Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Gerenciamento Completo Blaze Alunos Do Master

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

Investimento $ 60.00 Retorno Dia 10.

00%
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
1 $60.00 10.00% $6.00 $66.00
2 $66.00 10.00% $6.60 $72.60
3 $72.60 10.00% $7.26 $79.86
4 $79.86 10.00% $7.99 $87.85
5 $87.85 10.00% $8.78 $96.63
6 $96.63 10.00% $9.66 $106.29
7 $106.29 10.00% $10.63 $116.92
8 $116.92 10.00% $11.69 $128.62
9 $128.62 10.00% $12.86 $141.48
10 $141.48 10.00% $14.15 $155.62
11 $155.62 10.00% $15.56 $171.19
12 $171.19 10.00% $17.12 $188.31
13 $188.31 10.00% $18.83 $207.14
14 $207.14 10.00% $20.71 $227.85
15 $227.85 10.00% $22.78 $250.63
16 $250.63 10.00% $25.06 $275.70
17 $275.70 10.00% $27.57 $303.27
18 $303.27 10.00% $30.33 $333.60
19 $333.60 10.00% $33.36 $366.95
20 $366.95 10.00% $36.70 $403.65
21 $403.65 10.00% $40.36 $444.01
22 $444.01 10.00% $44.40 $488.42
23 $488.42 10.00% $48.84 $537.26
24 $537.26 10.00% $53.73 $590.98
25 $590.98 10.00% $59.10 $650.08
26 $650.08 10.00% $65.01 $715.09
27 $715.09 10.00% $71.51 $786.60
28 $786.60 10.00% $78.66 $865.26
29 $865.26 10.00% $86.53 $951.79
30 $951.79 10.00% $95.18 $1,046.96

30 Dias Lucro $1,046.96


Dia Investimento Retorno Dia % Lucro do Dia Acumulado
61 $16,608.09 10.00% $1,660.81 $18,268.90
62 $18,268.90 10.00% $1,826.89 $20,095.79
63 $20,095.79 10.00% $2,009.58 $22,105.37
64 $22,105.37 10.00% $2,210.54 $24,315.90
65 $24,315.90 10.00% $2,431.59 $26,747.49
66 $26,747.49 10.00% $2,674.75 $29,422.24
67 $29,422.24 10.00% $2,942.22 $32,364.47
68 $32,364.47 10.00% $3,236.45 $35,600.91
69 $35,600.91 10.00% $3,560.09 $39,161.01
70 $39,161.01 10.00% $3,916.10 $43,077.11
71 $43,077.11 10.00% $4,307.71 $47,384.82
72 $47,384.82 10.00% $4,738.48 $52,123.30
73 $52,123.30 10.00% $5,212.33 $57,335.63
74 $57,335.63 10.00% $5,733.56 $63,069.19
75 $63,069.19 10.00% $6,306.92 $69,376.11
76 $69,376.11 10.00% $6,937.61 $76,313.72
77 $76,313.72 10.00% $7,631.37 $83,945.09
78 $83,945.09 10.00% $8,394.51 $92,339.60
79 $92,339.60 10.00% $9,233.96 $101,573.56
80 $101,573.56 10.00% $10,157.36 $111,730.92
81 $111,730.92 10.00% $11,173.09 $122,904.01
82 $122,904.01 10.00% $12,290.40 $135,194.41
83 $135,194.41 10.00% $13,519.44 $148,713.86
84 $148,713.86 10.00% $14,871.39 $163,585.24
85 $163,585.24 10.00% $16,358.52 $179,943.77
86 $179,943.77 10.00% $17,994.38 $197,938.14
87 $197,938.14 10.00% $19,793.81 $217,731.96
88 $217,731.96 10.00% $21,773.20 $239,505.15
89 $239,505.15 10.00% $23,950.52 $263,455.67
90 $263,455.67 10.00% $26,345.57 $289,801.23

90 Dias Lucro $289,801.23

Dia Investimento Retorno Dia % Lucro do Dia Acumulado


121 $4,597,143.91 10.00% $459,714.39 $5,056,858.30
122 $5,056,858.30 10.00% $505,685.83 $5,562,544.13
123 $5,562,544.13 10.00% $556,254.41 $6,118,798.54
124 $6,118,798.54 10.00% $611,879.85 $6,730,678.40
125 $6,730,678.40 10.00% $673,067.84 $7,403,746.24
126 $7,403,746.24 10.00% $740,374.62 $8,144,120.86
127 $8,144,120.86 10.00% $814,412.09 $8,958,532.95
128 $8,958,532.95 10.00% $895,853.29 $9,854,386.24
129 $9,854,386.24 10.00% $985,438.62 $10,839,824.86
130 $10,839,824.86 10.00% $1,083,982.49 $11,923,807.35
131 $11,923,807.35 10.00% $1,192,380.74 $13,116,188.09
132 $13,116,188.09 10.00% $1,311,618.81 $14,427,806.89
133 $14,427,806.89 10.00% $1,442,780.69 $15,870,587.58
134 $15,870,587.58 10.00% $1,587,058.76 $17,457,646.34
135 $17,457,646.34 10.00% $1,745,764.63 $19,203,410.98
136 $19,203,410.98 10.00% $1,920,341.10 $21,123,752.07
137 $21,123,752.07 10.00% $2,112,375.21 $23,236,127.28
138 $23,236,127.28 10.00% $2,323,612.73 $25,559,740.01
139 $25,559,740.01 10.00% $2,555,974.00 $28,115,714.01
140 $28,115,714.01 10.00% $2,811,571.40 $30,927,285.41
141 $30,927,285.41 10.00% $3,092,728.54 $34,020,013.95
142 $34,020,013.95 10.00% $3,402,001.40 $37,422,015.35
143 $37,422,015.35 10.00% $3,742,201.53 $41,164,216.88
144 $41,164,216.88 10.00% $4,116,421.69 $45,280,638.57
145 $45,280,638.57 10.00% $4,528,063.86 $49,808,702.43
146 $49,808,702.43 10.00% $4,980,870.24 $54,789,572.67
147 $54,789,572.67 10.00% $5,478,957.27 $60,268,529.94
148 $60,268,529.94 10.00% $6,026,852.99 $66,295,382.93
149 $66,295,382.93 10.00% $6,629,538.29 $72,924,921.22
150 $72,924,921.22 10.00% $7,292,492.12 $80,217,413.34

150 Dias Lucro $80,217,413.34


Gerenciamento de banca recomendado de: 3% a 5%
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
31 $1,046.96 10.00% $104.70 $1,151.66
32 $1,046.96 10.00% $104.70 $1,151.66
33 $1,151.66 10.00% $115.17 $1,266.83
34 $1,266.83 10.00% $126.68 $1,393.51
35 $1,393.51 10.00% $139.35 $1,532.86
36 $1,532.86 10.00% $153.29 $1,686.15
37 $1,686.15 10.00% $168.61 $1,854.76
38 $1,854.76 10.00% $185.48 $2,040.24
39 $2,040.24 10.00% $204.02 $2,244.26
40 $2,244.26 10.00% $224.43 $2,468.69
41 $2,468.69 10.00% $246.87 $2,715.56
42 $2,715.56 10.00% $271.56 $2,987.11
43 $2,987.11 10.00% $298.71 $3,285.82
44 $3,285.82 10.00% $328.58 $3,614.40
45 $3,614.40 10.00% $361.44 $3,975.84
46 $3,975.84 10.00% $397.58 $4,373.43
47 $4,373.43 10.00% $437.34 $4,810.77
48 $4,810.77 10.00% $481.08 $5,291.85
49 $5,291.85 10.00% $529.18 $5,821.03
50 $5,821.03 10.00% $582.10 $6,403.14
51 $6,403.14 10.00% $640.31 $7,043.45
52 $7,043.45 10.00% $704.35 $7,747.80
53 $7,747.80 10.00% $774.78 $8,522.58
54 $8,522.58 10.00% $852.26 $9,374.83
55 $9,374.83 10.00% $937.48 $10,312.32
56 $10,312.32 10.00% $1,031.23 $11,343.55
57 $11,343.55 10.00% $1,134.35 $12,477.90
58 $12,477.90 10.00% $1,247.79 $13,725.69
59 $13,725.69 10.00% $1,372.57 $15,098.26
60 $15,098.26 10.00% $1,509.83 $16,608.09

60 Dias Lucro $16,608.09


Dia Investimento Retorno Dia % Lucro do Dia Acumulado
91 $289,801.23 10.00% $28,980.12 $318,781.36
92 $289,801.23 10.00% $28,980.12 $318,781.36
93 $318,781.36 10.00% $31,878.14 $350,659.49
94 $350,659.49 10.00% $35,065.95 $385,725.44
95 $385,725.44 10.00% $38,572.54 $424,297.99
96 $424,297.99 10.00% $42,429.80 $466,727.78
97 $466,727.78 10.00% $46,672.78 $513,400.56
98 $513,400.56 10.00% $51,340.06 $564,740.62
99 $564,740.62 10.00% $56,474.06 $621,214.68
100 $621,214.68 10.00% $62,121.47 $683,336.15
101 $683,336.15 10.00% $68,333.61 $751,669.76
102 $751,669.76 10.00% $75,166.98 $826,836.74
103 $826,836.74 10.00% $82,683.67 $909,520.41
104 $909,520.41 10.00% $90,952.04 $1,000,472.46
105 $1,000,472.46 10.00% $100,047.25 $1,100,519.70
106 $1,100,519.70 10.00% $110,051.97 $1,210,571.67
107 $1,210,571.67 10.00% $121,057.17 $1,331,628.84
108 $1,331,628.84 10.00% $133,162.88 $1,464,791.72
109 $1,464,791.72 10.00% $146,479.17 $1,611,270.89
110 $1,611,270.89 10.00% $161,127.09 $1,772,397.98
111 $1,772,397.98 10.00% $177,239.80 $1,949,637.78
112 $1,949,637.78 10.00% $194,963.78 $2,144,601.56
113 $2,144,601.56 10.00% $214,460.16 $2,359,061.72
114 $2,359,061.72 10.00% $235,906.17 $2,594,967.89
115 $2,594,967.89 10.00% $259,496.79 $2,854,464.68
116 $2,854,464.68 10.00% $285,446.47 $3,139,911.15
117 $3,139,911.15 10.00% $313,991.11 $3,453,902.26
118 $3,453,902.26 10.00% $345,390.23 $3,799,292.49
119 $3,799,292.49 10.00% $379,929.25 $4,179,221.73
120 $4,179,221.73 10.00% $417,922.17 $4,597,143.91

120 Dias Lucro $4,597,143.91

Dia Investimento Retorno Dia % Lucro do Dia Acumulado


151 $80,217,413.34 10.00% $8,021,741.33 $88,239,154.68
152 $80,217,413.34 10.00% $8,021,741.33 $88,239,154.68
153 $88,239,154.68 10.00% $8,823,915.47 $97,063,070.15
154 $97,063,070.15 10.00% $9,706,307.01 $106,769,377.16
155 $106,769,377.16 10.00% $10,676,937.72 $117,446,314.88
156 $117,446,314.88 10.00% $11,744,631.49 $129,190,946.37
157 $129,190,946.37 10.00% $12,919,094.64 $142,110,041.00
158 $142,110,041.00 10.00% $14,211,004.10 $156,321,045.10
159 $156,321,045.10 10.00% $15,632,104.51 $171,953,149.61
160 $171,953,149.61 10.00% $17,195,314.96 $189,148,464.57
161 $189,148,464.57 10.00% $18,914,846.46 $208,063,311.03
162 $208,063,311.03 10.00% $20,806,331.10 $228,869,642.13
163 $228,869,642.13 10.00% $22,886,964.21 $251,756,606.35
164 $251,756,606.35 10.00% $25,175,660.63 $276,932,266.98
165 $276,932,266.98 10.00% $27,693,226.70 $304,625,493.68
166 $304,625,493.68 10.00% $30,462,549.37 $335,088,043.05
167 $335,088,043.05 10.00% $33,508,804.30 $368,596,847.35
168 $368,596,847.35 10.00% $36,859,684.74 $405,456,532.09
169 $405,456,532.09 10.00% $40,545,653.21 $446,002,185.30
170 $446,002,185.30 10.00% $44,600,218.53 $490,602,403.83
171 $490,602,403.83 10.00% $49,060,240.38 $539,662,644.21
172 $539,662,644.21 10.00% $53,966,264.42 $593,628,908.63
173 $593,628,908.63 10.00% $59,362,890.86 $652,991,799.49
174 $652,991,799.49 10.00% $65,299,179.95 $718,290,979.44
175 $718,290,979.44 10.00% $71,829,097.94 $790,120,077.39
176 $790,120,077.39 10.00% $79,012,007.74 $869,132,085.12
177 $869,132,085.12 10.00% $86,913,208.51 $956,045,293.64
178 $956,045,293.64 10.00% $95,604,529.36 $1,051,649,823.00
179 $1,051,649,823.00 10.00% $105,164,982.30 $1,156,814,805.30
180 $1,156,814,805.30 10.00% $115,681,480.53 $1,272,496,285.83

180 Dias Lucro $1,272,496,285.83


3% a 5%
Acumulado
$1,151.66
$1,151.66
$1,266.83
$1,393.51
$1,532.86
$1,686.15
$1,854.76
$2,040.24
$2,244.26
$2,468.69
$2,715.56
$2,987.11
$3,285.82
$3,614.40
$3,975.84
$4,373.43
$4,810.77
$5,291.85
$5,821.03
$6,403.14
$7,043.45
$7,747.80
$8,522.58
$9,374.83
$10,312.32
$11,343.55
$12,477.90
$13,725.69
$15,098.26
$16,608.09

08.09
Acumulado
$318,781.36
$318,781.36
$350,659.49
$385,725.44
$424,297.99
$466,727.78
$513,400.56
$564,740.62
$621,214.68
$683,336.15
$751,669.76
$826,836.74
$909,520.41
$1,000,472.46
$1,100,519.70
$1,210,571.67
$1,331,628.84
$1,464,791.72
$1,611,270.89
$1,772,397.98
$1,949,637.78
$2,144,601.56
$2,359,061.72
$2,594,967.89
$2,854,464.68
$3,139,911.15
$3,453,902.26
$3,799,292.49
$4,179,221.73
$4,597,143.91

143.91

Acumulado
$88,239,154.68
$88,239,154.68
$97,063,070.15
$106,769,377.16
$117,446,314.88
$129,190,946.37
$142,110,041.00
$156,321,045.10
$171,953,149.61
$189,148,464.57
$208,063,311.03
$228,869,642.13
$251,756,606.35
$276,932,266.98
$304,625,493.68
$335,088,043.05
$368,596,847.35
$405,456,532.09
$446,002,185.30
$490,602,403.83
$539,662,644.21
$593,628,908.63
$652,991,799.49
$718,290,979.44
$790,120,077.39
$869,132,085.12
$956,045,293.64
$1,051,649,823.00
$1,156,814,805.30
$1,272,496,285.83

96,285.83

You might also like