This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.
This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.
This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.
This document summarizes the financial details of a car wash business called UD E-Car Wash. It outlines the business's fixed costs totaling Rp27,000,000 including initial capital, operational costs, and salaries. It notes the selling price per unit is Rp35,000 with a contribution margin of 71.43%. Based on this, the break-even point is 1080 units or Rp37,800,000 in revenue. Variable costs per unit are Rp10,000. The initial 2012 investment was Rp20,000,000 and sales in 2015 were Rp25,000,000 giving a 25% return on investment.
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1/ 4
Usaha Dagang (UD) E-Car Wash
No Fixed Cost Biaya No
1 Modal awal Rp20,000,000 1 2 Operasional Rp5,000,000 2 3 Gaji Rp2,000,000 3 4 Rp0 Total (VC) 5 Rp0 6 Rp0 Total (FC) Rp27,000,000
Harga Jual Per Unit (P) Rp35,000
Kontribusi Margin Per Unit 71.43%
Maka Diperoleh: BEP Unit 1080 BEP Rupiah Rp37,800,000 (UD) E-Car Wash Variable Cost Biaya Bahan baku Rp 10,000 Rp - Rp - Total (VC) Rp 10,000 Usaha Dagang (UD) E-Car Wash ROI 1 Investasi awal (2012) 20000000 2 Penjualan (2015) 25000000 3 ROI 25% (UD) E-Car Wash
