Worksheet Assignment
Worksheet Assignment
Worksheet Assignment
Worksheet
For the year ended December 31, 202
Unadjusted Trial Balance Adjustments
Debit Credit Debit Credit
Cash 100,000
Accounts Receivable 500,000
Merchandise Inventory 700,000
Prepaid Rent 300,000 100,000
Shop Equipment 1,600,000
Accumulated Depreciation-Shop Equipment 200,000 200,000
Accounts Payable 400,000
Salaries Payable 30,000
Pateno, Capital 1,300,000
Pateno, Withdrawals 100,000
Sales 2,900,000
Sales Discounts 100,000
Purchases 800,000
Purchases Returns and Allowances 200,000
Transportation In 100,000
Salaries Expense (A) 400,000 30,000
Advertising Expense (S) 150,000
Utilities Expense (A) 100,000
Supplies Expense (S) 50,000
Rent Expense (A) 100,000
Depreciation Expense-Shop Equipment (A) 200,000
5,000,000 5,000,000 330,000 330,000
Net Income
Adjustments
a. Accrued salaries at year-end amounted to P30,000.
b. Rent in the amount of P100,000 has expired during the year.
c. Depreciation on Shop equipment is P200,000
d. The December 31 merchandise inventory amounted to P500,000
ores Marie Pateno Hobby Shop
Worksheet
ar ended December 31, 2021
Income Statement Balance Sheet
Debit Credit Debit Credit
100,000
500,000
700,000 500,000 500,000
200,000
1,600,000
400,000
400,000
30,000
1,300,000
100,000
2,900,000
100,000
800,000
200,000
100,000
430,000
150,000
100,000
50,000
100,000
200,000
2,730,000 3,600,000 3,000,000 2,130,000
870,000 870,000
3,600,000 3,600,000 3,000,000 3,000,000