Module 4 CFMA
Module 4 CFMA
MANAGEMENT ANALYST
(MODULE 4)
16
PROBLEM 1
The following data concern an investment project:
Investment in equipment P 16,000
Annual Net cash inflows P 3,600
Working capital required P 4,500
Salvage value of the equipment P 2,000
Life of the project 12 years
Discount rate 14%
Required:
Compute the project's net present value.
Factor of the internal rate of return = Investment required ÷ Net annual cash inflow
= P41,110 ÷ P10,000
= 4.111
The factor of 4.111 for 6 years represents an internal rate of return of 12%.
PROBLEM 3
Required:
What are the annual cost savings promised by the machine?
Investment required ÷ Net annual cash inflow = Factor of the internal rate of return
P83,150 ÷ Net annual cash inflow = 3.326
Net annual cash inflow = P83,150 ÷ 3.326
= P25,000
PROBLEM 4
Required:
How much additional revenue would the ride have to generate
per year to make it an attractive investment?
Item Years Amount 12% Factor Present Value
Cost of Asset now P(40,000) 1.000 P (40,000)
Annual Operating Costs 1-15 (22,000) 6.811 (149,842)
Salvage Value 15 6,000 0.183 1,096
Net Present Value P (188,744)
Required:
a. Compute the payback period on the new equipment.
= P18,000 ÷ P55,000
= 32.7%
PROBLEM 7
Required:
a. Compute the payback period for the machine.
Simple rate of return = Annual incremental net operating income ÷ Initial investment
= (Cost savings - Depreciation) ÷ (Cost of New Machine – Scrap Value of Old Machine)
= P45,004 ÷ P436,800
= 10.30%
PROBLEM 8
The management of Unt Company is considering an investment with the following cash flows:
Year Investment Cash Inflow
1 P 150,000 P 10,000
2 80,000 20,000
3 25,000
4 40,000
5 50,000
6 60,000
7 50,000
8 40,000
9 30,000
10 20,000
PROBLEM 8
Required: Compute the payback period of the investment.
jalcpa