Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

A 4

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Worksheet

Trial balance Adjustments Adjusted Trial Balance


Account titles Dr. Cr. Dr. Cr. Dr. Cr.
Cash 15,200 15,200
Supplies 2,500 1,500 1,000
Prepaid Insurance 600 50 550
Equipment 5,000 5,000
Notes Payable 5,000 5,000
Accounts Payable 2,500 2,500
Unearned Revenue 1,200 400 800
Owner's Capital 10,000 10,000
Owner's Drawings 500 500
Service Revenue 10,000 600 10,600
Salaries and Wages Exp. 4,000 1,200 5,200
Rent Exp. 900 900
Totals 28,700 28,700

Supplies Expense 1,500 1,500


Insurance Expense 50 50
Depreciation Expense 40 40
Accounts Receivable 200 200
Interest Expense 50 50
Accumulated Depreciation - Equipment 40 40
Interest Payable 50 50
Salaries and Wages Payable 1,200 1,200

3,440 3,440 30,190 30,190


Income Statement Balance Sheet
Dr. Cr. Dr. Cr.
15,200
1,000
550
5,000
5,000
2,500
800
10,000
500
10,600
5,200
900

1,500
50
40
200
50
40
50
1,200

7,740 10,600 22,450 19,590

2,860 2,860
10,600 10,600 22,450 22,450
DO IT! 2 DO IT! 3
Owner's Capital Cash 200
Service Revenue 200
Account Receivable 3000
Service Revenue 3000
Account Receivable 2800
Service Revenue 2800
1
Date Account Titles & Explanation Ref. Debit Credit
Closing Entries
Service Revenue 404 42,400
Rent Revenue 429 6,100
Income Summary 350 48,500

Income Summary 350 49,900


Depreciation Expense 711 2,700
Salaries and Wages Expense 720 37,100
Utilities Expense 732 10,100

Owner's Capital 301 1,400


Income Summary 350 1,400

Owner's Capital 301 12,000


Owner's Drawings 306 12,000

Owner's Capital No.301


Date Explanation Ref. Debit Credit Balance
Aug. 31 31,700
31 J15 1,400 30,300
31 J15 12,000 18,300

Income Summary No.350


Date Explanation Ref. Debit Credit Balance
Aug. 31 J15 48,500 48,500
31 J15 49,900 -1,400
31 J15 1,400 0

Hercules Company
Post-Closing Trial Balance
31-Aug-17
Debit Credit
Cash 10,900
Accounts Receivable 6,200
Equipment 10,600
Accumulated Depr. - Equip. 5,400
Accounts Payable 2,800
Unearned Rent Revenue 1,200
Owner's Capital 18,300
27,700 27,700
Yusuf Company
Balance Sheet
31-Dec-17
Assets

Current Assest
Cash
Account Receivable
Long-term Investments
Owner's Capital
Property, Plant, Equipm

You might also like