Program of Works
Program of Works
Program of Works
Department of Education
Regional Office No. VIII
Government Center, Candahug, Palo, Leyte
PROGRAM OF WORKS
CY 2014 DIVISION FINANCIAL ASSISTANCE FOR SCHOOL-BASED MINOR REPAIR
School: LOPE DE VEGA CENTRAL SCHOOL Date: JULY 6, 2014
Budget Allocation : Php 50,000.00
Region: VIII (Eastern Visayas) Estimated Government Expenses : Php 50,000.00
Division: NORTHERN SAMAR Approved Budget for Contract : Php 50,000.00
Project Title: Completion Period : 10 calendar days
REPAIR OF TWO (2) CLASSROOMS: Minimum Required Manpower:
DAMAGED CEILING (Internal & External), REPLACEMENT OF Carpenter Painter Helper
SELECTED DAMAGED ROOFING, WINDOWS JAMBS AND SHUTTERS, Mason
AND REPAINTING OF THE SAME.
Plan: Minimum Required Equipment: Hand Tools
Location: LOPE DE VEGA CENTRAL SCHOOL,
LOPE DE VEGA, NORTHERN SAMAR
Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks
I. MATERIALS
1 HOLLOW BLOCKS pcs. 300 3600
2 12mm STEEL BARS pcs. 24 7200
3 10mm STEEL BARS pcs. 25 6500
4 PORTLAND CEMENT bags 30 7500
5 TIE WIRE kg. 4 480
6 CORR. G.I. SHEET 14' pcs. 5 2950
7 GRAVEL cu.m. 1 1200
8 SAND cu.m. 2 1400
9 MARINE PLYWOOD ¼ pcs. 34 16830
10 LAUAN 2X2X12 pcs. 20 3380
11 LAUAN 2X3X16 pcs. 10 2400
12 FACIA BOARD 1X12X8 pcs. 14 6370
13 CWN 4" kg. 2 150
14 CWN 3" kg. 4 300
15 CWN 2" kg. 2 150
16 CWN 1" kg. 2 150
17 UMBRELLA NAILS kg. 1 120
18 VULCA SEAL lit. 1 400
19 ROOF GUARD PAINT pail 2 5000
20 FLAT WALL ENAMEL pail 1 1799
21 QUICK DRY ENAMEL pail 1 2121
Sub-Total 70000
LABOR
1 MASONRY WORKS 12000
2 CARPENTRY WORKS 13000
3 PAINTING WORKS 5000
Sub-Total 30000
II. INDIRECT COST 19% OF (I)
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
III. TAX 12% OF (I+II)
Sub-Total
IV. TOTAL CONSTRUCTION COST (I+II+III) 100000
Prepared by: Checked by: Reviewed by:
Approved:
Approved:
Approved:
Approved:
Approved:
Approved: NOTED:
7660
4725.9
2446.8
-21089
5496
14
2446.8
2374
2446.8
7660
4725.9
Republic of the Philippines
Department of Education
Regional Office No. VIII
Division of Northern Samar
District of Lope de Vega
CAG-AMESARAG ELEMENTARY SCHOOL
Lope de Vega
-o0o-
TOTAL ₱ 11,400.00
I. DIRECT COST
II. TOTAL LABOR COST ₱3,750.00
III. TOTAL PROJECT COST (I+II) ₱15,150.00
TOTAL ₱ 19,470.00
I. DIRECT COST
II. TOTAL LABOR COST ₱5,530.00
III. TOTAL PROJECT COST (I+II) ₱25,000.00
Prepared by: Noted: Approved:
PROJECT TITLE: REPAIR OF CEILING FOR THE FACULTY ROOM AND REPLACEMENT OF DESTROYED
JALOUSIES (FRAME & GLASS) FOR GRADES IV & V CLASSROOMS IN LOPE DE
VEGA CENTRAL SCHOOL.
TOTAL ₱ 11,709.50
I. DIRECT COST
II. TOTAL LABOR COST ₱4,098.33
III. TOTAL PROJECT COST (I+II) ₱15,807.83
Prepared by: Noted: Approved:
TOTAL ₱ 19,610.00
I. DIRECT COST
II. TOTAL LABOR COST ₱5,390.00
III. TOTAL PROJECT COST (I+II) ₱25,000.00
PROJECT TITLE: REHABILITATION OF THE SCHOOL STOCK ROOM AND COVERED WALK
OF LOPE DE VEGA CENTRAL SCHOOL DESTROYED BY TYPHOON "TISOY."
PROJECT TITLE: REPLACEMENT OF TWELVE (12) CONCRETE POSTS OF THE SCHOOL COVERED
WALK; REPAIR OF WINDOWS JALOUSIES OF GRADE VI-LOTUS & ZINNIA;
REPAIR OF DAMAGED CEILING OUTSIDE THE GRADE II BEGONIA & HYACINTH
CLASSROOMS AT LOPE DE VEGA CENTRAL SCHOOL.
PROJECT TITLE: REPAINTING OF SCHOOL BUILDING ROOFING AND COVERED WALK POSTS
LOPE DE VEGA CENTRAL SCHOOL.
PROJECT TITLE: MINOR REPAIR OF THE DISTRICT/PRINCIPAL'S OFFICE & GRADE 5 CLASSROOMS:
REPLACEMENT OF DAMAGED JALOUSIES CORRUGATED & G.I. SHEETS; CEILING;
ELECTRICAL REWIRING; WATER INSTALLATION; AND REPAINTING OF THE CEILING.
I. DIRECT COST
II. TOTAL LABOR COST 2500.00
III. TOTAL PROJECT COST (I+II) 20425.00
TOTAL 39815.00
I. DIRECT COST
I. DIRECT COST
I. DIRECT COST
II. TOTAL LABOR COST 3000.00
III. TOTAL PROJECT COST (I+II) 13845.00
I. DIRECT COST
II. TOTAL LABOR COST
III. TOTAL PROJECT COST (I+II)
Prepared by:
NORMAN ANO
Approved:
JULIUS ABAGON
GPTA President
Approved:
₱13,600.00
₱ 3,990.00
-₱1,400.00
6900
7540
3360
₱1,350.00
320
₱ 5,530.00
₱ 6,814.50
₱ 5,390.00
160
₱1,295.00
117
117
100
117
118
118
100
117
118
100
117
118
100
117
118
100
117
118
100
117
118
100
117
118
100
117
118
100
100
117
100
118
100
143
200
129.6667
117
100
118
100
143
200
129.6667
117
100
118
100
143
200
129.6667
1600
39710
117
100
118
100
143
200
129.6667
117
100
118
100
143
200
129.6667
Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
DepEd Complex, Meralco Avenue
Pasig City
Approved:
Approved:
Approved:
Approved:
CRISTITO A. ECO, MAED
OIC, Schools Division Superintendent
Republic of the Philippines
DEPARTMENT OF EDUCATION
PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
DepEd Complex, Meralco Avenue
Pasig City
Approved: