H00391794 D31CG
H00391794 D31CG
H00391794 D31CG
Q1)
Strategic planning in the Construction industry may differ from company to company. The main aim of any given company is to achieve the objectives
framed.
There are various strategies and policies evaluated by the industry, out of which a particular strategy is chosen as the final corporate plan. The final
strategic plan will comprise of few objectives. For example, three basic strategies for the entire company, profitable statements and financial planning, and
separate plans for each functional area.
Strategy is to
Frame an objective
Objective Planning can be of three ways. Quantitative (For example, have a market share of 10% by 2025), qualitative (introducing the latest technologies
and futuristic innovative measures to deliver quality construction), semi-quantitative (for example, to achieve and be in the top 5 list of this construction
sector by 2025 by holding greater market share).
Financial Planning
Financial Planning is the main core strategy of the company which decides the overall budgeting and required finance of the company. The major cause of
business failure is the lack of funds. Hence for a company to grow financially strong, by better profits on capital invested by shareholders which leads to
better dividends increasing the trust over the company concluded better market share holder.
The benefits of Financial Planning are to frame a high budget backup for the future, provides authority to a particular activity, and control the capital
investment, cash flow, revenue, etc.
The target required for a company’s corporate Performance is to improve the returns on capital investment and to have a better market share than now.
For example, the returns can be increased by 15 % and market share by 14%
The returns on Capital investment are Profit before tax divided by capital invested.
Market Share is the value of works by the company divided by the value of works in the market.
1
D31CG H00391794
Internal Appraisal
Internal Appraisal is the internal resources of a company. It shows the importance of signifying a company’s capabilities and its objective within the
organization. Internal Appraisal of a company provides its strength and weakness of the company is a whole perspective. It signifies how the management
has used its resources in a good manner.
Hence,
External Appraisal
External Appraisal is the analysis of the business environment by potentially comparing with the other companies in the same area using the published
data, annual reports, and statistics published by the regional government.
The evaluated data using the surveys generates data forecasted which can be directly compared with the current productivity of the company.
The difference between the data derived and the current data gives the performance gap to be considered which can be used to develop the objectives
further to achieve the long-term set in each specific department lagging to the goal set.
1) SWOT Analysis
2) Directional policy matrix
3) Product portfolio approach
4) Strategy profile approach.
Comparing and deciding which strategy to be incorporated to rely on the best outcome, the strategy can undergo vigorous computer based testing for the
financial analysis to discuss on the investment capital.
2
D31CG H00391794
The final corporate plan is introducing the ultimately chosen strategy to be involved in the company’s productivity to gain more profit and market share
comprising
Q2)A)
Plant 1
Year 0 1 2 3 4
Initial Capital Cost 5000000
Maintenace Cost 50000 50000 80000 110000
Hire Income 1200000 1200000 1150000 1100000
Resale Value 3000000
Net Income 5000000 1150000 1150000 1070000 3990000
Present Worth 1 0.9174 0.8417 0.7722 0.7084
3
D31CG H00391794
Total Present
worth of Net
Income 675735
CR factor for
4years 0.3087
EAI 208599
Plant 2
Year 0 1 2 3 4 5 6
Initial Capital Cost 8000000
Maintenace Cost 75000 75000 75000 75000 75000 75000
Hire Income 1400000 1400000 1400000 1400000 1400000 1400000
Resale Value 6000000
Net Income 8000000 1325000 1325000 1325000 1325000 1325000 1325000
Present Worth 1 0.9174 0.8417 0.7722 0.7084 0.6499 0.5963
4
D31CG H00391794
years
EAI 339169
Q2)B)
Plant 3
Year 0 1 2 3 4 5 6 7 8
Initial Capital Cost 9000000
Maintenace Cost 120000 120000 120000 120000 120000 220000 270000 320000
Hire Income 1700000 1700000 1700000 1700000 1600000 1500000 1400000 1300000
Resale Value 6000000
Net Income 9000000 1580000 1580000 1580000 1580000 1430000 1280000 1130000 6980000
Present Worth 1 0.9174 0.8417 0.7722 0.7084 0.6499 0.5963 0.547 0.5019
5
D31CG H00391794
years
EAI 349242
Q2)C)
Plant 3 is adviced to be used as its present worth of net income is higher than the other two options. In Future, if the value of Plant 1 and plant 2 changes
then it is better to use plant 1 and plant 2. At present as the EAI. net income value , capital cost , maintenance cost is higher in plant 3 it is advicable to use
plant 3. The no. of years in plant 3 is also more and there is possibility of its net income increasing . Whereas in Plant 1 if the no.of years increases , its
performance might decrease with reference to the value derived .
Q3)
Vincent contracting company
3A) Profit and Loss Account for the year ending 31 December 2021
Turnover 37,00,000
Cost 29,00,000
Overheads 2,40,000 Depreciation
Marketing Expenses 41,000
Building depreciation per
Depreciation 74,000 year = 30,000
Plant, cars and furniture
depreciation per year
Profit before interest 4,45,000 (2,500,000/5) = 44,000
Interest on loan (1500000 x 9%) 1,35,000 Total depreciation per year 74,000
Profit before tax 3,10,000
Tax (19% of Profit after interest) 58,900
Profit after tax 2,51,100
6
D31CG H00391794
7
D31CG H00391794
Current Assets
Debtors = Certified by client
- cash received = 3.4 - 2.8 =
Debtors 6,00,000 0.6M
WIP = Value - certified by
Work in Progress 3,00,000 client = 3.7 - 3.4 = 0.3M
Shareholders' Funds(Retained profit + Org. Shares) = Total
Cash 11,56,300 20,56,300 Assets - Total Liabilities
2113100 = Cash + 2,996,000 - 2,039,200
Total Assets 41,52,300 Cash = 1156300
Current Liabilities
Creditors = Cost - Cash paid
Creditors 5,00,000 = 2.9 - 2.4 = 0.5M
Short term loan amount 1,07,583
Marketing Expenses 41,000
Tax 58,900
Dividends 38,000
7,45,483
Long term liabilities
8
D31CG H00391794
Q3)B)
Dividend
Dividend share yield = Dividend per share Evaluates how investors
Market Price per share have been rewarded over
0.02 time
2%
Price Earning ratio = Market Price epr share =1 High ratio indicates a
Earnings per share = 0.1321 popular share . High ratio
shows that investors get
7.57 little for their money.
9
D31CG H00391794
10