BOQ - 5MW Ground Mounted Solar PV Plant

Project Name 1 & 1 MWp Grid connected SPV project
Project Code 1516103 & 104- Mandidurgappa & Thimmanna

Address Karnataka.
Document Title Bill of Quantity
SL. No. Description Specs Qty Units MNRE Remarks

Primary Items
1.1 SPV Modules Hanwha Solar 320 Wp 6,280.00 Nos. Solar Block
1.2 Inverter Huawei 43 kW 40.00 Nos. Solar Block
1.3 Inverter Transformer 1 MVA, 2 (HV+LV) winding, 500 V/11 kV 2.00 Nos. Power Evacuation
1.4 Aux. Transformer 16 KVA, 2 (HV+LV) winding, 500 V/415 V 1.00 No. Power Block Common for TMN & MD
1.5 Aux. Dis. Panel 1.00 No. Power Block Common for TMN & MD
1.6 UPS 6 KVA Single Phase With battery and battery Charger 1.00 Nos. Power Block Common for TMN & MD
1.7 UPS Dis. Panel 1.00 No. Power Block Common for TMN & MD
1.8 IJB 12 In/1 Out, Outdoor 4.00 Nos. Power Block
1.9 MJB 2 In/1 Out, Outdoor 2.00 Nos. Power Block
1.10 VCB Standalone 630 Amps, Outdoor 2.00 Nos. Power Evacuation
1.11 ABT Meter 1 MW, Outdoor 2.00 Nos. Power Evacuation
1.12 HT Panel 2 In/1 Out, Outdoor 1.00 No. Power Evacuation Common for TMN & MD
Cables
2.1 String Cable 4 Sq.mm Cu. cable, Solar, TUV 16,000.00 Meters Solar Block
2.2 Cable from String inverters to IJB1 & IJB2 3C, 25 Sq.mm, XLPE Al Ar cable, 1.1 KV, LT Cable 2,000.00 Meters Power Block
2.3 Cable from IJB1 & IJB2 to MJB 3C, 400 Sq.mm XLPE Al. Ar cable, 1.1 KV, LT Cable 2,000.00 Meters Power Block
2.4 Cable from MJB to Transformer 3C, 400 Sq.mm XLPE Al. Ar. cable, 1.1 KV, LT Cable 600.00 Meters Power Block
Cable for Transformer to VCB to ABT Meter to
2.5 3C, 185 Sq.mm Al XLPE Ar cable , 11 kV, HT Cable Meters Power Evacuation
HT Panel
400.00
2.6 Cable for HT Panel to two pole Str. 3C, 185 Sq.mm Al XLPE Ar cable , 11 kV, HT Cable Meters Power Evacuation Common for TMN & MD
2.7 Cables from Aux. Trafo. to Aux. Panel 3.5C, 35 Sq.mm XLPE Al Ar cable, 1.1 KV 100.00 Meters Power Block Common for TMN & MD
2.8 Auxiliary supply to Trafo, VCB and HT Panel 3C, 2.5 Cu Ar Cable 200.00 Meters Power Block
2.9 Control cable 12C * 1.5 Sq mm, Cu Ar 120.00 Meters Measuring Instrument
2.10 Cable from LT Panel to UPS to UPS DB 3C x 16 Sq.mm Al. Ar. XLPE 100.00 Meters Power Block Common for TMN & MD
2.11 Cable from LT Panel to outdoor light Meters Power Block Common for TMN & MD
4C x 16 Sq.mm Al. Ar. XLPE 400.00
2.12 Cable rom LT Panel to Security cabin Meters Power Block Common for TMN & MD
2.13 Cable from UPS DB to CCTV 3C x 4 Sq.mm Cu. 500.00 Meters Common for TMN & MD
2.14 Communication cable Li2YCYv (TP) black 4 x 2 x 0.5 Sq.mm 1,500.00 Meters Measuring Instrument
2.15 Optical Fibre Cable Multi Mode 400.00 Meters
Connectors
3.1 MC4 connectors - Male For 4 Sq.mm Cu cable 350.00 Nos. Solar Block
3.2 MC4 connectors - Female For 4 Sq.mm Cu cable 350.00 Nos. Solar Block
3.3 Earth Electrode Dia 50 mm Hollow GI pipe earth electrode 3 m long 35.00 Nos. Common for TMN & MD
3.4 10 Sq.mm, CU PVC Green 200.00 Meters
Earth Cable
3.6 70 Sq.mm, CU PVC Green Nil Meters
3.8 Earth pit Cover 35.00 Nos. Common for TMN & MD
3.9 25 * 3 sq mm GI 3,000.00 Meters Common for TMN & MD
GI Earth Strip - DC
3.10 50 * 6 sq mm GI 400.00 Meters Common for TMN & MD
3.11 Chemical mixture For Earth pit, 25 KG pack 70.00 Nos. Common for TMN & MD
3.12 Cable ties 4500 mm, 2 mm thick UV Protected Black 1,200.00 Nos. Solar Block
Balance of Systems
4.1 Lightning Arrestors for Module Array with 107 m radius 2.00 Nos.
4.2 Solar Street Light 22 W LED with 80 Wp solar panel, 12 V 75 Ah Battery and pole 5.00 Nos.
4.3 25 mm Dia (for communication cable) 700.00 Meters Solar Block

Flexible HDPE Conduit Pipe
4.4 50 mm Dia (for string cable) 1,000.00 Meters Solar Block
4.5 Suitable for 25 mm dia HDPE Pipe 40.00 Nos. Solar Block
Socket For HDPE Pipe
T Joint for HDPE Pipe
4.9 Module Cleaning System with necessary pipeline and valves, Delivery Pump 1 HP (1 No.) 2.00 Set Solar Block
4.10 Flood Lights on Main Control room 75 W HPSV / HPMV 2.00 Nos. Power Block Common for TMN & MD
4.11 MCCB With Box for Aux Trafo. Isolation 63 amps 1.00 No. Power Block Common for TMN & MD
Communication System
5.1 Pyranometer CMP11 1.00 No. Measuring Instrument Common for TMN & MD
5.2 Module Temperature Sensor PT100 1.00 No. Measuring Instrument Common for TMN & MD
5.3 Ambient Temperature Sensor 1.00 No. Measuring Instrument Common for TMN & MD
5.4 Wind speed 1.00 No. Measuring Instrument Common for TMN & MD
5.5 Humidity sensor 1.00 No. Measuring Instrument Common for TMN & MD
5.6 SCADA RTU 1.00 Set Measuring Instrument Common for TMN & MD
5.7 CCTV 4.00 Nos.
Termination
6.1 3C x 25 Sqmm , AL, Ring Type Lug 90.00 Nos. Power Block
6.2 3C x 400 Sq mm Al. Ring Type Lug 40.00 Nos. Power Block
6.3 3.5C x 35 Sq mm AL Ring type thimble 10.00 Nos. Power Block
6.4 4C x 16 Sq mm AL ring type Lug 20.00 Nos. Power Block
6.5 10 Sq mm Cu ring type thimble-Earth 200.00 Nos. Power Block
6.6 Lugs 95 Sq mm Cu ring type thimble-Earth 20.00 Nos. Power Block
6.7 2.5 Sqmm, AL, Pin Type Lug, control cable 50.00 Nos. Power Block
6.8 3C x 2.5 Sqmm, AL, Ring Type Lug 50.00 Nos. Power Block
6.9 3C x 4 Sqmm, AL, Ring Type Lug 20.00 Nos. Power Block
6.10 3C x 16 Sqmm, AL, Ring Type Lug 20.00 Nos. Power Block
6.11 25 Sq.mm Cu. Ring type lug 100.00 Nos.
6.12 11 KV, 3 Core 185 Sq.mm, Outdoor 6.00 Nos. Power Evacuation
Termination Kits
6.13 11 KV, 3 Core 185 Sq.mm, Indoor 6.00 Nos. Power Evacuation
Perforated Type 150 mm Width, 50 mm depth, 2 mm thickness,
6.14 Cable Tray and conduit 30.00 Meters Solar Block Common for TMN & MD
HDG
6.15 Suitable for 3C *400 Sq mm Al, Ar cable 40.00 Nos. Power Block
6.16 Cable Gland double compression, Metallic Suitable for 3.5C *35 Sq mm Al, Ar cable 10.00 Nos. Power Block
6.17 Suitable for 3 C 2.5 Sqmm Cu Ar Cable 20.00 Nos. Power Block
Project 25 MW Ground Mount Solar Power Plant
Customer
Doc No. IES/GM/25MW Total AC Capacity (MW) 25
Date 19.12.2022 Total DC Capacity (MWp) 25
SL. No. Description Specs Qty Units Remarks
Primary Items
1.1 SPV Modules Adani / Waree/ Vikram / Trina - Mono 545Wp 45872 Nos. 750000000
1.2 Inverter Sungrow 110CX 250 Nos. 95000000
1.3 Inverter Transformer 5 MVA, 2 (HV+LV) winding, 500 V/33 kV 5 Nos.
1.4 Aux. Transformer 16 KVA, 2 (HV+LV) winding, 500 V/415 V 5 No.
1.5 Aux. Dis. Panel Standard 5 No.
1.6 UPS 6 KVA Single Phase With battery and battery Charger 5 Nos.
1.7 UPS Dis. Panel Standard 5 No.
75000000
1.8 LT Panel 10 In/1 Out, Outdoor 25 Nos.
1.9 MJB 2 In/1 Out, Outdoor 25 Nos.
1.1 VCB Standalone 1250 Amps, Outdoor 5 Nos.
1.11 ABT Meter 5 MW, Outdoor 5 Nos.
1.12 HT Panel 2 In/1 Out, Outdoor 5 No.
Cables
2.1 String Cable 6 Sq.mm Cu. cable, Solar, TUV 200000 Meters
2.2 Cable from String inverters to LT Panel 3C,150 Sq.mm, XLPE Al Ar cable, 1.1 KV, LT Cable 30000 Meters
2.3 Cable from LT Panel to MJB 3C, 400 Sq.mm XLPE Al. Ar cable, 1.1 KV, LT Cable 30000 Meters
2.4 Cable from MJB to Transformer 3C, 400 Sq.mm XLPE Al. Ar. cable, 1.1 KV, LT Cable 12500 Meters
Cable for Transformer to VCB to ABT Meter to HT
2.5 Panel 3C, 185 Sq.mm Al XLPE Ar cable , 11 kV, HT Cable Meters
5000
2.6 Cable for HT Panel to two pole Str. 3C, 185 Sq.mm Al XLPE Ar cable , 11 kV, HT Cable Meters
2.7 Cables from Aux. Trafo. to Aux. Panel 3.5C, 35 Sq.mm XLPE Al Ar cable, 1.1 KV 2500 Meters
37500000
2.8 Auxiliary supply to Trafo, VCB and HT Panel 3C, 2.5 Cu Ar Cable 2500 Meters
2.9 Control cable 12C * 1.5 Sq mm, Cu Ar 1500 Meters
2.1 Cable from LT Panel to UPS to UPS DB 3C x 16 Sq.mm Al. Ar. XLPE 2500 Meters
2.11 Cable from LT Panel to outdoor light Meters
4C x 16 Sq.mm Al. Ar. XLPE 10000
2.12 Cable rom LT Panel to Security cabin Meters
2.13 Cable from UPS DB to CCTV 3C x 4 Sq.mm Cu. 6250 Meters
2.14 Communication cable Li2YCYv (TP) black 4 x 2 x 0.5 Sq.mm 18750 Meters
2.15 Optical Fibre Cable Multi Mode 5000 Meters
Connectors
3.1 MC4 connectors - Male For 6 Sq.mm Cu cable 7500 Nos.
3.2 MC4 connectors - Female For 6 Sq.mm Cu cable 7500 Nos.
3.3 Earth Electrode Dia 50 mm Hollow GI pipe earth electrode 3 m long 450 Nos.
3.4 10 Sq.mm, CU PVC Green 5000 Meters
Earth Cable
5000000
3.8 Earth pit Cover Standard 450 Nos.
3.9 25 * 3 sq mm GI 50000 Meters
GI Earth Strip - DC
3.1 50 * 6 sq mm GI 5000 Meters
3.11 Chemical mixture For Earth pit, 25 KG pack 900 Nos.
3.12 Cable ties 4500 mm, 2 mm thick UV Protected Black 750 Nos.
Balance of Systems
4.1 Lightning Arrestors for Module Array with 107 m radius 50 Nos.
4.2 Solar Street Light 22 W LED with 80 Wp solar panel, 12 V 75 Ah Battery and pole 500 Nos.
4.3 25 mm Dia (for communication cable) 8750 Meters
4.4 50 mm Dia (for string cable) 12500 Meters
4.5 Suitable for 25 mm dia HDPE Pipe 1250 Nos.
4.6 Suitable for 50 mm dia HDPE Pipe 1250 Nos. 125000000
4.9 Module Cleaning System with necessary pipeline and valves, Delivery Pump 1 HP (1 No.) 25 Set
4.1 Flood Lights on Main Control room 75 W HPSV / HPMV 50 Nos.
4.11 MCCB With Box for Aux Trafo. Isolation 63 amps 25 No.
5.1 Pyranometer CMP11 1 No.
5.2 Module Temperature Sensor PT100 1 No.
5.3 Ambient Temperature Sensor Standard 1 No.
5.4 Wind speed Standard 1 No. 25000000
5.5 Humidity sensor Standard 1 No.
5.6 SCADA RTU Standard 1 Set
5.7 CCTV Standard 100 Nos.
Termination
6.1 3C x 150 Sqmm , AL, Ring Type Lug 1125 Nos.
6.2 3C x 400 Sq mm Al. Ring Type Lug 500 Nos.
6.3 3.5C x 35 Sq mm AL Ring type thimble 125 Nos.
6.4 4C x 16 Sq mm AL ring type Lug 250 Nos.
6.5 10 Sq mm Cu ring type thimble-Earth 2500 Nos.
6.6 Lugs 95 Sq mm Cu ring type thimble-Earth 250 Nos.
6.7 2.5 Sqmm, AL, Pin Type Lug, control cable 625 Nos.
6.8 3C x 2.5 Sqmm, AL, Ring Type Lug 625 Nos.
6.9 3C x 4 Sqmm, AL, Ring Type Lug 250 Nos.
10000000
6.1 3C x 16 Sqmm, AL, Ring Type Lug 250 Nos.
6.11 25 Sq.mm Cu. Ring type lug 1250 Nos.
6.12 11 KV, 3 Core 185 Sq.mm, Outdoor 75 Nos.
Termination Kits
6.13 11 KV, 3 Core 185 Sq.mm, Indoor 75 Nos.
6.14 Cable Tray and conduit Perforated Type 150 mm Width, 50 mm depth, 2 mm thickness, 750 Meters
HDG
6.15 Suitable for 3C *400 Sq mm Al, Ar cable 500 Nos.
6.16 Cable Gland double compression, Metallic Suitable for 3.5C *35 Sq mm Al, Ar cable 125 Nos.
6.17 Suitable for 3 C 2.5 Sqmm Cu Ar Cable 250 Nos.
Installation and commissioning

7.1 Soil Test 10 Nos
7.2 Land leveling - - 75000000
7.3 Installation and commissioning - -
Project Name
Project Code
Address
Document Title
Sl.No. Description
Power Evacuation(Contractor Sc
11KV METERING BAY (Plant end and S/S
End)
1.1 Combine Metering Panel
1.2 ABT Meters

1.3 ABT Meter Panel
Switchyard Equipments (Contractor Scope )
2.1 2 Pole Structure
2.2 C Channel
2.3 Isolator With earth Switch
GI Pipe with suitable T joint and Elbow for 4 Sq
2.4
mm cable from CT PT to ABT Meter
2.5 PIN Type insulator with hardware
2.6 Disk Insulator with hardware
2.7 Lightening Arrestor
2.8 4CX 4 SQ MM CU Flexible
General Items
Fire Extingushing System
3
3.2
3.3
Safety Equipments
3.4
3.5
3.6
3.7
3.8
3.9
Testing Instruements
3.10
3.11
3.12
3.13
Tools and Tackles
3.14
3.15
3.16
3.17
3.18
3.19
3.20
3.21
3.22
3.23
3.24
3.25 HVAC system

3.26 Exhaust Fans
Water supply, Bore well pump and piping
3.27 including pressurised filter and RO Plant for
Drinking water.
Misc. items
Control room Accessories
4.1 PC
4.2 Fridge
Over head Tank
CFL 22 w
4.3
Florscent Tube light
Ceiling Fan
Furniture
4.4
4.5 Control Room Construction (Contractor Scope)
Transmission Line
5.1 11 kV Transmission Line
5.2 Conductor
5.3 Pole
5.4 Insulators
5.5 Supporting Accessories
1 MWp Grid connected SPV project
1516104-Thimmanna
Karnataka.
Bill of Quantity - Switchyard
Specs Make Qty

Power Evacuation(Contractor Scope)
2.00
1.00
Main and Check 4.00

Capable for housing of 2 meters, CRCA sheet 2 mm 2.00
I section , 2 nos 9 m each (200 mm * 200 mm) * 8 mm thick 2.00

100 * 50 * 50 mm (6mm thick) 1.00
630 amps off load , 11 KV 1.00
2 inch Dia GI Pipe 40.00
11 KV 6.00
11 KV 6.00
3.00
For ABT meter 80
General Items
CO2 Type,9 kG 6.00

Powder Type Extinguisher 6.00
Sand Bucket with stand 3.00
Hand Gloves (Rubber) 2.00

Discharge Rod 1.00
Rubber Mat (1m * 2 m) 5.00
Safety Calendars(Fire ) 2.00
Safety Calendars(Electric Shock ) 2.00
Danger Board 20.00
Insulation tester (HT and LT) 1.00

Clamp meter 2.00
Earth resistance tester 1.00
Tester 6.00
Ring spanner set (5 mm to 32 mm) 1.00

Open jaw spanner set (5 mm to 32 mm) 1.00
Cutting Plier 2.00
nose plier 2.00
Plier 2.00
wire stripper 2.00
crimping tool for 4 sq mm DC 2.00
Screw driver 2.00
Rachet Spanner Set 1.00
Rachet Spanner Set (Force ) 1.00
Drill Machine (electricallly operated) 1.00
Split AC 1.5 Ton 1.00

Exhaust Fan for washroom , kitchen , toilet light duty 3.00
6 HP Pump , 1000*4 Liter tank, 500 ltr*1 Tank 1.00
Misc. items
Computer (2GHz , 2 GB Ram, 500 GB HD , UPS, monitor,

1.00
keyboard, mouse, )
185 Ltr 1.00
500 Ltr 1.00
12.00
4.00
4.00
Computer table 1.00

Office table 1.00
Office Chair 2.00
Revolving chair 2.00
Shelf for store equipments
Cup board
As per Control Room Design for 3 Inverter 1.00
Transmission Line
Conductor, Poles with required accessories as per TL survey
ACSR
Pin type
Disc Type
Units MNRE Details Remarks
Sets
Common for
Power Evacuation TMN & MD
Power Evacuation
Power Evacuation
Nos. Power Evacuation

Set Power Evacuation
Power Evacuation
Meters Power Evacuation
Solar Block
Nos. Solar Block
Nos. Solar Block
Set Solar Block
Solar Block
Pair Solar Block
No. Solar Block
Nos. Solar Block
Nos. Solar Block
Nos. Solar Block
Nos. Solar Block
No. Solar Block

Nos. Solar Block
No. Solar Block
Nos. Solar Block
Power Block
Set Solar Block
Set Solar Block
Nos. Solar Block
Nos. Solar Block
Nos. Solar Block
Nos. Solar Block
Nos. Solar Block
Nos. Solar Block
Set Solar Block
Set Solar Block
No. Solar Block
No. Power Block

Nos. Power Block
Set Power Block
No. Solar Block

No. Solar Block
No. Solar Block
Nos. Power Block
Nos. Power Block
Nos. Power Block
No. Solar Block

No. Solar Block
Nos. Solar Block
Nos. Solar Block
Solar Block
Solar Block
No. Solar Block
kms Power Evacuation

kms Power Evacuation
nos Power Evacuation Specification as
per TL survey and
nos Power Evacuation contractor
nos Power Evacuation
Loan Amortization Template
Enter Values Here Summary of Loan
Loan Amount 200.00 Scheduled Payment 5.17
Scheduled Number of
Annual Interest Rate 11% Payments 48.00
Loan Period in Years 4.00 Actual Number of Payments 48.00
Number of Payments Per Total Early Payments
Year 12.00 -
Start Date of Loan 42,768.00 Total Interest 48.12
Optional Extra Payments
Lender ABC Bank Ltd
Cumulative
No. of Date of Starting Extra Total Principal Interest Interest
Pmts Payment Balance Scheduled Payment Payment Payment Amount Amount Balance to Pay Amount
1 #NAME? 200.00 5.17 - 5.17 3.34 1.83 196.66 1.83
### #NAME? #NAME? 5.17 #NAME? #NAME? #NAME? #NAME? #NAME? 3.64
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 5.41
### #NAME? #NAME? 5.17 #NAME? #NAME? #NAME? #NAME? #NAME? 7.15
Cumulative
Cumulative
Cumulative
Doc No. IES/GM/5MW
Date 19.12.2022
SL. No. Description
Primary Items
1.1 SPV Modules
1.2 Inverter
1.3 Inverter Transformer
1.4 Aux. Transformer
1.5 Aux. Dis. Panel
1.6 UPS
1.7 UPS Dis. Panel
1.8 LT Panel
1.9 MJB
1.1 VCB Standalone
1.11 ABT Meter
1.12 HT Panel
Cables
2.1 String Cable
2.2 Cable from String inverters to LT Panel
2.3 Cable from LT Panel to MJB
2.4 Cable from MJB to Transformer
Cable for Transformer to VCB to ABT Meter to HT
2.5
Panel
2.6 Cable for HT Panel to two pole Str.
2.7 Cables from Aux. Trafo. to Aux. Panel
2.8 Auxiliary supply to Trafo, VCB and HT Panel
2.9 Control cable
2.1 Cable from LT Panel to UPS to UPS DB
2.11 Cable from LT Panel to outdoor light
2.12 Cable rom LT Panel to Security cabin
2.13 Cable from UPS DB to CCTV
2.14 Communication cable
2.15 Optical Fibre Cable
Connectors
3.1 MC4 connectors - Male
3.2 MC4 connectors - Female
3.3 Earth Electrode
3.4
3.5
Earth Cable
3.6
3.7
3.8 Earth pit Cover
3.9
GI Earth Strip - DC
3.1
3.11 Chemical mixture
3.12 Cable ties
Balance of Systems
4.1 Lightning Arrestors for Module Array
4.2 Solar Street Light
4.3
4.4
4.5
4.6
4.7
4.8
4.9 Module Cleaning System
4.1 Flood Lights on Main Control room
4.11 MCCB With Box for Aux Trafo. Isolation
5.1 Pyranometer
5.2 Module Temperature Sensor
5.3 Ambient Temperature Sensor
5.4 Wind speed
5.5 Humidity sensor
5.6 SCADA RTU
5.7 CCTV
Termination
6.1
6.2
6.3
6.4
6.5
6.6 Lugs
6.7
6.8
6.9
6.1
6.11
6.12
Termination Kits
6.13
6.14 Cable Tray and conduit
6.15
6.16 Cable Gland double compression, Metallic
6.17

7.1
7.2
7.3
Project & Location 5 MW Ground Mount Solar Power Plant
Customer
Total AC Capacity (MW) 5
Total DC Capacity (MWp) 5
Specs Qty Units
Primary Items
Adani / Waree/ Vikram / Trina - Mono 545Wp 9174 Nos.
Sungrow 110CX 50 Nos.
1 MVA, 2 (HV+LV) winding, 500 V/33 kV 5 Nos.
16 KVA, 2 (HV+LV) winding, 500 V/415 V 5 No.
Standard 5 No.
6 KVA Single Phase With battery and battery Charger 5 Nos.
Standard 5 No.
10 In/1 Out, Outdoor 5 Nos.
2 In/1 Out, Outdoor 5 Nos.
630 Amps, Outdoor 5 Nos.
1 MW, Outdoor 5 Nos.
2 In/1 Out, Outdoor 5 No.
Cables
6 Sq.mm Cu. cable, Solar, TUV 40000 Meters
3C,150 Sq.mm, XLPE Al Ar cable, 1.1 KV, LT Cable 6000 Meters
3C, 400 Sq.mm XLPE Al. Ar cable, 1.1 KV, LT Cable 6000 Meters
3C, 400 Sq.mm XLPE Al. Ar. cable, 1.1 KV, LT Cable 2500 Meters
3C, 185 Sq.mm Al XLPE Ar cable , 11 kV, HT Cable Meters
1000
3C, 185 Sq.mm Al XLPE Ar cable , 11 kV, HT Cable Meters
3.5C, 35 Sq.mm XLPE Al Ar cable, 1.1 KV 500 Meters
3C, 2.5 Cu Ar Cable 500 Meters
12C * 1.5 Sq mm, Cu Ar 300 Meters
3C x 16 Sq.mm Al. Ar. XLPE 500 Meters
Meters
4C x 16 Sq.mm Al. Ar. XLPE 2000
Meters
3C x 4 Sq.mm Cu. 1250 Meters
Li2YCYv (TP) black 4 x 2 x 0.5 Sq.mm 3750 Meters
Multi Mode 1000 Meters
Connectors
For 6 Sq.mm Cu cable 1500 Nos.
For 6 Sq.mm Cu cable 1500 Nos.
Dia 50 mm Hollow GI pipe earth electrode 3 m long 90 Nos.
10 Sq.mm, CU PVC Green 1000 Meters
Standard 90 Nos.
25 * 3 sq mm GI 10000 Meters
50 * 6 sq mm GI 1000 Meters
For Earth pit, 25 KG pack 180 Nos.
4500 mm, 2 mm thick UV Protected Black 150 Nos.
Balance of Systems
with 107 m radius 10 Nos.
22 W LED with 80 Wp solar panel, 12 V 75 Ah Battery and pole 100 Nos.
25 mm Dia (for communication cable) 1750 Meters
50 mm Dia (for string cable) 2500 Meters
Suitable for 25 mm dia HDPE Pipe 250 Nos.
with necessary pipeline and valves, Delivery Pump 1 HP (1 No.) 5 Set
75 W HPSV / HPMV 10 Nos.
63 amps 5 No.
CMP11 1 No.
PT100 1 No.
Standard 1 No.
Standard 1 No.
Standard 1 No.
Standard 1 Set
Standard 20 Nos.
Termination
3C x 150 Sqmm , AL, Ring Type Lug 225 Nos.
3C x 400 Sq mm Al. Ring Type Lug 100 Nos.
3.5C x 35 Sq mm AL Ring type thimble 25 Nos.
4C x 16 Sq mm AL ring type Lug 50 Nos.
10 Sq mm Cu ring type thimble-Earth 500 Nos.
95 Sq mm Cu ring type thimble-Earth 50 Nos.
2.5 Sqmm, AL, Pin Type Lug, control cable 125 Nos.
3C x 2.5 Sqmm, AL, Ring Type Lug 125 Nos.
3C x 4 Sqmm, AL, Ring Type Lug 50 Nos.
3C x 16 Sqmm, AL, Ring Type Lug 50 Nos.
25 Sq.mm Cu. Ring type lug 250 Nos.
11 KV, 3 Core 185 Sq.mm, Outdoor 15 Nos.
11 KV, 3 Core 185 Sq.mm, Indoor 15 Nos.
Perforated Type 150 mm Width, 50 mm depth, 2 mm thickness,
HDG 150 Meters
Suitable for 3C *400 Sq mm Al, Ar cable 100 Nos.
Suitable for 3.5C *35 Sq mm Al, Ar cable 25 Nos.
Suitable for 3 C 2.5 Sqmm Cu Ar Cable 50 Nos.

Soil Test 5 Nos
Land leveling - -
Installation and commissioning - -
ound Mount Solar Power Plant
5
5
Remarks
###
184000000
150000000
19000000
15000000
7500000
7500000
1000000
1000000
1000000
25000000
25000000
5000000
5000000
400000
400000
15000000
15000000
15000000
Breakup INR SGD USD Con
1.00 60.16 82.60
Land 20,000,000.00 332,446.81 242,130.75 7%
Approvals 12,500,000.00 207,779.26 151,331.72 5%
Project - -
Primary Items 184,000,000.00 3,058,510.64 2,227,602.91 68%
Cables 7,500,000.00 124,667.55 90,799.03 3%
Connectors 1,000,000.00 16,622.34 12,106.54 0%
Balance of Systems 25,000,000.00 415,558.51 302,663.44 9%
Communication System 5,000,000.00 83,111.70 60,532.69 2%
Termination 400,000.00 6,648.94 4,842.62 0%
Installation and commissioning 15,000,000.00 249,335.11 181,598.06 6%
Total 270,400,000.00 4,494,680.85 3,273,607.75 100%

In Mn 270.40 4.49 3.27
Per MW 54.08 0.90 0.65
Project Cost 237,900,000.00 3,954,454.79 2,880,145.28

237.90 3.95 2.88
Investment (INR) 270.40
Units per MW MW
Anticipated Gen / MW 1,550,000.00 5.00
Power Generation Units Rate

Y1 7,750,000.00 7.45
Y2 7,711,250.00 7.45
Y3 7,672,693.75 7.45
Y4 7,634,330.28 7.45
Y5 7,596,158.63 7.45
Y6 7,558,177.84 7.82
Y7 7,520,386.95 7.82
Y8 7,482,785.01 7.82
Y9 7,445,371.09 7.82
Y10 7,408,144.23 7.82
Y11 7,371,103.51 8.21
Y12 7,334,247.99 8.21
Y13 7,297,576.75 8.21
Y14 7,261,088.87 8.21
Y15 7,224,783.43 8.21
Y16 7,188,659.51 8.62
Y17 7,152,716.21 8.62
Y18 7,116,952.63 8.62
Y19 7,081,367.87 8.62
Y20 7,045,961.03 8.62
Y21 7,010,731.22 9.06
Y22 6,975,677.57 9.06
Y23 6,940,799.18 9.06
Y24 6,906,095.18 9.06
Y25 6,871,564.71 9.06
Total 182,558,623.43
Per Unit Cost
Rate per unit 7.45

Opex 0.25
Tenure 25 years
INR MN
Cost of maintanence / MW / Annum Cleaning & maintenance 0.60
Repairs & Replacements @ 20% iniitial project cost Apportioned for 25 years 1.90
2.50
Cost / unit
3.00
Net
EB Charges Savings R&M Savings
57.74 34.49 2.50 31.98 2.665358
57.45 34.32 2.50 31.81
57.16 34.14 2.50 31.64
56.88 33.97 2.50 31.47
56.59 33.80 2.50 31.30
59.12 36.45 2.50 33.95
58.83 36.27 2.50 33.76
58.53 36.09 2.50 33.58
58.24 35.91 2.50 33.40
57.95 35.73 2.50 33.22
60.54 38.43 2.50 35.93
60.24 38.24 2.50 35.73
59.94 38.05 2.50 35.54
59.64 37.86 2.50 35.35
59.34 37.67 2.50 35.16
62.00 40.43 2.50 37.93
61.69 40.23 2.50 37.73
61.38 40.03 2.50 37.52
61.07 39.83 2.50 37.32
60.77 39.63 2.50 37.13
63.49 42.45 2.50 39.95
63.17 42.24 2.50 39.74
62.85 42.03 2.50 39.53
62.54 41.82 2.50 39.32
62.23 41.61 2.50 39.11
1,499.37 951.69 62.58 889.11

8.21 5.21 0.34 4.87

BOQ - 5MW Ground Mounted Solar PV Plant

Uploaded by

Copyright:

Available Formats

BOQ - 5MW Ground Mounted Solar PV Plant

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ - 5MW Ground Mounted Solar PV Plant

Uploaded by

Copyright:

Available Formats

Project Name 1 & 1 MWp Grid connected SPV project

Project Code 1516103 & 104- Mandidurgappa & Thimmanna

SL. No. Description Specs Qty Units MNRE Remarks

4.3 25 mm Dia (for communication cable) 700.00 Meters Solar Block

Installation and commissioning

1.2 ABT Meters

3.25 HVAC system

4.5 Control Room Construction (Contractor Scope)

Specs Make Qty

Main and Check 4.00

I section , 2 nos 9 m each (200 mm * 200 mm) * 8 mm thick 2.00

CO2 Type,9 kG 6.00

Hand Gloves (Rubber) 2.00

Insulation tester (HT and LT) 1.00

Ring spanner set (5 mm to 32 mm) 1.00

Split AC 1.5 Ton 1.00

6 HP Pump , 1000*4 Liter tank, 500 ltr*1 Tank 1.00

Computer (2GHz , 2 GB Ram, 500 GB HD , UPS, monitor,

Computer table 1.00

Nos. Power Evacuation

No. Solar Block

No. Power Block

Set Power Block

No. Solar Block

No. Solar Block

kms Power Evacuation

Lender ABC Bank Ltd

Installation and commissioning

Installation and commissioning

Total 270,400,000.00 4,494,680.85 3,273,607.75 100%

Project Cost 237,900,000.00 3,954,454.79 2,880,145.28

Power Generation Units Rate

Rate per unit 7.45

1,499.37 951.69 62.58 889.11

You might also like

6 HP Pump , 10004 Liter tank, 500 ltr1 Tank 1.00