Cost of Cap
Cost of Cap
Cost of Cap
Sources of capital
Component costs
WACC
1
Component cost of debt
WACC = wd rd(1-T) + wp rp + wc rs
rp = Dp / Pp
= $10 / $111.10
= 9%
Nominal rp is used.
2
Corporations own most preferred stock, because 70% of preferred
dividends are nontaxable to corporations.
Therefore, preferred stock often has a lower Before Tax (BT) yield than
the B-T yield on debt.
The After Tax (AT) yield to an investor, and the A-T cost to the issuer,
are higher on preferred stock than on debt. Consistent with higher
risk of preferred stock.
Recall, that the firm’s tax rate is 40%, and its before-tax costs of debt
and preferred stock are rd = 10% and rp = 9%, respectively.
A-T rp = rp – rp (1 – 0.7)(T)
= 9% - 9% (0.3)(0.4) = 7.92%
A-T rd = 10% - 10% (0.4) = 6.00%
3
CAPM: rs = rRF + (rM – rRF) β
DCF: rs = D1 / P0 + g
Own-Bond-Yield-Plus-Risk Premium:
rs = rd + RP
If the rRF = 7%, RPM = 6%, and the firm’s beta is 1.2, what’s the cost of
common equity based upon the CAPM?
D1 = D0 (1+g)
D1 = $4.19 (1 + .05)
D1 = $4.3995
rs = D1 / P0 + g
= $4.3995 / $50 + 0.05
= 13.8%
rs = rd + RP
rs = 10.0% + 4.0% = 14.0%
4
Method Estimate
CAPM 14.2%
DCF 13.8%
rd + RP 14.0%
Average 14.0%
Why is the cost of retained earnings cheaper than the cost of issuing
new common stock?
When a company issues new common stock they also have to pay
flotation costs to the underwriter.
Issuing new common stock may send a negative signal to the capital
markets, which may depress the stock price.
Percy Motors has a target capital structure of 40 percent debt and 60 percent equity. The
yield to maturity on the company's outstanding bonds is 9 percent, and the company's
tax rate is 40 percent. Percy's CFO has calculated the company's WACC as 9.96
percent. What is the company's cost of common equity?
10-1 The Heuser Company's currently outstanding 10 percent coupon bonds have a yield to
maturity of 12 percent. Heuser believes it could issue at par new bonds that would
provide a similar yield to maturity. If its marginal tax rate is 35 percent, what is
Heuser's after-tax cost of debt?
10-2 Tunney Industries can issue perpetual preferred stock at a price of $47.50 a share. The
issue is expected to pay a constant annual dividend of $3.80 a share. What is the
company's cost of preferred stock, rp?
10-8 Patton Paints Corporation has a target capital structure of 40 percent debt and 60 percent
common equity. The company's before-tax cost of debt is 12 percent and its marginal
tax rate is 40 percent. The current stock price is Po = $22.50; the last dividend was Do =
$2.00; and the dividend is expected to grow at a constant rate of 7 percent. What will
be the firm's cost of common equity and its WACC?
Should the company use the composite WACC as the hurdle rate for
each of its projects?
5
NO! The composite WACC reflects the risk of an average project
undertaken by the firm. Therefore, the WACC only represents the
“hurdle rate” for a typical project with average risk.
Different projects have different risks. The project’s WACC should be
adjusted to reflect the project’s risk.