Project KOMUL
Project KOMUL
Project KOMUL
Mission Statement:
Chikkaballapura Milk Union to continuously procure quality milk by providing
remunerative price & technical input services to Producers and to supply quality Milk
& Milk Products to the consumers. It also strives to achieve top position in the dairy
industry by improving the financial position of the union.
Our Values:
Honesty
Discipline
Quality
Hard Work
Mutual Trust & Belief
Transparency
Co-Operation & Team Work
STATUS
Chikkaballapura District Co-operative Milk Producers Union is registered under Co-
operative Societies act after bifurcation from Bangalore District Co-operative Milk
Producers Union on 23/03/1987. The area of operation is of Chikkaballapur having 5
taluks, 2919 villages.
SHARE CAPITAL
Union started with a Share Capital of Rs.8.56 Lakhs, which was transferred from
Bangalore District Milk Union. The Share Capital of the Union as on 2021-22 is
Rs.73.42 Crores.
Membership and Share Amount:
Union was started in the year 1987 with 460 functional DCS, as at the end of Aug–
2022 Union has 2228 Registered Dairy Co-operative Societies and Commissioned
2221 DCS, of which 1910 MPCS are functional. Total Members enrolled are 3,02,569
of which 1,01,849 are Small Farmers, 1,01,787 are Marginal Farmers, 55,444 are Agri
Labourers 43,489 are Others. 81,433 are Women Members 47,278 are Schedule Caste
30,647 are Schedule Tribe, and 1807 are OBC members.
Commissioned and Functional Societies for the last 5 years are as follows.
2017-18 2018-19 2019-20 2020-21 2021-22
Districts
Func. DCS Func. DCS Func. DCS Func. DCS Func. DCS
Kolar Dist 890 900 905 916 926
CB Pur Dist 948 965 968 977 976
GRAND TOTAL 1838 1865 1873 1893 1902
% DCS IN KLR 48.42 48.26 48.32 48.39 48.69
% DCS IN CBP 51.58 51.74 51.68 51.61 51.31
Milk Procurement:
The present average Milk procurement during the month of Aug–2022 is 2 -2.5 lakh
kgs per day from 1910 DCS comprises of 3.02 lakh members.
Districts 2017-18 2018-19 2019-20 2020-21 2021-22
CBPur Dist 485755 485076 445996 417439 402685
Kolar Dist 482179 530418 516458 503866 510623
Total Avg Qty 967934 1015494 962454 921305 913308
% Growth 0.45 4.9 -5.2 -4.3 -0.9
Union Proc% IN CBP 50.18 47.77 46.34 45.31 44.09
Union Proc% IN KLR 49.82 52.23 53.66 54.69 55.91
Milk Price:
The cost per kg of Milk is calculated based on Fat and SNF quality of milk. Basic
price is calculated for 3.5% Fat and 8.5% SNF. At present Milk is purchased from
DCS at price of Rs 28.25 and DCS pay Rs 27.00 to Producers. In 2021-22 the Union
has paid Rs 932.12 crores to milk producers. In Aug-2022 Union has paid Rs 85.72
crores
PROCUREMENT PRICE
Year 3.5% FAT & 8.5% SNF
To DCS To Producers
2018-19 25.00 23.00
2019-20 27.05 26.00
2020-21 29.20 27.00
2021-22 25.25 24.00
2022-23 28.25 27.00
Quality Incentive:
Quality Incentive is being paid once in 3 months to the DCS staff for procuring
quality milk which is to the tune of Rs 3 crores per year.
Technical Input Activities:
• First aid facility:
Union is supplying drugs related to First-Aid service as per need of the DCS.
Emergency service of a qualified Veterinarian is made available at the DCS level.
During 2021-22 2,885 animals have been treated first aid. Aug–2022 314 animals
have been treated first aid and 12,060 emergency cases were attended.
Artificial insemination activities:
To improve the local
breeds and to enhance milk production Union is operating Artificial Insemination (AI)
centers through Single AI and Cluster AI concept. In Cluster AI concept a trained
Inseminator discharges his service at the door steps of member producers. As on Aug–
2022 90 single AI centers and 189 cluster AI centers are in operation covering 1910
societies. As on Aug–2022 24,812 artificial inseminations have been done. During the
year 2021-22 a total of 1,22,158 calves were born.
Calves Born 2017-18 2018-19 2019-20 2020-21 2021-22
CBPur Dist 91501 85838 91871 86626 59115
Kolar Dist 88677 78352 89942 86069 63040
GRAND TOTAL 180178 164190 181813 172695 122155
% Growth 3.46 -8.87 10.73 -5.02 -29.27
• VACCINATION PROGRAMME:
During 2021-22, in association with Government Veterinary department 3,84,414 F &
M vaccination were carried out. The Union carried out 42,902 Theileriasis
vaccinations.
• Feeds and Fodder
During the year 2021-22 total of 69,340 MT cattle feed. In the month of Aug-2022
89,860 Kgs of Mineral Mixture was sold & 6,028 MT of cattle feed was sold to
MPCS. As on Aug–2022 4,018 plots were raised.
Kolar dairy was established during 1994 with a processing capacity of 1 LLPD of
milk. The processing capacity of the dairy was increased to 2.5 lakh liters during 2005
under Perspective plan phase-I and again to handle 4.0 lakh liters per day in the year
2011. In the year 2018 a new Mega dairy with a processing capacity of 3.0 LKPD was
established in Chikkaballapura.
Milk Sales
The marketing area includes entire Kolar, Chikkaballapura districts and parts of
Bangalore urban and rural districts. The Union sells following varieties of milks
• Toned Milk
• Shubam Milk
• Special Milk
• Samruddhi Milk.
• Double Toned milk.
• Homogenized Cow Milk.
The other products being manufactured and marketed includes UHT Milk, Butter
Milk, Curd, Ghee, Peda and Cheese. Besides this, the Union routes 120 other products
of Nandini manufactured by K.M.F and affiliates. The Union is increasing its market
share steadily.
The average milk sale during the month of Aug–2022 is 4.35 lakh litres per day
through 1522 retailers. During this year the Union registered milk sales of 4.64 lakh
litres on 04/08/2022 and it is highest milk sales for a single day.
The Average milk sales per day for the last 5 years are as follows
1 Ghee Kg 8,062
2 Peda Kg 159
3 Curd Kg 71,412
4 Cheese Kg 465
Profit and Loss:
During 2021-22, the unions turn over Rs 1563.15 crores with profit of Rs. 4.19 crores.
In this financial year, the union paid an average of Rs 27.96 per kg to milk producers.
Year 2017-18 2018-19 2019-20 2020-21 2021-22
Turn Over (Rs in Crores) 1374.65 1423.02 1482.27 1496.22 1563.15
BOARD OF DIRECTORS
SI NO Names Designations
1 Sri K Y Nanjegowda President, MLA Malur Tq
2 Sri Jayasimha Krishnappa Director, Bangarpete Tq
3 Sri K N Nagaraj Director, Mulbagal Tq
4 Sri V Manjunath Reddy Director, Bagepalli Tq
5 Sri J Kantharaj Director, Gowribidanur Tq
6 Sri Y B Ashwathnarayana Director, Chinthamani Tq
7 Sri D V Harish Director, Kolar Tq
8 Sri N Hanumesh Director, SVpura Tq
9 Sri N C Venkatesh Director, CBpura Tq
10 Sri R Srinivas Director, Shidlaghatta Tq
11 Sri Aadinarayana Reddy Director, Gudibande Tq
12 Smt Sunandamma Director, CB pura Dist
13 Smt R Kanthamma Director, Kolar Dist
14 Sri S V Subbareddy Govt Nominee Director
15 Sri Ashwathnarayana RCS Representative
16 Dr N Jagadish Kumar Dept. of AH Representative
17 Sri T T Vinyagam NDDB Representative
18 Dr N Munireddy KMF Representative
19 Sri H Mahesh Managing Director
CHIKKABALLAPURA
CO-OPERATIVE DISTRICT
CHIKKALBALLAPURA LTD.,
MILK UNION
PROGRESS REPORT
AUG – 2022
CHIKKABALLAPUR CO-OPERATIVE MILK PRODUCERS
SOCIETIES UNION LIMITED, CHIKKABALLAPUR
Objectives of the Union
• To improve Dairy farming activities in rural area by establishing Milk
producers co-operative societies (MPCS) under co-operative principles.
• To provide assured and remunerative market round the year for the Milk produced
by the producer members.
• To provide package of technical inputs to its Milk producers for
the enhancement of milk production. This includes facilities such as emergency
visit service, Infertility camps, First Aid services, Artificial insemination, and Mass
Vaccination programme against diseases.
• Supply of balanced cattle feed at subsidised rate, Fodder development
programmes, beside extension programmes.
• To provide necessary training for producers, members and staff of the Dairy co-
operative Society.
• To facilitate rural development by providing self-employment opportunities for
unemployed youths at village level. In other words to prevent migration of
unemployed youths from rural area there are by providing an opportunity for
steady income.
• To eliminate middleman by organizing MPCS which is owned and managed by
producers themselves.
• To provide quality milk and milk products to urban consumers rates consented by
GOK from time to time.
• To uplift the Socio economic status of the rural people.
Mission Statement:
Chikkaballapura Milk Union to continuously procure quality milk by providing
remunerative price & technical input services to Producers and to supply quality Milk
& Milk Products to the consumers. It also strives to achieve top position in the dairy
industry by improving the financial position of the union.
Our Values:
Honesty
Discipline
Quality
Hard Work
Mutual Trust & Belief
Transparency
Co-Operation & Team Work
STATUS
Chikkaballapura District Co-operative Milk Producers Union is registered under Co-
operative Societies act after bifurcation from Bangalore District Co-operative Milk
Producers Union on 23/03/1987. The area of operation is of Chikkaballapur having 5
taluks, 2919 villages.
SHARE CAPITAL
Union started with a Share Capital of Rs.8.56 Lakhs, which was transferred from
Bangalore District Milk Union. The Share Capital of the Union as on 2021-22 is
Rs.73.42 Crores.
Membership and Share Amount:
Union was started in the year 1987 with 460 functional DCS, as at the end of Aug–
2022 Union has 2228 Registered Dairy Co-operative Societies and Commissioned
2221 DCS, of which 1910 MPCS are functional. Total Members enrolled are 3,02,569
of which 1,01,849 are Small Farmers, 1,01,787 are Marginal Farmers, 55,444 are Agri
Labourers 43,489 are Others. 81,433 are Women Members 47,278 are Schedule Caste
30,647 are Schedule Tribe, and 1807 are OBC members.
Commissioned and Functional Societies for the last 5 years are as follows.
2017-18 2018-19 2019-20 2020-21 2021-22
Districts
Func. DCS Func. DCS Func. DCS Func. DCS Func. DCS
Kolar Dist 890 900 905 916 926
CB Pur Dist 948 965 968 977 976
GRAND TOTAL 1838 1865 1873 1893 1902
% DCS IN KLR 48.42 48.26 48.32 48.39 48.69
% DCS IN CBP 51.58 51.74 51.68 51.61 51.31
Milk Procurement:
The present average Milk procurement during the month of Aug–2022 is 2 -2.5 lakh
kgs per day from 1910 DCS comprises of 3.02 lakh members.
Milk Price:
The cost per kg of Milk is calculated based on Fat and SNF quality of milk. Basic
price is calculated for 3.5% Fat and 8.5% SNF. At present Milk is purchased from
DCS at price of Rs 28.25 and DCS pay Rs 27.00 to Producers. In 2021-22 the Union
has paid Rs 932.12 crores to milk producers. In Aug-2022 Union has paid Rs 85.72
crores
PROCUREMENT PRICE
Year 3.5% FAT & 8.5% SNF
To DCS To Producers
2018-19 25.00 23.00
2019-20 27.05 26.00
2020-21 29.20 27.00
2021-22 25.25 24.00
2022-23 28.25 27.00
Quality Incentive:
Quality Incentive is being paid once in 3 months to the DCS staff for procuring
quality milk which is to the tune of Rs 3 crores per year.
Technical Input Activities:
• First aid facility:
Union is supplying drugs related to First-Aid service as per need of the DCS.
Emergency service of a qualified Veterinarian is made available at the DCS level.
During 2021-22 2,885 animals have been treated first aid. Aug–2022 314 animals
have been treated first aid and 12,060 emergency cases were attended.
Artificial insemination activities:
To improve the local
breeds and to enhance milk production Union is operating Artificial Insemination (AI)
centers through Single AI and Cluster AI concept. In Cluster AI concept a trained
Inseminator discharges his service at the door steps of member producers. As on Aug–
2022 90 single AI centers and 189 cluster AI centers are in operation covering 1910
societies. As on Aug–2022 24,812 artificial inseminations have been done. During the
year 2021-22 a total of 1,22,158 calves were born.
Calves Born 2017-18 2018-19 2019-20 2020-21 2021-22
CBPur Dist 91501 85838 91871 86626 59115
Kolar Dist 88677 78352 89942 86069 63040
GRAND TOTAL 180178 164190 181813 172695 122155
% Growth 3.46 -8.87 10.73 -5.02 -29.27
• VACCINATION PROGRAMME:
During 2021-22, in association with Government Veterinary department 3,84,414 F &
M vaccination were carried out. The Union carried out 42,902 Theileriasis
vaccinations.
• Feeds and Fodder
During the year 2021-22 total of 69,340 MT cattle feed. In the month of Aug-2022
89,860 Kgs of Mineral Mixture was sold & 6,028 MT of cattle feed was sold to
MPCS. As on Aug–2022 4,018 plots were raised.
Kolar dairy was established during 1994 with a processing capacity of 1 LLPD of
milk. The processing capacity of the dairy was increased to 2.5 lakh liters during 2005
under Perspective plan phase-I and again to handle 4.0 lakh liters per day in the year
2011. In the year 2018 a new Mega dairy with a processing capacity of 3.0 LKPD was
established in Chikkaballapura.
Milk Sales
The marketing area includes entire Kolar, Chikkaballapura districts and parts of
Bangalore urban and rural districts. The Union sells following varieties of milks
• Toned Milk
• Shubam Milk
• Special Milk
• Samruddhi Milk.
• Double Toned milk.
• Homogenized Cow Milk.
The other products being manufactured and marketed includes UHT Milk, Butter
Milk, Curd, Ghee, Peda and Cheese. Besides this, the Union routes 120 other products
of Nandini manufactured by K.M.F and affiliates. The Union is increasing its market
share steadily.
The average milk sale during the month of Aug–2022 is 4.35 lakh litres per day
through 1522 retailers. During this year the Union registered milk sales of 4.64 lakh
litres on 04/08/2022 and it is highest milk sales for a single day.
The Average milk sales per day for the last 5 years are as follows
1 Ghee Kg 8,062
2 Peda Kg 159
3 Curd Kg 71,412
4 Cheese Kg 465
Profit and Loss:
During 2021-22, the unions turn over Rs 1563.15 crores with profit of Rs. 4.19 crores.
In this financial year, the union paid an average of Rs 27.96 per kg to milk producers.
Year 2017-18 2018-19 2019-20 2020-21 2021-22
Turn Over (Rs in Crores) 1374.65 1423.02 1482.27 1496.22 1563.15
BOARD OF DIRECTORS
SI NO Names Designations