Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • Ujikom PPPW Nalla 12 Upw 2

    Uploaded by

    Nisa
    17 views7 pages
    The document outlines a 3-day itinerary for a tour group visiting West Java, Indonesia from March 24-26, 2019. The itinerary includes visits to restaurants, hotels, landmarks and includes transportation details. A breakdown of fixed and variable costs is also provided, totaling over $7,350 in fixed costs and $772 in variable costs. Formulas are shown to calculate the total price per person of $1,220 for the 23 person tour.

    Original Description:

    tour planning format

    Original Title

    UJIKOM PPPW NALLA 12 UPW 2

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines a 3-day itinerary for a tour group visiting West Java, Indonesia from March 24-26, 2019. The itinerary includes visits to restaurants, hotels, landmarks and includes transportation details. A breakdown of fixed and variable costs is also provided, totaling over $7,350 in fixed costs and $772 in variable costs. Formulas are shown to calculate the total price per person of $1,220 for the 23 person tour.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    17 views7 pages

    Ujikom PPPW Nalla 12 Upw 2

    Uploaded by

    Nisa
    The document outlines a 3-day itinerary for a tour group visiting West Java, Indonesia from March 24-26, 2019. The itinerary includes visits to restaurants, hotels, landmarks and includes transportation details. A breakdown of fixed and variable costs is also provided, totaling over $7,350 in fixed costs and $772 in variable costs. Formulas are shown to calculate the total price per person of $1,220 for the 23 person tour.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 7

    Nama : Nalla Nurhaniyah J

    Kelas : XII U

    DISTRIBUTION OF TIME (DOT)

    ON
    DAY/DATE DESCRIPTION TOUR REST TOTAL TIME
    BOARD
    1
    24 03 2019 Bandara – R.M. Saung Eurih 60’ 60’ 12.10-13.10
    Ruma Makan Saung Eurih 90’ 90’ 13.10-14.10
    R.MSaung Eurih-Horison Hotel 40’ 40’ 14.10-14.50
    Horison Hotel ( Free time ) 14.50-19.00
    Dinner (Horison Hotel) 120’ 120’ 19.00-21.00
    Horison Hotel 600’ 600’ 21.00-07.00

    Horison Hotel (Breakfast) 60’ 60’ 07.00-08.00


    2 Horison Hotel – Alun2 Majalengka 30’ 30’ 08.00-08.30
    25 03 2019 Alun – Alun Majalengka 90’ 90’ 08.30-10.00
    Alun – Alun mjl-Situ Cipanten 30’ 30’ 10.00-10.30
    Situ Cipanten 90’ 90’ 10.30-12.00
    Situ Cipanten- RM. Attaibin 10’ 10’ 12.00-12.10
    R.M.Attaibin 100’ 100’ 12.10-14.10
    R.M.Attaibin-Bukit Mercury 50’ 50’ 14.10-15.00
    Bukit Mercury Sayang Kak 90’ 90’ 15.00-16.30
    Bukit Mercury-Horison Hotel 60’ 60’ 16.30-17.30
    Horison Hotel (free time) 90’ 90’ 17.30-19.00
    Dinner (Horison Hotel) 120’ 120’ 19.00-21.00
    Horison Hotel 600’ 600’ 21.00-07.00

    Horison Hotel (Breakfast) 60’ 60’ 07.00-08.00


    Horison Hotel (Chek Out) 60’ 60’ 08.00-09.00
    Horison Hotel-Majalengka Mart 5’ 5’ 09.00-09.05
    3 Mjalengka Mart 60’ 60’ 09.05-10.05
    26 03 2019 Mjalengka Mart – Bandara 40’ 40’ 10.05-10.45
    ITINERARY

    n time
    PLACE DESCRIPTIONS
    1 Bandara  Start from bandara kertajati air port to fisit 12.10 - 13.10
    24 mar the restaurant saung eurih
    19 Rm. Saung Eurih  Delicious and addictive restaurant. Starting 13.10 – 14.10
    from the menu of chicken, seafood, to
    varius soup they are here

    Horison hotel  After eating we go to the horison hotel for 14.50 – 19.00
    free time

    Horison Hotel  Next enjoy dinner at horison hotel 19.00 – 21.00

    Horison Hotel  Rst at horison hotel and enjoy facilities 21.00 – 07.00

    2
    25 mar Horison hotel  And we morning comes we have breakfast 07.00 – 08.00
    19 at the horison hotel
    Alun-alun mjl 08.30 – 10.00
     Next we go to Majalengka square
    Situ Cipanten 10.30 – 12.00
     Next we go to the the arrived at situ
    cipanten and explore the beauty of situ
    cipanten
    12.10 – 14.10
    RM.Attaibin  Then we lunch at RM.attaibin
    15.00 – 16.30
    Bukit Mercury  After lunch we will go to bukit mercury to
    enjoy the beautiful scenery

    17.30 – 19.00
    Horison hotel  Free time
    19.00 – 21.00
    Horison hotel  Enjoy dinner and also have entertainment

    21.00 – 07.00
    Horison hotel  Rest at horison hotel and also enjoy
    facilities

    07.00 – 08.00
    Horison hotel  Enjoy breakfast
    Horison hotel  Getting ready to leave the horison hotel 08.00 – 09.00
    3
    26 Mar Majalengka mart  We shopped for sauvenirs typical og 09.05 – 10.05
    19 majalengka suchos banana chips and snack
    Bandara  Back to Airport 10.05 – 10.45
    TOUR QUOTATION SHEET

    TOUR COST COMPONENT FIXED COST (F) VARIABLE COST (V)

    a. Transportation (Transfer in) 1.000.000


    Driver tip 300.000

    b. Guide transfer in 150.000


    Hotel Horison **** ( Hotel peserta ) 225.000
    Hotel tour 450.000

    c. Lunch 70.000
    Dinner 70.000

    Jumlah seluruh fix & variable 1.900.000 365.000

    TOUR QUOTATION
    SHEET
    TOUR COST COMPONENT FIXED COST (F) VARIABLE COST (V)

    a. Transportation 2.800.000
    Driver tip 300.000
    Tour guide 450.000

    b. Hotel Horison**** 225.000


    Hotel tour 450.000

    c. lunch 70.000
    Dinner 70.000

    d. Tiket masuk a. 14.000


    b. 14.000
    c. 14.000
    Jumlah seluruh fix & variable 4.000.000 407.000

    T
    O
    U
    R QUOTATION SHEET

    TOUR COST COMPONENT FIXED COST (F) VARIABLE COST (V)


    a. Transportation out 1.000.000
    Driver tip 300.000
    Guide transfer out 150.000

    jumlah 1.450.000

    Jumlah seluruh fix dan variable 7.350.000 772.000

    Michelenius 5% x 7.350.000 = 367.500


    7.350.000 + 367.500 = 7.717.500
    TP = 7.717.500 : 23 = 335.543
    772.000 + 335.543 = 1.107.543

    Profit 10% x 1.107.543 = 110.754

    Price : Tp + profit
    1.107.543 + 110.754
    = 1.218.297
    = 1.220.000

    Foc 23 x 1.220.000 = 28.060.000


    28.060.000 : 22 = 1.275.454

    Agen komisi 10%


    10% x 1.275.454 = 127. 545

    You might also like