COST DATA SHEET -24

ERECTION OF 3 PHASE11 kV/433 V 250KVA DISTRIBUTION TRANSFORMER CENTRE

250 KVA
Sl.No Particulars Unit Qty Material cost Labour Cost
Rate Amt Rate Amt
1 A. Transformer

a) 9 mtr RCC DP Transformer Structure Kms 1 17597 17597 2143 2143

b) 8 mtr RCC DP Transformer Structure Nos. 1 14479 14479 1931 1931

2 11 kV Pin insulators Set 3 70.5 211.5 0 0

3 45 kN disc insulators Set 3 245 735 0 0

4 Guy set No 4 649 2596 180 720

11 kV/433 V 3 phase 50 Cys Distribution Transformer
5 Set 1 200904 200904 690 690
with oil Off Load Tap changer

Single
Earthing materials pipe type for grounding as per Electrode
6 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

Caution / Danger Board as per Drawing No.

13 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07
Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)
14 Kg 2 63 126 13 26
Lumpsum

8 Concreting for Guy sets without cement Nos. 4 45 180 0 0

9 GI Wire 8 SWG Kgs 5 53 265 0 0

10 Guy wire 7/10 SWG Kgs 10 51.8 518 0 0

Total using 9 mtr Poles 226271 4473

Total using 8 mtr Poles 223153 4261

11 Labour Charges

I) using 9 mtr Poles

a) Casual 4473

b) Regular 447

ii) using 8 mtr poles

a) Casual 4261

b) Regular 426

12 Total for A

I) Using 9 mtr Poles 231191

ii) using 8 mtr poles 227840
 Part - B
11 kV lightning Arrester , Metal oxide, 9
13 Set of 3 Nos 1 1527 1527 36 36
kV, 5 kA
14 Labour Charges

a) Casual 36

b) Regular 4

15 Total for B 1567

C-Switch gear

a) LT Distribution box for 250kVA with MCCB Nos 1 13162 13162 230 230

b) LT witing kit for LT protection kit (Please see B.o.M -

Nos 1 20626 20626 736 736
8 & 9)
16
c) LT Metering box for housing ETV Meter with
Nos 1 4723 4723 580 580
CT(Please see C.D.S -24)
d) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
Nos. 1 4245 4245
accuracy

17 HG Fuse, 11 kV Solid Core Type ( 3Nos) Set/ 3 nos 1 600 600 120 120

18 GOS 200 A single break Nos 1 5067 5067 222 222

Total Cost (Material) 48423

19 Labour Charges

a) Casual 1888

b) Regular 189

20 Total for C 50500

21 Total (A+B+C)

1) Using 9 mtr Poles 283257

Labour Charges: Casual 6397

Regular 640

2) Using 8 mtr Poles 279906

Labour Charges: Casual 6185

Regular 619

Note: Provision for actual quantity of additional materials viz 45 kN disc insulator 11 kV pin insulators ACSR/AAA Conductor, Transparent
Alkathin Tube, PG Clamps and Terminal Connectors etc. Whenever required may be made in the estimate separately for fo
 COST DATA SHEET -23
ERECTION OF 3 PHASE11 kV/433 V 100KVA DISTRIBUTION TRANSFORMER CENTRE
100 KVA

Sl.No Particulars Unit Qty Material cost Labour Cost

Rate Amt Rate Amt

1 A. Transformer

a) 9 mtr RCC DP Transformer Structure Kms 1 17597 17597 2143 2143

b) 8 mtr RCC DP Transformer Structure Nos. 1 14479 14479 1931 1931

2 11 kV Pin insulators Set 3 70.5 211.5 0 0

3 45 kN disc insulators Set 3 245 735 0 0

4 Guy set No 4 649 2596 180 720

11 kV/433 V 3 phase 50 Cys Distribution Transformer
5 Set 1 83853 83853 460 460
with oil Off Load Tap changer

Single
Earthing materials pipe type for grounding as per Electrode
6 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

Caution / Danger Board as per Drawing No.

13 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07

Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)

14 Kg 2 63 126 13 26
Lumpsum

8 Concreting for Guy sets without cement Nos. 4 45 180 0 0

9 GI Wire 8 SWG Kgs 5 53 265 0 0

10 Guy wire 7/10 SWG Kgs 10 51.8 518 0 0

Total using 9 mtr Poles 109219.5 4243

Total using 8 mtr Poles 106101.5 4031

11 Labour Charges

I) using 9 mtr Poles

a) Casual 4243

b) Regular 424

ii) using 8 mtr poles

a) Casual 4031

b) Regular 403

12 Total for A

I) Using 9 mtr Poles 113887

ii) using 8 mtr poles 110536

 Part - B
11 kV lightning Arrester , Metal oxide, 9
13 Set of 3 Nos 1 1527 1527 36 36
kV, 5 kA
14 Labour Charges

a) Casual 36

b) Regular 4

15 Total for B 1567

C-Switch gear

a) LT Protection kit Nos 2 1144 2288 104 208

b) LT Distribution box for 100 kVA with MCB Nos. 1 13162 13162 230 230

16 c) LT witing kit for LT protection kit (Please see B.o.M -

Nos 1 11193 11193 460 460
8 & 9)
d) LT Metering box for housing ETV Meter with
Nos 1 4723 4723 580 580
CT(Please see C.D.S -24)
e) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
Nos. 1 4245 4245 0
accuracy

17 HG Fuse, 11 kV Solid Core Type ( 3Nos) Set/ 3 nos 1 600 600 120 120

18 GOS 200 A single break Nos 1 5067 5067 222 222

With Distribution
With LT Protection kit
Box

Total Cost (Material) 28116 38990

19 Labour Charges

a) Casual 1590 1612

b) Regular 159 161

20 Total for C 29865 40763

21 Total (A+B+C)

1) Using 9 mtr Poles 145318 156217

Labour Charges: Casual 5869 5891

Regular 587 589

2) Using 8 mtr Poles 141967 152865

Labour Charges: Casual 5657 5679

Regular 566 568

Note: Provision for actual quantity of additional materials viz 45 kN disc insulator 11 kV pin insulators ACSR/AAA Conductor, Transparent
Alkathin Tube, PG Clamps and Terminal Connectors etc. Whenever required may be made in the estimate separately for fo
 COST DATA SHEET -22
ERECTION OF 3 PHASE11 kV/433 V 63KVA DISTRIBUTION TRANSFORMER CENTRE
63 KVA

Sl.No Particulars Unit Qty Material cost Labour Cost

Rate Amt Rate Amt

1 A. Transformer

a) 9 mtr RCC DP Transformer Structure Kms 1 15042 15042 2081 2081

b) 8 mtr RCC DP Transformer Structure Nos. 1 11924 11924 1801 1801

2 11 kV Pin insulators Set 3 70.5 211.5 0 0

3 45 kN disc insulators Set 3 245 735 0 0

4 Guy set No 4 649 2596 180 720

11 kV/433 V 3 phase 50 Cys Distribution Transformer

5 Set 1 67250 67250 345 345
with oil Off Load Tap changer

Single
Earthing materials pipe type for grounding as per Electrode
6 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

Caution / Danger Board as per Drawing No.

13 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07
Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)
14 Kg 2 63 126 13 26
Lumpsum

8 Concreting for Guy sets without cement Nos. 4 45 180 0 0

9 GI Wire 8 SWG Kgs 5 53 265 0 0

10 Guy wire 7/10 SWG Kgs 10 51.8 518 0 0

Total using 9 mtr Poles 90062 4066

Total using 8 mtr Poles 86944 3786

11 Labour Charges

I) using 9 mtr Poles

a) Casual 4066

b) Regular 407

ii) using 8 mtr poles

a) Casual 3786

b) Regular 379

12 Total for A

I) Using 9 mtr Poles 94534

ii) using 8 mtr poles 91108

 Part - B
11 kV lightning Arrester , Metal oxide, 9
13 Set of 3 Nos 1 1527 1527 36 36
kV, 5 kA
14 Labour Charges

a) Casual 36

b) Regular 4

15 Total for B 1567

C-Switch gear

a) LT Protection kit for 63 kVA Nos 2 1144 2288 104 208

b) LT witing kit for LT protection kit (Please see B.o.M -

Nos 1 5322 5322 460 460
8 & 9)
16
c) LT Metering box for housing ETV Meter with
Nos 1 4963 4963 580 580
CT(Please see C.D.S -24)
d) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
Nos. 1 4245 4245 0
accuracy

17 HG Fuse, 11 kV Solid Core Type ( 3Nos) Set/ 3 nos 1 600 600 120 120

18 GOS 200 A single break Nos 1 5067 5067 222 222

Total Cost (Material) 22485

19 Labour Charges

a) Casual 1590

b) Regular 159

20 Total for C 24234

21 Total (A+B+C)

1) Using 9 mtr Poles 120335

Labour Charges: Casual 5692

Regular 569

2) Using 8 mtr Poles 116909

Labour Charges: Casual 5412

Regular 541

Note: Provision for actual quantity of additional materials viz 45 kN disc insulator 11 kV pin insulators ACSR/AAA Conductor, Transparent
Alkathin Tube, PG Clamps and Terminal Connectors etc. Whenever required may be made in the estimate separately for fo
 COST DATA SHEET -21
ERECTION OF 3 PHASE11 kV/433 V 25KVA DISTRIBUTION TRANSFORMER CENTRE
25 KVA

Sl.No Particulars Unit Qty Material cost Labour Cost

Rate Amt Rate Amt

1 A. Transformer

a) 9 mtr RCC DP Transformer Structure Kms 1 15042 15042 2081 2081

b) 8 mtr RCC DP Transformer Structure Nos. 1 11924 11924 1801 1801

2 11 kV Pin insulators Set 3 70.5 211.5 0 0

3 45 kN disc insulators Set 3 245 735 0 0

4 Guy set No 4 649 2596 180 720

11 kV/433 V 3 phase 50 Cys Distribution Transformer
5 Set 1 43340 43340 345 345
with oil Off Load Tap changer

Single
Earthing materials pipe type for grounding as per Electrode
6 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

Caution / Danger Board as per Drawing No.

13 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07
Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)
14 Kg 2 63 126 13 26
Lumpsum

8 Concreting for Guy sets without cement Nos. 4 45 180 0 0

9 GI Wire 8 SWG Kgs 5 53 265 0 0

10 Guy wire 7/10 SWG Kgs 10 51.8 518 0 0

Total using 9 mtr Poles 66152 4066

Total using 8 mtr Poles 63034 3786

11 Labour Charges

I) using 9 mtr Poles

a) Casual 4066

b) Regular 407

ii) using 8 mtr poles

a) Casual 3786

b) Regular 379

12 Total for A

I) Using 9 mtr Poles 70624

ii) using 8 mtr poles 67198

 Part - B
11 kV lightning Arrester , Metal oxide, 9
13 Set of 3 Nos 1 1527 1527 36 36
kV, 5 kA
14 Labour Charges

a) Casual 36

b) Regular 4

15 Total for B 1567

C-Switch gear

a) LT Protection kit for 25 kVA Nos 1 1144 1144 104 104

b) LT witing kit for LT protection kit (Please see B.o.M -

Nos 1 875 875 288 288
8 & 9)
16
c) LT Metering box for housing ETV Meter with
Nos 1 5305 5305 580 580
CT(Please see C.D.S -24)
d) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
Nos. 1 4245 4245
accuracy

17 HG Fuse, 11 kV Solid Core Type ( 3Nos) Set/ 3 nos 1 600 600 120 120

18 GOS 200 A single break Nos 1 5067 5067 222 222

Total Cost (Material) 17236

19 Labour Charges

a) Casual 1314

b) Regular 131

20 Total for C 18681

21 Total (A+B+C)

1) Using 9 mtr Poles 90872

Labour Charges: Casual 5416

Regular 542

2) Using 8 mtr Poles 87446

Labour Charges: Casual 5136

Regular 514

Note: Provision for actual quantity of additional materials viz 45 kN disc insulator 11 kV pin insulators ACSR/AAA Conductor, Transparent
Alkathin Tube, PG Clamps and Terminal Connectors etc. Whenever required may be made in the estimate separately for fo
 COST DATA SHEET - 25
Erection of 25 kVA , 11kV/433V , Single pole mounted transformer centre on 9 Mtrs RCC Pole (Square
Section)
Material cost Labour Cost
Sl. No Materials Unit Qty
Rate Amt Rate Amt

1 9 mtr long RCC pole ( Square Section) Nos 1 6471 6471 536 536

2 11kV Pin insulators with pins Nos 3 70.5 211.5 0 0

3 45 kN Disc insulator Nos 3 245 735 0 0

4 Guy set complete Set 1 649 649 180 180

5 Single pole TC set suitable for 25 kVA Transformer Set 1 2934 2934 514 514

25 kVA,11kV/433Volts 3 phase 50 cycles Dist. Tr. with

6 Nos 1 43340 43340 345 345
Oil

Single
Earthing materials pipe type for grounding as per Electrode
7 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

8 Concreting materials for 9 mtr RCC Pole

a) Base concreting 1:4:8, 500x650x150 mm each 1 109 109 0 0

b) Pole concreting 1:2:4, 500x500x1700 each 1 1624 1624 0 0

c) Coping 1:2:4 (as per actuals) each 1 200 200 0 0

9 Concreting materials for Guy sets (without cement ) Nos 1 45 45 0 0

10 GI Wire 8 SWG Kgs 5 51.5 257.5 0 0

11 Guy wire 7/10 SWG Kgs 10 53.0 530 0 0

12 11 kV lightning Arrester , Metal oxide, 9 kV, 5 kA Set / 3 nos 1 1527 1527 36 36

a) LT Metering Box for housing the ETV Meter with CT's Set 1 5305 5305 580 580
13
b) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
No. 1 4245 4245 0 0
accuracy

a) LT Protection kit Kit 1 1144 1144 104 104

14
b) LT Wiring kit Kit 1 875 875 288 288

15 HG Fuse, 11 kV Solid Core Type Set/ 3 nos 1 600 600 120 120

16 11 kV, 200 Amps, single break GOS Nos 1 5067 5067 222 222

Caution / Danger Board as per Drawing No.

17 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07

Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)

18 Kg 1 63 63 13 13
Lumpsum

19 Labour Charges

a) Casual 3832

b) Regular 383

Total cost for erection of a single pole mounted 25kVA Transformer in Rs 83285
 COST DATA SHEET - 26
Erection of 63 kVA , 11kV/433V , Single pole mounted transformer centre on 9 Mtrs RCC Pole (Square
Section)
Material cost Labour Cost
Sl. No Materials Unit Qty
Rate Amt Rate Amt

1 9 mtr long RCC pole ( Square Section) Nos 1 6471 6471 536 536

2 11kV Pin insulators with pins Nos 3 70.5 211.5 0 0

3 45 kN Disc insulator Nos 3 245 735 0 0

4 Guy set complete Set 1 649 649 180 180

5 Single pole TC set suitable for 63 kVA Transformer Set 1 2934 2934 514 514

63 kVA,11kV/433Volts 3 phase 50 cycles Dist. Tr. with

6 Nos 1 67250 67250 345 345
Oil

Single
Earthing materials pipe type for grounding as per Electrode
7 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

8 Concreting materials for 9 mtr RCC Pole

a) Base concreting 1:4:8, 500x650x150 mm each 1 109 109 0 0

b) Pole concreting 1:2:4, 500x500x1700 each 1 1624 1624 0 0

c) Coping 1:2:4 (as per actuals) each 1 200 200 0 0

9 Concreting materials for Guy sets (without cement ) Nos 1 45 45 0 0

10 GI Wire 8 SWG Kgs 5 51.5 258 0 0

11 Guy wire 7/10 SWG Kgs 10 53.0 530 0 0

12 11 kV lightning Arrester , Metal oxide, 9 kV, 5 kA Set / 3 nos 1 1527 1527 36 36

a) LT Metering Box for housing the ETV Meter with CT's Set 1 4963 4963 580 580
13
b) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
No. 1 4245 4245 0 0
accuracy
14 a) LT Protection kit Kit 2 1144 2288 104 208

b) LT Wiring kit (Double Circuit) Kit 1 5322 5322 460 460

15 HG Fuse, 11 kV Solid Core Type Set/ 3 nos 1 600 600 120 120

16 11 kV, 200 Amps, single break GOS Nos 1 5067 5067 222 222

Caution / Danger Board as per Drawing No.

17 No 1 108 108 24 13
BESCOM/GM/CP/40/Dt: 24.10.07

Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)

18 Kg 1 63 63 13 13
Lumpsum

19 Labour Charges
a) Casual 4097

b) Regular 410

Total cost for erection of a single pole mounted 63kVA Transformer in Rs 112736
 COST DATA SHEET - 27
Erection of 100 kVA , 11kV/433V , Single pole mounted transformer centre on 9 Mtrs RCC Pole (Square
Section)
Material cost Labour Cost
Sl. No Materials Unit Qty
Rate Amt Rate Amt

1 9 mtr long RCC pole ( Square Section) Nos 1 6471 6471 536 536

2 11kV Pin insulators with pins Nos 3 70.5 211.5 0 0

3 45 kN Disc insulator Nos 3 245 735 0 0

4 Guy set complete Set 1 649 649 180 180

5 Single pole TC set suitable for 100 kVA Transformer Set 1 3417 3417 514 514

100 kVA,11kV/433Volts 3 phase 50 cycles Dist. Tr.

6 Nos 1 83853 83853 460 460
with Oil

Single
Earthing materials pipe type for grounding as per Electrode
7 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

8 Concreting materials for 9 mtr RCC Pole 0 0 0 0

a) Base concreting 1:4:8, 500x650x150 mm each 1 109 109 0 0

b) Pole concreting 1:2:4, 500x500x1700 each 1 1624 1624 0 0

c) Coping 1:2:4 (as per actuals) each 1 200 200 0 0

9 Concreting materials for Guy sets (without cement ) Nos 1 45 45 0 0

10 GI Wire 8 SWG Kgs 5 51.5 257.5 0 0

11 Guy wire 7/10 SWG Kgs 10 53.0 530 0 0

12 11 kV lightning Arrester , Metal oxide, 9 kV, 5 kA Set / 3 nos 1 1527 1527 36 36

a) LT Metering Box for housing the ETV Meter with CT's Set 1 4723 4723 580 580
13
b) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
No. 1 4245 4245 0 0
accuracy

14 a) LT Distribution Box Kit 1 13162 13162 230 230

b) LT Protection Kit Kit 2 1144 2288 104 208

15 LT Wiring kit (Double Circuit) Kit 1 11193 11193 460 460

16 HG Fuse, 11 kV Solid Core Type Set/ 3 nos 1 600 600 120 120

17 11 kV, 200 Amps, single break GOS Nos 1 5067 5067 222 222

Caution / Danger Board as per Drawing No.

18 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07

Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)

19 Kg 1 63 63 13 13
Lumpsum

20 Labour Charges

a) Casual 4223 4245

b) Regular 422 425

Total

Total cost for erection of a single pole mounted 100kVA Transformer with LT
146490
Distribution Boxin Rs
Total cost for erection of a single pole mounted 100kVA Transformer with LT Protection
135591
KIT in Rs
 COST DATA SHEET-28
Erection of 250 KVA, 11kV/433V, Single pole mounted Distribution Transformer on 11.0 mtr spun pole with 3 GOS system

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate Amt

1 Spun pole 11.0 mtr long Nos 1 13250 13250 1190 1190

2 Single pole transformer structure kit for 250kVA Set 1 15500 15500 1028 1028

3 HT Single top support with bolts, nuts & washers Set 9 64 576 32 288

4 11kV pin insulator with pins Nos 9 70.5 635 0 0

5 Rabbit ACSR Conductor for jumps Mtrs 50 23.90 1195 0 0

6 Alkathene tube 19mm dia and in coils of 30 mtrs Coils 2 480 960 0 0

7 Concreting materials for 11 Mtrs Spun Pole

a) Base concreting 1:4:8, 1000x1000x150mm each 1 437 437 0 0

b) Pole concreting 1:2:4, 1000x1000x2500 mm each 1 8520 8520 0 0

c) Coping 1:2:4 (as per actuals) each 1 520 520 0 0

8 GI Wire 10 SWG Kgs 5 51 254 0 0

9 Guy wire 7/10 SWG Kgs 10 53 530 0 0

10 GI Pipe 100 mm dia Mtrs 10 947 9470 0 0

11 PVC Pipe 150 mm dia Mtrs 20 210 4200 0 0

12 PVC bend 150 mm dia Nos 8 25 200 0 0
13 PVC pipe (25mm dia) Mtrs 40 17 680 0 0

14 250 kVA Distribution Transformer, 11kV/433V with Oil Nos 1 200904 200904 690 690

15 200A Single break GOS Nos 3 5067 15201 222 666

16 HG Fuse unit 11kV Solid core type Set/3 nos 1 600 600 120 120

Single
Earthing materials pipe type for grounding as per Electrode
17 3 1010 3030 290 870
Drawing No. BESCOM/GM/CP/15 & 34/Dt: 24.10.07. with
accessories

a) LT Metering Box for housing the ETV Meter with CT's Nos 1 4723 4723 580 580
18
b) L.T. Electronic Tri-Vector Meter 5A, Class-0.5/1.0
No. 1 4245 4245 0 0
accuracy
19 LT Distribution box for 250 kVA including wiring Nos 1 13162 13162 230 230

20 LT Wiring kit for 250 kVA Kit 1 20626 20626 736 736
21 11 kV lightning Arrester , Metal oxide, 9 kV, 5 kA Set / 3 nos 1 1527 1527 36 36
22 PVC Insulation tape in rolls of 10 mtrs Roll 3 10 30 0 0
23 Horizontal cross arms nos 4 213 852 41 164
24 MS Fish plate Nos 9 51 459 10 90

Caution / Danger Board as per Drawing No.

25 No 1 108 108 24 24
BESCOM/GM/CP/40/Dt: 24.10.07

Anti - Climbing Device (12mtrs / 1 kg G.I. Barbed Wire)

26 Kg 2 63 126 13 26
Lumpsum

Total cost of Material 322520

27 Labour Charges

a) Casual 6738

b) Regular 674
Total cost in Rs 329931
 COST DATA SHEET-29

Providing Compact RMU 11kV Class SF6/VCB Type (1 Incomer+2 Breakers+1 Outgoing)

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate

RMU (4way), One In comer + Two Breakers +one out going (2OD + 2
1 No. 1 743053 743053 0
VL), 350 MVA, 630A

Earth Excavation for R.M.U. Foundation depositing of earth on bank

2 cmt 2.0 0 0 102
up to a lead of 50 mtrs and with a lift up to 1.5 mtrs

Providing and Laying Granite or Basalt or trap jelly concrete 1:4:8

proporation using 40 mm and down size jelly for foundation laid in 15
3 cmt 1.0 2868 2868 0
cm thick layers and well compacted including curing complete
(including material rate for cement, jelly, sand and lab

Providing and laying granite basalt or trap jelly cement concrete 1:2:4
proportion using 20 mm and down size jelly including Mixing laying
4 cmt 1.5 3820 5730 0
Tamping. Curing and finished for exposed faces with necessary
centering and form work etc., complete (including mate

5 Lifting of excess earth up to distance of 10 km cmt 2.0 0 0 117

Plastering concrete surface in cement mortar 1:4, 20 mm thick

6 Sq. mtr 15.0 123 1845 0
inclusive of smooth rendering curing etc., complete.

Fixing foundation frame of MS channel 100X50mm and MS angle

40X40X5mm welding, fixing in concrete, aligning the RMU on
7 Nos. 4 0 0 1673
foundation bed, assembly of units, connecting Bus Bars from panel to
panel etc., complete.

Lettering the RMU with enamel paint and also writing single line
8 diagram of each panel, caution Board, Danger Board etc., including Set 1 352 352 0
cost of Paint, Brush etc.,

Per
Rod type earthing with 40 mm dia 3 mtrs long MS rod as per
9 Electrode 2 1500 3000 450
specification & drawing no…………………..
Complete

Total cost of Material 756848

10 Labour Charges

a) Casual

b) Regular

Total cost in Rs 765681

 COST DATA SHEET-30

Providing Compact RMU 11kV Class SF6/VCB Type (1 Incomer+1 Breaker+1 Outgoing)

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate

RMU (3way), One In comer + Two Breakers +one out going (2OD + 1
1 No. 1 439148 439148 0
VL), 350 MVA, 630A

Earth Excavation for R.M.U. Foundation depositing of earth on bank

2 cmt 1.5 0 0 102
up to a lead of 50 mtrs and with a lift up to 1.5 mtrs

Providing and Laying Granite or Basalt or trap jelly concrete 1:4:8

proporation using 40 mm and down size jelly for foundation laid in 15
3 cmt 0.75 2868 2151 0
cm thick layers and well compacted including curing complete
(including material rate for cement, jelly, sand and lab

Providing and laying granite basalt or trap jelly cement concrete 1:2:4
proportion using 20 mm and down size jelly including Mixing laying
4 cmt 1.2 3820 4584 0
Tamping. Curing and finished for exposed faces with necessary
centering and form work etc., complete (including mate

5 Lifting of excess earth up to distance of 10 km cmt 1.5 0 0 117

Plastering concrete surface in cement mortar 1:4, 20 mm thick

6 Sq. mtr 12.0 123 1476 0
inclusive of smooth rendering curing etc., complete.

Fixing foundation frame of MS channel 100X50mm and MS angle

40X40X5mm welding, fixing in concrete, aligning the RMU on
7 Nos. 3 0 0 1673
foundation bed, assembly of units, connecting Bus Bars from panel to
panel etc., complete.

Lettering the RMU with enamel paint and also writing single line
8 diagram of each panel, caution Board, Danger Board etc., including Set 1 352 352 0
cost of Paint, Brush etc.,

Per single
Rod type earthing with 40 mm dia 3 mtrs long MS rod as per
9 Electrode 2 1500 3000 450
specification & drawing no………………….. Complete

Total cost of Material 450711

10 Labour Charges

a) Casual

b) Regular

Total cost in Rs 457583

 COST DATA SHEET-31

Providing Compact RMU 11kV Class SF6/VCB Type (1OD)

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate

Compact RMU 11kV Class SF6/VCB Type (1OD)

1 No. 1 123111 123111 0

Earth Excavation for R.M.U. Foundation depositing of earth on bank

2 cmt 0.5 0 0 102
up to a lead of 50 mtrs and with a lift up to 1.5 mtrs

Providing and Laying Granite or Basalt or trap jelly concrete 1:4:8

proporation using 40 mm and down size jelly for foundation laid in 15
3 cmt 0.25 2868 717 0
cm thick layers and well compacted including curing complete
(including material rate for cement, jelly, sand and lab

Providing and laying granite basalt or trap jelly cement concrete 1:2:4
proportion using 20 mm and down size jelly including Mixing laying
4 cmt 0.38 3820 1451.6 0
Tamping. Curing and finished for exposed faces with necessary
centering and form work etc., complete (including mate

5 Lifting of excess earth up to distance of 10 km cmt 0.5 0 0 117

Plastering concrete surface in cement mortar 1:4, 20 mm thick

6 Sq. mtr 3.75 123 461.25 0
inclusive of smooth rendering curing etc., complete.

Fixing foundation frame of MS channel 100X50mm and MS angle

40X40X5mm welding, fixing in concrete, aligning the RMU on
7 No. 1 0 0 1673
foundation bed, assembly of units, connecting Bus Bars from panel to
panel etc., complete.

Lettering the RMU with enamel paint and also writing single line
8 diagram of each panel, caution Board, Danger Board etc., including Set 1 352 352 0
cost of Paint, Brush etc.,

Per single
Rod type earthing with 40 mm dia 3 mtrs long MS rod as per
9 Electrode 2 1500 3000 450
specification & drawing no………………….. Complete

Total cost of Material 129093

10 Labour Charges

a) Casual

b) Regular

Total cost in Rs 132044

 COST DATA SHEET-32

Providing Compact RMU 11kV Class SF6/VCB Type (1VL)

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate

Compact RMU 11kV Class SF6/VCB Type (1VL) 350 MVA, 630A
1 No. 1 248391 248391 0

Earth Excavation for R.M.U. Foundation depositing of earth on bank

2 cmt 0.5 0 0 102
up to a lead of 50 mtrs and with a lift up to 1.5 mtrs

Providing and Laying Granite or Basalt or trap jelly concrete 1:4:8

proporation using 40 mm and down size jelly for foundation laid in 15
3 cmt 0.25 2868 717 0
cm thick layers and well compacted including curing complete
(including material rate for cement, jelly, sand and lab

Providing and laying granite basalt or trap jelly cement concrete 1:2:4
proportion using 20 mm and down size jelly including Mixing laying
4 cmt 0.38 3820 1451.6 0
Tamping. Curing and finished for exposed faces with necessary
centering and form work etc., complete (including mate

5 Lifting of excess earth up to distance of 10 km cmt 0.5 0 0 117

Plastering concrete surface in cement mortar 1:4, 20 mm thick

6 Sq. mtr 3.75 123 461.25 0
inclusive of smooth rendering curing etc., complete.

Fixing foundation frame of MS channel 100X50mm and MS angle

40X40X5mm welding, fixing in concrete, aligning the RMU on
7 No. 1 0 0 1673
foundation bed, assembly of units, connecting Bus Bars from panel to
panel etc., complete.

Lettering the RMU with enamel paint and also writing single line
8 diagram of each panel, caution Board, Danger Board etc., including Set 1 352 352 0
cost of Paint, Brush etc.,

Per single
Rod type earthing with 40 mm dia 3 mtrs long MS rod as per
9 Electrode 2 1500 3000 450
specification & drawing no………………….. Complete

Total cost of Material 254373

10 Labour Charges

a) Casual

b) Regular

Total cost in Rs 257324

 COST DATA SHEET - 33

Running Single Circuit 11 kV 3 Phase Power Line on 9 mtr supports with average span of 30 mtrs using 3x95
Sqmm+1x70 Sqmm Aerial Bunched Cables (ABC)

Material cost Labour Cost

SL.
Particulars Unit Qty
No
Rate Amt Rate Amt

1 R.C.C Poles 9.0 mtr long with 145 KG WL Nos. 10 4755 47550 536 5360

P.S.C Poles 9.0 mtr long with 200 kg WL Nos. 24 2748 65952 536 12864

Note:
RCC Poles shall be used for dead ends, DP structure and PSC poles for intermediate supports and hence the quantity
of RCC and PSC poles may be revised as per field condition.

11kV Class 3phase Aerial Bunched Cable 3x95 Sq mm

2 kms 1.015 465300 472279.5 12051 12232
+ 70Sq mm

3 Cable Straight thru' joint kits suitable for 95 Sq mm Sets 3 2870 8610 1832 5496

4 T-Jointing kits Sets 12 3640 43680 2289 27468

5 Termination kits Sets 15 1820 27300 1549 23235

6 Suspension clamp assembly including pole clamps Sets 30 280 8400 85 2550

Dead end clamp / Anchor clamp assembly including

7 Sets 12 140 1680 113 1356
brackets, pole clamps

8 End Caps Nos. 10 18 180 3 30

8 11 kV lightning Arrester, Metal oxide,9 kV, 5 kA Set (3Nos) 2 2010 4020 79 158

9 Guy sets Sets 6 679 4074 180 1080

10 Concreting for Guy sets (without cement) Sets 6 45 270

11 Grounding connection for messenger wire Nos. 4 113 452 19 76

12 Anchor sleeve for messenger wire Nos. 4 21 84 3 12

13 Spiral earth electrodes Nos. 34 204 6936 28 952

14 Labour Charges

a) Casual 92869

b) Regular 9287

Total Cost of Materials 691468

15 Total cost / km in Rs. 793623

 COST DATA SHEET - 34

Running Single Circuit 1.1 kV 3 Phase 5 Wire Power Line on 9 mtr supports with average span of 40 mtrs using
3x95+1x16+1x70Sqmm Aerial Bunched Cables (ABC)

Material cost Labour Cost

SL.
Particulars Unit Qty
No
Rate Amt Rate Amt

1 R.C.C Poles 9.0 mtr long with 145 KG WL Nos. 10 4755 47550 536 5360

2 P.S.C Poles 9.0 mtr long with 200 kg WL Nos. 15 2748 41220 536 8040

Note: RCC Poles shall be used for dead ends, DP structure and PSC poles for intermediate supports and hence the quantity of
RCC and PSC poles may be revised as per field condition.

1.1kV Class 3phase Aerial Bunched Cable of size

3 kms 1.015 206300 209394.5 8961 9095
3x95+1x16+1x70 Sq mm

4 Three phase Distribution box for 6 connections Nos. 20 1925 38500 397 7940

Piercing connector suitable for 16 Sq.mm-95 Sq.mm AB

5 Nos. 60 210 12600 57 3420
Cable- Service connections

Piercing connector suitable for 16 Sq.mm-95 Sq.mm AB

6 Nos. 25 147 3675 40 1000
Cable- streetlight connections

7 Suspension clamp assembly including pole clamps Sets 20 280 5600 85 1700

Dead end clamp / Anchor clamp assembly including

8 Sets 16 140 2240 113 1808
brackets, pole clamps

9 Universal hook, Bolts & nuts Nos. 16 280 4480 85 1360

10 T-connector KZ3 95 Nos. 8 360 2880 96 768

11 Cable Straight thru' joint kits suitable for 95 Sq mm Sets 5 300 1500 142 710

12 Pre-Insulated lugs-CPTAU for 95 Sq.mm Nos. 8 360 2880 118 944

13 End cap for 50/70 Sqmm Nos. 50 18 900 3 150

14 Guy sets Sets 8 649 5192 180 1440

15 Concreting for Guy sets(without cement) Sets 8 45 360

16 PVC Insulated wire 16/25 Sq mm mtrs 400 20.00 8000 * *

17 Spiral earth electrodes Nos. 25 204 5100 28 700

18 Labour Charges

a) Casual 44435

b) Regular 4444

Total Cost of Materials 392072

Total cost / km in Rs. 440950

Particulars
 COST DATA SHEET -35

Providing Compact Pre-fabricated Packaged Sub-station 11kV / 433 V

Sl.No Particulars Unit Total Cost

Packaged Sub-station 11kV/433 V consisting of 3 way SF6/VCB insulated compact RMU, oil cooled type
copper wound transformer and L.T section with one ACB as incoming and 7 nos. outgoing MCCB
feeders, and with encloser made of electronically Galvanized she

1
(i) With 500 kVA oil cooled transformer Set 1579163

(ii) With 750 kVA oil cooled transformer Set 1611072

(iii) With 990 kVA oil cooled transformer Set 1961610

(iv) With 500 kVA Dry Type Transformer Set 1997538

(iv) With 750 kVA Dry Type Transformer Set 2294518

(iv) With 990 kVA Dry Type Transformer Set 2590559

Installing & fixing the compact pre-fabricated packaged sub-station 500/750/990 kVA transformer on the
2 existing concrete plinth.(This does not include the cost of plinth, cable duct,laying & termination of cable 7056
etc. provision for the same shall be made
 COST DATA SHEET-36

For providing Electronic Trivector Meters with associated CT's Metering Box etc., on LT side of Distribution
Transformer Center

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate Amt

LT CT's Class-1 accuracy ring type ratio 50/5 for 15/25

1 Nos 3 435 1305 32 96
kVA DTC

LT CT's Class-0.5 accuracy ring type ratio 100/5 for

2 Nos 3 321 963 32 96
50/63 kVA DTC

LT CT's Class-0.5 accuracy ring type ratio 150/5 for

3 Nos 3 241 723 32 96
100 kVA DTC

LT CT's Class-0.5 accuracy ring type ratio 400/5 for

4 Nos 3 241 723 32 96
250 kVA DTC

LT CT's Class-0.5 accuracy ring type ratio 800/5 for

5 Nos 3 241 723 32 96
500 kVA DTC

6 Electronic Trivector Meter 3-phase 4 wire Nos 1 4245 4245 318 318

Weather Proof , Verming Proof LT Metering Box with

clamping arrangement for mounting on the Transformer
7 structure with necessary terminal strip and CT mounting Nos 1 4000 4000 166 166
arrangement for housing the ETV Meters and
connecting to the existing ground.

Total Cost (Rs.) With Meter Without Meter

a)15/25 kVA DTC 9550 580 5305 262

b) 63 kVA DTC 9208 580 4963 262

c)100 kVA DTC 8968 580 4723 262

d) 250 kVA DTC 8968 580 4723 262

e) 500 kVA DTC 8968 580 4723 262

 COST DATA SHEET-37

For providing L.T Capacitor to the Distribution Transformer

Material cost Labour Cost

Sl. No Materials Unit Qty
Rate Amt Rate Amt

Fixing 3 kVAr 3-phase LT Capacitor housed in a

enclosure with necessary Fuses, wiring, mounting
1 Set 1 525 525 193 193
arrangement for 15/25 kVA DTC ( including connection
to transformer, grounding etc., complete)

Fixing 9 kVAr 3-phase LT Capacitor housed in a

enclosure with necessary Fuses, wiring, mounting
2 Set 1 931 931 193 193
arrangement for 63 kVA DTC ( including connection to
transformer, grounding etc., complete)

Fixing 18 kVAr 3-phase LT Capacitor housed in a

enclosure with necessary Fuses, wiring, mounting
3 Set 1 1733 1733 227 227
arrangement for 100 kVA DTC ( including connection to
transformer, grounding etc., complete)

Fixing 27 kVAr 3-phase LT Capacitor housed in a

enclosure with necessary Fuses, wiring, mounting
4 Set 1 2758 2758 266 266
arrangement for 250 kVA DTC ( including connection to
transformer, grounding etc., complete)

Fixing 54 kVAr 3-phase LT Capacitor housed in a

enclosure with necessary Fuses, wiring, mounting
5 Set 1 4883 4883 278 278
arrangement for 300/500 kVA DTC ( including
connection to transformer, grounding etc., complete)

Wiring Materials for connecting the Capacitors to the

Transformer (16 sq.mm single core PVC insulated
6 sheathed aluminium wire, aluminium lugs, 2 mm thick Set 1 150 150 0 0
40mm dia PVC pipe with Bend) and connecting the
capacitor box to existing grounding

Total

a) For 25KVA Transformer 868

b) For 63KVA Transformer 1274

c) For 100KVA Transformer 2110

d) For 250KVA Transformer 3174

e) For 300/500 KVA Transformer 5311

COST DATA SHEET -24
ATA SHEET -23
 11 kV pin insulators ACSR/AAA Conductor, Transparent
y be made in the estimate separately for fo
 11 kV pin insulators ACSR/AAA Conductor, Transparent
y be made in the estimate separately for fo
A SHEET-29

CB Type (1 Incomer+2 Breakers+1 Outgoing)

Labour Cost

Amt

204

234

6692

900

8030

803
A SHEET-30

CB Type (1 Incomer+1 Breaker+1 Outgoing)

Labour Cost

Amt

153

175.5

5019

900

6248

625
A SHEET-31

pe (1OD)

Labour Cost

Amt

51

58.5

1673

900

2683

268
A SHEET-32

pe (1VL)

Labour Cost

Amt

51

58.5

1673

900

2683

268