Estimate for Renovation of DFO Bunglow B2

1 NOS Bathroom Work with Garden area work

MP PWD
Height
Sor/
S.no Perticulars Unit Nos Length Width / Qty Rate Amount
MARKET
Depth
RATE Item
DISMANTLING AND DEMOLISHING
Dismantling tile/ Kota stone/ Marble /
Granite work in floors/walls and roofs laid in
1 15.11
cement mortar including stacking material
within 50 metres lead.
15.11.1 For thickness of tiles 10 mm to 25 mm
For wall sqm 1 11.36 1.9 21.58
For floor sqm 1 3.78 1.83 6.92
DEDUCTION sqm -1 0.8 1.9 -1.52
total 26.98 17 458.66

WATER SUPPLY PIPELINE , FIXTURE AND FITTING WORK

Providing and fixing Chlorinated Polyvinyl
Chloride (CPVC) pipes, having thermal
stability for hot and cold water supply
including all CPVC plain
and brass threaded fittings i/c fixing the
pipe with
2 18.6.2 clamps at 1.00 m spacing. This includes
jointing of pipes and fittings with one step
CPVC solvent cement and testing of
jointscomplete as per direction of Engineer-
in-Charge. Concealed work including
cutting chases and making good the walls
etc.
18.6.2.1 20 MM M 3 3.00 9 234 2106
18.6.2.1 25MM M 1 5.00 5 288 1440
18.6.2.1 32MM M 1 10.00 10 360 3600

Providing and fixing C.P. brass long body bib

cock of approved quality conforming to IS
3 18.33 each 5 5 544 2720
standards andweighing not less than 690
gm, 15 mm nominal bore

Providing and fixing in position best Indian (

bonut size 24mm, ceramic disc size 19mm
andmin. nickel plating 0.10 micron and
4 25.22 each 1 1 3942 3942
chrome plating 0.3 micron, quarter turn)
Wall Mixer with 115mm bend. (Premium
Range)

Providing and fixing in position best Indian

(bonut size 24mm, ceramic disc size 19mm
and min. body thickness 2mm, nickel plating
5 25.36 each 1 1 1448 1448
0.10 micron and chrome plating 0.3 micron,
quarter turn) 2- way Bib Cock .(Premium
Range)

Providing and fixing C.P. brass angle valve

for basin mixer and geyser points of
6 18.35 each 5 5 516 2580
approved quality conforming to IS:893115
mm nominal bore

Page 1 of 6
 Estimate for Renovation of DFO Bunglow B2
1 NOS Bathroom Work with Garden area work

MP PWD
Height
Sor/
S.no Perticulars Unit Nos Length Width / Qty Rate Amount
MARKET
Depth
RATE Item
Providing and fixing in position best Indian
Health Faucet with 8mm dia 1 meter long
7 25.37 Flexible Tube and wall bracket with N. R. V. each 1 1 1433 1433
(non-return wall).(Premium Range Sanitary
Ware)

Wall Hung Basin: Providing and fixing white

vitreous china type Anti germ fluoro-polymer
coated wall mounted wash basin with C.I.
brackets,
C. P. brass single lever basin mixer, 15mm
quarter turn angular stop cock, 32 mm C.P.
brass waste coupling length 130mm and 32
8 25.63.4 mm each 1 1 10971 10971
C.P. brass bottle trap size 200x300mm i/c
cutting and making good the wall and floors
wherever required, all fittings and fixtures
etc. complete . (Premium Range) white
Vetrious china Anti germ fluoro-polymer
coated wall mounted wash basin size
600x470x160 mm. (Premium Range)
Metropole Dual Flow In-wall Flush Valve,
9 MARKET 32mm Size for Western Commode with each 2 2 4050 8100
Round Flange (FLV 1085N MATROPOL)

10 MARKET ACN-1111NM 600 mm Towel Rail each 1 1 1375 1375

11 MARKET Acn 1131N soap Dish Holder each 1 1 800 800

12 MARKET Acn 1135 Soap Dispenser each 1 1 1475 1475

13 MARKET ACN 1141N TUMBLE HOLDER each 1 1 775 775

14 MARKET ACN 1181FS TOWEL RACK each 1 1 2600 2600

15 MARKET OHS 1633 OVERHEAD SHOWER each 1 1 9250 9250

HSH 1653 MAZE HAND SHOWER 95MM

16 MARKET each 1 1 2000 2000
ROUND

ELM WHT V025 ELENA MANUAL 25LTR

17 MARKET each 1 1 13800 13800
the job.

18 MARKET ACN 1111NM each 1 1 1375 1375

20 MARKET ACN 1121N TOWEL RING SQUARE each 1 1 1350 1350

21 MARKET ACN 1153S TOILET ROLL HOLDER each 1 1 1275 1275

22 MARKET ACN 1193N MIRRER PLAIN each 1 1 5300 5300

23 MARKET ACN 1195N SWIVEL MIRROR each 1 1 3050 3050

24 MARKET SHA 549D8 FLEXIBLE TUBE 8MM each 1 1 1000 1000

Page 2 of 6
 Estimate for Renovation of DFO Bunglow B2
1 NOS Bathroom Work with Garden area work

MP PWD
Height
Sor/
S.no Perticulars Unit Nos Length Width / Qty Rate Amount
MARKET
Depth
RATE Item

25 MARKET SHA 555 WALL BRAKET each 2 2 550 1100

26 MARKET ALD 683 AQUAMAXT CONCEALED BODY each 1 1 14200 14200

27 MARKET ORP 10683KPM EXPOSED PART KIT each 1 1 3700 3700

28 MARKET ARS-WHT-39951UFSM WALL HUNG WC each 1 1 17300 17300

29 MARKET JCS WHT 2400 CANCELED CISTERN each 1 1 4950 4950

30 MARKET ALD 083 CONCELED BODY each 1 1 1175 1175

31 MARKET ECS WHT 451LE URISSAPAN 23' each 1 1 2090 2090

32
Providing and laying water proofing
treatment in sunken portion of
WCs,bathroom etc., by applying cement
slurry mixed with water proofing cement
compound consisting of applying :
a) First layer of slurry of cement @ 0.488
kg/sqm mixed with water proofing cement
compound @ 0.253 kg/sqm. This layer will
be allowed to air cure for 4 hours.
32 22.5 sqm
b) Second layer of slurry of cement @ 0.242
kg/sqm mixed with water proofing cement
compound @ 0.126 kg/sqm. This layer will
be allowed to air cure for 4 hours followed
with water curing for 48 hours. The rate
includes preparation of surface, treatment
andsealing of all joints, corners, junctions of
pipes and masonry with polymer
mixedslurry.
For wall 1 sqm 1 11.36 1.9 21.58
For floor 1 sqm 1 3.78 1.83 6.92
DEDUCTION sqm -1 0.8 1.9 -1.52
total 26.98 207 5584.86

FLOORING WORK

Providing and laying digital print random

design(PGVT)/(GVT) vitrified tiles in
different sizes with water absorption less
than 0.05% and conforming to IS:15622 of
approved make in all colours& shades, 1st
33 11.82.1.1 quality/ premium quality including grouting
the joints with white cement and matching
pigments etc. complete For floor glossy/
rustic /stain/matt finished laid on 20mm
thick cement mortar 1:4 (1 cement:4sand :
Size 600X600 mm thickness 9-10 mm
FLOOR 3 sqm 1 3.78 1.9 7.18
7.18 1140 8185.2

Page 3 of 6
 Estimate for Renovation of DFO Bunglow B2
1 NOS Bathroom Work with Garden area work

MP PWD
Height
Sor/
S.no Perticulars Unit Nos Length Width / Qty Rate Amount
MARKET
Depth
RATE Item
Providing and laying digital print random
design(PGVT)/(GVT) vitrified tiles in
different sizes with water absorption less
than 0.05% and conforming to IS:15622 of
approved make in all colours& shades, 1st
quality/ premium quality including grouting
34 11.82.3
the joints with white cement and matching
pigments etc. complete For wall polished /
Glossy finished laid on 12mm thick cement
mortar 1:3 (1 cement:3sand) prepared same
day when mortar is still green i.e. within 6
hours:Size 300X600 mm thickness 9-10 mm
WALL2 SQM 1 11.36 2.1 23.86
DEDUCTION sqm -1 0.8 1.9 -1.52
22.34 1048 23412.32
Providing and fixing 18mm thick gang saw
cut mirror polished (premoulded and
prepolished) machine cut for kitchen
platforms, vanitycounters, window sills ,
facias and similar locations of required size
of approved shade, colour and texture laid
over 20mm thick base cement mortar 1:4 (1
11.22
cement : 4 sand) with joints treated with
white cement, mixed with matching
pigment, epoxy touch ups, including
rubbing, curing moulding and polishing to
edge to givehigh gloss finish wherever
required etc. complete at all levels. Samples
approved by Engineer-in- Charge.
Granite fine grained dark crystal of other
11.22.2 sqm 1 1.50 1 1.5 2356 3534
colours and various patterns

Providing and applying plaster of paris putty

of 2 mm thickness over plastered surface to
35 13.38 sqm 1 11.36 1.25 14.2
prepare the surface even and smooth
complete
14.2 77 1093.4

Providing and fixing bevelled edge mirror of

superior glass (of approved quality)
36 17.67 complete with 6 mm thick hard board sqm 1 1.3 1.5 1.95 2440 4758
ground fixed to wooden cleats with C.P.
brass screws and washers complete.

Wall painting by any mechanical or manual

means with acrylic emulsion paint, having
VOC (Volatile Organic Compound) content
37 13.48.2 less than 50 grams/ litre, of approved brand sqm 1 11.36 1.25 14.2
andmanufacture, including applying
additional coats wherever required,
toachieve even shade and colour. :Two
14.2 56 795.2
LABOUR CHARGE FOR FIXING OF MARKET
38 MARKET LS 1 1 4000 4000
RATE MATERIAL

Page 4 of 6
 Estimate for Renovation of DFO Bunglow B2
1 NOS Bathroom Work with Garden area work

MP PWD
Height
Sor/
S.no Perticulars Unit Nos Length Width / Qty Rate Amount
MARKET
Depth
RATE Item
GARDEN AREA WORK
Surface dressing of the ground
including removing vegetation and in-
39 2.1 equalities not exceeding 15 cm deep and 100 sqm 1 3 803 2409
disposal of rubbish, lead up to 50 m and lift
up to 1.5 m. in all kinds of soi
Transportation By Mechanical Transport
40 1.1 including loading, unloading and stacking. cum 1 30 111.5 3345
Within 1 km
Providing and laying factory made
chamfered edge Cement Concrete paver
blocks in footpath, parks, lawns, drive ways
or light traffic parking etc. of required colour
strength, thickness pattern, surface texture
(smooth/rough) and size/shape, conforming
to 15658- 2006 made by table vibratory
method using PU mould,
laid in required colour and pattern over
50mm thick compacted bed of sand,
compacting and proper embedding/ laying
41 11.66 sqm 1 11.6 17.1 198.36 656 130124.16
of inter locking paver blocks into the
bedding layer through vibratory compaction
byusing plate vibrator, filling the joints with
sand and cutting of paver blocks as per
required sizeand pattern, finishing and
sweeping extra sand including locking with
M15 cement concrete in footpath, parks,
lawns, drive ways or light traffic parking etc.
complete as per manufacturer's
specifications and direction of Engineer-in-
Charge. : 80 mm thick C.C. paver block of M-
1 2.44 4.88 11.91 656 7812.96
Taking out existing CC interlocking paver
blocks from footpath/ central verge,including
removal of rubbish etc., disposal of
unserviceablematerial to the dumping
42 15.13 sqm 1 210.27 31 6518.37
ground for which payment shall be made
separately and stacking of serviceable
material within 50 metre lead as per
direction of Engineer-in-Charge.

Floor painting with floor enamel paint of

approved brand and manufacture of
43 13.71 sqm 1 4.57 16.76 76.59
required colour to give an even shade: Two
or more coats on new work
17.68 5.8 102.54
10.5 11.52 120.96
SUB TOTAL 300.09 62 18605.58

Providing and laying Selected type of

Grassturf with earth 50mm to 60mm
thickness on existing ground prepared with
proper level and ramming with required
44 28.10.5 sqm 1 7.93 6.4 50.75 99 5024.25
tools wooden and than rolling the surface
with light roller, making the surface
smoothen and light watering the same, as
per direction of Engineer-in-Charge.

Page 5 of 6
 Estimate for Renovation of DFO Bunglow B2
1 NOS Bathroom Work with Garden area work

MP PWD
Height
Sor/
S.no Perticulars Unit Nos Length Width / Qty Rate Amount
MARKET
Depth
RATE Item
CONSULTANCY CHARGE FOR ENGINEER
45 MARKET LS 5900
INCLUDING TAX

GRAND TOTAL 359840.96

Page 6 of 6