CH11
CH11
CH11
Questions, Short Exercises, Exercises, Problems, and Cases: Answers and Solutions
11.1 See the text or the glossary at the end of the book.
11.2 Securities that a firm intends to sell within approximately one year of the
date of the balance sheet appear as current assets. All other securities
appear as noncurrent assets.
11.3 a. Debt securities that a firm intends to hold to maturity (for example, to
lock in the yield at acquisition for the full period to maturity) and has the
ability to hold to maturity (for example, the firm has adequate liquid
assets and borrowing capacity such that it need not sell the debt
securities prior to maturity to obtain cash) appear as “debt held to
maturity.” All other debt securities appear in the “available for sale”
category. The latter includes short-term investments in government
debt securities that serve as a liquid investment of excess cash and
short-and long-term investments in government and corporate debt
securities that serve either as hedges of interest rate, exchange rate, or
similar risks or as sources of cash at a later date to pay debt coming
due.
11-1 Solutions
11.3 continued.
d. Unrealized holding gains and losses occur when the market value of a
security changes while the firm holds the security. The unrealized
holding gain or loss on trading securities appears in the income
statement each period, whereas it appears in Accumulated Other
Comprehensive Income, a separate shareholders’ equity account, each
period for securities available for sale.
e. Realized gains and losses appear in the income statement when a firm
sells a security. The realized gain or loss on trading securities equals the
selling price minus the market value of the security on the most recent
balance sheet. The realized gain or loss on securities available for sale
equals the selling price minus the acquisition cost of the security.
11.4 Firms acquire trading securities primarily for their short-term profit
potential. Including the unrealized holding gain or loss in income provides the
financial statement user with relevant information for assessing the
performance of the trading activity. Firms acquire securities available for
sale to support an operating activity (for example, investment of
temporarily excess cash) instead of primarily for their profit potential.
Deferring recognition of any gain or loss until sale treats securities available
for sale the same as inventories, equipment and other assets. Excluding the
unrealized gain or loss from earnings also reduces earnings volatility.
11.5 The realized gain or loss for a security classified as available for sale equals
the selling price minus the acquisition cost of the security. The realized gain
or loss for a trading security equals the selling price minus the market value
on the date of the most recent balance sheet. GAAP allocates all of the
income from a security classified as available for sale to the period of sale,
whereas GAAP allocates this same amount of income on a trading security
to all periods between purchase and sale.
Solutions 11-2
11.6 continued.
the gains from accumulated other comprehensive income into net income.
Management cannot manipulate other comprehensive income, only net
income. When analysts become accustomed to analyzing other
comprehensive income, the manipulation of net income will be less of an
earnings quality issue.
11.8 Dividends represent revenues under the market-value method and a return
of capital under the equity method.
11.9 Under the equity method, the change each period in the net assets, or
shareholders' equity, of the subsidiary appears on the one line, Investment in
Subsidiary, on the balance sheet. When the parent consolidates the
subsidiary, changes in the individual assets and liabilities that comprise the
net asset change appear in the individual consolidated assets and liabilities.
Likewise, under the equity method, the investor's interest in the investee's
earnings appears in one line on the income statement, Equity in Earnings of
Unconsolidated Subsidiary. When the parent consolidates the subsidiary,
the individual revenues and expenses of the subsidiary appear in
consolidated revenues and expenses.
11-3 Solutions
11.10 A derivative is a hedge when the firm bears a risk such that the change in
the value of the derivative attempts to offset the change in the value of the
firm as time passes. We distinguish an attempt at hedging from an effective
hedge or even from a partially effective hedge. A firm attempting to hedge
by holding a derivative has a hedge, even though that hedge may be only
partially effective. When the firm acquires a derivative that is completely
ineffective, that is, zero correlated with the hedged item, then we would say
the firm does not hold a hedge, even though the firm says it attempts to
reduce risk.
If the firm chooses not to use hedge accounting when it could, the
fluctuations in the market value of the derivative appear in income, not
offset by the changes in market value of the hedged item. We would say
that choosing not to use hedge accounting reduces opportunity for
manipulation rather than that it increases it because firms cannot offset
gains and losses on the derivative against losses and gains on the hedged
item.
11.12 The firm has an effective cash-flow hedge. The change in value of the
derivative appears both in the balance sheet valuation of the derivative,
which is market value, and in other comprehensive income. However, the
firm does not restate to market value the hedged item, so the change in the
market value of the hedged item does not appear in income nor in other
comprehensive income.
11.13 If Company A owns less than, or equal to, 50 percent of Company B's voting
stock, it is a minority investor in Company B. If Company A owns more
than 50 percent of Company C, it is a majority investor in Company C. The
entities holding the remainder of the voting stock of Company C are
minority investors. Their minority interest appears on the consolidated
balance sheet of Company A and Company C.
11.14 When the investor uses the equity method, total assets include the
Investment in Subsidiary account. The investment account reflects the
parent's interest in the net assets (assets minus liabilities) of the subsidiary.
When the investor consolidates the subsidiary, total consolidated assets
include all of the subsidiary's assets. Consolidated liabilities include the
liabilities of the subsidiary. Thus, total assets on a consolidated basis exceed
total assets when the investor uses the equity method.
Solutions 11-4
11.15 Buildings and equipment have a determinable useful life, whereas the
expected useful life of goodwill is indefinite.
a. (4) Firm has option to use hedge accounting, deferring income effects
until realization and reporting changes in fair value in periodic other
comprehensive income, or not use hedge accounting and reporting
holding gains and losses, like trading securities gains and losses, in
current period income.
c. (1) Because not both ability and intent to hold to maturity are present,
it will appear at market value. Because the firm trades securities
such as this, the classification is as a trading security. If the firm
were not a trader, then Treatment (3) would apply.
a. The market value of a marketable security is $4,000 less than its book
value and the firm increases the Unrealized Holding Loss account on the
balance sheet.
11-5 Solutions
11.19 continued.
c. The market value of marketable securities is $750 more than its book
value and the firm increases the Unrealized Holding Gain account on the
balance sheet.
Shareholders'
Assets = Liabilities + Equity (Class.)
+550,000
–550,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+120,000 +120,000 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
+30,000
–30,000
Solutions 11-6
11.22 (Dealco Corporation; working backwards from consolidated income
statements.) (Amounts in Millions)
a. $56/$140 = 40 percent.
11.24 (Vermont Company; journal entries to apply the market value method to
short-term investments in securities.)
8/21
Marketable Securities ......................................................... 45,000
Cash .................................................................................. 45,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+45,000
–45,000
9/13
No entry because September 13 is not the end of an accounting period.
11-7 Solutions
11.24 continued.
9/30
Dividends Receivable ........................................................... 500
Dividend Revenue ........................................................... 500
Shareholders'
Assets = Liabilities + Equity (Class.)
+500 +500 IncSt RE
10/25
Cash ........................................................................................ 500
Dividends Receivable ..................................................... 500
Shareholders'
Assets = Liabilities + Equity (Class.)
+500
–500
12/31
Marketable Securities ......................................................... 6,000
Unrealized Holding Gain on Securities Available
for Sale (Other Comprehensive Income)............... 6,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+6,000 +6,000 AOCInc
1/20
Cash (= 600 X $55)............................................................... 33,000
Marketable Securities (= 600 X $45).......................... 27,000
Realized Gain on Sale of Securities Available for
Sale [= 600 X ($55 – $45)] ........................................ 6,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+33,000 +6,000 IncSt RE
–27,000
Solutions 11-8
11.24 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–3,600 –3,600 AOCInc
11.25 (Elston Corporation; journal entries to apply the market value method for
short-term investments in securities.)
10/15/Year 4
Marketable Securities (Security A).................................. 28,000
Cash .................................................................................. 28,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+28,000
–28,000
11/02/Year 4
Marketable Securities (Security B).................................. 49,000
Cash .................................................................................. 49,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+49,000
–49,000
12/31/Year 4
Cash ........................................................................................ 1,000
Dividend Revenue ........................................................... 1,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+1,000 +1,000 IncSt RE
11-9 Solutions
11.25 continued.
12/31/Year 4
Unrealized Holding Loss on Security A Available for
Sale (Other Comprehensive Income) ......................... 3,000
Marketable Securities (Security A)........................ 3,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–3,000 –3,000 AOCInc
12/31/Year 4
Marketable Securities (Security B).................................. 6,000
Unrealized Holding Gain on Security B Available
for Sale (Other Comprehensive Income) ............. 6,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+6,000 +6,000 AOCInc
2/10/Year 5
Cash ........................................................................................ 24,000
Realized Loss on Sale of Securities Available for Sale
(= $24,000 – $28,000).................................................... 4,000
Marketable Securities (Security A)...................... 28,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+24,000 –4,000 IncSt RE
–28,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+3,000 +3,000 AOCInc
Solutions 11-10
11.25 continued.
12/31/Year 5
Cash ........................................................................................ 1,200
Dividend Revenue ........................................................... 1,200
Shareholders'
Assets = Liabilities + Equity (Class.)
+1,200 +1,200 IncSt RE
12/31/Year 5
Unrealized Holding Gain on Security B Available for
Sale (Other Comprehensive Income)........................ 2,000
Marketable Securities (Security B) (= $53,000
– $55,000) .................................................................. 2,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–2,000 –2,000 AOCInc
7/15/Year 6
Cash ........................................................................................ 57,000
Marketable Securities (Security B)............................ 49,000
Realized Gain on Sale of Securities Available for
Sale (= $57,000 – $49,000) ...................................... 8,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+57,000 +8,000 IncSt RE
–49,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–4,000 –4,000 AOCInc
11-11 Solutions
11.26 (Simmons Corporation; journal entries to apply the market value method to
short-term investments in securities.)
6/13/Year 6
Marketable Securities (Security S) .................................. 12,000
Marketable Securities (Security T) .................................. 29,000
Marketable Securities (Security U).................................. 43,000
Cash ................................................................................. 84,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+12,000
+29,000
+43,000
–84,000
10/11/Year 6
Cash ........................................................................................ 39,000
Realized Loss on Sale of Security U Available for
Sale.................................................................................... 4,000
Marketable Securities (Security U)...................... 43,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+39,000 –4,000 IncSt RE
–43,000
12/31/Year 6
Marketable Securities (Security S) (= $13,500 –
$12,000)............................................................................ 1,500
Unrealized Holding Gain on Security S Avail-
able for Sale (Other Comprehensive
Income)................................................................... 1,500
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+1,500 +1,500 AOCInc
Solutions 11-12
11.26 continued.
12/31/Year 6
Unrealized Holding Loss on Security T Available for
Sale (Other Comprehensive Income) ......................... 2,800
Marketable Securities (Security T) (= $26,200
– $29,000) .................................................................. 2,800
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–2,800 –2,800 AOCInc
12/31/Year 7
Marketable Securities (Security S) (= $15,200 –
$13,500)............................................................................ 1,700
Unrealized Holding Gain on Security S Avail-
able for Sale (Other Comprehensive
Income)................................................................... 1,700
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+1,700 +1,700 AOCInc
12/31/Year 7
Marketable Securities (Security T) (= $31,700 –
$26,200)............................................................................ 5,500
Unrealized Holding Loss on Security T Avail-
able for Sale (from 12/31/Year 6 Entry)
(Other Comprehensive Income)........................ 2,800
Unrealized Holding Gain on Security T Avail-
able for Sale (Other Comprehensive
Income)................................................................... 2,700
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+5,500 +2,800 AOCInc
OCInc
+2,700 AOCInc
11-13 Solutions
11.26 continued.
2/15/Year 8
Cash ........................................................................................ 14,900
Marketable Securities (Security S) ............................ 12,000
Realized Gain on Sale of Security S Available for
Sale (= $14,900 – $12,000)..................................... 2,900
Shareholders'
Assets = Liabilities + Equity (Class.)
+14,900 +2,900 IncSt RE
–12,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–3,200 –3,200 AOCInc
8/22/Year 8
Cash ........................................................................................ 28,500
Realized Loss on Sale of Securities Available for Sale
(Security T) (= $28,500 – $29,000)............................. 500
Marketable Securities (Security T) ...................... 29,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+28,500 –500 IncSt RE
–29,000
Solutions 11-14
11.26 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–2,700 –2,700 AOCInc
a. and b.
$3.0 million = .15 X $20 million. Increase in market value has no effect
on income.
11-15 Solutions
11.29 (Randle Corporation; journal entries to apply the market value method for
long-term investments in securities.)
April 10, Year 1
Investment in Securities (M) ............................................. 37,000
Cash .................................................................................. 37,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+37,000
–37,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+31,000
–31,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+94,000
–94,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+7,900 +7,900 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–2,000 –2,000 AOCInc
Solutions 11-16
11.29 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+7,000 +7,000 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–7,000 –7,000 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
+43,000 +6,000 IncSt RE
–37,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+2,000 +2,000 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
+5,600 +5,600 IncSt RE
11-17 Solutions
11.29 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+7,000 +7,000 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+2,000 +2,000 AOCInc
11.30 (Blake Company; journal entries to apply the market value method to long-
term investments in securities.)
July 2, Year 4
Investment in Securities (G).............................................. 42,800
Cash .................................................................................. 42,800
Shareholders'
Assets = Liabilities + Equity (Class.)
+42,800
–42,800
Shareholders'
Assets = Liabilities + Equity (Class.)
+29,600
–29,600
Solutions 11-18
11.30 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
+89,700 –4,000 IncSt RE
–93,700
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+2,500 +2,500 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–4,500 –4,500 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+2,000 +2,000 AOCInc
11-19 Solutions
11.30 continued.
February 9, Year 5
Investment in Securities (I) ............................................... 18,100
Cash .................................................................................. 18,100
Shareholders'
Assets = Liabilities + Equity (Class.)
+18,100
–18,100
Shareholders'
Assets = Liabilities + Equity (Class.)
+32,300 +2,700 IncSt RE
–29,600
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–2,000 –2,000 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–1,400 –1,400 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+2,600 +2,600 AOCInc
Solutions 11-20
11.31 (Wood Corporation; journal entries to apply the equity method of accounting
for investments in securities.)
January 2
Investment in Securities (Knox)........................................ 350,000
Investment in Securities (Vachi) ...................................... 196,000
Investment in Securities (Snow)....................................... 100,000
Cash .................................................................................. 646,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+350,000
+196,000
+100,000
–646,000
December 31
Investment in Securities (Knox)........................................ 35,000
Investment in Securities (Vachi) ...................................... 12,000
Investment in Securities (Snow)................................. 4,800
Equity in Earnings of Affiliates.................................... 42,200
Shareholders'
Assets = Liabilities + Equity (Class.)
+35,000 +42,200 IncSt RE
+12,000
–4,800
December 31
Cash ........................................................................................ 19,500
Investment in Securities (Knox).................................. 15,000
Investment in Securities (Vachi) ................................ 4,500
Shareholders'
Assets = Liabilities + Equity (Class.)
+19,500
–15,000
–4,500
11-21 Solutions
11.32 (Stebbins Corporation; journal entries to apply the equity method of
accounting for investments in securities.)
a. January 1, Year 1
Investment in Securities (R)......................................... 250,000
Investment in Securities (S)......................................... 325,000
Investment in Securities (T)......................................... 475,000
Cash .............................................................................. 1,050,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+250,000
+325,000
+475,000
–1,050,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+50,000 +23,000 IncSt RE
+48,000
–75,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+63,250
–31,250
–32,000
Solutions 11-22
11.32 a. continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
–4,000 –4,000 IncSt RE
The cost of the investment in Company R exceeds the book value of the
net assets acquired by $50,000 [= $250,000 – (.25 X $800,000)].
Stebbins Corporation attributes $40,000 of the excess to buildings and
must depreciate $4,000 (= $40,000/10) each year. The firm attributes
the remaining excess to goodwill, which it need not depreciate.
The cost of the investment in Company S exceeds its book value by
$25,000 [= $325,000 – (.40 X $750,000)]. Stebbins Corporation
attributes this excess to goodwill. The acquisition cost of the investment
in Security T equals the book value of the net assets acquired.
Shareholders'
Assets = Liabilities + Equity (Class.)
+56,250 +111,250 IncSt RE
+30,000
+25,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+64,500
–32,500
–32,000
11-23 Solutions
11.32 a. continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
–4,000 –4,000 IncSt RE
b. Cash................................................................................... 275,000
Loss on Sale of Investments......................................... 9,500
Investment in Securities (R).................................... 284,500
Shareholders'
Assets = Liabilities + Equity (Class.)
+275,000 –9,500 IncSt RE
–284,500
January 2
Investment in Hanson...................................................... 320,000
Investment in Maloney .................................................... 680,000
Investment in Quinn......................................................... 2,800,000
Cash ............................................................................... 3,800,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+320,000
+680,000
+2,800,000
–3,800,000
Solutions 11-24
11.33 continued.
December 31
Cash ........................................................................................ 6,000
Dividend Revenue ........................................................... 6,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+6,000 +6,000 IncSt RE
December 31
Unrealized Holding Loss on Investment in Secur-
ities (Other Comprehensive Income).......................... 15,000
Investment in Hanson .............................................. 15,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–15,000 –15,000 AOCInc
December 31
Investment in Maloney ....................................................... 150,000
Equity in Earnings of Maloney..................................... 150,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+150,000 +150,000 IncSt RE
December 31
Cash ........................................................................................ 54,000
Investment in Maloney ................................................. 54,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+54,000
–54,000
11-25 Solutions
11.33 continued.
December 31
Amortization Expense......................................................... 8,000
Investment in Maloney ................................................. 8,000
Shareholders'
Assets = Liabilities + Equity (Class.)
–8,000 –8,000 IncSt RE
December 31
Investment in Quinn............................................................ 600,000
Equity in Earnings of Quinn ......................................... 600,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+600,000 +600,000 IncSt RE
December 31
Cash ........................................................................................ 310,000
Investment in Quinn...................................................... 310,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+310,000
–310,000
Solutions 11-26
11.34 continued.
11.35 (Bush Corporation; equity method entries, earnings quality, and ethics.)
(Amounts in Millions.)
Shareholders'
Assets = Liabilities + Equity (Class.)
+100
–100
11-27 Solutions
11.35 a. continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
+20 +20 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
+6
–6
Shareholders'
Assets = Liabilities + Equity (Class.)
–1.6 –1.6 IncSt RE
Solutions 11-28
11.36 (Joyce Company and Vogel Company; equity method entries.)
Shareholders'
Assets = Liabilities + Equity (Class.)
+420,000
–420,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+29,000 +29,000 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
–29,000 –29,000 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
+6,000
–6,000
11-29 Solutions
11.36 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
+16,000
–16,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+4,000
–4,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+20,000
–20,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+30,000 +30,000 IncSt RE
Solutions 11-30
11.36 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
–4,000 –4,000 IncSt RE
(1) No entry.
Shareholders'
Assets = Liabilities + Equity (Class.)
+29,000 +29,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+6,000 +6,000
Shareholders'
Assets = Liabilities + Equity (Class.)
–16,000 –16,000
11-31 Solutions
11.36 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
–4,000 –4,000
Shareholders'
Assets = Liabilities + Equity (Class.)
–20,000 –20,000 RE
Solutions 11-32
11.39 (Bristol-Myers and Squibb; financial statement effects of the revaluations
required by the purchase method.)
a. (Amounts in Millions)
Purchase
Method
Assets, Except Goodwill.......................................................... $ 17,173c
Goodwill....................................................................................... 2,569d
Total Assets.......................................................................... $ 19,742
Liabilities.................................................................................... $ 3,325b
Shareholders’ Equity................................................................ 16,417a
Total Equities ....................................................................... $ 19,742
b. (Amounts in Millions)
Purchase
Method
Precombination Projected Consolidated Net Income...... $ 1,748
Building and Equipment Depreciation: $2,500/10 .......... (250)
Patent Amortization: $6,400/5........................................... (1,280)
Revised Projected Net Income............................................. $ 218
Shareholders'
Assets = Liabilities + Equity (Class.)
+59,800
–59,800
Because this entry involves a credit to the Cash account, Line (11)
decreases by $59,800. The purchase of marketable securities (whether
trading or, as here, securities available for sale) is an Investing activity,
so Line (7) increases by $59,800. Note that Line (7) carries a negative
sign, so increasing it reduces cash.
11-33 Solutions
11.40 continued.
Cash................................................................................... 47,900
Marketable Securities ............................................... 42,200
Realized Gain on Sale of Securities Available for
Sale............................................................................ 5,700
Shareholders'
Assets = Liabilities + Equity (Class.)
+47,900 +5,700 IncSt RE
–42,200
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–1,800 –1,800 AOCInc
Because the first entry involves a debit to the Cash account, Line (11)
increases by $47,900. The sale of securities available for sale is an
Investing activity, so Line (6) increases by $47,900 and there is no
effect on Cash Flow from Operations. Because the realized gain is an
income statement account, Line (3) increases by $5,700. We show all of
the cash proceeds of sale ($47,900) on Line (6). Under the indirect
method, we double count cash in the amount of the gain if we do not
eliminate $5,700 from the Operations section of the statement of cash
flows. Thus, Line (5) increases by $5,700 to offset the realized gain. The
net effect of the entries on Line (3) and Line (5) is zero. The second
entry does not involve an income statement account or the Cash
account and therefore would not appear on the statement of cash flows.
Cash................................................................................... 18,700
Realized Loss on Sale of Securities Available for
Sale................................................................................ 6,400
Marketable Securities........................................... 25,100
Shareholders'
Assets = Liabilities + Equity (Class.)
+18,700 –6,400 IncSt RE
–25,100
Solutions 11-34
11.40 c. continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+5,500 +5,500 AOCInc
Because the first entry involves a debit to the Cash account, Line (11)
increases by $18,700. The sale of securities available for sale is an
Investing activity, so Line (6) increases by $18,700 and there is no
effect on Cash Flow from Operations. Because the realized loss is an
income statement account, Line (3) decreases by $6,400. The loss used
no cash so Line (4) shows an addback of $6,400. The second entry does
not involve the Cash account, nor any income statement account, so it
does not affect the statement of cash flows.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–19,000 –19,000 AOCInc
This entry does not involve a debit or credit to the Cash account, so Line
(11) is not affected. This entry also does not affect an income statement
account (the Unrealized Holding Loss on Securities Available for Sale
account is part of other comprehensive income), so Line (3) is not
affected. Thus, this entry does not appear on the statement of cash
flows. The firm would disclose this event in a supplementary schedule or
note if the amount were material.
11-35 Solutions
11.40 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+7,400 +7,400 AOCInc
For the same reasons given in Part d. above, this entry does not appear
on the statement of cash flows. The firm would disclose this event in a
supplementary schedule or note if the amount were material.
Cash................................................................................... 8,000
Dividend Revenue ....................................................... 8,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+8,000 +8,000 IncSt RE
The Cash account increases, so Line (11) increases by $8,000. Line (1)
increases by $8,000. Net income increases, so Line (3) increases by
$8,000.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–2,000 –2,000 AOCInc
The Cash account does not change so there is no effect on Line (11). Net
income does not change so there is no effect on Line (3). The firm would
disclose this event in a supplementary schedule or note if the amount
were material.
Solutions 11-36
11.41 (Effects of transactions involving the equity method on the statement of
cash flows.)
Shareholders'
Assets = Liabilities + Equity (Class.)
+4,000 +10,000 IncSt RE
+6,000
The Cash account increases in the amount of the dividend, so Lines (1)
and (11) increase $4,000. Net income on Line (3) increases by $10,000
for the equity in earnings. Because the firm recognizes more revenue
($10,000) than the cash received ($4,000), it must increase Line (5) by
$6,000 to convert net income to cash flow from operations.
Shareholders'
Assets = Liabilities + Equity (Class.)
–5,000 –5,000 IncSt RE
There is no effect on the Cash account so Line (11) does not change. Net
income decreases for the share of the loss so Line (3) decreases by
$5,000. Because the loss does not use cash, Line (4) increases by
$5,000 when converting net income to cash flow from operations.
Shareholders'
Assets = Liabilities + Equity (Class.)
–3,000 –3,000 IncSt RE
There is no effect on the Cash account so Line (11) does not change. Net
income on Line (3) decreases for amortization expense. Because the
amortization expense does not reduce cash, Line (4) increases by $3,000
when converting net income to cash flow from operations.
11-37 Solutions
11.42 (Effect of errors involving securities available for sale on financial statement ratios.)
Rate of Debt
Return on Equity
Assets Ratio
Shareholders’
Assets = Liabilities + Equity (Class)
–Amount –Amount IncSt RE
b. Investment in Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X NO NO
= O/S
Unrealized Holding Gain on Securities Available for U/S U/S = O/S
Sale (Other Comprehensive Income) . . . . . . . . . . . . . . . . . . . . . . X
Shareholders’
Assets = Liabilities + Equity (Class)
OCInc
+Amount +Amount AOCInc
c . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X U/S NO
= U/S
Dividend Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X U/S U/S = O/S
Shareholders’
Assets = Liabilities + Equity (Class)
+Amount +Amount IncSt RE
Solutions 11-38
11.42 continued.
d . Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X O/S NO
= O/S = U/S
Investment Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X O/S O/S
Shareholders’
Assets = Liabilities + Equity (Class)
–Amount –Amount
Shareholders’
Assets = Liabilities + Equity (Class)
–Amount –Amount IncSt RE
Note: This problem asks only for the net effect of each error on the two financial ratios. The journal entries and the
numerator and denominator effects appear to show the reason for the net effect.
11-39 Solutions
11.43 (Effect of errors on financial statements.)
Shareholders'
Assets Liabilities Equity Net Income
a. U/S No U/S U/S
b. O/S No O/S No
c. O/S No O/S O/S
d. O/S No O/S O/S
e. No No No No
f. O/S O/S No No
g. No U/S O/S O/S
a. 2/05/Year 1
Marketable Securities (Security A)............................. 60,000
Cash .............................................................................. 60,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+60,000
–60,000
8/12/Year 1
Marketable Securities (Security B)............................. 25,000
Cash .............................................................................. 25,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+25,000
–25,000
12/31/Year 1
Marketable Securities (Security A) (= $66,000 –
$60,000)........................................................................ 6,000
Unrealized Holding Gain on Security A
Available for Sale (Other Comprehensive
Income)................................................................ 6,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+6,000 +6,000 AOCInc
Solutions 11-40
11.44 a. continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–5,000 –5,000 AOCInc
1/22/Year 2
Marketable Securities (Security C)............................. 82,000
Cash .............................................................................. 82,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+82,000
–82,000
2/25/Year 2
Marketable Securities (Security D)............................. 42,000
Cash .............................................................................. 42,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+42,000
–42,000
3/25/Year 2
Marketable Securities (Security E)............................. 75,000
Cash .............................................................................. 75,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+75,000
–75,000
11-41 Solutions
11.44 a. continued.
6/05/Year 2
Cash................................................................................... 72,000
Marketable Securities (Security A)........................ 60,000
Realized Gain on Sale of Securities Available for
Sale............................................................................ 12,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+72,000 +12,000 IncSt RE
–60,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–6,000 –6,000 AOCInc
6/05/Year 2
Cash................................................................................... 39,000
Realized Loss on Sale of Securities Available for
Sale................................................................................ 3,000
Marketable Securities (Security D).................... 42,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+39,000 –3,000 IncSt RE
–42,000
12/31/Year 2
Marketable Securities (Security B) (= $23,000 –
$20,000)........................................................................ 3,000
Unrealized Holding Loss on Security B
Available for Sale (Other Comprehensive
Income)................................................................ 3,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+3,000 +3,000 AOCInc
Solutions 11-42
11.44 a. continued.
12/31/Year 2
Unrealized Holding Loss on Security C Available
for Sale (Other Comprehensive Income) ............... 3,000
Marketable Securities (Security C)
(= $79,000 – $82,000)....................................... 3,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–3,000 –3,000 AOCInc
12/31/Year 2
Marketable Securities (Security E) (= $80,000 –
$75,000)........................................................................ 5,000
Unrealized Holding Gain on Security E Avail-
able for Sale (Other Comprehensive
Income)................................................................ 5,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+5,000 +5,000 AOCInc
Footnote
Marketable Securities on December 31, Year 1 had an acquisition cost of
$85,000 and a market value of $86,000. Gross unrealized gains total
$6,000 and gross unrealized losses total $5,000.
Footnote
Marketable Securities on December 31, Year 2 had an acquisition cost of
$182,000 and a market value of $182,000. Gross unrealized gains total
$5,000 and gross unrealized losses total $5,000. Proceeds from sales of
marketable securities totaled $111,000 during Year 2. These sales
resulted in gross realized gains of $12,000 and gross realized losses of
$3,000. The net unrealized holding loss on securities available for sale
changed as follows during Year 2:
11-43 Solutions
11.44 c. continued.
a. 3/05/Year 1
Investments in Securities (Security A)...................... 40,000
Cash .............................................................................. 40,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+40,000
–40,000
5/12/Year 1
Investments in Securities (Security B)...................... 80,000
Cash .............................................................................. 80,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+80,000
–80,000
12/31/Year 1
Investments in Securities (Security A) (= $45,000
– $40,000) .................................................................... 5,000
Unrealized Holding Gain on Security A Avail-
able for Sale (Other Comprehensive
Income)................................................................ 5,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+5,000 +5,000 AOCInc
Solutions 11-44
11.45 a. continued.
12/31/Year 1
Unrealized Holding Loss on Security B Available
for Sale (Other Comprehensive Income) ............... 10,000
Investments in Securities (Security B)
(= $70,000 – $80,000)...................................... 10,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–10,000 –10,000 AOCInc
3/22/Year 2
Investments in Securities (Security C)...................... 32,000
Cash .............................................................................. 32,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+32,000
–32,000
5/25/Year 2
Investments in Securities (Security D)...................... 17,000
Cash .............................................................................. 17,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+17,000
–17,000
5/25/Year 2
Investments in Securities (Security E)...................... 63,000
Cash .............................................................................. 63,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+63,000
–63,000
11-45 Solutions
11.45 a. continued.
10/05/Year 2
Cash................................................................................... 52,000
Investments in Securities (Security A) ................. 40,000
Realized Gain on Sale of Securities Available for
Sale............................................................................ 12,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+52,000 +12,000 IncSt RE
–40,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–5,000 –5,000 AOCInc
10/05/Year 2
Cash................................................................................... 16,000
Realized Loss on Sale of Securities Available for
Sale................................................................................ 1,000
Investments in Securities (Security D)............. 17,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+16,000 –1,000 IncSt RE
–17,000
12/31/Year 2
Investments in Securities (Security B) (= $83,000
– $70,000) ................................................................... 13,000
Unrealized Holding Loss on Security B Avail-
able for Sale (Other Comprehensive
Income)................................................................ 10,000
Unrealized Holding Gain on Security B Avail-
able for Sale (Other Comprehensive
Income)................................................................ 3,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+13,000 +10,000 AOCInc
OCInc
+3,000 AOCInc
Solutions 11-46
11.45 a. continued.
12/31/Year 2
Unrealized Holding Loss on Security C Available
for Sale (Other Comprehensive Income)
(= $27,000 – $32,000)................................................ 5,000
Investments in Securities (Security C)............. 5,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–5,000 –5,000 AOCInc
12/31/Year 2
Investments in Securities (Security E) (= $67,000
– $63,000) .................................................................... 4,000
Unrealized Holding Gain on Security E Avail-
able for Sale (Other Comprehensive
Income)................................................................ 4,000
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+4,000 +4,000 AOCInc
Footnote
Investments in Securities on December 31, Year 1 had an acquisition
cost of $120,000 and a market value of $115,000. Gross unrealized
gains total $5,000 and gross unrealized losses total $10,000.
Footnote
Investments in Securities on December 31, Year 2 had an acquisition
cost of $175,000 and a market value of $177,000. Gross unrealized
gains total $7,000 (= $3,000 + $4,000) and gross unrealized losses total
$5,000. Proceeds from sales of investments in securities totaled
$68,000 during Year 2. These sales resulted in gross realized gains of
$12,000 and gross realized losses of $1,000. The net unrealized holding
loss on securities available for sale changed as follows during Year 2:
11-47 Solutions
11.45 c. continued.
c. The ending balance of Net Unrealized holding Gains was $2,000 less at
the end of Year 2 than at the beginning, while the unrealized holding gain
on the securities sold was $3,000. The sale reduced the balance by
$3,000. Since the ending balance declined by only $2,000, the securities
on hand must have increased during the year by $1,000, so the net
decline is $2,000 = $3,000 – $1,000.
Solutions 11-48
11.48 (Callahan Corporation; effect of various methods of accounting for
marketable equity securities.)
a. Trading Securities
Year 1 Year 2
Income Statement:
Dividend Revenue ................................................. $ 3,300 $ 2,200
Unrealized Holding Gain (Loss):
($54,000 – $55,000)......................................... (1,000) --
($17,000 – $14,000)......................................... -- 3,000
Realized Holding Gain (Loss) ($14,500 +
$26,000) – ($16,000 + $24,000).................... -- 500
Total ............................................................... $ 2,300 $ 5,700
Balance Sheet:
Current Assets:
Marketable Securities at Market Value...... $54,000 $ 17,000
11-49 Solutions
11.48 d. continued.
tax) are $5,000 larger if these securities are trading securities and the
unrealized holding gain account is $5,000 larger if these securities are
classified as securities available for sale.
a. Cash................................................................................... 37,600
Realized Loss on Sale of Securities Available for
Sale................................................................................ 113
Realized Gain on Securities Available for
Sale....................................................................... 443
Marketable Securities........................................... 37,270a
Shareholders'
Assets = Liabilities + Equity (Class.)
+37,600 –113 IncSt RE
–37,270a +443 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
+262 +262 AOCInc
Solutions 11-50
11.49 continued.
d. Citibank sold marketable securities during Year 11, which had net
unrealized holding losses of $262 million as of December 31, Year 10.
The sale of these securities at a gain suggests that market prices
increased substantially ($592 million) during Year 11. The substantial
increase in the net unrealized holding gain of $518 lends support to this
conclusion about market price increases. Citibank could have increased
its income still further by selecting securities for sale that had
unrealized holding gains as of December 31, Year 10. If prices continued
to increase on such securities during Year 11 prior to sale, the realized
gain would have been even larger than the reported net realized gain of
$330 million (= $443 – $113). Firms with securities available for sale
with unrealized holding gains can manage income by choosing which
items to sell. This will not affect Comprehensive Income, but until
analysts focus on Comprehensive Income, rather than Net Income,
managements will be tempted to manage the Net Income figure. Most
would not consider such earnings management a breach of ethics.
11.50 (Rockwell Corporation; journal entries for various methods of accounting for
intercorporate investments.)
Shareholders'
Assets = Liabilities + Equity (Class.)
+648,000
–648,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+48,000 +48,000 IncSt RE
11-51 Solutions
11.50 a. continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
OCInc
–24,000 –24,000 AOCInc
Shareholders'
Assets = Liabilities + Equity (Class.)
+2,040,000
–2,040,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+360,000 +360,000 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
+144,000
–144,000
Solutions 11-52
11.50 continued.
Shareholders'
Assets = Liabilities + Equity (Class.)
+6,000,000
–6,000,000
Shareholders'
Assets = Liabilities + Equity (Class.)
+1,200,000 +1,200,000 IncSt RE
Shareholders'
Assets = Liabilities + Equity (Class.)
+480,000
–480,000
11-53 Solutions
11.51 continued.
c. The rate of return on assets using reported amounts suggests that Coke
is considerably more profitable than Pepsi. This measure of the rate of
return on assets includes Coke’s 49 percent interest in the earnings of
its bottlers but does not include Coke’s 49 percent interest in the assets
of these bottlers. Coke’s rate of return on assets with its bottlers
consolidated includes 100 percent of the net income and assets of these
bottlers. Thus, Coke appears only slightly more profitable than Pepsi
during Year 11.
Coke’s liabilities to assets ratio is less than the corresponding ratio
for its bottlers. On a comparable measurement basis with Pepsi, Coke
has slightly more debt in its capital structure instead of approximately
14.7 percent less debt as indicated by the reported amounts [14.7% =
(68.6% – 58.5%)/68.6%].
Solutions 11-54
11.52 (Interaction of regulation and accounting rules for financial institutions, particularly banks.)
Step [1]: Market Value of Assets Increases, Also Increasing Owners' Equity
Step [2]: Bank Increases Lending to Maintain Capital (Leverage) Ratio at 5 Percent
Step [3]: Market Value of Original Bank Decreases, Decreasing Owners' Equity
Step [4]: Bank Decreases Lending to Maintain Capital (Leverage) Ratio at 5 Percent
Operating Income Excludes Gains and Losses in Market Value of Assets Held
Partial
Balance Sheet Income Statement Rate of Return On:
Original Bank, Before Market
Value Changes
Assets Equities Revenues as
Liabilities: % of Assets
$1,000 Original Borrowings…………. $950 7.0% $70.0
Interest Expense
5.5% (52.3)
Owners' Equity Operating Expense
Contributed Capital ... 50 % of Assets
Retained Earnings…. 0 0.4% (4.0)
Total Owners' Equity. $50 Fixed Costs….. (1.0) Assets… 1.3%
Owners'
$1,000 Totals $1,000 Operating Income $12.8 Equity… 25.5%
11-55 Solutions
This page is intentionally left blank
Solutions 11-56