Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

01 Assignment 03 Answer

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

Student Registration Number 2113001

Enter your Registration Number above to get the Questions

Give the answers in the same excel sheet

Save the file in your Registration number and upload that file

Students should answer all the Questions

Answers should be explained in procedural steps


Question 1
A Laptop manufacturer provides you the following information

Selling Price per Laptop 43,000


Direct Material Cost per Laptop 18,000
Direct Labour Cost per Laptop 10,000
Total Fixed Cost for the month 30,000,000
Production Capacity of Laptops per month 5,000 Laptops
Current Production of Laptops per month 3,000 Laptops

A New Order is received to supply 500 laptops at a price of Rs. 35,000


Can the order be accepted?
If new order is accepted, what will be the Profit for the new order of 500 laptops?

Answer
Calculation of Contribution per Laptop
Selling Price 43,000
Less: Variable Cost
Direct Material Cost 18,000
Direct Labour Cost 10,000

Contribution per Unit 15,000

Calculation of Break Even Point


Fixed Cost for the month 30,000,000
Contribution per Unit 15,000

Break Even Point 2,000 [Fixed Cost / Contribution per

As the existing production is more than the Break Even Point, the New Order can be accepted

Calculation of Total Cost


Variable Cost per Unit 28,000
Fixed Cost per Unit 10,000 [Total Fixed Cost / Units Prod
38,000

Fixed Cost can be ignored

Hence, New Order for 500 Laptops can be accepted at Rs. 35,000

Profit on the Sale of New Laptops


Number of Laptops 500
New Selling Price 35,000
Less: Total Variable Cost 28,000
Contribution 7,000
Total Contribution 3,500,000
Profit 3,500,000
After crossing the break even point, contribution will be equal to Profit
Answer Summary
Accept the Order Yes [Yes / No]
Profit 3,500,000 If Applicable

st / Contribution per Unit]

Order can be accepted at any price more than the Variable Cost

ed Cost / Units Produced]


Question 2
Great Time Ltd, a wall clock manufacturer provides you with the following information

Total Units Sold 10,000 VC %


Selling Price per Unit 500 40
Material Cost per Unit 100
Labour Cost per Unit 200
Overhead Cost per Unit 100 40% Variable

Next Year the Company is expecting following increase in cost and due to competition they cann

Material Cost per Unit 20%


Total Fixed Cost 10%

Calculate the profit for the next year if company will be able to sell only 9000 units in the next yea

Answer
Calculation of New Profit

Total Units to be sold 9,000

Selling Price 500


Less: Variable Cost
Material Cost [WN # 1] 120
Labour Cost 200
Variable Cost 40
Contribution per Unit 140

Total Contribution 1,260,000


Less: New Fixed Cost [WN # 2] 660,000

Profit 600,000

WN # 1 : New Material Cost


Existing Material Cost 100
Expected Increase % 20%
Expected Increase Amount 20

New Material Cost 120


WN # 2 : New Fixed Cost
Existing Overhead Cost 100
Existing Fixed Cost % 60%

Fixed Cost per Unit 60


Total Units produced 10,000
Total Fixed Cost 600,000
Expected Increase % 10%
Expected Increase Amount 60,000

New Fixed Cost 660,000


information Answer Summary
Profit / (Loss) 600,000
NY Units If loss give the answer with negative sign
9000

ompetition they cannot increase Selling Price

0 units in the next year


Question 3
Winner's Edge Limited is currently working at the capacity of 60%
Other details are
Selling Price per Unit 30 60
Material Cost per Unit 10
Labour Cost per Unit 5
Total Units produced 36,000
Total Fixed Cost 300,000
Next month they are planning to increase the capacity either to 75% or 85%
Identify the profit under the new expected capacity of 75% & 85%

Calculation of Profit
Particulars 75% Capacity 85% Capacity
Units to be Sold 45,000 51,000
Selling Price per Unit 30 30
Less: Variable Cost
Material Cost per Unit 10 10
Labour Cost per Unit 5 5

Contribution per Unit 15 15

Total Contribution 675,000 765,000


Total Fixed Cost 300,000 300,000

Expected Profit 375,000 465,000


Answer Summary
Profit at 75% 375,000
Profit at 85% 465,000
Question 4
Well Done India Limited is into the production of Auto Components
They found Skilled Labours are available in Shortage
For the next budgeting year, they are having only 6000 hours of skilled labour available
Their profit details for the last year is given below
Details 4" Tappets 6" Tappets 10" Tappets
Sale Units 8,000 4,000 2,000
Labour Hours per Unit 2 2 2
Sale Price 60 100 200
Less:
Material Cost 20 40 50
Labour Cost 10 15 20
Variable Overhead 5 10 15
Contribution 25 35 115
Total Contribution 200,000 140,000 230,000
Allocated Fixed Overhead 160,000 80,000 40,000
Profit 40,000 60,000 190,000

Fixed Cost is allocated based on the number of units being produced


Find out the Total Profit for next year

Answer
Details 4" Tappets 6" Tappets 10" Tappets
Contribution 25 35 115
Ranking 3 2 1

Calculation of Available Hours 6000


Units Hours Balance Hours
Hours Required for 10" Tappets 2,000 4,000 2,000
Hours Required for 6"Tappets 4,000 8,000 -
- - -

Possible Units of Production


10" Tappets 2,000 230,000
6" Tappets 1,000 35,000
4" Tappets - -
Total Contribution 265,000
Less: Fixed Cost 280,000
Profit / (Loss) (15,000)
Answer
Total Profit (15,000)
abour available

Possible Units
2,000
1,000
-

You might also like