Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

PV of 1 4% 5% 7% 8% 9% 10%

1 0.9615 0.9524 0.9346 0.9259 0.9174 0.9091


2 0.9246 0.907 0.8734 0.8573 0.8417 0.8264
3 0.889 0.8638 0.8163 0.7938 0.7722 0.7513
4 0.8548 0.8227 0.7629 0.735 0.7084 0.683
5 0.8219 0.7835 0.713 0.6806 0.6499 0.6209
6 0.7903 0.7462 0.6663 0.6302 0.5963 0.5645
7 0.7599 0.7107 0.6227 0.5835 0.547 0.5132
8 0.7307 0.6768 0.582 0.5403 0.5019 0.4665
9 0.7026 0.6446 0.5439 0.5002 0.4604 0.4241
10 0.6756 0.6139 0.5083 0.4632 0.4224 0.3855
11 0.6496 0.5847 0.4751 0.4289 0.3875 0.3505
12 0.6246 0.5568 0.444 0.3971 0.3555 0.3186
13 0.6006 0.5303 0.415 0.3677 0.3262 0.2897
14 0.5775 0.5051 0.3878 0.3405 0.2992 0.2633
15 0.5553 0.481 0.3624 0.3152 0.2745 0.2394
16 0.5339 0.4581 0.3387 0.2919 0.2519 0.2176
17 0.5134 0.4363 0.3166 0.2703 0.2311 0.1978
18 0.4936 0.4155 0.2959 0.2502 0.212 0.1799
19 0.4746 0.3957 0.2765 0.2317 0.1945 0.1635
20 0.4564 0.3769 0.2584 0.2145 0.1784 0.1486
21 0.4388 0.3589 0.2415 0.1987 0.1637 0.1351
22 0.422 0.3418 0.2257 0.1839 0.1502 0.1228
23 0.4057 0.3256 0.2109 0.1703 0.1378 0.1117
24 0.3901 0.3101 0.1971 0.1577 0.1264 0.1015
25 0.3751 0.2953 0.1842 0.146 0.116 0.0923
26 0.3607 0.2812 0.1722 0.1352 0.1064 0.0839
27 0.3468 0.2678 0.1609 0.1252 0.0976 0.0763
28 0.3335 0.2551 0.1504 0.1159 0.0895 0.0693
11% 12% 13% 14% 15% 16% 17%
0.9009 0.8929 0.885 0.8772 0.8696 0.8621 0.8547
0.8116 0.7972 0.7831 0.7695 0.7561 0.7432 0.7305
0.7312 0.7118 0.6931 0.675 0.6575 0.6407 0.6244
0.6587 0.6355 0.6133 0.5921 0.5718 0.5523 0.5337
0.5935 0.5674 0.5428 0.5194 0.4972 0.4761 0.4561
0.5346 0.5066 0.4803 0.4556 0.4323 0.4104 0.3898
0.4817 0.4523 0.4251 0.3996 0.3759 0.3538 0.3332
0.4339 0.4039 0.3762 0.3506 0.3269 0.305 0.2848
0.3909 0.3606 0.3329 0.3075 0.2843 0.263 0.2434
0.3522 0.322 0.2946 0.2697 0.2472 0.2267 0.208
0.3173 0.2875 0.2607 0.2366 0.2149 0.1954 0.1778
0.2858 0.2567 0.2307 0.2076 0.1869 0.1685 0.152
0.2575 0.2292 0.2042 0.1821 0.1625 0.1452 0.1299
0.232 0.2046 0.1807 0.1597 0.1413 0.1252 0.111
0.209 0.1827 0.1599 0.1401 0.1229 0.1079 0.0949
0.1883 0.1631 0.1415 0.1229 0.1069 0.093 0.0811
0.1696 0.1456 0.1252 0.1078 0.0929 0.0802 0.0693
0.1528 0.13 0.1108 0.0946 0.0808 0.0691 0.0592
0.1377 0.1161 0.0981 0.0829 0.0703 0.0596 0.0506
0.124 0.1037 0.0868 0.0728 0.0611 0.0514 0.0433
0.1117 0.0926 0.0768 0.0638 0.0531 0.0443 0.037
0.1007 0.0826 0.068 0.056 0.0462 0.0382 0.0316
0.0907 0.0738 0.0601 0.0491 0.0402 0.0329 0.027
0.0817 0.0659 0.0532 0.0431 0.0349 0.0284 0.0231
0.0736 0.0588 0.0471 0.0378 0.0304 0.0245 0.0197
0.0663 0.0525 0.0417 0.0331 0.0264 0.0211 0.0169
0.0597 0.0469 0.0369 0.0291 0.023 0.0182 0.0144
0.0538 0.0419 0.0326 0.0255 0.02 0.0157 0.0123
18% 19% 20%
0.8475 0.8403 0.8333
0.7182 0.7062 0.6944
0.6086 0.5934 0.5787
0.5158 0.4987 0.4823
0.4371 0.419 0.4019
0.3704 0.3521 0.3349
0.3139 0.2959 0.2791
0.266 0.2487 0.2326
0.2255 0.209 0.1938
0.1911 0.1756 0.1615
0.1619 0.1476 0.1346
0.1372 0.124 0.1122
0.1163 0.1042 0.0935
0.0985 0.0876 0.0779
0.0835 0.0736 0.0649
0.0708 0.0618 0.0541
0.06 0.052 0.0451
0.0508 0.0437 0.0376
0.0431 0.0367 0.0313
0.0365 0.0308 0.0261
0.0309 0.0259 0.0217
0.0262 0.0218 0.0181
0.0222 0.0183 0.0151
0.0188 0.0154 0.0126
0.016 0.0129 0.0105
0.0135 0.0109 0.0087
0.0115 0.0091 0.0073
0.0097 0.0077 0.0061
PVOA 4% 5% 7% 8% 9% 10%
1 0.9615 0.9524 0.9346 0.9259 0.9174 0.9091
2 1.8861 1.8594 1.808 1.7833 1.7591 1.7355
3 2.7751 2.7232 2.6243 2.5771 2.5313 2.4869
4 3.6299 3.546 3.3872 3.3121 3.2397 3.1699
5 4.4518 4.3295 4.1002 3.9927 3.8897 3.7908
6 5.2421 5.0757 4.7665 4.6229 4.4859 4.3553
7 6.0021 5.7864 5.3893 5.2064 5.033 4.8684
8 6.7327 6.4632 5.9713 5.7466 5.5348 5.3349
9 7.4353 7.1078 6.5152 6.2469 5.9952 5.759
10 8.1109 7.7217 7.0236 6.7101 6.4177 6.1446
11 8.7605 8.3064 7.4987 7.139 6.8052 6.4951
12 9.3851 8.8633 7.9427 7.5361 7.1607 6.8137
13 9.9856 9.3936 8.3577 7.9038 7.4869 7.1034
14 10.5631 9.8986 8.7455 8.2442 7.7862 7.3667
15 11.1184 10.3797 9.1079 8.5595 8.0607 7.6061
16 11.6523 10.8378 9.4466 8.8514 8.3126 7.8237
17 12.1657 11.2741 9.7632 9.1216 8.5436 8.0216
18 12.6593 11.6896 10.0591 9.3719 8.7556 8.2014
19 13.1339 12.0853 10.3356 9.6036 8.9501 8.3649
20 13.5903 12.4622 10.594 9.8181 9.1285 8.5136
21 14.0292 12.8212 10.8355 10.0168 9.2922 8.6487
22 14.4511 13.163 11.0612 10.2007 9.4424 8.7715
23 14.8568 13.4886 11.2722 10.3711 9.5802 8.8832
24 15.247 13.7986 11.4693 10.5288 9.7066 8.9847
25 15.6221 14.0939 11.6536 10.6748 9.8226 9.077
26 15.9828 14.3752 11.8258 10.81 9.929 9.1609
27 16.3296 14.643 11.9867 10.9352 10.0266 9.2372
28 16.6631 14.8981 12.1371 11.0511 10.1161 9.3066
11% 12% 13% 14% 15% 16% 17%
0.9009 0.8929 0.885 0.8772 0.8696 0.8621 0.8547
1.7125 1.6901 1.6681 1.6467 1.6257 1.6052 1.5852
2.4437 2.4018 2.3612 2.3216 2.2832 2.2459 2.2096
3.1024 3.0373 2.9745 2.9137 2.855 2.7982 2.7432
3.6959 3.6048 3.5172 3.4331 3.3522 3.2743 3.1993
4.2305 4.1114 3.9975 3.8887 3.7845 3.6847 3.5892
4.7122 4.5638 4.4226 4.2883 4.1604 4.0386 3.9224
5.1461 4.9676 4.7988 4.6389 4.4873 4.3436 4.2072
5.537 5.3282 5.1317 4.9464 4.7716 4.6065 4.4506
5.8892 5.6502 5.4262 5.2161 5.0188 4.8332 4.6586
6.2065 5.9377 5.6869 5.4527 5.2337 5.0286 4.8364
6.4924 6.1944 5.9176 5.6603 5.4206 5.1971 4.9884
6.7499 6.4235 6.1218 5.8424 5.5831 5.3423 5.1183
6.9819 6.6282 6.3025 6.0021 5.7245 5.4675 5.2293
7.1909 6.8109 6.4624 6.1422 5.8474 5.5755 5.3242
7.3792 6.974 6.6039 6.2651 5.9542 5.6685 5.4053
7.5488 7.1196 6.7291 6.3729 6.0472 5.7487 5.4746
7.7016 7.2497 6.8399 6.4674 6.128 5.8178 5.5339
7.8393 7.3658 6.938 6.5504 6.1982 5.8775 5.5845
7.9633 7.4694 7.0248 6.6231 6.2593 5.9288 5.6278
8.0751 7.562 7.1016 6.687 6.3125 5.9731 5.6648
8.1757 7.6446 7.1695 6.7429 6.3587 6.0113 5.6964
8.2664 7.7184 7.2297 6.7921 6.3988 6.0442 5.7234
8.3481 7.7843 7.2829 6.8351 6.4338 6.0726 5.7465
8.4217 7.8431 7.33 6.8729 6.4641 6.0971 5.7662
8.4881 7.8957 7.3717 6.9061 6.4906 6.1182 5.7831
8.5478 7.9426 7.4086 6.9352 6.5135 6.1364 5.7975
8.6016 7.9844 7.4412 6.9607 6.5335 6.152 5.8099
18% 19% 20%
0.8475 0.8403 0.8333
1.5656 1.5465 1.5278
2.1743 2.1399 2.1065
2.6901 2.6386 2.5887
3.1272 3.0576 2.9906
3.4976 3.4098 3.3255
3.8115 3.7057 3.6046
4.0776 3.9544 3.8372
4.303 4.1633 4.031
4.4941 4.3389 4.1925
4.656 4.4865 4.3271
4.7932 4.6105 4.4392
4.9095 4.7147 4.5327
5.0081 4.8023 4.6106
5.0916 4.8759 4.6755
5.1624 4.9377 4.7296
5.2223 4.9897 4.7746
5.2732 5.0333 4.8122
5.3162 5.07 4.8435
5.3527 5.1009 4.8696
5.3837 5.1268 4.8913
5.4099 5.1486 4.9094
5.4321 5.1668 4.9245
5.4509 5.1822 4.9371
5.4669 5.1951 4.9476
5.4804 5.206 4.9563
5.4919 5.2151 4.9636
5.5016 5.2228 4.9697

You might also like