Strat Cost Ass 6
Strat Cost Ass 6
Strat Cost Ass 6
Required:
Percent of sales
Sales ($24 × 38,400) $921,600 100.00%
Less:
Variable cost of goods sold ($9.50 × 38,400) (364,800) (39.58%)
Variable marketing expenses ($1.20 × 38,400) (46,080) (5.00%)
Contribution margin $510,720 55.42%
Less:
Fixed factory overhead (280,000) (30.38%)
Fixed marketing and administrative expenses (130,500) (14.16%)
Operating income $100,220 10.88%
Percent of sales
Sales ($24 × 41,000) $984,000 100.00%
Less:
Variable cost of goods sold ($9.50 × 41,000) (389,500) (39.58%)
Variable marketing expenses ($1.20 × 41,000) (49,200) (5.00%)
Contribution margin $545,300 55.42%
Less:
Fixed factory overhead (280,000) (30.38%)
Fixed marketing and administrative expenses (130,500) (14.16%)
Operating income $134,800 13.70%