Derivatives
Derivatives
Derivatives
1
ANALYSIS OF ICICI:
The objective of this analysis is to evaluate the profit/loss position of futures and options.
This analysis is based on sample data taken of ICICI BANK scrip. This analysis considered
the 30-Dec-2018 to 30-Dec-2022 contract of ICICI BANK. The lot size of ICICI BANK is
175, the time period in which this analysis done is from 30-12-2022
Table 1:
2
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
Graph:1
INTERPRETATION:
If a person buys 1 lot i.e. 175 futures of ICICI BANK on 1st Dec, 2022 and sells on 31st
Dec 2022 then he will get a profit of 749.86- 762.69= 12.83per share.
The closing price of ICICI BANK at the end of the contract period is 762.69and this is
considered as settlement price.
The following table explains the market price and premiums of calls.
The first column explains trading date
Second column explains the SPOT market price in cash segment on that date.
The third column explains call premiums amounting at these strike prices; 1200, 1230,
3
CALL OPTIONS:
Table 2:
Strike prices
4
900
800
700
600
Market price
500 Future price
400 1200
1230
300 1260
1290
200 1320
100
0
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
INTERPRETATION:
CALL OPTION
Those who have purchase call option at a strike price of 1260, the premium payable is
39.65
On the expiry date the spot market price enclosed at 1147. As it is out of the money for the
buyer and in the money for the seller, hence the buyer is in loss.
So the buyer will lose only premium i.e. 39.65 per share.
5
PUT OPTIONS:
Table 3:
Strike prices
Market price
Date 1200 1230 1260 1290 1320 1350
15-Dec-2018 727.7 39.05 181.05 178.8 197.15 190.85 191.8
20-Dec-2018 722.4 34.4 181.05 178.8 197.15 190.85 191.8
25-Dec-2018 716.3 32.1 181.05 178.8 197.15 190.85 191.8
30-Dec-2018 709.55 22.6 25.50 178.8 41.55 190.85 191.8
15-Dec-2019 734.65 32 38.00 178.8 82 190.85 191.8
20-Dec-2019 753.4 17.65 25.00 37.05 82 190.85 191.8
25-Dec-2019 755 12.4 12.60 20.15 34.85 43.95 191.8
30-Dec-2019 758 10.15 12.00 20.05 30 42 191.8
15-Dec-2020 754 11.9 15.00 26.5 36 51 191.8
20-Dec-2020 758.65 9 11.00 15 25.2 33.7 47.8
25-Dec-2020 752.25 3.75 11.00 10 8.9 12.75 18.35
30-Dec-2020 741.15 3.75 11.00 8.5 12 12.4 22.45
15-Dec-2021 728.3 6.45 7.00 10 17.45 23.1 38.3
20-Dec-2021 709.95 8 8.00 11.25 13.3 22.55 35.35
25-Dec-2021 720.35 7.3 8.00 17.8 25.45 38.25 56.4
30-Dec-2021 732.8 18.15 36.60 35 67.85 76.05 112.2
15-Dec-2022 731.3 103.5 70.00 69.65 135.05 151.35 223.4
20-Dec-2022 727.1 110 138.90 138.6 170.05 210 280
25-Dec-2022 736 71 138.90 135 150 210 200
30-Dec-2022 735.8 99 138.90 135 150 210 200
6
900
800
700
600
Market price
500 Future price
400 1200
1230
300 1260
200 1290
1320
100
0
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 2 5 30 1 5 2 0 25 3 0 15 20 2 5 30 15 20 25 3 0 15 20 2 5 30
INTERPRETATION:
PUT OPTION
As brought 1 lot of ICICI that is 175, those who buy for 1200 paid 39.05 premium per
share.
53.00
Because it is positive it is in the money contract hence buyer will get more profit, incase
spot price decreases, buyer‘s profit will increase.
8
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
Graph:3
INTERPRETATION:
If a person buys 1 lot i.e. 350 futures of SBI on 1th Dec, 2022 and sells on 31st Dec, 2022
then he will get a loss of 489.77-474.47= -15.3 per share.
The closing price of SBI at the end of the contract period is 474.47 and this is
considered as settlement price.
The following table explains the market price and premiums of calls.
The first column explains trading date
Second column explains the SPOT market price in cash segment on that date.
The third column explains call premiums amounting at these strike prices; 2340, 2370,
9
CALL OPTIONS:
Strike prices
Market Price
Date 23402370 2400 2430 2460 2490
15-Dec-2018 475.3 145 92 104.35 113 79 68
20-Dec-2018 477 145 92 102.95 113 72 59
25-Dec-2018 473.15 134 92 101.95 113 69.85 59
30-Dec-2018 465.3 189.8 92 123.25 105.8 90.25 76.55
15-Dec-2019 476.7 189.8 92 98.45 93.6 76.6 60.05
20-Dec-2019 491.55 189.8 92 100.95 86 74.8 60.05
25-Dec-2019 488.65 189.8 92 95.55 88.15 76.15 61.1
30-Dec-2019 494.7 190 92 128.55 118.3 99.85 84.8
15-Dec-2020 487.8 170 92 126.75 121 92.15 77.45
20-Dec-2020 488.55 170190 84 72.25 58.8 51.85
25-Dec-2020 484.8 160190 113.85 94.95 74.65 64.85
30-Dec-2020 481.15 218.5190 110.8 90.2 81.5 64.8
15-Dec-2021 467.8 218.5190 87.85 75 62.65 55.3
20-Dec-2021 449.2 96 98 102.15 95.45 68.5 61.95
25-Dec-2021 446 96 190 91.85 80 66 55
30-Dec-2021 455.85 96 190 62.1 50.55 44 30
15-Dec-2022 461.8 22.25190 25.3 15 11.7 29
20-Dec-2022 456.95 22.25190 21.05 15 11.7 10
25-Dec-2022 458.05 22.25190 47.05 15 32.65 29.3
30-Dec-2022 461.2 104190 48.2 40 26.45 26.3
Table:5
10
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
INTERPRETATION:
CALL OPTION
Those who have purchased call option at a strike price of 2400, the premium payable is
104.35
On the expiry date the spot market price enclosed at 2167.65. As it is out of the money for
the buyer and in the money for the seller, hence the buyer is in loss.
So the buyer will lose only premium i.e. 104.35 per share.
Strike prices
Market Price
Date 2340 2370 2400 2430 2460 2490
15-Dec-2018 475.3 362.75 306.9 90 303 218.05 221.95
20-Dec-2018 477 362.75 306.9 90.6 303 218.05 221.95
25-Dec-2018 473.15 362.75 306.9 84.95 303 218.05 221.95
30-Dec-2018 465.3 60 40 73.55 303 218.05 221.95
15-Dec-2019 476.7 60 40 86 303 218.05 221.95
20-Dec-2019 491.55 60 40 87.35 303 218.05 221.95
25-Dec-2019 488.65 60 150 79 303 218.05 221.95
30-Dec-2019 494.7 60 150 50.7 303 100 221.95
15-Dec-2020 487.8 60 150 56.8 303 75.3 221.95
20-Dec-2020 488.55 60 150 74.25 303 112.8 100
25-Dec-2020 484.8 60 150 53.15 41 78.3 125
30-Dec-2020 481.15 60 150 44.25 59.95 71.35 100
15-Dec-2021 467.8 40 150 69.6 78 100 128
20-Dec-2021 449.2 75.9 150 65.05 78 135 150
25-Dec-2021 446 75.9 150 70.45 78 96.55 150
30-Dec-2021 455.85 75.9 70 95.05 118 96.55 150
15-Dec-2022 461.8 170 139.3 223.8 118 299 150
20-Dec-2022 456.95 170 139.3 300 118 299 150
25-Dec-2022 458.05 170 139.3 150 118 299 150
30-Dec-2022 461.2 170 139.3 117.7 118 120 150
Table 6.
12
INTERPRETATION:
PUT OPTION
As brought 1 lot of SBI that is 132, those who buy for 2400 paid 90 premium
per share.
232.65
Because it is positive it is in the money contract hence buyer will get more
profit, incase spot price increase buyer profit also increase.
It is in the money for the buyer so it is in out of the money for the seller, hence
he is in loss.
13
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
Graph:4
INTERPRETATION:
The future price of SBI is moving along with the market price.
If the buy price of the future is less than the settlement price, than the buyer of a future
gets profit.
If the selling price of the future is less than the settlement price, than the seller incur
losses
14
ANALYSIS OF YES BANK:-
15
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
INTERPRETATION
If a person buys 1 lot i.e. 1100 futures of YES BANK on 1st Dec, 2022 and sells on 31st
Dec, 2022 then he will get a profit of 12.82-14.11= 1.29per share.
The closing price of YES BANK at the end of the contract period is 17.85 and this is
considered as settlement price.
The following table explains the market price and premiums of calls.
The first column explains trading date
Second column explains the SPOT market price in cash segment on that date.
The third column explains call premiums amounting at these strike prices; 230, 240, 250,
16
CALL OPTIONS:
Strike prices
Date
Market price 230 240 250 260 270 280
1-Dec-21 12.45 17.05 32.45 13.1 9 18.55 15
2-Dec-21 12.6 16.45 32.45 12.45 9 18.55 15
3-Dec-21 12.55 22.15 32.45 16.3 11.6 18.55 15
6-Dec-21 12.6 31.45 32.45 24.9 16 14.5 15
7-Dec-21 13.1 31.45 32.45 21.5 13 5.1 3
8-Dec-21 13.25 31.45 32.45 21.5 12.2 5.15 3
9-Dec-21 14 31.45 32.45 21.5 12.2 9.25 3
10-Dec-21 14.45 31.45 32.45 21.5 9.95 7.45 3
13-Dec-21 14 31.45 32.45 21.5 10.95 6.45 3
14-Dec-21 13.95 31.45 32.45 21.5 17.5 8 8
15-Dec-21 13.75 31.45 32.45 21.5 10.75 5.05 8
16-Dec-21 13.4 31.45 32.45 21.5 9 5.05 8
17-Dec-21 13.15 31.45 32.45 21.5 14 8.25 8
20-Dec-21 12.75 31.45 32.45 21.5 5.7 4 8
21-Dec-21 13 31.45 32.45 21.5 7.5 5.5 2
22-Dec-21 13.65 31.45 32.45 9.5 7.5 5.5 2
23-Dec-21 13.55 6 32.45 9.5 7.5 1.5 2
24-Dec-21 13.25 6 32.45 9.5 8 1.5 4
27-Dec-21 13.2 6 32.45 9.5 8 4.5 4
28-Dec-21 13.45 6 32.45 9.5 2.1 2.9 4
29-Dec-21 13.9 6 32.45 9.5 2.1 2.9 4
30-Dec-21 13.55 15.95 32.45 9.5 2.1 2.9 4
31-Dec-21 13.7
Table:8
17
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
INTERPRETATION:
CALL OPTION
As brought 1 lot of YES BANK that is 1100, those who buy for 280 paid 17.05 premium
per share.
21.45
Because it is positive it is in the money contract hence buyer will get more profit, incase
spot price increase buyer profit also increase.
Strike prices
Market price
Date 230 240 250 260 270 280
1-Dec-21 12.45 6.95 10.55 15.15 20.75 27.25 34.5
2-Dec-21 12.6 6.2 9.75 14.35 20 26.6 34.1
3-Dec-21 12.55 4.3 7.05 10.75 15.5 21.25 27.9
6-Dec-21 12.6 3 5.1 8.1 12.1 17.1 23.1
7-Dec-21 13.1 3.455.9 9.3 13.75 19.3 25.8
8-Dec-21 13.25 3.155.5 8.9 13.4 19 25.65
9-Dec-21 14 2.1 3.95 6.85 10.9 16.15 22.55
10-Dec-21 14.45 2.2 4.25 7.4 11.75 17.45 24.25
13-Dec-21 14 1.853.8 6.85 11.2 16.9 23.8
14-Dec-21 13.95 1.653.5 6.55 10.95 16.75 23.8
15-Dec-21 13.75 1.5 3.3 6.3 10.8 16.8 24.05
16-Dec-21 13.4 1.1 2.7 5.6 10.15 16.35 23.95
17-Dec-21 13.15 0.8 2.2 4.95 9.35 15.55 23.2
20-Dec-21 12.75 1.6 3.85 7.8 13.6 20.95 29.55
21-Dec-21 13 1.153.05 6.65 12.15 19.4 27.95
22-Dec-21 13.65 1.5 3.95 8.3 14.7 22.75 31.8
23-Dec-21 13.55 9.7516.2 24.1 33 42.5 52.25
24-Dec-21 13.25 22.1530.8 40.1 49.8 59.65 69.6
27-Dec-21 13.2 13 20 28.25 37.25 46.8 56.55
28-Dec-21 13.45 13.821.3 30 39.4 49.1 59
29-Dec-21 13.9 7 12.6 19.85 28.3 37.6 47.25
30-Dec-21 13.55 1.6 4.6 10 17.55 26.6 36.25
31-Dec-21 13.7 0.75 3.05 8.3 16.2 25.6 35.45
Table:9
19
INTERPRETATION:
PUT OPTION
Those who have purchase put option at a strike price of 250, the premium payable is 15.15
On the expiry date the spot market price enclosed at 251.45. As it is out of the money for
the buyer and in the money for the seller, hence the buyer is in loss.
So the buyer will lose only premium i.e. 15.15 per share.
20
800
780
760
740
680
660
8 8 8 8 9 9 9 9 0 0 0 0 1 1 1 1 2 2 2 2
ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-1 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2 ec-2
-D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D -D
1 5 2 0 25 30 15 20 2 5 3 0 1 5 2 0 25 30 1 5 2 0 2 5 3 0 15 20 25 30
INTERPRETATION:
The future price of YES BANK is moving along with the market price.
If the buy price of the future is less than the settlement price, than the buyer of a future
gets profit.
If the selling price of the future is less than the settlement price, than the seller incur
losses.
21
CHAPTER V
FINDINGS
SUGGESTIONS
AND
CONCLUSION
22
FINDINGS
23
SUGESSTIONS
The derivatives market is newly started in India and it is not known by every
investor, so SEBI has to take steps to create awareness among the investors about
the derivative segment.
In order to increase the derivatives market in India, SEBI should revise some of
their regulations like contract size, participation of FII in the derivatives market.
Contract size should be minimized because small investors cannot afford this much
of huge premiums.
SEBI has to take further steps in the risk management mechanism.
SEBI has to take measures to use effectively the derivatives segment as a tool of
hedging.
24
CONCLUSION
In bullish market the call option writer incurs more losses so the investor is
suggested to go for a call option to hold, where as the put option holder suffers in a
bullish market, so he is suggested to write a put option.
In bearish market the call option holder will incur more losses so the investor is
suggested to go for a call option to write, where as the put option writer will get
more losses, so he is suggested to hold a put option.
In the above analysis the market price of YES bank is having low volatility, so the
call option writer enjoys more profits to holders.
25
BIBLIOGRAPHY
BOOKS:
Gordon and Natarajan, (2006) ‗Financial Markets and Services‘ (third edition)
Himalaya publishers
Options, Futures and Other Derivatives – John C Hull – (2018)
JOURNALS
SELF ASSESEMENT
BUSINESS LINES
TIMES OF INDIA
ECONOMIC TIMES
HYDERABAD STANDARD
WEBSITES
http://www.nseindia/content/fo/fo_historicaldata.htm
http://www.nseindia/content/equities/eq_historicaldata.htm
http://www.derivativesindia/scripts/glossary/indexobasic.asp
http://www.bseindia/about/derivati.asp#typesofprod.htm
www.google.com
www.quickmba.com/finance/ries-trout/positionsing
26