Chapte R: Short-Term Finance and Planning
Chapte R: Short-Term Finance and Planning
5
Short-Term Finance r
and Planning
LEARNING OBJECTIVES
Working Capital
Credit Management
Day to day expenses and covers inventory, cash, accounts payable, accounts
efficiency.
called working capital management . These terms mean the same thing.
inflows and outflows that occur within a year. For example, short-term
financial decisions are involved when a firm orders raw materials, pays in
cash, and anticipates selling finished goods in one year for cash. In contrast,
machine that will reduce operating costs over, say, the next five years.
Current assets are presented on the balance sheet in order of their accounting liquidity—the ease
with which they can be converted to cash and the time it takes to convert them. Four of the most
important items found in the current asset section of a balance sheet are cash and cash
equivalents, marketable
debt called current liabilities . Current liabilities are obligations that are expected
to require cash payment within one year (or within the operating period if it is longer
than one year). Three major items found as current liabilities are accounts payable,
expenses payable (including accrued wages and taxes), and notes payable.
Because we want to focus on changes in cash, we start off by defining cash in terms
of the other elements of the balance sheet. This lets us isolate the cash account and
explore the impact on cash from the firm’s operating and financing decisions. The
Net working capital is cash plus other current assets, less current liabilities; that is:
If we substitute this for net working capital in the basic balance sheet identity and
This tells us in general terms that some activities naturally increase cash and some
activities decrease it. We can list these various activities, along with an example of
each, as follows:
Decreasing current assets other than cash (selling some inventory for cash)
Increasing current assets other than cash (buying some inventory for cash)
Increasing fixed assets (buying some property)
Activities that increase cash are called sources of cash . Those activities that
decrease cash are called uses of cash . Looking back at our list, we see that sources of
cash always involve increasing a liability (or equity) account or decreasing an asset
account. This makes sense because increasing a liability means that we have raised
an asset means that we have sold or otherwise liquidated an asset. In either case there
is a cash inflow.
Uses of cash are just the reverse. A use of cash involves decreasing a liability by
Event Decision
1. Buying raw materials 1. How much inventory to order
2. Paying cash 2. Whether to borrow or draw down cash balances
3. Manufacturing the product 3. What choice of production technology to use
4. Selling the product 4. Whether credit should be extended to a particular customer
5. Collecting cash 5. How to collect
These activities create patterns of cash inflows and cash outflows. These cash flows
are both unsynchronized and uncertain. They are unsynchronized because, for example,
the payment of cash for raw materials does not happen at the same time as the
receipt of cash from selling the product. They are uncertain because future sales and
costs cannot be precisely predicted.
What the operating cycle describes is how a product moves through the current asset
accounts. The product begins life as inventory, it is converted to a receivable when it
is sold, and it is finally converted to cash when we collect from the sale. Notice that,
at each step, the asset is moving closer to cash.
The Cash Cycle
The second thing to notice is that the cash flows and other
events that occur are not synchronized. For example, we don’t actually pay for the
inventory until 30 days after we acquire it. The intervening 30-day period is called the
accounts payable period. Next, we spend cash on Day 30, but we don’t collect until
Day 105. Somehow, we have to arrange to finance the $1,000 for 105 2 30 5 75 days.
This period is called the cash cycle.
The cash cycle, therefore, is the number of days that pass before we collect the cash
from a sale, measured from when we actually pay for the inventory. Notice that, based
on our definitions, the cash cycle is the difference between the operating cycle and the
accounts payable period:
incurred in the near future the financial team of an enterprise would easily plan
for day-to-day operations the finance team can appropriately manage the
funds and can decide accordingly for available funds and for the availability
of funds also.
all the day-to-day required funds that help the authorized personnel to
timely pay for all the outstanding creates a value addition or goodwill
funds one can help the organization not to affect the situation of crises or
cash crunches and pay for its day-to-day expenses on a timely basis.
one can choose or plan for their investments accordingly and invest the
preparing the required working capital those extra funds could be invested
for a short span of time and could create value in the profits of the
enterprise.
7. Strengthening the Work Culture of Entity: Timely payment of all the day-
planned their working capital requirements, they will surely pay the payments
and could help them to get the funds as and when required easily.
such a good image in the market then the business could also help some
other enterprises and in favor gets business profits and contracts done
easily.
market which in turn helps the organization or entity easily get contracts
everyone wants to deal and do business with such parties whose market
manipulations.
To conclude the working capital in any business plays a crucial and vital
role in achieving the organizational goal and enhancing the profitability of the
taken accordingly as per the availability and requirements and the spare funds
should be invested in such a manner so that the returns from the same could be
maximized.
requirement. Not all factors relate to all businesses, and how much capital you need
The scale of your business — Are you a large or small business? Small and
Seasonal or cyclical business — Are there times when you’re doing booming
business and times when there is little work? When you’re busy, you need
the working capital to get the job done. When you’re not, you might need it
which have limited availability from suppliers, you may need more working
Potential for growth — if you just won a large contract and need to boost
production to meet the job requirements, you may need more working capital.
This can be especially true if you have a lot of debt or can’t meet the credit
terms for a loan or line of credit from a bank or other financial institution.
Inflation — Inflation can mean a rise in prices, which means you need
distribution network. By tracking your inventory levels, you can consistently meet
For instance, when your inventory levels are low, you won't have enough inventory
to fulfill all the demand that comes your way. And as a result, you'll go out of
stock. During that stockout event, you miss out on sales and revenue if you don't
investment. And the longer units sit in your warehouse, the more carrying costs
they rack up, and the more likely they'll turn to dead stock. So, by the time you
sell these units, chances are good that their margins will have shrunk, and you're
The sweet spot, then, is the point between too much and too little inventory.
There, you achieve optimal inventory levels and only carry units guaranteed to sell.
There are 3 types of inventory levels you should track: your minimum, maximum,
Minimum inventory levels are the lowest amount of inventory you should have for
each SKU. Anything below this threshold means you might stock out and fail to
As such, your reorder point should consider what's happening with your supply
chain and how variabilities affect your order lead times. That way, you can ensure
replenishment arrives before you drop below this minimum stock level.
Maximum inventory levels
Maximum inventory levels are the ceiling amount of stock you should have on hand
for each SKU. Anything more above that threshold is considered excess inventory
As such, your maximum inventory levels should be calculated before you place a
Optimal inventory levels are the ideal inventory quantities your brand should have
on hand. These stock levels match your actual customer demand, so you always have
enough inventory to fulfill that demand. All while keeping inventory costs down,
To calculate your optimal inventory levels, you need to first know where your
minimum and maximum stock levels are. To do this, you'll need to know your:
time frame).
Once you have these numbers, you're ready to calculate your inventory levels.
delivery time].
For example, say you sell t-shirts. Your reorder point is 10k shirts with a normal
delivery time of 6 weeks. The normal consumption of these shirts is 1,200 units per
week.
minimum inventory level = 10,000 shirts – (1,200 shirts per week × 6 weeks) = 2,800
Let's go back to the t-shirt example. Your reorder point is still 10,00- shirts with a
per week and your minimum lead time still hovers at the 6-week mark.
maximum inventory levels = 10,000 shirts + 15,000 shirts – (1,000 shirts × 6 weeks)
= 19,000
Optimal inventory levels are somewhere between your minimum and maximum levels.
And you need to calculate this number to, well, maintain optimal inventory levels.
But calculating your optimal levels is more complex than just plugging numbers into
a formula. It depends on your real-time inventory data and the growth assumptions
While some brands calculate this number with spreadsheets, it's time-consuming
and typically unreliable. So, the better (and error-proof) option is to use an
Optimal inventory levels ensure you never have too much or too little inventory at
any given time. And when a DTC brand maintains that kind of inventory control,
Having the right amount of inventory on hand means none of your generated
demand goes unfilled. Instead, you always have exactly what your customers what
at the moment they want it. This keeps customers happy and revenue flowing.
59% after multiple instances). But when you continually meet demand with optimal
inventory levels, you create positive experiences for your new and old customers.
And that means they're more likely to come back and purchase from you again and
again.
Optimal inventory levels ensure you have constant inventory turnover. That's
because you're constantly selling through and replenishing the stock you have in
your warehouse. This eliminates excess inventory (so you're not stuck paying
storage costs), reduces your insurance liability, and keeps you from collecting dead
stock.
sense of what customers will want to buy in the coming months. So, you only order
the inventory that you'll actually sell through (nothing more, nothing less).
Optimal levels ensure that you never invest too much capital upfront for
unnecessary inventory. And the stock you do invest in is guaranteed to sell quickly.
This way, your cash flow keeps, well, flowing. And you get a bigger return because
the inventory isn't accumulating unnecessary carrying costs that deplete margins.
customers for onboarding, extending payment terms, setting credit and payments
(This latter term – DSO – means the average time period. It is usually measured in
how many working days it takes between a sale being made and the payment for
Businesses working in the B2B sphere, for example, often grant credit and also
need to manage relatively slow payment cycles. This in turn affects their cash flow.
At its core, credit management is the caretaking of your company’s financial
health. Good credit management can make the difference between a company
Below is our list of the most important areas involved in good credit management.
financial situation.
If the assessment process takes too long, there is a risk that the potential
customer will find a new supplier. If it isn’t done to a high enough standard, there
Companies often need to strike a balance between offering terms suitable for
their industry and the cash flow issues and risks that longer terms bring.
It is often necessary if you want to retain business. And financing can bring extra
Credit terms can vary according to the credit or payment history of specific
these services.
4. Tracking customer credit
This area may crossover into the realm of collections. For example, it might
payments.
One of the key benefits of credit management is the ability to see a clear picture
seize opportunities.
Cash flow protection: ensuring that your cash inflows are always higher than your
cash outflows so that you can pay your bills and employees on time.
preventing bad debts, consequently reducing the possibility that a default will
two elements:
1. The size of the firm’s investment in current assets : This is usually measured
accommodative
short-term financial policy would maintain a high ratio of current assets to sales. A
restrictive short-term financial policy would entail a low ratio of current assets
to sales.
flexible policy means less short-term debt and more long-term debt.
receivable.
identification
to
Current asset holdings are highest with a flexible short-term financial policy and
lowest with a restrictive policy. Thus, flexible short-term financial policies are
costly in that they require higher cash outflows to finance cash and marketable
securities, inventory, and accounts receivable. However, future cash inflows are
highest with a flexible policy. Sales are stimulated by the use of a credit policy
(“on the shelf”) provides a quick delivery service to customers and increases in
sales. 4 In addition, the firm can probably charge higher prices for the quick
delivery service and the liberal credit terms of flexible policies. A flexible policy
that rise with the level of investment and costs that fall with the level of
investment. Costs that rise with the level of investment in current assets are
called carrying costs. Costs that fall with increases in the level of investment in
Carrying costs are generally of two types. First, because the rate of return on
cost.
Second, there is the cost of maintaining the economic value of the item. For
example,
Shortage costs are incurred when the investment in current assets is low. If a firm
runs out of cash, it will be forced to sell marketable securities. If a firm runs out
of
cash and cannot readily sell marketable securities, it may need to borrow or
default
inventory
1. Trading, or order, costs : Order costs are the costs of placing an order for more
2. Costs related to safety reserves : These are the costs of lost sales, lost
customer
Now
assets is optimal.
with short-term debt, and long-term assets can be financed with long-term debt
and
Policy for an
Ideal
Economy
Imagine the simple case of a grain elevator operator. Grain elevator operators
buy crops after harvest, store them, and sell them during the year. They have high
inventories of grain after the harvest and end with low inventories just before the
next harvest.
Bank loans with maturities of less than one year are used to finance the purchase
of grain. These loans are paid with the proceeds from the sale of grain.
time, whereas current assets increase at the end of the harvest and then decline
during the year. Short-term assets end at zero just before the next harvest.
These assets are financed by short-term debt, and long-term assets are financed
with long-term debt and equity. Net working capital—current assets minus current
definitive
1. Cash reserves : The flexible financing strategy implies surplus cash and little
short-term borrowing. This strategy reduces the probability that a firm will
experience financial distress. Firms may not need to worry as much about
2. Maturity hedging : Most firms finance inventories with short-term bank loans
and fixed assets with long-term financing. Firms tend to avoid financing longlived
3. Term structure : Short-term interest rates are normally lower than long-term
interest rates. This implies that, on average, it is more costly to rely on long-term
borrowing than on short-term borrowing.
The cash budget is a primary tool of short-term financial planning. It allows the
tell the manager the required borrowing for the short term. It is the way of
identifying the cash flow gap on the cash flow time line. The idea of the cash
Next, we consider cash disbursements. They can be put into four basic categories,
1. Payments of accounts payable : These are payments for goods or services, such
as
raw materials. These payments will generally be made after purchases. Purchases
will depend on the sales forecast. In the case of Fun Toys, assume that:
2. Wages, taxes, and other expenses : This category includes all other normal costs
3. Capital expenditures : These are payments of cash for long-lived assets. Fun
Toys
outflows in the second quarter from internal sources. Its financing options include
(1) unsecured bank borrowing, (2) secured borrowing, and (3) other sources.
UNSECURED LOANS
The most common way to finance a temporary cash deficit is to arrange a short-
term
unsecured bank loan. Firms that use short-term bank loans usually ask their
bank for either a non committed or a committed line of credit . A non committed
line
specified limit without going through the normal paperwork. The interest rate on
the
line of credit is usually set equal to the bank’s prime lending rate plus an additional
percentage.
Committed lines of credit are formal legal arrangements and usually involve a
commitment fee paid by the firm to the bank (usually, the fee is approximately .25
percent of the total committed funds per year). For larger firms, the interest rate
is often tied to the London Interbank Offered Rate (LIBOR) or to the bank’s cost
of funds, rather than the prime rate. Midsized and smaller firms often are
Compensating balances are deposits the firm keeps with the bank in low-interest or
of 2 to 5 percent of the amount used. By leaving these funds with the bank without
receiving interest, the firm increases the effective interest earned by the bank on
the line of credit. For example, if a firm borrowing $100,000 must keep $5,000 as
(5$10,000/$95,000).
SECURED LOANS
Banks and other finance companies often require security for a loan. Security for
Under assignment, the lender not only has a lien on the receivables but also has
recourse to the borrower. Factoring involves the sale of accounts receivable. The
purchaser, who is called a factor, must then collect on the receivables. The factor
As the name implies, an inventory loan uses inventory as collateral. Some common
1. Blanket inventory lien : The blanket inventory lien gives the lender a lien against
2. Trust receipt : Under this arrangement, the borrower holds the inventory in
trust
for the lender. The document acknowledging the loan is called the trust receipt.
Proceeds from the sale of inventory are remitted immediately to the lender.
the
supplier who manufactured the product. With PO financing, the factor pays the
supplier. When the sale is completed and the seller is paid, the factor is repaid. A
typical interest rate on purchase order factoring is 3.5 percent for the first 30
days, then 1.25 percent every 10 days after, an annual interest rate above 40
percent.
OTHER SOURCES
most important of these are the issuance of commercial paper and financing
through
large,
highly rated firms. Typically, these notes are of short maturity, ranging up to 270
days (beyond that limit the firm must file a registration statement with the SEC).
Because the firm issues these directly and because it usually backs the issue with a
special bank line of credit, the rate the firm obtains is often significantly below
the prime rate the bank would charge it for a direct loan.
agreements typically arise when a seller sends a bill or draft to a customer. The
customer’s bank accepts this bill and notes the acceptance on it, which makes it an
obligation of the bank. In this way a firm that is buying something from a supplier
can effectively arrange for the bank to pay the outstanding bill. Of course, the
bank
into cash quickly and with very low cost, are considered near-cash investments. We
begin by considering the motives for holding cash and the extent of such holdings
and how best to deal with cash holdings in both discounted cash flow and relative
valuations.
5.20.Short-term financing.
Short term refers to financing that will be repaid in 1 year or less. Short-term
funds position as well as to meet permanent needs of the business. For example,
short-term financing may be used to provide extra net working capital, finance
the borrower more flexibility. The drawbacks of short-term financing are that
The sources of short-term financing are trade credit, bank loans, bankers’
inventory financing.
The merits of the different alternative sources of short-term financing are
usually considered carefully before a firm borrows money. The factors bearing
Cost.
Risk. The firm must consider the reliability of the source of funds for future
borrowing.
Flexibility. Certain lenders are more willing than others to work with the borrower,
(2009,2010)
Answer:
Revolving credit is a type of credit that does not have a fixed number of payments,
Revolving credit is a line of credit individuals and corporations can borrow from and
of financing. financing.
agreement.
loan and pay commitment fee loan and do not pay any
unutilized loan.
A line of credit and revolving credit are two ways that a business or individual can
obtain the money needed to make a purchase. A line of credit is a type of revolving
credit, which works similar to a credit card. Both a line of credit and revolving
credit have a set amount available to use, and when you pay down or pay off the
amount, the credit is available for you to use again. A line of credit may use
A line of credit where the customer pays a commitment fee and is then allowed to
use the funds when they are needed. It is usually used for operating purposes,
fluctuating each month depending on the customer's current cash flow needs.
5.22 CALCULATING THE OPERATING AND CASH CYCLES
In our example, the lengths of time that made up the different periods were
obvious.
average,
to sell inventory and how long it takes, on average, to collect receivables. We start
(in thousands):
Also, from the most recent income statement, we might have the following figures
(in thousands):
Loosely speaking, this tells us that we bought and sold off our inventory 3.28 times
during the year. This means that, on average, we held our inventory for:
So, the inventory period is about 111 days. On average, in other words, inventory
sat
for about 111 days before it was sold. 2
Similarly, receivables averaged $1.8 million, and sales were $11.5 million. Assuming
that all sales were credit sales, the receivables turnover is: 3
If we turn over our receivables 6.4 times a year, then the receivables period is:
The receivables period is also called the days ’ sales in receivables, or the average
collection
period . Whatever it is called, it tells us that our customers took an average of
57 days to pay.
The operating cycle is the sum of the inventory and receivables periods:
This tells us that, on average, 168 days elapse between the time we acquire
inventory
and, having sold it, collect for the sale.
The Cash Cycle We now need the payables period. From the information given
earlier, we know that average payables were $875,000 and cost of goods sold was
$8.2 million. Our payables turnover is:
The accounts receivable balance at the end of the previous quarter was
Tk.1,06,800
c. Compute the cash collections from sales for each month from January through
March.
Problem.2 Calculating Cash Collections The following is the sales budget for
Shleifer, Inc., for the first quarter of 2013: (Syllabus Ref. Book )
Problem.3
Tanis kids fashion is ready to begin its third quarter, in which Peak sales occur.
The company has their. highest cash requirement in this quarter and they has got
an option of borrowing from bank in the multiple of Tk. 10,000 with and interest
of 10%. They generally borrow at the beginning of the month and repay at the end.
The following data have been assembled to find their cash need for the upcoming
months:
* Actual sales for the last two months and budgeted sales (all sales are
Taka.
Past experience- shows that the sales are collected in the following pattern:
purchase. Accounts payable for the merchandise purchases on June 30 was Tk.
180,000.
* The company needs a minimum cash balance of Tk. 20,000 to start each
month.
Required:
(a) Prepare a cash collection schedule for the month of July, August
Solution
sales collection r
0 0
0 0 0
Cash Budget
Add. receipts:
Total 0
Disbursements/ Payments: 0
Merchandise purchase
Excess/deficiency -----
Financing: 3,74,000 4,44,00 4,79,000 12,97,000
Borrowings
Repayments 0
Interest (4,500) 31,500 82,500 52,500
Total financing
Cash balance c/d
30,000 ----- ----- 30,000
----- ----- (30,000) (30,000)
# Necessary Calculations
* Calculation of Effective Interest Rate (EIR) Under different Situations
# Situations / Sources
1. Trade Credit
2. Commercial Paper
3. Commercial Bank Loan
4. Bills Discounting
5. Accounts Receivables (A/R) Pledging (a) without processing cost (b) with
processing cost
6. Accounts Receivables (A/R) Factoring
7. Inventory Financing
I Here, SV = FV – Discount
× 100
(iii)= NSV NSV = SV – FC
List of FC
Issuing & Paying Agent (IPA) charges, Stamp duty, Rating charges, Dealing Bank
Fee, Fee for Standby facility.
* FC is to be determined on FV if is given in percentage.
Here,
Total Periodic Interest = Periodic Interest Rate ¿ Total Loan
Periodic Interest Rate = Annual Interest Rate ¿ Turnover
360
Turnover = Days of Maturity [if maturity is in days]
360
= Months of Maturity [if maturity is in months]
# Necessary Calculations
Total Interest = Face Value – Discounted value [if there is no interest rate
available]
Total Interest = Annual Interest Rate ¿ Face value
[if there is any interest rate available and maturity is in years]
360
Turnover = Days of Maturity [if maturity is in days]
12
= Months of Maturity [if maturity is in months]
*Periodic Interest Rate = Annual Interest Rate ¿ Turnover [if maturity is less
than 1(one) year]
*Total Periodic Interest = Periodic Interest Rate ¿ Face Value [if maturity is less
than 1(one) year]
*Discounted Amount = Face Value – Total Interest
100
*Amount of the Bill / Face Value = Discounted Amount ¿ 100 − AIR
[if Face Value is not given]
Problem.1 BBA-2006
Apex
. 1. Footwear Ltd. wants to increase working capital by Tk. 1 crore. It has four
alternatives sources :—
(i) Credit purchase granted on terms of '3/20\, net 60'
(ii) Borrowing from National Bank Limited at 15% interest per annum maintaining
12% compensating balance
(iii) Issuing commercial paper at 12% p.a. flotation cost of 1%
(iv) Issuing commercial paper face value of Tk. 1,08,00,000 for 6 months. Cost of
issue is Tk. 50,000 per issue. Find out the effective interest rate of all the
alternatives. Which alternative should be preferred by the company?
Solution
CD 360 days
× × 100
Cost of Trade credit = 100 − CD CP − DP
3 360
× × 100
= 100 − 3 60 − 20
= 27.83%
Interest
× 100
(ii) EIR = Loan amount −copensating Balance
1,00,00,000 × .15
× 100
= 88,00,000
= 17.05 %
(iii) Cost of Commercial Paper:
Periodic cost
x 100
PPR= Value of inventory
1,03,720
x 100
= 10,00,000
= 10.37%
Problem.3.
1.
Determine the effective annualized cost of financing for the following credit
terms, assuming that discounts are not taken, accounts are paid at the end of the
credit period and a year has 365 days:—
(i) 2/10, net 30; (ii) 10/30, net 60; (iii) 3/10, net 90.
Solution
CD
Here,r = 100 − CD
EIR = {( 1 + r ) − 1 } × 100
n
2
= {( 1 + .0204 ) − 1 } × 100 = 100 − 2 = .0204
18
= 43.84 % MP
n = CP − DP
360
= 30 − 10 = 18
= 253.64 % 360
n = 60 − 30 = 12
3
(iii) EIR = {( 1 + r ) − 1 } × 100
n
r = 100 − 3 = .031
= {( 1 + .031 ) − 1 } × 100
4.5
360
=14.726 %
n = 90 − 10 = 4.5
Problem.4. BBA-2012
1.
Nita poulty firm needs Tk. 80,000 to meet working capital requirements
immediately. It has three alternative sources:-
The firm can buy Tk. 1,20,000 of materials on terms 3/30, net. 90.
A bank will lend Tk. 1,00,000 at 13% interest with 20% compensating balance
requirement.
A factor will buy firms accounts receivable of Tk. 1,00,000 per month and will
advance at 12% interest per annum up to 80% of the face value. Average collection
period is 30 days. The factor will charge 2% commission. It has been estimated
that the factor service will save the firm’s average administration cost Tk. 1,000
per month and 1% bed debts loss.
Which alternative should be chosen and why?
n
EIR=(1+r) −1
6
(1.030927) −1
= 20.05%
Advance amount:
Accounts Receivable Tk. 1,00,000
Less.Fact. Commission(1,00,000x 2%)= 2,000
Reserve(1,00,000x 20%) = 20,000 22,000
Advance before interest 78,000
Less. Periodic interest(78000 x.01) 780
Advance amount 77,220
Simple Interest:
Annual net exp
EIR = Advance amount
9,360
= 77,220
= 12.12%
Compound Interest:
n
EIR = (1+r) −1 perodic net exp
12
= (1+.0360) −1 r = Advance amount
= 52.868% 2,780
77,220
= =.0360
N= Turn over = 12 times
Decision:
Trade credit = 18.56%
Bank Loan = 16.25%
Accounts Receivable= 52.868%Best.
BBA-2012
Problem.5.
1.
Que Cement Company Limited has just expanded its activities for which it will
soon need an additional working capital of Tk. 10,00,000. The company could
identify three alternative sources:
The company could buy raw materials on terms “3/25, net 75”
Bank loan could be taken Tk.11,00,000 at 13 percent interest rate p.a. that will
require 10 percent compensating balance.
A factor will buy the company’s accounts receivable of Tk. 12,00,000 per month
which have an average collection period of 30 days. The factor will advance up to
85 percent of the face value of the accounts receivable at 12 percent on an annual
basis. The factor will also charge a 2 percent commission on all receivables
purchased, It has been estimated that the factoring services will save Tk. 25,000
per month consisting of the cost of credit administration and bad debts loss.
Which method of financing should be selected?
Solution
= 18.56%
n
EIR=(1+r) 3
=(1+.030927)
6
r = 97 =.030927
360
= 20.05% =6
n = 60
Cost of Bank Loan:
Interest amount
EIR = Loan amount −compensating balance
1,43 ,000 Loan amount = 11,00,000
= 11,00,000−1,10,000 Interest = 11,00,000 x 13% = 1,43,000
= 14.44% Compensating balance = 11,00,000x 10% =
1,10,000
Advance amount:
Accounts Receivable Tk. 12,00,000
Less. Fact. Commission(12,00,000x 2%)= 24,000
Reserve(12,00,000x 15%) = 1,80,000 2,04,000
Advance before interest 9,96,000
Less. Periodic interest(9,96,000 x.01) 9,960
Advance amount 9,86,040
Periodic net exp:
Periodic interest Tk. 9,960
Add. Factoring commission Tk. (12,00,000x .02) 24,000
Total exp. 33,960
Less. Exp. Saving
Administrative exp. & Bad debts exp. 25,000
8,960
Annual net exp.= Periodic net exp. X Turnover
= 8,960x 12
= 1,07,520
Simple Interest:
Annual net exp
EIR = Advance amount
1,07,520
= 9,86 ,040
= 10.904%
Compound Interest:
n
EIR = (1+r) −1 perodic net exp
12
= (1+.009086) −1 r = Advance amount
= 11.464% 8,960
9,86 ,040
= =.009086
N= Turn over = 12 times
Decision:
Trade credit = 20.05% Best.
Bank Loan = 14.44%
Accounts Receivable= 11.464%
Problem.6. BBA-2013
1.
A manufacturing firm needs $85000 to meet working capital requirement
immediately for 3 months. It has the following alternatives:
i) The company can use trade credit arrangement on terms of 3/15, net 45.
(ii) It can take a simple interest loan of $100000 from Prime Bank @14% with 20%
compensating balance requirement.
iii)The company can also issue commercial paper with a face value of $1000 each
sold at
$950 having 1% floatation cost for 90 days.
You are required to calculate the cost of each specific source and then take a
decision on which one will be preferred for the company.
Cost of Trade Credit:
DR 360
× DR=Discount rate=3
K t = 100−DR CP−DP CP= Credit period= 45
3 360 DP= Discount Period= 15
×
= 100−3 45−15
= 37.11%
n
EIR=(1+r) -1 3
=(1+.030927)
12
-1 r = 97 =.030927
360
= 44.12% =12
n = 30
Cost of Bank Loan:
Interest amount
EIR = Loan amount −compensating balance
14,000 Loan amount = 1,00,000
= 1, 00,000−20,000 Interest = 1,00,000 x 14% = 14,000
= 17.5% Compensating balance = 1,00,000x 20% =
20,000
Decision: Bank loan is the best because its cost is lower than others alternative.
Problem.7. BBA-2014
1.
Three following alternative modes of financing are available:
(i)Forgo cash discount granted on a basis of 3/15, net 40 and pay on the final due
date.
(ii)Borrow Tk.50,00,000 at 14% interest maintaining 15% compensating balance,
interest payment are made in advance.
(iii)Issue Tk.44,00,000 of six month commercial paper to net Tk. 40,00,000.
Further assuming that the firm would prefer the flexibility of bank financing
provided the additional cost of this flexibility was on more than 2.5% p.a.
Which alternative should the company select and why?
Cost of Trade Credit:
DR 360
× DR=Discount rate=3
K t = 100−DR CP−DP CP= Credit period= 40
3 360 DP= Discount Period= 15
×
= 100−3 40−15
= 44.64%
n
EIR=(1+r) -1 3
=(1+.030927)
14.5
-1 r = 97 =.030927
360
= 55.52% =14 .5
n = 25
Cost of Bank Loan:
Interest amount
EIR = Loan amount −compensating balance− Advance Interest
7,00 ,000 Loan amount = 50,00,000
= 50,00,000−7 ,50,000−7 ,00 ,000 Interest = 50,00,000 x 14% = 7,00,000
= 19.72% Compensating balance = 50,00,000x
15% = 7,50,000
Decision: Bank loan is the best because its cost is lower than others alternative.
Exercises
Septemb
July August er Total
From past experience, the company has learned that 20% of a month’s sales are
collected in the month of sale, another 70% are collected in the month following
sale, and the remaining 10% are collected in the second month following sale. Bad
debts are negligible and can be ignored. May sales totaled $430,000, and June
sales totaled $540,000.
Required:
1. Prepare a schedule of expected cash collections from sales, by month and in
total, for the third quarter.
Ref book/2. Assume that the company will prepare a budgeted balance sheet as
of September 30. Compute the accounts receivable as of that date.
Schedules of Expected Cash Collections and Disbursements
Calgon Products, a distributor of organic beverages, needs a cash budget for
September. The following information is available:
a.The cash balance at the beginning of September is $9,000.
b.Actual sales for July and August and expected sales for September are as
follows:
Augus
July t September
Cash sales . . . . . . . . $ $ $
..... 6,500 5,250 7,400
Sales on account . . . 20,0
..... 00 30,000 40,000
Total
sales . . . . . . . . . . . . $26,50 $35,25 $47,40
. 0 0 0
Sales on account are collected over a three-month period as follows: 10% collected
in the month of sale, 70% collected in the month following sale, and 18% collected
in the second month fol-lowing sale. The remaining 2% is uncollectible.
c. Purchases of inventory will total $25,000 for September. Twenty percent of a
month’s inventory
purchases are paid for during the month of purchase. The accounts payable
remaining from Au-gust’s inventory purchases total $16,000, all of which will be
paid in September.
d.Selling and administrative expenses are budgeted at $13,000 for September. Of
this amount, $4,000 is for depreciation.
e.Equipment costing $18,000 will be purchased for cash during September, and
dividends totaling $3,000 will be paid during the month.
f The company maintains a minimum cash balance of $5,000. An open line of credit
is available from the company’s bank to bolster the cash position as needed.
Required:
1.Prepare a schedule of expected cash collections for September.
2. Prepare a schedule of expected cash disbursements during September for
inventory purchases. 3. Prepare a cash budget for September. Indicate in the
financing section any borrowing that will be
needed during September.
Exercise 1.
Alex Company needs working capital of TK. 40 Lac. There are three alternative
ways to finance which are given below:
(i) Forgo cash discount granted on the basis of 3/10, net 30. If account payable is
stretched by 10 days
(ii) Borrow a loan from a bank at the rate of 10% and maintains 20% compensating
balance
(iii) Issue commercial paper of which face value is TK.700 and sale value TK. 500
with 1% flotation cost for 90 days.
Which way should the company choose?
Exercise 2.
Millan Company wants to raise TK. 20,00,000 as a working capital. There are three
alternative ways to finance which are given below:
(i) Forgo cash discount granted on the basis of 3/20, net 60. Account payable is
stretched by 15 days.
(ii) Borrow a loan TK. 20 Lac from a bank at 10% advance interest without
compensating balance.
(iii) Issue 3 months commercial paper at TK. 200 face value & sale value is TK. 198
with 1% flotation cost.
Which alternative should the company select & why?
Exercise 3.
Zillan Company wants to collect TK. 50,00,000 as a working capital. The following
alternatives are available for short term financing:
(i) Forgo cash discount granted on the basis of 3/10, net 60. The discount period
is
stretched by 10 days.
(ii) Borrow a bank loan at the rate of 15% and maintain 10% compensating balance.
Interest will be paid in advance.
(iii) Issue 6 months commercial paper at TK. 1,000 face value & sale value is TK.
900 with 3% flotation cost.
Which alternative should the company select & why?
Exercise 4.
Dillan Company wants to raise TK. 10,00,000 as a working capital. Three
alternatives are available:
(i) Forgo cash discount granted on the basis of 2.5/10, net 60. Pay on the final
date,
(ii) Borrow a bank loan at 10% advance interest with 20% compensating balance,
(iii) Issue 3 months commercial paper at TK. 100 face value & sale value is TK. 97
with 1% flotation cost.
Which alternative should the company select & why?
Exercise 5.
Tanjim Company wants to collect TK. 10 Lac as a working capital. The following
alternatives are available for short term financing:
(i) A bank agreed to lend TK. 8 Lac on revolving credit agreement. The bank will
charge 10% interest per year & 2% commitment fee on the unused portion of the
credit. The company uses 85% of this loan,
(ii) The Company can borrow TK. 6 Lac from a bank loan at 10% advance interest
with monthly installments for one year,
(iii) TK. 8 Lac accounts receivable for 60 days. The firm can pledge this A/R from
a
bank at 10% interest rate.
Which alternative is the best for financing?