Fixed Cost (CF) Variable Cost (CV) Price (P)
Fixed Cost (CF) Variable Cost (CV) Price (P)
Fixed Cost (CF) Variable Cost (CV) Price (P)
TC TR Profit
10 2500 1000 -1500
20 3000 2000 -1000
30 3500 3000 -500
40 4000 4000 0
50 4500 5000 500
60 5000 6000 1000
Process B Process A
Fixed Cost(cf) 10000 Fixed Cost(cf) 2000
Variable Cost(cv) 30 Variable Cost(cv) 50
Price(p) 100 Price(p) 100
6000
5000
4000
3000
2000
1000
0
10 20 30 40 50 60
TC TR
New Value Units
Labor Hours 308 hours
Capital 350 $
Energy 150 $
Material cost 1000 $/100logs
Labor cost 3080 $
Output 260 crates/100 logs
% increase in MP 6.441048
Period Actual Demand X Y X*Y X*X Forecast
Year 1: Q1 200 165 33000 40000 163.3684753
Year 1: Q2 235 184 43240 55225 181.23308547
Year 1: Q3 210 180 37800 44100 168.47264964
Year 1: Q4 197 145 28565 38809 161.837223
Year 2: Q1 225 190 42750 50625 176.12891114
Year 2: Q2 240 169 40560 57600 183.78517264
Year 2: Q3 217 180 39060 47089 172.04557167
Year 2: Q4 225 170 38250 50625 176.12891114
1749 1383 303225 384073
n 8
Chart Title
200
180
160
140
120
100
80
60
40
20
0
1 2 3 4 5 6 7 8
Y Forecast
Linear Equation
Y = 61.285 + 0.51042 X
Y = a + b X
125 200
100
0
400 500 600 700 800 0 100 200 300 400 500 600 700 800
a. Efficiency 92%
Total time 180 secs
No. of Workstations 4
Cycle time 48.913043 secs
c. Efficiency 79%
Total time 180 secs
No. of Workstations 5
Cycle time 45.56962 secs
B E C
J
A F I
G H
Efficiency 67%
Balance Delay 33%