Problems
Problems
Problems
ABC Co. purchased a plot of land for P4,200,000 as a plant site. There was a small office
building on the plot, valued at P1,800,000 which the entity will continue to maximize with
some modification and renovation. The entity decided to construct a factory building and
incurred the following costs:
Supervision by management
Compensation insurance premium for workers
Clerical and other expenses related to construction
Paving of streets and sidewalks
Plans and specifications
Payment for claim for injuries not covered by insurance
Legal cost of injury claim
Saving on construction
Materials, supplies and construction overhead
Excavation cost
Cost of labor on construction
Office building re-modelling cost
Legal cost of conveying land
Imputed interest on company's own money used during construction
Cash discount on materials purchase, not taken
1) Using the straight line method, how much is the carrying value of equipment as of Dec 31, 2024?
Cost 5,000,000 Year
Residual value -500,000 2021
Depreciable amount 4,500,000 2022
2023
2024
2025
2) How much is the Accumulated Depreciation balance as of Dec 31, 2024 using SYD method?
Depreciable amount
4,500,000 5/15 1,500,000
4,500,000 4/15 1,200,000
4,500,000 3/15 900,000
4,500,000 2/15 600,000
4,500,000 1/15
5 + 1 /2 x 5 = 15
3) Using the SYD method, how much is the carrying value of equipment as of Dec 31, 2023?
4) If double declining method is applied, how much is the depreciation expense on 2023?
Depreciation Book value
5,000,000
CV, beg x 2/5 = 40% 2,000,000 3,000,000 2021
1,200,000 1,800,000 2022
720,000 1,080,000 2023
5) Assume the company chose to switch its depreciation method from straight line to
double declining balance on Jan 1, 2022. How much is the depreciation expense for 2024?
Carrying value, Jan 1, 2022 4,100,000 Depreciation
CV, x 2/4 = 50% 2,050,000 2,050,000
1,025,000 1,025,000
512,500 512,500
b) SYD = 5 x (5 + 1)/2
SYD = 15 4,000,000
2020 5/15 1,333,333
2020 Apr - Dec 9/12 1,000,000 2020
12/31/21 = 40% x CV
1,400,000
uipment for a
900,000
900,000
900,000
900,000 ###
900,000
2022
2023
2024
1- n residual value/cost
155,000/1750,000
0.088571
1- 0.78474
0.22
divide by 1.12% = 2,000,000
x .54 = 135,000
(1 + r)
air value of the propety given 350,000
ash paid 2,000,000 - 500,000 1,500,000
ost of new equipment 1,850,000
Books of Valix
Plant Asset-new 400,000
Accum Dep 150,000
Loss on exchange 50,000
Plant asset -old 600,000
Books of Empleo
Plant Asset-New 400,000
Accum dep 150,000
Gain on exchange 100,000
Plant asset-old 450,000