Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

BBD Company - Answer Key

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

a.

Journal entries
Account Description Debit Credit
1 Raw materials inventory P25,000
vf Accounts payable P25,000

2 Work in process inventory 15,000


Factory overhead control 3,000
Raw materials inventory 18,000

3 Payroll 34,000
Accrued salaries 34,000

Work in process inventory 30,000


Factory overhead control 4,000
Payroll 34,000

4 Factory overhead control 8,000


Accrued expenses 8,000

5 Factory overhead control 1,000


Prepaid insurance 1,000

6 Factory overhead control 10,000


Accumulated depreciation 10,000

7 Selling and administrative expenses 40,000


Cash 30,000
Accrued expenses 10,000

8 Work in process inventory 26,000


Factory overhead control 26,000

9 Finished goods inventory 121,000


Work in process inventory 121,000

10 Accounts receivable 217,600


Sales 217,600

Cost of goods sold 136,000


Finished goods inventory 136,000
b. Statement of cost of goods sold

BBD Company
Statement of Cost of Goods Sold
For the month ended December 31, 2020

Direct materials used


Raw materials inventory, beginning P80,000
Add: Net purchases 25,000
Total materials available for use 105,000
90,000
Less: Raw materials inventory, ending
Direct materials used P15,000
Direct labor 30,000
Factory overhead
Indirect materials 3,000
Indirect labor 4,000
Utilities 8,000
Insurance 1,000
Depreciation 10,000 26,000
Total manufacturing costs 71,000
Add: Work in process inventory, beginning 110,000
Total goods placed into process 181,000
Less: Work in process inventory, ending 60,000
Total cost of goods manufactured P121,000
Add: Finished goods inventory, beginning 190,000
Total goods available for sale 311,000
Less: Finished goods inventory, ending 175,000
Total Cost of Goods Sold P136,000
c. Income statement (or statement of comprehensive income)

BBD Company
Income Statement
For the month ended December 31, 2020

Sales P217,600
Cost of goods sold 136,000
Gross margin 81,600
Selling and administrative expenses 40,000
Net income P41,600
The T- Accounts for the transactions are presented below:

Cash Prepaid Insurance Sales


beg 1 1,000 217,600
30,000 7

Cost of Goods
Sold
end 136,000

Accumulated
Accounts Receivable
Depreciation
beg 10,000 6 Payroll
10 217,600 3 34,000
end

Finished Goods
Accrued Expenses
Inventory
190,000 34,000 3 Selling and Admin Exp
121,000 136,000 10 10,000 7 7 40,000
311,000 136,000
end 175,000
Accounts Payable
Work in Process
25,000 1 Factory Overhead Control
Inventory
beg 110,000 2 3,000
2 15,000 3 4,000
3 30,000 25,000 4 8,000
8 26,000 121,000 5 1,000
181,000 121,000 6 10,000 26,000
end 60,000 26,000
0
Raw Materials
Inventory
beg 80,000 15,000 2
1 25,000 Factory Overhead Applied
105,000 15,000
end 90,000

You might also like