of Unskilled 4.000 MD 660.00 2,640.00
materials and haulage distance up to 30 m Cement 0.220 MT 15,918.50 3,502.07
7.2c 5.1 1 Cu.m Aggregate: 10,460.89 1,569.13 12,030.02 12,030.02
Materials 40mm 0.650 Cu.m 2,878.40 1,870.96
20mm 0.240 Cu.m 2,878.40 690.82
Coarse sand 0.470 Cu.m 1,866.05 877.04
Concreting of foubdations, vertical faces,walls Skilled Mason 1.000 MD 880.00 880.00
Labour
of ratio 1:2:4 (M15) including of supply of Unskilled 4.000 MD 660.00 2,640.00
materials and haulage distance up to 30 m with Cement 0.320 MT 15,918.50 5,093.92
crushed aggregate for headworks Aggregate:
7-2d 5.2 1 Cu.m 11,890.95 1,783.64 13,674.60 13,674.59
40mm 0.520 Cu.m 2,878.40 1,496.77
Materials
20mm 0.220 Cu.m 2,878.40 633.25
10mm 0.110 Cu.m 2,878.40 316.62
Coarse sand 0.445 Cu.m 1,866.05 830.39
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Concreting of super structure, vertical faces,wall Skilled Mason 0.800 MD 880.00 704.00
Labour
of ratio 1:1.5:3(M20) including of supply of Unskilled 7.000 MD 660.00 4,620.00
materials and haulage distance up to 30m with Cement 0.400 MT 15,918.50 6,367.40
7.4 b 5.3 crushed aggregate for headworks 1 Cu.m Aggregate: 14,959.90 2,243.98 17,203.88 17,203.87
Materials 20mm 0.570 Cu.m 2,878.40 1,640.69
10mm 0.290 Cu.m 2,878.40 834.74
sand 0.425 Cu.m 1,866.05 793.07
Concreting of super structure, vertical faces,wall Skilled Mason 0.800 MD 880.00 704.00
Labour
of ratio 1:1:2 (M25) including of supply of Unskilled 7.000 MD 660.00 4,620.00
materials and haulage distance up to 30m with Cement 0.610 MT 15,918.50 9,710.29
7.4c 5.4 crushed aggregate for ring 1 Cu.m Aggregate: 18,274.00 2,741.10 21,015.10 21,015.09
Materials 20mm 0.640 Cu.m 2,878.40 1,842.18
10mm 0.210 Cu.m 2,878.40 604.46
sand 0.425 Cu.m 1,866.05 793.07
Concreting of found ...vert. faces, walls and Skilled Mason 0.300 MD 880.00 264.00
Labour
abutments (plum concrete) 1:2:4 including Unskilled 4.000 MD 660.00 2,640.00
supply of materials & haulage distance up to Cement 0.320 MT 15,918.50 5,093.92
30m Stone (225 mm) 0.130 Cu.m 1,280.00 166.40
00-07 5.4 1 Cu.m 9,116.31 1,367.45 10,483.76 10,483.75
Aggregate: Cu.m
Materials
20mm 0.570 Cu.m 160.00 91.20
10mm 0.190 Cu.m 160.00 30.40
sand 0.445 Cu.m 1,866.05 830.39
Cutting, bending, placing in position according Skilled Mason 12.000 MD 880.00 10,560.00
Labour
to the drawing and binding of M.S. rod for Unskilled 12.000 MD 660.00 7,920.00
7.5 5.6 1000 KG 113,061.03 16,959.15 130,020.18 130.02
R.C.C. works including a lead of 30 m M.S.Bar 1.050 MT 88,642.50 93,074.63
materials
Binding Wire 10.000 KG 150.64 1,506.40
6. Formworks
Making wooden forms for floor and slab Skilled Mason 1.440 MD 880.00 1,267.20
Labour
including supply & selection of material, fixing Unskilled 2.100 MD 660.00 1,386.00
8-2b 6.2 10 sq.m 7,252.26 1,087.84 8,340.09 834.00
nailing, placing separators, dismantalling forms nails 2.500 KG 120.64 301.60
materials
and hauling up to 30m distance( no of use = 6 Timber framework 0.065 CUM 66,114.70 4,297.46
7. Wood works
Carpenter 1.500 MD 880.00 1,320.00
Labour
Supplying and fitting sal wood frame for doors unskilled 0.150 MD 660.00 99.00
10.1.a 7.1 and windows. (Door Size - 900 x 2100 mm. ) = 0.045 Cu.m salwood 0.044 CUM 165,175.80 7,267.74 8,846.74 1,327.01 10,173.75 226,083.23
0.045 m3 materials Holdfast 4.000 No. 30.00 120.00
Screw 8.000 No. 5.00 40.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Carpenter 10.000 MD 880.00 8,800.00
Labour
unskilled 1.000 MD 660.00 660.00
salwood 0.084 CUM 165,175.80 13,874.77
Supplying and fitting sal wood panneled door
Hinges 6.000 No. 25.00 150.00
10.2 7.1 shutter.~2.5cm thick, 2.12 sq.m 24,057.77 3,608.67 27,666.43 13,050.20
Bolts 2.000 No. 37.00 74.00
(Door Size - 1.07 x 1.982mm. ) = 2.12 m2 materials
Locking set 1.000 No. 325.00 325.00
Handles 2.000 No. 37.00 74.00
Screw Approx No. 100.00 100.00
8. Flooring works
Filling by stone in the foundation and levelling Skilled 0.000 MD 880.00 -
Labour
including haulage distance upto 30m (stone Unskilled 1.500 MD 660.00 990.00
6.5 8.2 1 Cu.m 2,526.00 378.90 2,904.90 2,904.90
soling) Block stone 1.200 cu.m 1,280.00 1,536.00
materials
Sand 0.000 cum 1,866.05 -

9. Plastering Works
12.5mm thick cement plastering works in 1:3 Skilled 12.000 MD 880.00 10,560.00
Labour
ratio in wall and floor Unskilled 16.000 MD 660.00 10,560.00
12.1b 9.1 100 sq.m 33,457.61 5,018.64 38,476.25 384.76
Cement 0.625 MT 15,918.50 9,949.06
materials
Sand 1.280 cum 1,866.05 2,388.54
20mm thick cement sand plastering works in 1:3 Skilled 14.000 MD 880.00 12,320.00
Labour
ratio in wall and floor Unskilled 19.000 MD 660.00 12,540.00
12.4a 9.2 100 sq.m 43,780.56 6,567.08 50,347.64 503.47
cement 0.960 MT 15,918.50 15,281.76
materials
Sand 1.950 cum 1,866.05 3,638.80
3mm thick fine cement rubbing work Skilled 10.000 MD 880.00 8,800.00
Labour
14.8 9.3 100 sq.m Unskilled 10.000 MD 660.00 6,600.00 23,645.78 3,546.87 27,192.65 271.92
materials cement 0.518 MT 15,918.50 8,245.78
10. HDPE Pipeline works
Supply, laying, levelling, jointing of 250 mm Plumber 1.500 M.D 880.00 1,320.00
dia. (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,350.13 652.52 5,002.65 100.05
17.2 10.1 50 m materials Petrol 1.000 ltr 91.59 91.59
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 250/4 50.000 m 2,780.37 139,018.50 139,018.50 20,852.78 159,871.28 3,197.42
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Supply, laying, levelling, jointing of 200 mm Plumber 1.500 M.D 880.00 1,320.00
dia. (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,350.13 652.52 5,002.65 100.05
17.2 10.1 50 m materials Petrol 1.000 ltr 91.59 91.59
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 225/4 50.000 m 1,782.56 89,128.00 89,128.00 13,369.20 102,497.20 2,049.94

Supply, laying, levelling, jointing of 180 mm Plumber 1.500 M.D 880.00 1,320.00
dia. (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,350.13 652.52 5,002.65 100.05
17.2 10.1 50 m materials Petrol 1.000 ltr 91.59 91.59
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 180/4 50.000 m 1,441.18 72,059.00 72,059.00 10,808.85 82,867.85 1,657.35

Supply, laying, levelling, jointing of 160 mm Plumber 1.500 M.D 880.00 1,320.00
dia. (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,350.13 652.52 5,002.65 100.05
17.2 10.1 50 m materials Petrol 1.000 ltr 91.59 91.59
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 160/4 50.000 m 1,148.83 57,441.50 57,441.50 8,616.23 66,057.73 1,321.15

Supply, laying, levelling, jointing of 140 mm Plumber 1.500 M.D 880.00 1,320.00
dia. (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,350.13 652.52 5,002.65 100.05
17.2 10.1 50 m materials Petrol 1.000 ltr 91.59 91.59
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 140/4 50.000 m 878.26 43,913.00 43,913.00 6,586.95 50,499.95 1,009.99

Supply, laying, levelling, jointing of 110 mm Plumber 1.500 M.D 880.00 1,320.00
dia. (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,350.13 652.52 5,002.65 100.05
17.2 10.1 50 m materials Petrol 1.000 ltr 91.59 91.59
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 110/4 50.000 m 692.74 34,637.00 34,637.00 5,195.55 39,832.55 796.65

Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 90 mm(6 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Unskilled 2.000 M.D 660.00 1,320.00
2,853.60 428.04 3,281.65 65.63
17.2 10.2 50 m materials Petrol 0.050 ltr 91.59 4.58
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 2,750.00 69.03
HDPE 90/6 50.000 m 519.51 25,975.50 25,975.50 3,896.33 29,871.83 597.43

Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 75 mm(6 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
Unskilled 2.000 M.D 660.00 1,320.00
2,853.60 428.04 3,281.65 65.63
17.2 10.3 50 m materials Petrol 0.050 ltr 91.59 4.58
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 2,750.00 69.03
HDPE 75/6 50.0 m 360.22 18,011.00 18,011.00 2,701.65 20,712.65 414.25

Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 63 mm (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
Unskilled 2.000 M.D 660.00 1,320.00
2,882.91 432.44 3,315.35 66.30
17.2 10.4 50 m materials Petrol 0.370 ltr 91.59 33.89
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 2,750.00 69.03
HDPE 63/6 50.0 m 257.54 12,877.00 12,877.00 1,931.55 14,808.55 296.17

Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 63 mm (10 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
Unskilled 2.000 M.D 660.00 1,320.00
2,882.91 432.44 3,315.35 66.30
17.2 10.4 50 m materials Petrol 0.370 ltr 91.59 33.89
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 2,750.00 69.03
HDPE 63/10 50.0 m 384.35 19,217.50 19,217.50 2,882.63 22,100.13 442.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Supply, laying, levelling, jointing of various Plumber 1.500 M.D 880.00 1,320.00
diameter 50 mm (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,292.43 643.86 4,936.29 4.93
17.2 10.5 1000 m materials Petrol 0.370 ltr 91.59 33.89
Tools & Eqpt. 1 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 50/6 1000 m 163.92 163,920.0 163,920.00 24,588.00 188,508.00 188.50

Supply, laying, levelling, jointing of various Plumber 1.500 M.D 880.00 1,320.00
diameter 40 mm (6 kg/cm²) HDEP pipes Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 3.000 M.D 660.00 1,980.00
4,292.43 643.86 4,936.29 4.93
17.2 10.6 1000 m materials Petrol 0.370 ltr 91.59 33.89
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 4,125.00 103.54
HDPE 40/6 1000 m 105.70 105,700.00 105,700.00 15,855.00 121,555.00 121.55

Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 32 mm (10 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
Unskilled 3.000 M.D 660.00 1,980.00
3,548.49 532.27 4,080.76 4.08
17.2 10.7 1000 m materials Petrol 0.250 ltr 91.59 22.90
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 3,410.00 85.59
HDPE 32/10 1000 m 101.17 101,170.00 101,170.00 15,175.50 116,345.50 116.34

Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 25 mm (10 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
Unskilled 2.000 M.D 660.00 1,320.00
2,871.92 430.79 3,302.71 3.30
17.2 10.8 1000 m materials Petrol 0.250 ltr 91.59 22.90
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 2,750.00 69.03
HDPE 25/10 1000 m 61.13 61,130.00 61,130.00 9,169.50 70,299.50 70.29
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Supply, laying, levelling, jointing of various Plumber 1.000 M.D 880.00 880.00
diameter 20 mm (10 kg/cm²) HDEP pipes Labour Plumber Helper 1.000 M.D 550.00 550.00
Unskilled 2.000 M.D 660.00 1,320.00
2,871.92 430.79 3,302.71 3.30
17.2 10.9 1000 m materialsPetrol 0.250 ltr 91.59 22.90
Tools & Eqpt. 1.000 day 30.00 30.00
Equipment Miscellaneous 2.51% % 2,750.00 69.03
HDPE 20/10 1000 m 40.85 40,850.00 40,850.00 6,127.50 46,977.50 46.97

Supply laying, levelling, jointing of (125mm) 5 Plumber 2.000 M.D 880.00 1,760.00
inch GI pipes as per specification Labour Plumber Helper 2.500 M.D 550.00 1,375.00
Unskilled 5.000 M.D 660.00 3,300.00
7,239.38 1,085.91 8,325.28 277.50
17.2 10.10 30 m materials Red level paint 10.00% LC 6,435.00 643.50

Equipment Miscellanious 2.50% % 6,435.00 160.88

5" GI Pipe 30.000 m 2,657.85 79,735.50 79,735.50 11,960.33 91,695.83 3,056.52

Supply laying, levelling, jointing of (100mm) 4 Plumber 1.750 M.D 880.00 1,540.00
inch GI pipes as per specification Labour Plumber Helper 2.000 M.D 550.00 1,100.00
Unskilled 4.000 M.D 660.00 2,640.00
5,940.00 891.00 6,831.00 227.70
17.2 10.11 30 m materials Red level paint 10.00% LC 5,280.00 528.00

Equipment Miscellanious 2.50% % 5,280.00 132.00

4" GI Pipe 30.000 m 1,995.89 59,876.70 59,876.70 8,981.51 68,858.21 2,295.27

Supply, laying, levelling, jointing of (65,80mm) Plumber 1.250 M.D 880.00 1,100.00
3 inch GI pipes as per specification Labour Plumber Helper 2.000 M.D 550.00 1,100.00
Unskilled 3.000 M.D 660.00 1,980.00
4,702.50 705.38 5,407.88 180.26
17.4-1 10.12 30 m materials Red level paint 10.00% LC 4,180.00 418.00

Equipment Miscellanious 2.50% % 4,180.00 104.50

3" GI Pipe 30.000 m 1,330.69 39,920.70 39,920.70 5,988.11 45,908.81 1,530.29
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Supply laying, levelling, jointing of (40, 50mm) Plumber 0.750 M.D 880.00 660.00
2 inch GI pipes as per specification Labour Plumber Helper 2.000 M.D 550.00 1,100.00
Unskilled 2.000 M.D 660.00 1,320.00
3,465.00 519.75 3,984.75 132.82
17.2 10.13 30 m materials Red level paint 10.00% LC 3,080.00 308.00

Equipment Miscellanious 2.50% % 3,080.00 77.00

2" GI Pipe 30.000 m 636.41 19,092.30 19,092.30 2,863.85 21,956.15 731.87

Supply, laying, levelling, jointing of (25, 32mm) Plumber 0.500 M.D 880.00 440.00
1 inch GI pipes as per specification Labour Plumber Helper 1.500 M.D 550.00 825.00
Unskilled 1.500 M.D 660.00 990.00
2,536.88 380.53 2,917.41 97.24
17.2 10.14 30 m materials Red level paint 10.00% LC 2,255.00 225.50

Equipment Miscellanious 2.50% % 2,255.00 56.38

1" GI Pipe 30.000 m 419.63 12,588.90 12,588.90 1,888.34 14,477.24 482.57
Barbed wire fencing works with 5 rows & two Skilled 1.000 M.D 880.00 880.00
Labour
diagonal barbed wires 15 column at 2m spacing. Unskilled 2.000 M.D 660.00 1,320.00
24.7 10.14 size of angle column is 50 mm*50mm*2.1m 30 m Angle member 79.128 kg 82.64 6,539.14 12,715.32 1,907.30 14,622.62 487.42
Equipment Barbed wire 30 m 130.64 3,919.20
U-Hook 77.000 Nr 0.74 56.98

11. Gabion Works

3m x1.5 m x0.75m size Gabion box fabrication Skilled 0.600 M.D 880.00 528.00
Labour
including cutting of wires, Mesh wire 8 swg, m2/ Unskilled 0.300 M.D 660.00 198.00
16.9c 11.1 15.75 4,238.82 635.82 4,874.64 309.50
Selvedge wire 6 swg (rectangular Mesh type Box Gabion GI Wire 31.750 KG 110.64 3,512.82
materials
150mm x 150mm) Selvede Wire KG 110.64 -
Skilled 0.500 M.D 880.00 440.00
Labour
16.11 11.2 Filling of Gabion box with boulder 1 Cu.m Unskilled 0.000 M.D 660.00 - 1,720.00 258.00 1,978.00 1,978.00
materials Block stone 1.000 Cu.m 1,280.00 1,280.00
Supply and laying of Geotextile (Labour Skilled 0.000 M.D 880.00 - 211.85
Labour
adopted as laying one layer of polythene sheet(500 gauge)) Unskilled 0.050 M.D 660.00 33.00
27.12I 11.3 1 sq.m 184.23 27.63 211.86
materials Geotextile 1.150 KG 130.64 150.24
Machinary Tools 3.00% lab. Cost 33.00 0.99
Skilled 0.450 M.D 880.00 396.00
Labour
11.4 Filling of Filter Material 1 Cu.m Unskilled 0.200 M.D 660.00 132.00 3,694.24 554.14 4,248.38 4,248.37
materials 20mm Aggregates 1.100 Cu.m 2,878.40 3,166.24
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Rate Analysis
GON Item Input Contractor
Description of Works Qty Unit Total Grand total Unit Rate
Norms Code Resource description quantity unit rate amount Overhead
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
12. Dismentaling work
Demolishing cement mortar masonry wall and Skilled M.D -
Labour
19-2 12.1 removing demolished materials 10m. aWay 1 Cu.m Unskilled 2.120 M.D 660.00 1,399.20 1,399.20 209.88 1,609.08 1,609.08
from the site. materials Cu.m -

Demolishing P.C.C. mortared concrete & Skilled M.D -

Labour
19.4 12.2 removing demolished materials (dust) 10m. 1 Cu.m Unskilled 4.000 M.D 660.00 2,640.00 2,640.00 396.00 3,036.00 3,036.00
away from the site materials Cu.m -
Brickwork masonry work upto 5 m height of wall Skilled Mason 1.500 MD 880.00 1,320.00 12,911.83
Labour
Unskilled 2.200 MD 660.00 1,452.00
including collection of hard block stones, preparation Cement 0.100 MT 15,918.50 1,591.85
6.1_a 4.1 1 Cu.m Sand 0.270 Cu.m 1,866.05 503.83 11,227.68 1,684.15 12,911.84
Materials
ofcement mortar and a lead of cement 1m in 1:4 Brick 530.000 Cu.m 12.00 6,360.00
Cu.m 12.00 -
Cement Mortar Tools & equipment @ 3% of Labourer -

Distemper paint works two coats with base coat Skilled 5.800 MD 880.00 5,104.00
Labour
of cement primer white and additional costs all Unskilled 5.800 MD 660.00 3,828.00
complete Cement Primer
13.3 13.1 100 sq.m 8.000 12,050.50 1,807.58 13,858.08 138.58
White Ltr 362.50 2,900.00
materials
Dry Distemper
11.500
Powder Kg 19.00 218.50
Prepared enamel paint two coats with base coat Skilled 12.000 MD 880.00 10,560.00
Labour
of wood primer all complete Unskilled 8.000 MD 660.00 5,280.00
13.50 14.1 100 sq.m 25,687.30 3,853.10 29,540.40 295.40
Wood primer 8.100 Ltr 313.00 2,535.30
materials
Enamel paint 16.000 Ltr 457.00 7,312.00
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

Transportation Cost

Transportation Distance Collection

Metalled Gravelled Earthern Manual Labor
S.N. Materials Market/ Source Cost (Rs.)
(km) (km) (km) (km) (MD)
1 Sand (if collection) Bagmati River 0 0 2 0 2.5 1,650.00
2 Aggregates (if collection) Bagmati River 0 0 2 0 4 2,640.00
3 Stone (if collection) Bagmati River 0 0 5 0 1.4 924.00
4 Brick Rautahat 11 3 0 0
5 Timber Local 0 1 1 0
6 Other Materials Rautahat 11 3 0 0

Transportation Distances (Km) Truck/ Tract. Transporation Charge Manual Total

Wight (kg) Unit Rate at
S.No Materials Unit Unit Rate Market/Source Type of Loading Tranportation Loading transportation Transporation
per unit Metalled Gravel Earthen Manual Total Site
Charges /Unloading Charges Cost
1 Cement MT 1000 15,500.00 Rautahat 11.00 3.00 - - Convienient 318.50 100.00 418.50 - 418.50 15,918.50
2 Tor Steel MT 1000 88,000.000 Rautahat 11.00 3.00 - - In-Convienient 532.50 110.00 642.50 - 642.50 88,642.50
3 Binding Wire Kg 1 150.00 Rautahat 11.00 3.00 - - In-Convienient 0.53 0.11 0.64 - 0.64 150.64
4 GI Wire Kg 1 110.00 Rautahat 11.00 3.00 - - In-Convienient 0.53 0.11 0.64 - 0.64 110.64
5 Nails Kg 1 120.00 Rautahat 11.00 3.00 - - In-Convienient 0.53 0.11 0.64 - 0.64 120.64
6 Timber (Local) cum. 522 66,000.00 4 - 1.00 1.00 - InConvienient 57.29 57.42 114.71 - 114.71 66,114.70
7 Sal Timber 1cum=800 kg) cum. 800 165,000.00 Local - 1.00 1.00 - InConvienient 87.80 88.00 175.80 - 175.80 165,175.80
8 Aggregates (Local) cum 1600.00 2,640.00 Bagmati River - 2.00 - Convienient 78.40 160.00 238.40 - 238.40 2,878.40
9 Aggregate crushed cum 1600.00 - Bagmati River - - Convienient - 160.00 160.00 - 160.00 160.00
10 Sand (Local) cum 1450.00 1,650.00 Bagmati River - - 2.00 - Convienient 71.05 145.00 216.05 - 216.05 1,866.05
11 Sand (Crusher) cum 1450.00 - Bagmati River - - Convienient - 145.00 145.00 - 145.00 145.00
12 Stone (Local) cum 1600.00 924.00 Locally - - 5.00 - Convienient 196.00 160.00 356.00 - 356.00 1,280.00
13 Rubber Seal Rm 2.00 350.00 Rautahat 11.00 3.00 - - Convienient 0.64 0.20 0.84 - 0.84 350.83
14 Steel Trashrack Kg 1.00 82.00 Rautahat 11.00 3.00 - - InConvienient 0.53 0.11 0.64 - 0.64 82.64
15 Irrigation gate Kg 1.00 140.00 Rautahat 11.00 3.00 - - InConvienient 0.53 0.11 0.64 - 0.64 140.64
16 250 mm HDPE pipe 4 kg/cm2 Rm 9.19 2,774.47 Rautahat 11.00 3.00 - - InConvienient 4.89 1.01 5.90 - 5.90 2,780.37
17 200 mm HDPE pipe 4 kg/cm2 Rm 5.89 1,778.78 Rautahat 11.00 3.00 - - InConvienient 3.14 0.65 3.78 - 3.78 1,782.56
18 180 mm HDPE pipe kg/cm2 Rm 4.76 1,438.12 Rautahat 11.00 3.00 - - InConvienient 2.54 0.52 3.06 - 3.06 1,441.18
19 160 mm HDPE pipe 4 kg/cm2 Rm 3.80 1,146.39 Rautahat 11.00 3.00 - - InConvienient 2.02 0.42 2.44 - 2.44 1,148.83
20 140 mm HDPE pipe 4 kg/cm2 Rm 2.90 876.40 Rautahat 11.00 3.00 - - InConvienient 1.55 0.32 1.86 - 1.86 878.26
21 125 mm HDPE pipe 4 kg/cm2 Rm 2.289 691.28 Rautahat 11.00 3.00 - - InConvienient 1.22 0.25 1.47 - 1.47 692.74
22 110 mm HDPE pipe 4 kg/cm2 Rm 1.777 768.59 Rautahat 11.00 3.00 - - InConvienient 0.95 0.20 1.14 - 1.14 769.73
23 90 mm HDPE pipe 6 kg/cm2 Rm 1.520 518.53 Rautahat 11.00 3.00 - - InConvienient 0.81 0.17 0.98 - 0.98 519.51
24 75 mm HDPE pipe 6 kg/cm2 Rm 0.846 359.68 Rautahat 11.00 3.00 - - InConvienient 0.45 0.09 0.54 - 0.54 360.22
25 63 mm HDPE pipe 6 kg/cm2 Rm 0.851 257.00 Rautahat 11.00 3.00 - - InConvienient 0.45 0.09 0.55 - 0.55 257.54
26 63 mm HDPE pipe 10 kg/cm2 Rm 1.270 383.54 Rautahat 11.00 3.00 - - InConvienient 0.68 0.14 0.82 - 0.82 384.35
27 50 mm HDPE pipe 6 kg/cm2 Rm 0.378 163.68 Rautahat 11.00 3.00 - - InConvienient 0.20 0.04 0.24 - 0.24 163.92
28 40mm HDPE pipe 6 kg/cm2 Rm 0.378 105.70 Rautahat 11.00 3.00 - - InConvienient 0.20 0.04 0.24 - 0.24 105.94
29 32 mm HDPE pipe 6 kg/cm2 Rm 0.251 68.25 Rautahat 11.00 3.00 - - InConvienient 0.13 0.03 0.16 - 0.16 68.41
30 32 mm HDPE pipe 10 kg/cm2 Rm 0.226 101.17 Rautahat 11.00 3.00 - - InConvienient 0.12 0.02 0.15 - 0.15 101.31
31 25 mm HDPE pipe 10 kg/cm2 Rm 0.202 61.00 Rautahat 11.00 3.00 - - InConvienient 0.11 0.02 0.13 - 0.13 61.13
 Transportation Distances (Km) Truck/ Tract. Transporation Charge Manual Total
Wight (kg) Unit Rate at
S.No Materials Unit Unit Rate Market/Source Type of Loading Tranportation Loading transportation Transporation
per unit Metalled Gravel Earthen Manual Total Site
Charges /Unloading Charges Cost
32 20 mm HDPE pipe 10 kg/cm2 Rm 0.134 40.77 Rautahat 11.00 3.00 - - InConvienient 0.07 0.01 0.09 - 0.09 40.85
33 1" GI pipe medium class Rm 2.540 418.00 Rautahat 11.00 3.00 - - InConvienient 1.35 0.28 1.63 - 1.63 419.63
34 2" GI pipe medium class Rm 5.320 633.00 Rautahat 11.00 3.00 - - InConvienient 2.83 0.59 3.42 - 3.42 636.41
35 3" GI pipe medium class Rm 8.870 1,325.00 Rautahat 11.00 3.00 - - InConvienient 4.72 0.98 5.70 - 5.70 1,330.69
36 4" GI pipe medium class Rm 16.950 1,985.00 Rautahat 11.00 3.00 - - InConvienient 9.03 1.86 10.89 - 10.89 1,995.89
37 5" GI pipe medium class Rm 20.000 2,645.00 Rautahat 11.00 3.00 - - InConvienient 10.65 2.20 12.85 - 12.85 2,657.85
38 Barbed wire (12 Gauge) kg 1.000 130.00 Rautahat 11.00 3.00 - - InConvienient 0.53 0.11 0.64 - 0.64 130.64
39 Geotextile Sqm 1.060 90.00 Rautahat 11.00 3.00 - - Convienient 0.34 0.11 0.44 - 0.44 90.44
40 Brick No 1.000 10.60 Rautahat 11.00 3.00 - - Convienient 0.37 0.40 0.77 0.77 11.37
41 Local Stone (collection Cum 1450.000 924.00 - -
 Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
Karmaiya , Sarlahi

DISTRICT RATES FOR FY 2077/768

Name of Project: Bagmati Lift Irrigation Project,

Location: Rautahat

Rate of Labours
S.N. Labour Type Unit District Rate Collection rate Remarks
1 Skilled md 880.00
2 Unskilled md 660.00
3 Semi Skilled md 550.00

District Rate of Construction Materials

S.N. Material Name Unit Rate (NRs) Remarks
1 Sand (Crusher) m3
2 Sand m3
3 Stone (Broken)
4 Aggregate Round 10-25 mm m3
5 Aggregate crushed
6 10-20 mm m3
7 20-40 mm m3
8 32-40 mm m3
9 Brick no 12.00
10 Cement 50kg/ bag 775.00
11 GI Wire Commercial coated Kg 110.00
12 Fabricated gabion mesh m2 265.00
13 Binding wire Kg 150.00
14 ToR Steel Bars (10-20mm) Kg 88.00
15 Nails Kg 120.00
16 HDPE Pipe Kg 302.00
17 1" GI medium class Pipe Rm 418.00
18 2" GI medium class Pipe Rm 633.00
19 3" GI medium class Pipe Rm 1,325.00
20 4" GI medium class Pipe Rm 1,985.00
21 5" GI medium class Pipe Rm 2,645.00
22 6" GI medium class Pipe Rm 3,195.00
23 Barbed wire (medium) kg 130.00
24 Chicken Net sq m 100.00
25 Geotextile 200gsm sq m 90.00
26 U hook No 0.74
27 Iron gate kg 140.00
28 Angle Member Kg 82.00
29 Rubber Seal kg 350.00
30 Timber (Local) m3 66,000.00
31 Timber (Saal) m3 165,000.00
32 GI socket 5'' No 2,945.00
33 GI Elbow 5'' No 4,452.00
34 GI/GI Flange Set 5" No 2,798.00
35 5" non-return valve No 19,600.00
36 100 mm long GI Nipple 5" dia. No
37 GI Cross Tee 5" dia. No
38 GM Gate Valve 5" dia. No
39 GI/HDPE Flange Set 5" dia. No
40 GI socket 4'' dia. No 1,375.00
41 GI Elbow 4'' dia. No 2,100.00
42 GI/GI Flange Set 4" dia. No 2,330.00
43 4" non-return valve No. 20,160.00
44 100 mm long GI Nipple 4" No. 500.00
45 GI Cross Tee 4" No. 2,500.00
46 GM Gate Valve 4" No. 20,160.00
47 GI/HDPE Flange Set 4" set 2,700.00
48 4" Union No 3,100.00
49 GI socket 3" No 795.00
50 GI elbow 3" No 1,200.00
51 GI/GI flange 3'' Set 1,870.00
52 3 " non-return valve No 15,120.00
53 4" Long GI Nipple 3" No. 450.00
54 GI Cross Tee 3" No. 1,380.00
55 GM Gate Valve 3" No. 15,120.00
56 GI/HDPE flange 3" No. 1,965.00
57 GI Union 3" No. 2,350.00
58 GI socket 2" No. 295.00
59 GI elbow 2" No. 450.00
60 GI/GI flange 2'' Set 1,550.00
61 2 " non-return valve No 10,000.00
62 GI/HDPE flange 2" No. 1,400.00
63 GM Gate Valve 2" No. 4,530.00
64 GI Equal Tee 2" No. 600.00
65 4" Long GI Nipple 2" No. 250.00
66 GI Union 2" No. 820.00
67 GI socket 2 ½" No. 530.00
68 GI Elbow 2 ½" No. 785.00
69 2.5" dia flange set set 1,550.00
70 2.5" dia 1.5 m long GI pipe m 1,008.00
71 2.5" dia Tee No. 995.00
72 4" Long GI Nipple 2 ½" No. 317.00
10" Butterfly valve No. 13,000.00
8" Butterfly valve No. 11,500.00
6" Butterfly valve No. 10,000.00
73 4" Butterfly valve No. 7,500.00
74 3" Butterfly valve No. 6,000.00
75 2.5" Butterfly valve No. 5,000.00
76 18" long GI Nipple 4" dia No. 2,514.00
77 18" Long GI Nipple 3" No. 2,061.00
78 18" Long GI Nipple 2" No. 1,407.00
79 GI Reducer socket ( 4" to 2 ½") No. 1,422.00
80 GI Reducer socket ( 4" to 3") No. 1,422.00
81 GI Reducer socket ( 3" to 2") No. 788.00
82 GI Reducer socket ( 2" to 1 ½") No. 208.00
83 25mm dia brass fuerrel valve Nos 290.00
84 100mm long GI Nipple 25 mm Ø Nos 93.00
85 25 mm dia GI elbow Nos 140.00
86 25 mm dia GI riser pipe m 385.00
87 25 mm dia GI eqaul T Nos 175.00
88 25 mm dia GI union Nos 335.00
89 15mm Brass tap (400 gm) Nos 580.00
90 Holdfast Nos 30.00
91 Hinges 100 mm Nos 25.00
92 Bolts 150mm Nos 37.00
93 Locking set 14mm 12" Nos 325.00
94 Handles 6mm Nos 37.00
95 Cement Primer White Ltr 362.50
96 Dry Distemper Powder kg 19.00
97 Wood primer Ltr 313.00
98 Enamel paint Ltr 457.00

Transportation
Market
S.N. Description of work Unit Rate (NRs)
Location
Vehicular Transportation- Easy Materials
1 Metalled road ton/ Km 19.00
2 Gravelled road ton/ Km 36.50
3 Earthen road ton/ Km 24.50
 Vehicular Transportation- Difficult Materials
4 Metalled road ton/ Km 28.50
5 Gravelled road ton/ Km 73.00
6 Earthen road ton/ Km 36.75
Manual Transportation'
7 Manual- Easy materials kg/ Kosh 2.32
8 Manual- Difficult materials kg/ Kosh 3.52
9 Loading & Unloading- Easy material Quintal 10.00
10 Loading & Unloading- Difficult material Quintal 11.00
 HDPE Pipe-weight-force relation
Rate per Kg 302.00 0.95 gm/cm3
Outer Diameter mm 2kgf/cm2 2.5kgf/cm2 4kgf/cm2 6kgf/cm2 10kgf/cm2 Internal Diameter mm
ominal Dia m Minimum Maximum Average wt/m v cm3/m tk mm ID I II III IV V V
16 16 16.3 16.15 0.092 27.784 11.60 11.9
20 20 20.3 20.15 0.135 40.770 14.90 15.2
25 25 25.3 25.15 0.202 61.004 18.90 19.2
32 32 32.3 32.15 0.226 68.252 0.335 101.170 26.90 24.10 24.37
40 40 40.4 40.2 0.251 75.802 0.350 105.700 0.514 155.228 35.60 33.70 30.30 30.7
50 50 50.5 50.25 0.378 114.156 0.542 163.684 0.797 240.694 44.70 42.20 38.00 38.5
63 63 63.6 63.3 0.403 121.706 0.586 176.972 0.851 257.002 1.270 383.540 424.2105 2.210365 58.57927 58.60 56.50 53.30 47.80 48.4
75 75 75.7 75.35 0.483 0.557 168.214 0.846 255.492 1.191 359.682 1.783 538.466 586.3158 2.564097 69.87181 70.60 69.90 67.10 63.60 57.10 57.8
90 90 90.8 90.4 0.634 0.799 241.298 1.221 368.742 1.717 518.534 2.569 775.838 841.0526 3.065399 83.8692 85.20 83.90 80.50 76.30 68.50 69.3
110 110 111 110.5 0.952 1.185 357.870 1.777 536.654 2.545 768.590 3.891 1175.082 1247.368 3.718332 102.5633 104.10 102.60 98.70 93.40 83.30 84.3
125 125 126.2 125.6 1.229 1.530 462.060 2.289 691.278 3.293 994.486 4.963 1498.826 1610.526 4.223609 116.5528 118.30 116.60 112.20 106.10 94.80 96.3
140 140 141.3 140.65 1.560 1.897 572.894 2.902 876.404 4.100 1238.200 6.210 1875.420 1996.842 4.674478 130.651 132.40 130.70 125.50 119.00 106.60 107.9
160 160 161.5 160.75 1.972 2.453 740.806 3.796 1146.392 5.355 1617.210 8.080 2440.160 2582.105 5.286845 149.4263 151.90 149.50 143.40 136.00 122.00 123.5
180 180 181.7 180.85 2.484 3.148 950.696 4.762 1438.124 6.801 2053.902 10.258 3097.916 3313.684 6.033637 167.9327 170.60 168.00 161.50 152.90 137.10 138.8
200 200 201.8 200.9 3.082 3.875 1170.250 5.890 1778.780 8.392 2534.384 12.623 3812.146 4078.947 6.685224 186.6296 189.50 186.70 179.40 169.90 152.50 154.3
225 225 227 226 3.896 4.822 1456.244 7.431 2244.162 10.544 3184.288 16.017 4837.134 5075.789 7.390692 210.2186 213.20 210.30 201.90 191.40 171.40 173.4
250 250 252.3 251.15 4.771 6.012 1815.624 9.187 2774.474 13.041 3938.382 19.761 5967.822 6328.421 8.294645 233.4107 237.00 233.50 224.30 212.60 190.50 192.8
280 280 282.6 281.3 6.042 7.471 2256.242 11.455 3459.410 16.328 4931.056 24.713 7463.326 7864.211 9.199756 261.6005 265.60 261.70 251.40 238.20 213.60 216.2
315 315 317.8 316.4 7.584 9.417 2843.934 14.508 4381.416 20.695 6249.890 31.239 9434.178 9912.632 10.30831 294.3834 298.60 294.50 282.80 267.90 240.40 243.3
355 355 358.2 356.6 9.641 11.957 3611.014 18.382 5551.364 26.245 7925.990 39.643 11972.186 12586.32 11.61304 331.7739 337.20 331.90 318.80 302.00 271.00 274.2
400 400 403.6 401.8 12.213 15.221 4596.742 23.343 7049.586 33.311 10059.922 50.353 15206.606 16022.11 13.12137 373.7573 379.20 373.90 359.20 340.30 305.30 308.9
450 450 454.1 452.05 15.394 19.163 5787.226 29.485 8904.470 42.067 12704.234 63.609 19209.918 20171.58 14.68052 420.639 426.70 420.80 404.20 383.00 343.70 347.8
500 500 504.5 502.25 18.939 23.836 7198.472 30.406 9182.612 51.903 15674.706 78.749 23782.198 25090.53 16.43967 467.1207 474.20 467.30 449.10 425.60 381.50 386
Marking Colour 0.939335 0.948211 0.951707 Red Blue Green Yellow