Cost and Management Accounting II: University of Education, Winneba
Cost and Management Accounting II: University of Education, Winneba
Cost and Management Accounting II: University of Education, Winneba
Written by:
T. S. Ackorlie (DBA)
Charles Coffie
Isaac Oduro
ED
UC CE
ATI VI
ON FOR SER
Credits
Printed in Ghana:
UEW Printing Press
P O Box 25
Winneba, Ghana
U NI T
C
1 OVERVIEW OF COST AND MANAGEMENT ACCOUNTING
ON S
TENT
INTRODUCTION 12
2 UEW/IEDE
U NI T
ABSORPTION COSTING AND MARGINAL COSTING
C
2
ON S
TENT
INTRODUCTION 62
UEW/IEDE 3
U NI T
C
3 COST-VOLUME-PROFITS ANALYSIS
ON S
TENT
INTRODUCTION 100
4 UEW/IEDE
U NI T
UEW/IEDE 5
U NI T
C
5 BUDGETING AND BUDGETARY CONTROL
ON S
TENT
INTRODUCTION 198
6 UEW/IEDE
U NI T
UEW/IEDE 7
COST AND MANAGEMENT
ACCOUNTING II COURSE INTRODUCTION
8 UEW/IEDE
COST AND MANAGEMENT
COURSE INTRODUCTION ACCOUNTING II
UEW/IEDE 9
COST AND MANAGEMENT
ACCOUNTING II COURSE PLANNER
You may use this page as your course planner. Write the dates that
you expect to complete each unit in this course. When you actually
complete a unit, write the date you completed it. This will help you to
keep track of your work and monitor your progress throughout this
course.
Unit 2:
Unit 3:
Unit 4:
Unit 5:
Unit 6:
10 UEW/IEDE
U NI T COST AND MANAGEMENT
1
ACCOUNTING II
C S
ON
TENT
UEW/IEDE 11
U NI T COST AND MANAGEMENT
2
ACCOUNTING II
C S
ON
TENT
UEW/IEDE 61
U NI T COST AND MANAGEMENT
C
3 ACCOUNTING II
ON S
TENT
UEW/IEDE 99
U NI T COST AND MANAGEMENT
C
4 ACCOUNTING II
ON S
TENT
UEW/IEDE 152
U NI T COST AND MANAGEMENT
C
5 ACCOUNTING II
ON S
TENT
UEW/IEDE 199
U NI T COST AND MANAGEMENT
C
6 ACCOUNTING
ON S
TENT
UEW/IEDE 263
XXXXXXX 1 OVERVIEW OF COST AND MANAGEMENT
UNIT Unit X, section X: XXXXXXX
ACCOUNTING
You are welcome to this very interesting and important subject called Cost
and Management Accounting II. This subject is a continuation of Cost and
Management Accounting I which you may have gone through in semester
one. This course exposes you to accounting tools for decision making and
controls.
Section 1: Introduction to cost and management accounting.
Section 2: Costs concepts and classification
Section 3: Elements of costs
Section 4: Cost behaviour
Section 5: Separating fixed and variable cost
Section 6: Traditional costing versus Activity- Based- Costing
This opening unit introduces you to the subject. It tries to give you a
panoramic view of what the subject is all about. The Unit is divided into six
sessions.
Session one deals with the Introduction to cost and management accounting.
It begins with the meaning of cost and management accounting and looks at
it advantage to stakeholder. The second session examines cost concept and
classification. Session three covers the elements of cost and session four
looks at cost behaviour. Session five covers how to determine fixed cost and
variable cost. The Unit conclude with introduction to Activity-Based costing
and compares it with the Traditional Costing.
As stated in the overview this unit gives you a general understanding of the
concept of cost and management accounting and the concept of cost.
Therefore at the end of your study of this unit, you should be able to:
explain the meaning of cost and management accounting
distinguish between cost centre and cost unit
explain the element of cost
determine fixed cost and variable cost
12 UEW/IEDE
COST AND MANAGEMENT
This page is left blank for your notes ACCOUNTING II
UEW/IEDE 13
XXXXXXX
Unit X, section X: XXXXXXX
14 UEW/IEDE
COST
UNITAND MANAGEMENT
1 SECTION 1 INTRODUCTION TO COST AND MANAGEMANT
ACCOUNTING II Unit 1, section 1: Introduction to cost and management
Hi learner! You are most welcome to the first unit of the course on cost and
management accounting II. You are going to find this unit very interesting
especially if you took your cost accounting I studies serious. You will bear
with me that as an organisation expands beyond certain level, it becomes
necessary to decentralise the management functions, for diverse activities
will need to be carried out to meet the organisation’s objective. For
management to perform their functions effectively and efficiently they will
need adequate, reliable and relevant information to serve as a basis for
carrying out their functions and such information is designed and produced
by cost and management accounting systems. This session provides an
overview of the introduction to cost and management accounting.
In simple words, costing means finding out the cost of something, and cost
accounting means costing using double entry book keeping methods as a
basis for ascertainment of costs. However, cost accounting and costing are
often used interchangeably.
14 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 1: Introduction to cost and management ACCOUNTING II
Advantages to Management
Analysis
This involves gathering data about past, present and planned activities, from
both inside and, where relevant, outside of the company. The management
accountant’s role is to design mechanisms to capture operational data in a
cost-effective manner and then to produce information in an appropriate
form for presentation to management. For example, through the production
of monthly management accounts efficiency studies on production methods
and processes, product costs, etc.
Planning
One of the key features of cost/cost accounting is its focus on future events.
In most businesses historic information will be of only limited value in
evaluating major operational changes and new strategic directions. Cost
accounting has an important role to play in providing support for planning
by ensuring that all subsidiary activities are co- ordinated into one master
UEW/IEDE 15
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 1: Introduction to cost and management
Control
While the management accountant would not normally have executive
control over the day-to-day running of the businesses, they have an
important role to play in the design and maintenance of the mechanisms
required for monitoring and controlling activity. By comparing planned
activity targets with actual performance, the management accountant would
identify variances, undertake further investigation and then suggest possible
remedial action to management. In most businesses, it is not sufficient to
simply have everything measured, accounted for and controlled. This is
because if the function of cost accounting is to add value to the business,
then the level of control, and the analysis involved, must be cost-effective in
relation to the potential benefits of the investigation.
16 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 1: Introduction to cost and management ACCOUNTING II
Advantages to Employees
Cost accounting system enables employees to earn better wages through
overtime wages and incentive systems of wage payment.
By providing better facilities it ensures job security to employees.
Employees benefit by merit rating techniques which is conducted by
scientific process.
Advantages to Creditors
It increases the confidence of creditors in the capital employed in the
business.
UEW/IEDE 17
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 1: Introduction to cost and management
Advantages to Society
Cost reduction and cost control programmes go to minimize cost of
production of goods and services. A portion of the reduced cost of
production is shared by customers by paying fewer prices for goods and
services.
18 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 1: Introduction to cost and management ACCOUNTING II
Two or more than two products manufactured by business may earn profit
for one line of product and loss by other. The profit earned by one product
may outweigh the loss suffered by other product thus resulting in overall
profit. So it is wrong to judge the efficiency of the business on the basis of
overall profitability of the business. If necessary steps are taken to reduce or
eliminate losses suffered by a second line product, the industry would earn
more amount of profit. It is in this context that a system of costing is felt.
It is unnecessary:
This criticism is leveled owing to lack of understanding of the objectives
and advantages of costing. In the present-day competitive world, every
manufacturer must know the cost of production for each article so that he
can fix selling price on a reliable and reasonable basis. Further he can also
compare his selling price thus fixed with the price prevailing in the market.
Cost ascertainment involves application of certain principles and techniques.
Having ascertained the cost, control techniques are used to keep the costs
under check and thereby increase the profit. Thus it can be said that cost
accounting is necessary in most of the concerns.
UEW/IEDE 19
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 1: Introduction to cost and management
Other objections:
Some other objections that are raised against the installation of cost
accounting system are follows:
20 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 1: Introduction to cost and management ACCOUNTING II
reduce the selling price. Many industrial failures in the past may be
attributed to the lack of knowledge on the part of management relating to
the actual cost of production thereby selling product below cost.
Conclusion
In this Session, we have looked at the meanings of cost and management
accounting, the importance of cost and management accounting to
management, employees, society, creditors and the government. We also
realised that despite its numerous importance, cost and management
accounting is not without limitations, and some of the limitations identified
against cost and management accounting has been outlined in this Session.
Assessment
1. Explain in detail the meaning of cost and management accounting
2. Identify and explain the importance of cost and management accounting
3. Cost and management accounting is not without shortcomings, identify
and explain four shortcomings.
UEW/IEDE 21
COST AND MANAGEMENT COST CONCEPTS AND CLASSIFICATION
UNIT 1 SECTION
ACCOUNTING II 2
Unit 1, section 2: Cost concepts and classification
You are warmly welcome to Session two of unit one. It is our fervent hope
that you enjoyed reading the first Session of this unit which focused on the
introduction to cost and management accounting. In this Session our
attention shall be focused on the cost concepts and its classification. Cost is
use in different disciplines to mean different things at different situations.
For management to perform its functions efficiently and effectively there is
the need to ascertain the cost of all activities and operations as compared to
the benefits that will be derived from such activities in order to ascertain the
profitability of such activity. This Session therefore will provide an
understanding of the basic cost concepts and classification.
Concept of cost
The scope of term ‘cost’ is extremely broad and general. It is therefore, not
easy to define or explain this term without leaving any doubt concerning its
meaning. Cost accountants, economists and others develop the concept of
cost according to their needs. This concept should, therefore, be studied in
relation to its purpose and use. Some of the definitions of ‘cost’ are
reproduced below:
cost is “the amount of expenditure (actual or notional) incurred on or
attributable to a given thing”. (c.i.m.a. london).
cost is a foregoing, measured in monetary terms, incurred or potentially
to be incurred to achieve a specific objective. (committee on cost
concepts and standards of the american accounting association).
cost is “an exchange price, a foregoing, a sacrifice made to secure
benefit”. (a tentative set of broad accounting principles for business
enterprises).
22 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 2: Cost concepts and classification ACCOUNTING II
Cost Centre
A cost centre is “a location, person, or item of equipment or group of these
for which costs may be ascertained and used for the purpose of control”.
Thus, a cost centre refers to a section of the business to which costs can be
charged. It may be a location (a department, a sales area), an item of
equipment (a machine, a delivery van), a person (a salesman, a machine
operator) or a group of these (two automatic machines operated by one
workman).
From functional point of view, cost centres may be of the following two
types:
Production cost centres are those cost centres where actual production work
takes place. Examples are melting shop, machine shop, welding shop,
finishing shop, etc.
Service cost centre - those cost centres which are ancillary to and render
services production cost centres. Examples of service cost centres are power
UEW/IEDE 23
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 2: Cost concepts and classification
house, tool room, stores department, repair shop, canteen, etc. Cost incurred
in service cost centres are of indirect type.
Cost accountant sets up cost centres to enable him to ascertain the costs the
needs to know. A cost centre is charged with all the costs that relate to it,
e.g. if a cost centre is a machine, it will be charged with the costs of power,
light, depreciation and its share of rent etc. The purpose of ascertaining the
cost of a cost centre is cost control. The person in charge of a cost centre is
held responsible for the control of cost of that centre.
The number of cost centres and the size of each vary from one undertaking
to another. It all depends upon the expenditure involved and requirements of
the management of the purpose of cost control. A large number of cost
centres tend to be expensive but having too few cost centres defeat the very
purpose of control.
Cost Unit
It has been seen above that cost centres help in ascertaining the costs by
location, equipment or person. Cost unit is a step further which breaks up
the cost into smaller sub divisions and helps in ascertaining the cost of
saleable products or services.
Classification of cost
The process of grouping costs according to their common characteristics is
called classification of cost. It is a systematic placement of like items
together according to their common features. The followings are the
important ways of classifying costs.
24 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 2: Cost concepts and classification ACCOUNTING II
UEW/IEDE 25
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 2: Cost concepts and classification
Classification by nature
This is the means of classifying cost according to what makes up the cost.
By their nature cost can be classified as Material cost, Labour cost and
Expenses.
26 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 2: Cost concepts and classification ACCOUNTING II
Material cost is incurred to acquire the items used in producing the cost
unit or object and by which the cost unit can be identified with.
Labour cost is incurred on the human effort employed in producing the
cost unit or cost object. They may be in the form wages and salaries.
Expenses are all the other cost incurred apart from those incurred on
materials and labour used in producing the cost unit.
Types of cost
The clear understanding of various cost concepts is essential for the study of
cost and management accounting. Description of these concepts follows
now.
UEW/IEDE 27
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 2: Cost concepts and classification
The Historical cost is the actual cost, determined after the event. Historical
cost valuation states costs of plant and materials, for example, at the price
originally paid for them whereas replacement cost valuation states the costs
at prices that would have to be paid currently. Costs reported by
conventional financial accounts are based on historical valuations. But
during periods of changing price level, historical costs may not be correct
basis for projecting future costs. Naturally historical costs must be adjusted
to reflect current or future price levels.
28 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 2: Cost concepts and classification ACCOUNTING II
Unavoidable cost on the other hand is those cost that cannot be saved or
avoided irrespective of the decision or option opted.
The Sunk costs are those costs that have been invested in a project and
which will not be recovered if the project is terminated. The sunk cost is one
for which the expenditure has taken place in the past. This cost is not
affected by a particular decision under consideration. Sunk costs are always
results of decisions taken in the past. This, cost cannot be changed by any
decision in future. Investment in plant and machinery as soon as it is
installed its cost is sunk cost and is not relevant for decisions.
The Incremental cost is the extra cost of taking one course of action rather
than another. It is also called as different cost. The incremental cost is the
additional cost due to a change in the level of nature of business activity.
The change may take several forms e.g., changing the channel of
distribution, adding a new machine, replacing a machine by a better
machine, execution of export order etc. Incremental costs will be different in
case of different alternatives. Hence, incremental costs are relevant to the
management in the analysis for decision making.
UEW/IEDE 29
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 2: Cost concepts and classification
Conversion cost
The conversion cost is the cost incurred for converting the raw material into
finished product. It is referred to as the production cost excluding the cost of
direct materials:
Committed cost
The committed cost is a cost that is primarily associated with maintaining
the organisation’s legal and physical existence over which management has
little discretion. The committed cost is a fixed cost which results from
decision of prior period. Committed cost does not fluctuate with volume and
remains unchanged until action is taken to increase or reduce available
capacity. Committed cost does not present any problem in cost behaviour
analysis. Examples of committed cost are depreciation, insurance premium,
rent, etc.
Marginal cost
The marginal cost is the variable cost of one unit of a product or a service
i.e., a cost which would be avoided if the unit was not produced or provided.
In this context, a unit in usually either a single article or a standard measure
such as litre or kilogram, but may in certain circumstances be an operation,
process or part of an organisation. The marginal cost is the amount at any
given volume of output by which aggregate costs are changed if the volume
of output is increased or decreased by one unit.
Conclusion
In this Session we have been able to explain the term cost and how it differs
from expenses and losses in cost and management accounting. We also saw
the distinction between a cost centre and a cost unit. Various forms of cost
classification was identified and explained in details and finally the various
types of cost one is likely to face in cost and management accounting were
explained.
30 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 2: Cost concepts and classification ACCOUNTING II
Self-assessment questions
1. Explain the following terms:
a. cost
b. expenses
c. losses
UEW/IEDE 31
COST
UNITAND MANAGEMENT
1 SECTION 3 ELEMENTS OF COST
ACCOUNTING II Unit 1, section 3: Elements of cost
Dear student, in the previous Session attention was focused on the cost
concepts and classification. This third Session will take us to another
equally important and interesting topic, i.e ‘the elements of cost’. You will
realize that this topic is so exciting because it exposes you to the very root
of the components that forms the computation of the cost of an item.
A direct cost is a cost that can be traced in full to the product or service (or
department etc) that is being costed
Direct materials cost are the costs of materials that are known to have
been used in making and selling a product (or even providing a service).
Direct labour costs are the specific costs of the workforce used to make
a product or provide a service. Direct labour costs are established by
measuring the time taken for a job, or the time taken in “direct product
work’. Traditionally, direct labour costs have been restricted to wages-
earnings factory workers, but in recent years, with the development of
systems for costing services (‘service costing’), the costs of some
salaried staff might also be treated as a direct labour cost.
Other direct expenses are those expenses that have been incurred in
full as a direct consequence of making a product, or providing service,
or running a department ( depending on whether a product, a service or a
department is being costed
An indirect cost is a cost that is incurred in the course of making a
product, providing a service or running a department, but which cannot
be traced directly and in full to the product, service or department.
32 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 3: Elements of cost ACCOUNTING II
Indirect materials costs are therefore those ‘which are not charged
directly to a product, All material which is used for purposes ancillary to
the business and which cannot be conveniently assigned to specific
physical units is termed as “indirect Material”. Consumable stores, oil
and waste, printing stationery etc. are a few examples of indirect
material. Indirect material may be used in the factory, the office or the
selling and distribution divisions.
Indirect labour costs are ‘labour costs which are not charged directly to
a product. Labour employed for the purpose of carrying out tasks
incidental to goods or services provided, is indirect labour.. It cannot be
practically traced to specific units of output. Wages of store-keepers,
foremen, time-keepers, directors fees, salaries of salesmen, etc. are all
examples of indirect labour costs. Indirect labour may relate to the
factory, the office or the selling and, distribution divisions.
Indirect expenses are ‘expenses which are not charged directly to a
product, here are expenses which cannot be directly, conveniently and
wholly allocated to cost Centres of cost units. e.g. buildings insurance,
water rates’.
Thus prime cost is the aggregate of all direct costs and overhead is the
aggregate of all indirect costs. Total cost is the sum of prime cost and
overhead.
UEW/IEDE 33
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 3: Elements of cost
(Note: the CIMA Official Terminology comments that the term prime cost
is commonly restricted to direct production costs only and does not
customarily include direct costs of marketing or research and development.)
Many expenses fall comfortably into one or other of these three broad
classifications. Manufacturing costs are associated with the factory, selling
and distribution costs with the sales, marketing, warehousing and transport
departments and administration costs with general office departments (such
as accounting and personnel).
Other expenses that do not fall fully into one of these classifications might
be categorized as ‘general overheads’ or even listed as a classification on
their own (e.g. research and development costs).
34 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 3: Elements of cost ACCOUNTING II
Illustration
1. The following figures have been extracted from the books of XYZ Ltd
for the year ending 31st March, 2000.
GH¢
Direct materials 70,000
Direct wages 75,000
Indirect wages 10,000
Other direct expenses 5,000
Factory rent and rates 500
Office rent and rates 500
Indirect materials 500
Depreciation of plant 1,500
Depreciation of office furniture 100
Managing Director’s remuneration 12,000
General factory expenses 5,700
General office expenses 1,000
General selling expenses 1,000
Travelling expenses 1,100
Office salaries 4,500
Carriage outward 1,000
Advertisements 2,000
Sales 250,000
UEW/IEDE 35
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 3: Elements of cost
Solution:
XYZ LTD.
Cost Sheet for the year ending 31st March, 2000
GH¢ GH¢
Direct materials consumed 70,000
Direct wages 75, 000
Direct expenses 15,000
Prime Cost 160,000
Factory overhead:
Indirect wages 10,000
Factory rent & rates 5,000
Indirect materials 500
Depreciation of plant 1,500
General factory expenses 5,700 22,700
Works cost 182,700
Conclusion
From the above Session we have discussed mainly about the elements of
cost being material, labour and expenses. We also saw that each element has
two aspects. That is direct component and indirect component. How these
elements are put together to compute for the cost of a product has also been
demonstrated in this Session.
Assessment
1. Explain and provide examples of each of the following:
a. direct material
b. indirect material
36 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 3: Elements of cost ACCOUNTING II
c. direct labour
d. indirect labour e. direct expenses
e. indirect expenses.
UEW/IEDE 37
COST AN MANAGEMENT INCOME DETERMINATION WHERE THERE EXIST OPENING
UNIT 1 SECTION
ACCOUNTING II 4 STOCK
Learner, you are once again warmly welcome to the fourth Session of unit
two where we will be looking at the determination of profit in a situation
where there exist opening stock. In Session 3 we saw how marginal and
absorption costing both treat closing inventory and in the end how it affects
their profit. In this Session too we will look at the how both methods will
treat the closing stock and the effect on the profit.
This implies that not only the total production fixed overheads that relates to
the period will be charge against profit but also the fixed cost element in the
stock brought forward as opening stock.. The effect is that profit under
marginal costing will be higher than that of the absorption costing by the
amount of fixed overheads absorbed in the opening stock. This is
demonstrated below:
Illustration
A company produces 17,500 units of a product during period just ended at a
full cost of GHc16.00 per unit. Three quarter of this cost is variable and the
remaining one quarter is fixed. At the start of the period, opening stocks of
finished goods was 2,500 units. During the period 20,000 units of the
products were sold at GHc25 per unit.
Prepare the profit statements of the company based on the two costing
techniques considered.
Solution
The production cost per unit under each method can be computed as
follows;
38 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 4: Income determination where there exist opening stock ACCOUNTING II
Conclusion
Comparing the two profit statements, it can be observed that, the profit
under the marginal costing is higher. This is because, the fixed cost that
relates to the total activity level of 17,500 units has been charged to
contribution that relates to 20,000units under marginal costing implying the
violation of the matching concept.
UEW/IEDE 39
COST AND MANAGEMENT Unit 1, section
INCOME 5: Income determinationWHERE
DETERMINATION where there existEXIST
THERE both opening
BOTHand
UNIT 1 SECTION
ACCOUNTING II 5
closing OPENING AND CLOSING
Once again you are welcome to the fifth Session of this unit. In Sessions 3
and 4, we went through the determination of profit under marginal and
absorption costing where there is only closing stock and where there is only
closing stock. In this Session, we will be looking at how to determine the
profit where there exist both opening and closing stocks. It is our hope that
you will find it very interesting.
Illustration
Top Class Company supplies you the following standard cost per unit for
one of its products.
Direct material GH¢ 1.60
Direct labour GH¢ 1.50
Variable factory overhead GH¢ 1.20
Fixed factory overhead GH¢ 3.00
40 UEW/IEDE
Unit 1, section 5: Income determination where there exist both opening and COST AND MANAGEMENT
closing ACCOUNTING II
Selling price in each year was GH¢ 10.50. Prepare Income Statement for the
two years under
Absorption costing, and
Marginal costing
Solution
Basic data
Year 2005 Year 2006
Production units 200,000 150,000
Sales units 160,000 180,000
Opening inventory 28,000 68,000
Closing inventory 68,000 38,000
Solution
Income Statement (Absorption costing)
Year 2005 Year 2006
GH¢ GH¢
Sales (@ GH¢ 10.50 per unit) 1,680,000 1,890,000
Direct materials (@ GH¢ 1.60 per unit 320,000 240,000
produced)
Direct labour (@ GH¢1.50 per unit) 300,000 225,000
Variable factory O/H (@ GH¢ 1.20 per unit) 240,000 180,000
Fixed factory overhead (@ GH¢ 3 per unit) 600,000 450,000
Production cost (@ GH¢ 7.30 per unit) 1,460,000 1,095,000
Add: Opening inventory (@ GH¢7.30 per unit) 204,400 496,400
1,664,400 1,591,400
Less: Closing inventory (@ GH¢ 7.30 per unit) 496,400 277,400
Cost of goods sold 1,168,000 1,314,000
Add: Under-absorbed fixed overhead (50,000 150,000
units @ GH¢3)
Total manufacturing cost 1,168,000 1,464,000
Selling and Adm. Overhead
Variable (@GH¢ 0.50 per unit sold) 80,000 90,000
Fixed 75,000 75,000
Total cost 1,320,000 1,629,000
UEW/IEDE 41
COST AND MANAGEMENT Unit 1, section 5: Income determination where there exist both opening and
ACCOUNTING II closing
Conclusion
Year 2005 – Closing stock is more than opening stock (production is more
than sales), profit shown by absorption costing is more than that of marginal
costing.
Year 2006 – Closing stock is less than opening stock (sales are more than
production), profit shown by marginal costing is more than that of
absorption costing.
42 UEW/IEDE
Unit 1, section 5: Income determination where there exist both opening and COST AND MANAGEMENT
notes ACCOUNTING II
closing
This page is left blank for your
UEW/IEDE 43
COST AND MANAGEMENT
UNIT 1 SECTION
ACCOUNTING II 6 USES OF ABSORPTION AND MARGINAL
Unit 1, section 6: Uses of absorption and marginal costing
COSTING
Hello learner, you are most welcome to the sixth and last Session of unit 2.
In this Session we will be looking at the uses of both marginal and
absorption costing techniques and some arguments against the use of these
techniques.
44 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
Disadvantages
The main disadvantages of marginal costing are as follows:
Difficult analysis. Marginal costing assumes that all costs can be
analysed into fixed and variable elements. In practice however, it may
be difficult to segregate all costs into fixed and variable components.
Certain costs are caused purely by management decisions and cannot be
strictly classified as fixed or variable, e.g., amenities to staff, bonus to
workers, etc.
Ignores time factor. By ignoring fixed cost, time factor is also ignored.
For instance, marginal cost of two jobs may be identical but if one job
takes twice as long to complete as the other, the true cost of the job
taking longer time is higher than that of the other. This is not disclosed
by marginal costing. Production cannot be achieved without incurring
fixed costs but marginal costing creates an illusion that fixed costs have
nothing to do with production.
Difficulty in application. It is difficult to apply marginal costing
technique in industries where large stocks of work-in-progress are
locked up. Thus in ship building, or construction contracts, if fixed
overheads are not included in the valuation of work-in-progress, there
may be losses in each year, while on the completion of contracts, there
may be huge profits. Such fluctuation in profits can be avoided if total
absorption costing is employed.
Less effective in capital intensive industries. In capital intensive
industries, the proportion of fixed costs (like depreciation, maintenance
etc.) is large. The marginal costing technique, which ignores fixed cost,
thus proves less effective in such industries. With the increased
automation in industries, marginal costing is, therefore, left with a
limited scope.
Improper basis of pricing. Where prices are fixed by competition,
marginal costing gives the impression that so long as prices exceed
marginal cost, production is profitable. It ignores the danger of too much
sales being made at marginal cost or marginal cost plus some
contribution as it may result in overall losses. Although in certain
circumstances product may be sold at less than total cost, prices in the
long run must cover total cost as otherwise profit cannot be earned.
UEW/IEDE 45
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
In the longer term, fixed overhead costs must be recovered through sales
if the business is to survive. Setting the stock value by reference to full
costs encourages a pricing policy which covers full cost.
If fixed production costs are treated as period costs (as happens in
marginal costing) and there is a low level of sales activity in a period,
then a relatively low profit or loss will be reported. If there is a high
level of sales activity, there will be a relatively high profit. Absorption
costing smooth out these fluctuations by carrying the fixed costs forward
until the goods are sold.
Absorption costing helps the ‘matching concept’ of matching sales with
the cost of sales of the same period
Where overhead costs are high in relation to direct costs, and fixed
overheads are high in relation to variable costs, a marginal costing
approach would bring out only a small portion of the total cost picture.
Absorption costing can be used in a ‘cost plus profit’ approach to
pricing a contract for a customer.
Products
X Y Z
GH¢ GH¢ GH¢
Direct materials 7,500 30,000 3,000
Direct wages 9,000 9,000 1,500
Factory overhead – Fixed 3,000 1,500 1,500
– Variable 3,900 9,000 4,500
Selling overhead – Fixed 1,500 900 600
– Variable 2,100 6,000 3,000
Sales 32,000 61,000 16,000
Solution
Income Statement (Marginal Costing) (a)
46 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
Products
Total
X Y Z (X + Y +Z)
GH¢ GH¢ GH¢ GH¢
(A) Sales 32,000 61,000 16,000 109,000
Variable costs:
Direct materials 7,500 30,000 3,000 40,500
Direct wages 9,000 9,000 1,500 19,500
Variable overhead:
Factory 3,900 9,000 4,500 17,400
Selling 2,100 6,000 3,000 11,100
Total Variable Cost (B) 22,500 54,000 12,000 88,500
Contribution (A – B) 9,500 7,000 4,000 20,500
Less: Fixed cost (total of fixed and selling overhead) 9,000
Profit 11,500
Comments
It may be noted from the above that total profit under the marginal costing
and absorption costing is the same, i.e., GH¢ 11,500. This is because there
are no opening and closing stocks of finished goods or work-in-progress.
Problem 2
XZED limited sells its products at GH¢ 3 per unit. The company uses a
first-In First-Out actual costing system. A new fixed manufacturing
overhead allocation rate is computed each year by dividing the actual fixed
UEW/IEDE 47
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
Solution
Basic data Year I Year II
Production units 1400 1000
Sales units 1000 1200
Opening stock units 400
Closing stock units 400 200
Working Note
Cost per unit year in I = GH¢ 1400 ÷ 1400 units = GH¢ 1
Cost per unit year in II = GH¢ 1200 ÷ 1000 units = GH¢ 1.20
Closing stock value in year I = 400 units @ GH¢ 1 = GH¢ 400
Costing stock value in year II = 200 units @ GH¢ 1.20 = GH¢ 240
48 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
Problem 3
ABC Motors assembles and sells motor vehicles. It uses an actual costing
system, in which unit costs are calculated on a monthly basis. Data relating
to March and April, are:
March April
Unit data:
Beginning inventory 0 150
Production 500 400
Sales 350 520
Variable – cost data: GH¢ GH¢
Manufacturing costs per unit produced 10,000 10,000
Distribution costs per unit sold 3,000 3,000
Fixed-cost data:
Manufacturing costs 2,000,000 2,000,000
Marketing costs 600,000 600,000
UEW/IEDE 49
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
1. Present income statement for ABC Motors in March and April under (a)
variable costing and absorption costing.
2. Explain the differences between (a) and (b) for March and April.
Solution
Basic data:
March April
Production units 500 400
Sales units 350 520
Opening inventory units 0 150
Closing inventory units 150 30
50 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
March April
GH¢ GH¢
(A) Sales 8,400,000 12,480,000
Variable manufacturing cost 5,000,000 4,000,000
Fixed manufacturing cost 2,000,000 2,000,000
7,000,000 6,000,000
Add: opening inventory* 2,100,000
Cost of goods available for sale 7,000,000 8,100,000
Less: Closing inventory* 2,100,000 450,000
Cost of goods sold (B) 4,900,000 7,650,000
Add: Distribution cost – Variable 1,050,000 1,560,000
Add: Marketing cost – Fixed 600,000 600,000
(B) Total Cost 6,550,000 9,810,000
Net Income (A – B) 1,850,000 2,670,000
Comments
Marginal costing rewards sales while absorption costing rewards
production. This means that when sales are more than production, marginal
costing produces higher profit and vice versa, when production is more than
sales, absorption costing shows higher profit.
Working Notes:
In marginal costing inventory is valued at variable manufacturing cost while
in absorption costing inventory valuation is done as follows:
For April, closing inventory of 30 units:
GH¢
Variable manufacturing cost (30 units @ GH¢ 10,000) 300,000
Fixed manufacturing cost (30 units @ GH¢ 5000) 150,000
450,000
GH¢20,00,000
= GH¢5,000 per unit
400 units of production
UEW/IEDE 51
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
Problem 4
XYZ Ltd. has a production capacity of 200,000 units per year. Normal
capacity utilization is reckoned as 90%. Standard variable production costs
are GH¢ 11 per unit. The fixed costs are GH¢ 360,000 per year. Variable
selling costs are GH¢ 3 per unit and fixed selling costs are GH¢ 270,000 per
year. The unit selling price is GH¢ 20.
In the year just ended on 30th June, 2006, the production was 160,000 units
and sales were 150,000 units. The closing inventory on 30th June was 20,000
units. The actual variable production costs for the year were GH¢ 35,000
higher than the standard.
1. Calculate the profit for the year
a) By absorption costing method and b) by marginal costing method
2. Explain the difference in the profits.
Solution
Income statement (absorption costing)
For the year ending 30th June 2006
GH¢
Sales (150,000 units @ GH¢ 20) 3,000,000
Production Costs:
Variable (160,000 units @ GH¢ 11) 1,760,000
Add: Increase 35,000 1,795,000
Fixed (160,000 units @ GH¢ 2*) 320,000
Cost of goods produced 2,115,000
Add: Opening stock (10,000 units @) GH¢ 13)* 130,000
GH¢21,15,000 2,245,000
Less: Closing stock ( × 20,000units)
1,60,000
264,375
2,020,625
Add: Non-production costs:
Variable selling cost (150,000 units @ GH¢ 3) 450,000
Fixed selling costs. 270,000
Total cost 2,740,625
Profit (sales – total cost) 259,375
52 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
Working Notes:
1. Fixed production overhead are absorbed at a pre-determined rate based
on normal capacity, i.e., GH¢ 360,000 ÷ 180,000 units = GH¢ 2
2. Opening stock is 10,000 units, i.e., 150,000 units + 20,000units –
160,000 units.
Profit 239,375
Problem 5
Betty & Co. is currently working at 50% capacity and produces 10,000
units. At 60% working raw material cost increase by 2% and selling price
falls by 2%. At 80% working raw material cost increase by 5% and selling
UEW/IEDE 53
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
price falls by 5%. At 50% capacity working the product costs GH¢ 180 per
unit and is sold at GH¢ 200 per unit. The unit cost of GH¢ 180 is made up
as follows:
Material GH¢ 100
Wages GH¢ 30
Factory overheads GH¢ 30 (40% fixed)
Administration overheads GH¢ 20 (50% fixed)
Solution
Marginal cost statement
Items 50% capacity 60% capacity 50% capacity
(10,000 units) (12,000 units) (16,000 units)
Per unit Total Per unit Total Per unit Total
GH¢ GH¢ GH¢ GH¢ GH¢ GH¢
(A) Sales 200 2,000,000 196 2,352,000 190 3,040,000
Material cost 100 1,000,000 102 1,224,000 105 1,680,000
Wages 30 300,000 30 360,000 30 480,000
Variable factory 18 180,000 18 216,000 18 288,000
overhead
Variable Adm. Overhead 10 100,000 10 120,000 10 160,000
(B) Marginal cost 158 1,580,000 160 1,920,000 163 2,608,000
(C) Contribution (A – B) 42 420,000 36 432,000 27 432,000
Fixed overheads:
Factory 12 120,000 10.00 120,000 7.50 120,000
Administration 10 100,000 8.33 100,000 6.25 100,000
(D) TFC 22 220,000 18.33 220,000 13.75 220,000
Profit (C – D) 20 200,000 17.67 212,000 13.25 212,000
Notes:
1. At 60% material cost is GH¢ 100 + 2% = GH¢ 102 per unit
At 80% material cost is GH¢ 100 + 5% = GH¢ 105 per unit
3. Factory overhead:
Fixed – GH¢ 30 x 40% = GH¢ 12 per unit.
Variable (GH¢ 30 – 12) = GH¢ 18 per unit.
Total fixed factory overheads = (10,000 units x GH¢ 12)
= GH¢ 120,000.
At 60% fixed factory overhead per unit will decrease, i.e.,
120,000 ÷ 12,000 = GH¢ 10.
54 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
At 80% fixed overhead per unit will further decrease, i.e., 120,000 ÷ 16,000
= GH¢ 7.50
Variable overhead per unit will not change but will increase in total when
production increases to 60% and 80%.
Problem 6
The monthly cost figures for production in a manufacturing company are:
GH¢
Variable costs 120,000
Fixed cost 35,000
Total 155,000
The normal monthly sales figure is GH¢ 200,000. Actual sales figures for
three separate months are:
First month GH¢ 200,000
Second month GH¢ 165,000
Third month GH¢ 235,000
UEW/IEDE 55
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
Solution
Comparative Income Statements
Marginal Absorption costing
Months Months
I II III Total I II III Total
GH¢ GH¢ GH¢ GH¢ GH¢ GH¢ GH¢ GH¢
(A) Sales 200,000 165,000 235,000 600,000 200,000 165,000 235,000 600,000
Opening stock 84,000 84,000 105,000 273,000 108,500 108,500 135,625 352,625
Add: variable costs 120,000 120,000 120,000 360,000 120,000 120,000 120,000 360,000
Fixed cost ___ ___ ___ ___ 35,000 35,000 35,000 105,000
Total 204,000 204,000 225,000 633,000 263,500 263,500 290,625 817,625
Less: Closing 84,000 105,000 84,000 273,000 108,500 135,625 108,500 352,625
stocks
(B) Cost of goods 120,000 99,000 141,000 360,000 155,000 127,875 182,125 465,000
sold
(C) Contribution 80,000 66,000 94,000 240,000 __ __ __ __
(A-B)
(D) Fixed cost 35,000 35,000 35,000 105,000 __ __ __ __
Comments
First month. When opening and closing stocks are equal (or when there
are no opening or closing stocks) profit/loss under the two months with
be the same.
Second month. When closing stock is more than opening stock (i.e,
production is more than sales), profit shown by absorption closing will
be more under marginal costing.
Third month. When closing stock is less than opening stock (i.e. sales
are more than productions), profits shown by marginal costing will be
more under absorption costing.
Overall position. When we consider overall position of the three months,
opening stock is equal to closing stock. Thus total profit for the three
months under the two systems is equal.
Problem 7
The following is the standard cost data per unit of product ‘X’
GH¢
Selling price 40
Direct material 8
Direct labour 5
56 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
Solution
Income Statement (Absorption costing)
GH¢
Sales (1500 units x GH¢ 40) 60,000
Production costs:
Material (2,000 units x GH¢ 8) 16,000
Labour (2,000units x GH¢ 5) 10,000
Variable factory overhead (2,000 units x GH¢ 2) 4,000
Fixed factory overhead (2,000 units x GH¢ 5) 10,000
Cost of production 40,000
Less: Closing stock (500 units x GH¢ 20)* 10,000
Cost of Goods sold 30,000
Add: Under absorbed overhead* 5,000
35,000
Add: Selling expenses – variable (1,500 units x GH¢ 6) 9,000
Fixed (GH¢ 120,000 ÷ 12months) 10,000
Total cost of sales 54,000
Profit (Sales – Total cost) 6,000
Working Notes:
Closing stock is valued at production cost per unit i.e., GH¢ 40,000 ÷
2,000 units = GH¢ 20.
Fixed factory overhead per month (36,000 x GH¢ 5) ÷ 12months =
GH¢15,000
Less: Fixed factory overhead absorbed (2,000 units x GH¢ 5) = GH¢ 10,000
Under absorbed overhead GH¢ 5,000
UEW/IEDE 57
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
Difference in profit
Profit as per absorption costing GH¢ 6,000
Profit as per marginal costing GH¢ 3,500
Difference GH¢ 2,500
Theoretical Questions
1. What do you mean by marginal costing? Discuss its usefulness and
limitations.
2. Distinguish between marginal costing and absorption costing.
3. Distinguish between marginal costing and total costing
4. What are the characteristics of marginal costing?
5. Define marginal cost and marginal costing. How would you treat
variable cost and fixed costs in marginal costing?
6. “Absorption costing income exceeds variable costing income when the
number of units sold exceeds the number of units produced”. Do you
agree?
7. “Marginal costing rewards sales whereas absorption costing rewards
production”, Comment.
8. How is ‘prime cost’ different from ‘marginal cost’? State the elements
of cost included in the two types of cost indicating their significance in
cost accounting.
58 UEW/IEDE
COST AND MANAGEMENT
Unit 1, section 6: Uses of absorption and marginal costing ACCOUNTING II
Practice Questions
From the following information prepare an income statement under (a)
Absorption costing, and (b) Marginal costing. (1)
GH¢ GH¢
Sales 150,000 Adm. O/H – Fixed 5,000
Direct materials 50,000 variable 12,000
Direct labour 20,000 selling O/H – fixed 20,000
Fixed factory overhead 10,000 variable 15,000
Variable factory overhead 5,000
The following information is given for the year ending 31st Dec. 2005. (2)
Opening stock - 1000 units valued at GH¢ 70,000
(including variable cost of GH¢ 50 per unit)
Variable cost - GH¢ 60 per unit
Fixed cost (Total) - GH¢ 120,000
Production - 10,000 units
Sales - 8,000 units at GH¢ 90 per unit
Prepare income statement under (a) absorption costing, and (b) marginal
costing.
1. Your company has a production capacity of 12,500 units and normal
capacity utilization is 80%. Opening inventory of finished goods on 1-1-
2005 was 1,000 units. During the year ending 31-12-2005, it produced
11,000 units while it sold only 10,000 units. GH¢ 1.50. Total fixed
selling and administration overheads amounted to GH¢ 10,000. The
company sells its product at GH¢ 10 per unit.
Each ball pen sells for GH¢ 40. The selling price falls by 3% if production
is at 50% capacity and by 5% if worked at 90% capacity. The fall in selling
prices is accompanied by similar fall in material prices.
UEW/IEDE 59
COST AND MANAGEMENT
ACCOUNTING II Unit 1, section 6: Uses of absorption and marginal costing
You are required to find out profit at 50% and 90% capacities using
marginal costing approach.
3. The following information is given for the year ending 31st Dec. 2005:
GH¢
Sales (@ GH¢ 50 per unit) 1,000,000
Direct material 290,000
Direct labour 310,000
Variable factory overhead 120,000
Fixed factory overhead 240,000
Selling and administration overhead (fixed) 60,000
Selling and administration overhead (variable) 20,000
During the year 24,000 units were produced but only 20,000 units were
sold. There was no opening stock.
1. Prepare an income statement under
a. Absorption costing and
b. Marginal costing
2. Explain the difference in profit, if any.
60 UEW/IEDE
XXXXXXX 2 ABSORPTION COSTING
UNIT Unit X, section AND MARGINAL COSTING
X: XXXXXXX
Unit Outline
Session 1 Meaning and characteristics of Marginal and Absorption
costing
Session 2 Income determination under marginal and absorption costing
I
Session 3 Income determination under marginal and absorption costing
II
Session 4 Income determination under marginal and absorption costing
III
Session 5 Income determination under marginal and absorption costing
IV
Session 6 Uses of absorption and marginal costing
Unit Overview
You are welcome to unit two of the manual. This unit discusses the two
main approaches to profit measurement, Absorption and Marginal costing
techniques. In absorption costing, all manufacturing costs are ‘absorbed’ in
the cost of the products produced. In this system, fixed factory overheads
are absorbed on the basis of a predetermined overhead rate based on normal
capacity. The alternative costing system is known as variable costing,
marginal costing or direct costing. Under this alternative, only variable
manufacturing costs are assigned to products and included in the inventory.
Fixed manufacturing costs are not allocated to product cost, but are
considered as period cost and charge directly to the profit statement.
The unit is divided into six sessions. Session one deals with the meaning
and characteristics of Marginal and Absorption costing. Session two to five
cover income determination under marginal and absorption costing under
different conditions and the final session looks at the uses of absorption and
marginal costing.
62 UEW/IEDE
COST AND MANAGEMENT
This page is left blank for your notes ACCOUNTING II
UEW/IEDE 63
COST AND MANAGEMENT Unit 2, section
MEANING 1: Meaning and characteristics of marginal
AND CHARACTERISTICS and absorption
OF MARGINAL AND
UNIT 2 SECTION
ACCOUNTING II 1
costing ABSORPTION COSTING
Hello student, you are warmly welcome to the first Session of unit two.
Costing techniques are techniques use in the presentation of costing
information to management. There are different techniques for presenting
costing information, each of them having their own assumptions. Two
techniques shall be discussed under this unit. In this Session, we will be
looking at the meanings of the main two techniques of product costing and
income determination
absorption costing, and
marginal costing.
Absorption Costing
This is a total cost technique under which total cost (i.e., fixed cost as well
as variable cost) is charged as production cost. In other words, in absorption
costing, all manufacturing costs are ‘absorbed’ in the cost of the products
produced. In this system, fixed factory overheads are absorbed on the basis
of a predetermined overhead rate based on normal capacity. Under/over
absorbed overhead are adjusted before computing profit for a particular
period. Closing stock is also valued at total cost which includes fixed
factory overhead (and sometimes administration overhead also).
Absorption costing is a traditional approach and is also known as
‘Conventional Costing’ or ‘Full Costing’.
Marginal costing
An alternative to absorption costing is marginal costing, also known as
‘variable costing’ or ‘direct costing’. Under this technique, only variable
costs are charged as product costs and included inventory valuation. Fixed
manufacturing costs are not allotted to products but are considered as period
costs and thus charged directly to profit and loss account of that year. Fixed
costs also do not enter in stock valuation.
64 UEW/IEDE
Unit 2, section 1: Meaning and characteristics of marginal and absorption COST AND MANAGEMENT
costing ACCOUNTING II
Thus the additional cost of producing one additional unit GH¢ 250, which is
its marginal cost. However, where fixed costs also increase with the increase
in the volume of output, this may be the result of increase in production
capacity. Such increases in fixed costs are dealt with as a part of what is
known as ‘differential cost analysis’ discussed in Unit on Decision Making.
UEW/IEDE 65
COST AND MANAGEMENT Unit 2, section 1: Meaning and characteristics of marginal and absorption
ACCOUNTING II costing
Total
Contribution
pool
Less
Total
Fixed cost
=
Profit
66 UEW/IEDE
Unit 2, section 1: Meaning and characteristics of marginal and absorption COST AND MANAGEMENT
costing ACCOUNTING II
UEW/IEDE 67
COST AND MANAGEMENT Unit 2, section 1: Meaning and characteristics of marginal and absorption
ACCOUNTING II costing
Conclusion
We have seen that the two major techniques used in the determination of
income is the absorption costing and the marginal costing. Absorption
costing, which is also known as full costing is a costing technique where all
stock items are valued at their full production cost. Marginal costing on
other hand is a technique where all stock items are valued at their variable
production cost.
68 UEW/IEDE
Unit 2, section 1: Meaning and characteristics of marginal and absorption COST AND MANAGEMENT
notes ACCOUNTING II
costing
This page is left blank for your
UEW/IEDE 69
COST AND MANAGEMENT Unit 2, section
INCOME 2: Income determination under
DETERMINATIONS UNDER marginal costingCOSTING
MARGINAL and
UNIT 2 SECTION
ACCOUNTING II 2
absorption costing
AND ABSORPTION COSTING
You are welcome to Session 2 of unit 2. It is our hope that you have enjoyed
the theoretical aspect of the topic Marginal and absorption costing. In this
Session, we want to look at how to determine an income using both
techniques. We will first begin with a situation where no closing or opening
stocks exist.
Profit Measurement
The net profit under the two systems may be same or may be different.
Difference in profit may be because of the different basis of inventory
valuation. In marginal costing stocks of work-in-progress and finished
goods are valued at variable cost whereas in absorption costing stocks are
valued at total cost.
Income statement under the two systems may be prepared in the formats
given on next page.
Illustration
Zen Ltd. Supplies you the following data:
70 UEW/IEDE
Unit 2, section 2: Income determination under marginal costing and COST AND MANAGEMENT
absorption costing ACCOUNTING
Solution
Income statement (Absorption Costing)
GH¢
(A) Sales 125,000
Direct materials 48,000
Direct wages 22,000
Factory overhead – Variable 13,000
– Fixed 20,000 33,000
Cost of Production 103,000
Adm. And selling overhead – Variable 2,000
– Fixed 8,000 10,000
(B) Total cost 113,000
Profit (A – B) 12,000
UEW/IEDE 71
COST AND MANAGEMENT Unit 2, section 2: Income determination under marginal costing and
ACCOUNTING II absorption costing
Illustration
From the data given in illustration 2.1 prepare an income statement under
marginal costing.
Solution
Income Statement (Marginal Costing)
GH¢
(A) Sales 125,000
Direct materials 48,000
Direct wages 22,000
Variable overhead – Factory 13,000
– Adm. And selling 2,000
85,000
(B) Variable cost 40,000
(C) Contribution (A – B) – Factory
Fixed overhead – Factory 20,000
– Adm. And selling 8,000
(A) Total fixed overhead 28,000
Profit (C – D) 12,000
Conclusion
Profit under absorption costing and marginal costing is the same. This is
because there is no opening and closing stocks and all the fixed overheads,
either treated as a product or period cost, has been charged against revenue
in arriving at the net profit. However, when there are opening and/or closing
stocks, profit/loss under the two systems may be different.
72 UEW/IEDE
Unit 2, section 2: Income determination under marginal costing and COST AND MANAGEMENT
absorption
This page is left blank notes ACCOUNTING
costing
for your
UEW/IEDE 73
GUIDANCE AND INCOME DETERMINATION WHERE THERE EXIST OPENING
UNIT 2 SECTION
COUNSELLING
CHILDHOOD
IN EARLY 3 STOCK
Dear learner, it is our believe that you were able to follow the processes
involved in determining the profit under both marginal and absorption
costing techniques in Session 2. In this Session we are going to compute the
profit where there exists closing stock of inventory to see the changes in the
two profits from the two techniques.
Illustration
XYZ Ltd. supplies you the following data for the year ending 31st Dec.
2005.
Production – 1100 units, sales 1,000 units
There was no opening stock
Variable manufacturing cost per unit GH¢ 7
Fixed manufacturing overhead (total) GH¢ 2,200
Variable selling and administration overhead per unit GH¢0.50
Fixed selling and administration overhead GH¢ 400
Selling price per unit GH¢ 15
Prepare
a. Income statement under marginal costing.
b. Income statement under absorption costing.
c. Explain the difference in profit under marginal and absorption costing, if
any.
74 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 3: Income determination where there exist opening stock ACCOUNTING II
Solution
Income Statement (Absorption Costing)
For the year ended 31st Dec. 2005
GH¢
Sales (1000 units @ GH¢ 15) 15,000
Variable manufacturing overhead (1100 units @ 7,700
GH¢7)
Fixed manufacturing overhead (1100 units @ GH¢ 2) 2,200
Cost of goods produced 9,900
Less: Closing stocks (100 units @ GH¢ 9)* 900
Cost of goods sold 9,000
Add: Selling and adm. Overhead
- Variable (1000 units x GH¢ 0.50) 500
- Fixed 400 900
Total cost 9,900
Profit (sales – total cost) 5,100
Conclusion
Profit under absorption costing is GH¢ 5,100 and under marginal costing
GH¢ 4,900. The difference of GH¢ 200 in profit is due to over-valuation of
closing stock in absorption costing by GH¢ 200 (i.e., GH¢ 900 – 700).
UEW/IEDE 75
COST AND MANAGEMENT INCOME DETERMINATION WHERE THERE EXIST OPENING
UNIT 2 SECTION
ACCOUNTING II 4
Unit 2, section 4: Income determination where there exist opening stock
STOCK
Learner, you are once again warmly welcome to the fourth Session of unit
two where we will be looking at the determination of profit in a situation
where there exist opening stock. In Session 3 we saw how marginal and
absorption costing both treat closing inventory and in the end how it affects
their profit. In this Session too we will look at the how both methods will
treat the closing stock and the effect on the profit.
This implies that not only the total production fixed overheads that relates to
the period will be charge against profit but also the fixed cost element in the
stock brought forward as opening stock.. The effect is that profit under
marginal costing will be higher than that of the absorption costing by the
amount of fixed overheads absorbed in the opening stock. This is
demonstrated below:
Illustration
A company produces 17,500 units of a product during period just ended at a
full cost of GHc16.00 per unit. Three quarter of this cost is variable and the
remaining one quarter is fixed. At the start of the period, opening stocks of
finished goods was 2,500 units. During the period 20,000 units of the
products were sold at GHc25 per unit.
Prepare the profit statements of the company based on the two costing
techniques considered.
76 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 4: Income determination where there exist opening stock ACCOUNTING II
Solution
The production cost per unit under each method can be computed as
follows;
Absorption costing Marginal costing
GH¢ GH¢
Variable cost 3 12
× 1612
4
Fixed Production 1 -
× 164
4
overheads
Production cost per 16 12
unit
Conclusion
Comparing the two profit statements, it can be observed that, the profit
under the marginal costing is higher. This is because, the fixed cost that
relates to the total activity level of 17,500 units has been charged to
contribution that relates to 20,000units under marginal costing implying the
violation of the matching concept.
UEW/IEDE 77
COST AND MANAGEMENT Unit 2, section
INCOME 5: Income determination,
DETERMINATION where there
WHERE THEREexistEXIST
both opening
BOTH and
UNIT 2 SECTION
ACCOUNTING II 5
closing stock
OPENING AND CLOSING STOCKS
Once again you are welcome to the fifth Session of this unit. In Sessions 3
and 4, we went through the determination of profit under marginal and
absorption costing where there is only closing stock and where there is only
closing stock. In this Session, we will be looking at how to determine the
profit where there exist both opening and closing stocks. It is our hope that
you will find it very interesting.
Illustration 5.1
Top Class Company supplies you the following standard cost per unit for
one of its products.
Direct material GH¢ 1.60
Direct labour GH¢ 1.50
Variable factory overhead GH¢ 1.20
Fixed factory overhead GH¢ 3.00
78 UEW/IEDE
Unit 2, section 5: Income determination, where there exist both opening and COST AND MANAGEMENT
closing stock ACCOUNTING II
Selling price in each year was GH¢ 10.50. Prepare Income Statement for the
two years under
a) Absorption costing, and
b) Marginal costing
Solution
Basic data
Year 2005 Year 2006
Production units 200,000 150,000
Sales units 160,000 180,000
Opening inventory 28,000 68,000
Closing inventory 68,000 38,000
Solution
Income Statement (Absorption costing)
Year 2005 Year
GH¢ 2006
GH¢
Sales (@ GH¢ 10.50 per unit) 1,680,000 1,890,000
Direct materials (@ GH¢ 1.60 per unit 320,000 240,000
produced)
Direct labour (@ GH¢1.50 per unit) 300,000 225,000
Variable factory overhead (@ GH¢ 1.20 per 240,000 180,000
unit)
Fixed factory overhead (@ GH¢ 3 per unit) 600,000 450,000
Production cost (@ GH¢ 7.30 per unit) 1,460,000 1,095,000
Add: Opening inventory (@ GH¢ 7.30 per 204,400 496,400
unit)
1,664,400 1,591,400
Less: Closing inventory (@ GH¢ 7.30 per unit) 496,400 277,400
Cost of goods sold 1,168,000 1,314,000
Add: Under-absorbed fixed overhead (50,000 150,000
units @ GH¢3)
Total manufacturing cost 1,168,000 1,464,000
Selling and Adm. Overhead
UEW/IEDE 79
COST AND MANAGEMENT Unit 2, section 5: Income determination, where there exist both opening and
ACCOUNTING II closing stock
Conclusion
Year 2005 – Closing stock is more than opening stock (production is more
than sales), profit shown by absorption costing is more than that of marginal
costing.
Year 2006 – Closing stock is less than opening stock (sales are more than
production), profit shown by marginal costing is more than that of
absorption costing.
80 UEW/IEDE
Unit 2, section 5: Income determination, where there exist both opening and COST AND MANAGEMENT
closing
This page is left blank for stock ACCOUNTING II
your notes
UEW/IEDE 81
COST AND MANAGEMENT USES OF ABSORPTION AND MARGINAL COSTING
UNIT 2 SECTION
ACCOUNTING II 6
Unit 2, section 6: Uses of absorption and marginal costing
Hello learner, you are most welcome to the sixth and last Session of unit 2.
In this Session we will be looking at the uses of both marginal and
absorption costing techniques and some arguments against the use of these
techniques.
82 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
Disadvantages
The main disadvantages of marginal costing are as follows:
Difficult analysis. Marginal costing assumes that all costs can be
analysed into fixed and variable elements. In practice however, it may
be difficult to segregate all costs into fixed and variable components.
Certain costs are caused purely by management decisions and cannot be
strictly classified as fixed or variable, e.g., amenities to staff, bonus to
workers, etc.
Ignores time factor. By ignoring fixed cost, time factor is also ignored.
For instance, marginal cost of two jobs may be identical but if one job
takes twice as long to complete as the other, the true cost of the job
taking longer time is higher than that of the other. This is not disclosed
by marginal costing. Production cannot be achieved without incurring
fixed costs but marginal costing creates an illusion that fixed costs have
nothing to do with production.
Difficulty in application. It is difficult to apply marginal costing
technique in industries where large stocks of work-in-progress are
locked up. Thus in ship building, or construction contracts, if fixed
overheads are not included in the valuation of work-in-progress, there
may be losses in each year, while on the completion of contracts, there
may be huge profits. Such fluctuation in profits can be avoided if total
absorption costing is employed.
Less effective in capital intensive industries. In capital intensive
industries, the proportion of fixed costs (like depreciation, maintenance
etc.) is large. The marginal costing technique, which ignores fixed cost,
thus proves less effective in such industries. With the increased
automation in industries, marginal costing is, therefore, left with a
limited scope.
Improper basis of pricing. Where prices are fixed by competition,
marginal costing gives the impression that so long as prices exceed
marginal cost, production is profitable. It ignores the danger of too much
sales being made at marginal cost or marginal cost plus some
contribution as it may result in overall losses. Although in certain
circumstances product may be sold at less than total cost, prices in the
long run must cover total cost as otherwise profit cannot be earned.
UEW/IEDE 83
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
In the longer term, fixed overhead costs must be recovered through sales
if the business is to survive. Setting the stock value by reference to full
costs encourages a pricing policy which covers full cost.
If fixed production costs are treated as period costs (as happens in
marginal costing) and there is a low level of sales activity in a period,
then a relatively low profit or loss will be reported. If there is a high
level of sales activity, there will be a relatively high profit. Absorption
costing smooth out these fluctuations by carrying the fixed costs forward
until the goods are sold.
Absorption costing helps the ‘matching concept’ of matching sales with
the cost of sales of the same period
Where overhead costs are high in relation to direct costs, and fixed
overheads are high in relation to variable costs, a marginal costing
approach would bring out only a small portion of the total cost picture.
Absorption costing can be used in a ‘cost plus profit’ approach to
pricing a contract for a customer.
Products
X Y Z
GH¢ GH¢ GH¢
Direct materials 7,500 30,000 3,000
Direct wages 9,000 9,000 1,500
Factory overhead – Fixed 3,000 1,500 1,500
– Variable 3,900 9,000 4,500
Selling overhead – Fixed 1,500 900 600
– Variable 2,100 6,000 3,000
Sales 32,000 61,000 16,000
Solution
(a) Income Statement (Marginal Costing)
Products
Total
X Y Z (X + Y
+Z)
GH¢ GH¢ GH¢ GH¢
(A) Sales 32,000 61,000 16,000 109,000
Variable costs:
Direct materials 7,500 30,000 3,000 40,500
84 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
Profit 11,500
Comments. It may be noted from the above that total profit under the
marginal costing and absorption costing is the same, i.e., GH¢ 11,500. This
is because there are no opening and closing stocks of finished goods or
work-in-progress.
Problem 2
XZED limited sells its products at GH¢ 3 per unit. The company uses a
first-In First-Out actual costing system. A new fixed manufacturing
overhead allocation rate is computed each year by dividing the actual fixed
manufacturing overhead cost by the actual production costs. The following
simplified data are related to its first two years of operation:
UEW/IEDE 85
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
Year I Year II
Sales (units) 1,000 1,200
Production (units) 1,400 1,200
Costs GH¢ GH¢
Variable manufacturing 700 500
Solution
Basic data Year I Year II
Production units 1400 1000
Sales units 1000 1200
Opening stock units __ 400
Closing stock units 400 200
Working Note
Cost per unit year in I = GH¢ 1400 ÷ 1400 units = GH¢ 1
Cost per unit year in II = GH¢ 1200 ÷ 1000 units = GH¢ 1.20
Closing stock value in year I = 400 units @ GH¢ 1 = GH¢ 400
Costing stock value in year II = 200 units @ GH¢ 1.20 = GH¢ 240
86 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
Problem 3
ABC Motors assembles and sells motor vehicles. It uses an actual costing
system, in which unit costs are calculated on a monthly basis. Data relating
to March and April, are:
March April
Unit data:
Beginning inventory 0 150
Production 500 400
Sales 350 520
Variable – cost data: GH¢ GH¢
Manufacturing costs per unit produced 10,000 10,000
Distribution costs per unit sold 3,000 3,000
Fixed-cost data:
Manufacturing costs 2,000,000 2,000,000
Marketing costs 600,000 600,000
UEW/IEDE 87
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
Solution
Basic data:
March April
Production units 500 400
Sales units 350 520
Opening inventory units 0 150
Closing inventory units 150 30
88 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
Comments
Marginal costing rewards sales while absorption costing rewards
production. This means that when sales are more than production, marginal
costing produces higher profit and vice versa, when production is more than
sales, absorption costing shows higher profit.
Problem 4
XYZ Ltd. has a production capacity of 200,000 units per year. Normal
capacity utilization is reckoned as 90%. Standard variable production costs
are GH¢ 11 per unit. The fixed costs are GH¢ 360,000 per year. Variable
selling costs are GH¢ 3 per unit and fixed selling costs are GH¢ 270,000 per
year. The unit selling price is GH¢ 20.
In the year just ended on 30th June, 2006, the production was 160,000 units
and sales were 150,000 units. The closing inventory on 30th June was 20,000
UEW/IEDE 89
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
units. The actual variable production costs for the year were GH¢ 35,000
higher than the standard.
1. Calculate the profit for the year
a. By absorption costing method and b) by marginal costing method
2. Explain the difference in the profits.
Solution
Income statement (absorption costing)
For the year ending 30th June 2006
GH¢
Sales (150,000 units @ GH¢ 20) 3,000,000
Production Costs:
Variable (160,000 units @ GH¢ 11) 1,760,000
Add: Increase 35,000 1,795,000
Fixed (160,000 units @ GH¢ 2*) 320,000
Cost of goods produced 2,115,000
Add: Opening stock (10,000 units @) GH¢13)* 130,000
Less: Closing stock 2,245,000
GH¢21,15,000
( 1,60,000
× 20,000units)
264,375
Cost of goods sold 1,980,625
Add: Under absorbed fixed production overhead (360,000 – 320,000) 40,000
2,020,625
Add: Non-production costs:
Variable selling cost (150,000 units @ GH¢ 3) 450,000
Fixed selling costs. 270,000
Total cost 2,740,625
Profit (sales – total cost) 259,375
Working Notes:
1. Fixed production overhead are absorbed at a pre-determined rate based
on normal capacity, i.e., GH¢ 360,000 ÷ 180,000 units = GH¢ 2
2. Opening stock is 10,000 units, i.e., 150,000 units + 20,000units –
160,000 units.
It is valued at GH¢ 13 per unit, i.e., GH¢ 11 + GH¢ 2 (Variable + fixed)
90 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
GH¢
Sales (150,000 units @ GH¢ 20) 3,000,000
Variable production cost (160,000 units @ GH¢ 11 + GH¢ 1,795,000
35,000)
Variable selling cost (150,000 units @ GH¢ 3) 450,000
2,245,000
Add: Opening stock (10,000 units @ GH¢ 11) 110,000
2,355,000
Less: Closing stock 224,375
𝐺𝐻¢17,95,000
( 1,60,000 × 20,000units)
Variable cost of goods sold 2,130,625
Contribution. (sales – variable cost of goods 869,375
sold)
Less: Fixed cost – Production 360,000
– Selling 270,000 630,000
Profit 239,375
Problem 5
Betty & Co. is currently working at 50% capacity and produces 10,000
units. At 60% working raw material cost increase by 2% and selling price
falls by 2%. At 80% working raw material cost increase by 5% and selling
price falls by 5%. At 50% capacity working the product costs GH¢ 180 per
unit and is sold at GH¢ 200 per unit. The unit cost of GH¢ 180 is made up
as follows:
UEW/IEDE 91
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
Solution
Marginal cost statement
Items 50% 60% capacity 50% capacity
capacity (12,000 units) (16,000 units)
(10,000
units)
Per Total Per Total Per unit Total
unit GH¢ unit GH¢ GH¢ GH¢
GH¢ GH¢
(A) Sales 200 2,000 196 2,352,00 190 3,040,
,000 0 000
Material cost 100 1,000 102 1,224,00 105 1,680,
,000 0 000
Wages 30 300,0 30 360,000 30 480,00
00 0
Variable factory 18 180,0 18 216,000 18 288,00
overhead 00 0
Variable Adm. 10 100,0 10 120,000 10 160,00
Overhead 00 0
(B) Marginal cost 158 1,580 160 1,920,00 163 2,608,
,000 0 000
(C) Contribution 42 420,0 36 432,000 27 432,00
(A – B) 00 0
Fixed overheads:
- Factory 12 120,0 10.00 120,000 7.50 120,00
00 0
- Administra 10 100,0 8.33 100,000 6.25 100,00
tion 00 0
(D) Total fixed 22 220,0 18.33 220,000 13.75 220,00
cost 00 0
Profit (C – D) 20 200,0 17.67 212,000 13.25 212,00
00 0
Notes:
1. At 60% material cost is GH¢ 100 + 2% = GH¢ 102 per unit
At 80% material cost is GH¢ 100 + 5% = GH¢ 105 per unit
2. At 60% selling price is GH¢ 200 – 2% = GH¢ 196 per unit
At 80% selling price is GH¢ 200 – 5% = GH¢ 190 per unit
3. Factory overhead:
Fixed – GH¢ 30 x 40% = GH¢ 12 per unit.
Variable (GH¢ 30 – 12) = GH¢ 18 per unit.
Total fixed factory overheads = (10,000 units x GH¢ 12) = GH¢ 120,000.
At 60% fixed factory overhead per unit will decrease, i.e., 120,000 ÷ 12,000
= GH¢ 10.
At 80% fixed overhead per unit will further decrease, i.e., 120,000 ÷ 16,000
= GH¢ 7.50
92 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
Variable overhead per unit will not change but will increase in total when
production increases to 60% and 80%.
Problem 6
The monthly cost figures for production in a manufacturing company are:
GH¢
Variable costs 120,000
Fixed cost 35,000
Total 155,000
The normal monthly sales figure is GH¢ 200,000. Actual sales figures for
three separate months are:
First month GH¢ 200,000
Second month GH¢ 165,000
Third month GH¢ 235,000
Solution
Comparative Income Statements
Marginal Absorption costing
Months Months
I II III Total I II III Tot
G GH¢ GH¢ GH¢ GH¢ GH¢ GH al
H ¢ G
¢ H¢
(A) 2 165,0 235,00 600,00 200,00 165,00 235, 60
Sale 0 00 0 0 0 0 000 0,0
s 0, 00
0
0
0
Ope 8 84,00 105,00 273,00 108,50 108,50 135, 35
UEW/IEDE 93
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
94 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
0
_ __ __ __ 45,000 37,125 52,8 13
(A – _ 75 5,0
B) 00
Comments
First month. When opening and closing stocks are equal (or when there
are no opening or closing stocks) profit/loss under the two months with
be the same.
Second month. When closing stock is more than opening stock (i.e,
production is more than sales), profit shown by absorption closing will
be more under marginal costing.
Third month. When closing stock is less than opening stock (i.e. sales
are more than productions), profits shown by marginal costing will be
more under absorption costing.
Overall position. When we consider overall position of the three
months, opening stock is equal to closing stock. Thus total profit for the
three months under the two systems is equal.
Problem 7
The following is the standard cost data per unit of product ‘X’
GH¢
Selling price 40
Direct material 8
Direct labour 5
Variable factory overhead 2
Solution
Income Statement (Absorption costing)
GH¢
Sales (1500 units x GH¢ 40) 60,000
Production costs:
Material (2,000 units x GH¢ 8) 16,000
Labour (2,000units x GH¢ 5) 10,000
Variable factory overhead (2,000 units x GH¢ 2) 4,000
Fixed factory overhead (2,000 units x GH¢ 5) 10,000
UEW/IEDE 95
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
Working Notes:
1. Closing stock is valued at production cost per unit i.e., GH¢ 40,000 ÷
2,000 units = GH¢ 20.
2. Fixed factory overhead per month (36,000 x GH¢ 5) ÷ 12months =
GH¢15,000
Less: Fixed factory overhead absorbed (2,000 units x GH¢ 5) =GH¢
10,000
Under absorbed overhead GH¢ 5,000
Difference in profit
Profit as per absorption costing GH¢ 6,000
Profit as per marginal costing GH¢ 3,500
Difference GH¢ 2,500
96 UEW/IEDE
COST AND MANAGEMENT
Unit 2, section 6: Uses of absorption and marginal costing ACCOUNTING II
Theoretical Questions
1. What do you mean by marginal costing? Discuss its usefulness and
limitations.
2. Distinguish between marginal costing and absorption costing.
3. Distinguish between marginal costing and total costing
4. What are the characteristics of marginal costing?
5. Define marginal cost and marginal costing. How would you treat
variable cost and fixed costs in marginal costing?
6. “Absorption costing income exceeds variable costing income when the
number of units sold exceeds the number of units produced”. Do you
agree?
7. “Marginal costing rewards sales whereas absorption costing rewards
production”, Comment.
8. How is ‘prime cost’ different from ‘marginal cost’? State the elements
of cost included in the two types of cost indicating their significance in
cost accounting.
9. State the distinction between marginal cost and absorption cost as
regards valuation of finished goods inventories.
10. Explain the concept of marginal costing. Describe the characteristics and
limitations of marginal costing.
11. Define marginal costing. Explain its managerial uses.
Practice Questions
1. From the following information prepare an income statement under (a)
Absorption costing, and (b) Marginal costing.
GH¢ GH¢
Sales 150,000 Adm. Overhead – Fixed 5,000
Direct materials 50,000 – variable 12,000
Direct labour 20,000 selling overhead – fixed 20,000
Fixed factory overhead 10,000 -variable 15,000
Variable factory overhead 5,000
2. The following information is given for the year ending 31st Dec. 2005.
Opening stock - 1000 units valued at GH¢ 70,000
(including variable cost of GH¢ 50 per
unit)
Variable cost - GH¢ 60 per unit
Fixed cost (Total) - GH¢ 120,000
Production - 10,000 units
Sales - 8,000 units at GH¢ 90 per unit
UEW/IEDE 97
COST AND MANAGEMENT
ACCOUNTING II Unit 2, section 6: Uses of absorption and marginal costing
Prepare income statement under (a) absorption costing, and (b) marginal
costing.
5. The following information is given for the year ending 31st Dec. 2005:
GH¢
Sales (@ GH¢ 50 per unit) 1,000,000
Direct material 290,000
Direct labour 310,000
Variable factory overhead 120,000
Fixed factory overhead 240,000
Selling and administration overhead (fixed) 60,000
Selling and administration overhead (variable) 20,000
During the year 24,000 units were produced but only 20,000 units were
sold. There was no opening stock.
98 UEW/IEDE
XXXXXXX 3 COST-VOLUME-PROFITS ANALYSIS
UNIT Unit X, section X: XXXXXXX
Unit Outline
Session 1 Overview of CVP analysis
Session 2 Measures of CVP analysis I
Session 3 Measures of CVP analysis II
Session 4 Margin of Safety
Session 5 Graphic Presentation of Break-even analysis
Session 6 Sale mix
Unit Overview
Dear students, I want to welcome your to the third unit of this course-Cost
and Management Accounting II. This unit provides you in-depth knowledge
in accounting information for short term decision making using cost-
volume-profit analysis. The Cost -Volume-Profit analysis is a systematic
method of examining the relationship between changes in activity (ie
output) and changes in total sales revenue, expenses and net profit.
This Unit is divided into six sessions. Session one looks at the overview of
Cost-Volume-Profit (CVP) analysis. Session two and three cover
measurement of CVP analysis. In session four the concept of margin of
safety and it measurement will be considered. Sessions five and six deal
with graphical presentation of break-even analysis and sales mix
respectively.
100 UEW/IEDE
COST AND MANAGEMENT
This page is left blank for your notes ACCOUNTING II
UEW/IEDE 101
COST AND MANAGEMENT OVERVIEW OF COST VOLUME-PROFIT (CVP) ANALYSIS
UNIT 3 SECTION
ACCOUNTING II 1
Unit 3, section 1: Overview of cost volume-profit (CVP) analysis
Hello learner you are welcome to Session one of unit three. This unit will
take us through another interesting technique in cost and management
accounting known as cost volume profit analysis (CVP analysis). In this
Session we want to look at the overview of CVP Analysis. In simple terms
CVP analysis is a cost management technique, tool or method for
understanding the relationship between revenue, cost and sales volume
(level of activity) for short term decision making.
These three factors are inter-connected in such a way that they act and react
on one another because of cause and effect relationship amongst them. The
cost of a product determines its selling price and the selling price determines
the level of profit. The selling price also affects the volume of sales which
directly affects the volume of production and volume of production in turn
influences cost. In brief, variations in volume of production results in
changes in cost and profit. CIMA London has defined CVP analysis as, “the
study of the effects on future profits of changes in fixed cost, variable cost,
sales price, quantity and mix”.
102 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 1: Overview of cost volume-profit (CVP) analysis ACCOUNTING II
The accountant limits this problem by recognizing the relevant range. The
relevant range is the volume of activity within which the business expects
to be operating over the short-term planning horizon, typically the current or
next accounting period, and the business will usually have experience of
operating at this level of output. Within the relevant range, the accountant's
model and the economist's model are similar.
UEW/IEDE 103
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 1: Overview of cost volume-profit (CVP) analysis
Illustration 1.1
XYZ Limited has the capacity between 10,000 and 30,000 units of a product
each period. Its fixed costs are GH¢ 200,000. Variable costs are GH¢ 10 per
unit.
104 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 1: Overview of cost volume-profit (CVP) analysis ACCOUNTING II
profit will increase by the amount of contribution earned from the extra
item
Similarly, if the volume of sales falls by one item, the profit will fall by the
amount of contribution earned from the item.
When a unit of product is made, the extra costs incurred in its manufacture
are the variable production costs. Fixed costs are unaffected, and no extra
fixed costs are incurred when output is increased.
Objectives of CVP
CVP permits sensitivity analysis. Sensitivity analysis is an approach to
understanding how changes in one variable [e.g. price) affect other variables
(e.g. volume). This is important, because revenues and costs cannot be
predicted with certainty and there is always a range of possible outcomes,
i.e. different mixes of price, volume and cost.
UEW/IEDE 105
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 1: Overview of cost volume-profit (CVP) analysis
These variable or elements are very important in CVP analysis. The whole
analysis is focused on how changes in these variables influence the
contribution margin and the profit.
Conclusion
As stated in the introduction, CVP analysis in simple terms is a cost
management technique, tool or method for understanding the relationship
between revenue, cost and sales volume (level of activity) for short term
decision making. Again the profit equation stated above forms the basis of
CVP and break even analysis. Technically, managers use CVP analysis as a
tool to determine and understand the impact of changes in the cost structure
and changes in level of activity (volume) on profit or net income levels.
106 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 1: OverviewThis
of cost
page
volume-profit
is left blank (CVP)
for your notes ACCOUNTING II
analysis
UEW/IEDE 107
COST AND MANAGEMENT MEASURES OF CVP ANALYSIS
UNIT 3 SECTION
ACCOUNTING II 2
Unit 3, section 2: Measures of CVP analysis
You are again welcome learner, to Session two of unit three as we look at
the various measures of CVP analysis. Because CVP analysis is used in
making variety of decisions in production situations, it involves a variety of
measures or tools. The most common tools or measures of CVP analysis
are: Contribution Margin, Contribution/sales margin ratio, Breakeven Point,
Target Profit and Margin of safety. In this Session will be looking at
contribution margin and contribution/sales margin ratio.
If any three of the above four factors in the equation are known, the fourth
one can be easily found out. Thus:
or P = S – V – F
P = C – F
F = C – P
V = S – F - P
Example:
Sales = GH¢ 12,000
Variable cost = GH¢ 7,000
Fixed cost = GH¢ 4,000
Thus:
C = S – V
108 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 2: Measures of CVP analysis ACCOUNTING II
P = C – F
If sales figure is not given but contribution is given then sales can be found
out as follows;
S = C + V
When fixed cost (F) is not given but profit is given, then:
F = C – P
By transposition, we have
(i)
C = S x P/ V ratio
(ii)
C
S =
P/V ratio
Illustration 2.1:
Sales = GH¢ 10000
UEW/IEDE 109
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 2: Measures of CVP analysis
2
P/V ratio = x 100 = 20%
10
When P/V ratio is given, the contribution can be quickly calculated from
any given level of sales. In the above example, if only sales and P/V ratio
were given, contribution can be calculated as under:
C = S x P/V ration
Illustration 2.2:
Year Sales Net Profit
GH¢ GH¢
2005 20,000 1,000
2006 22,000 1,600
600
= x 100 = 30%
2,000
110 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 2: Measures of CVP analysis ACCOUNTING II
P/V ratio is the function of sales and variable cost. Thus, it can be improved
by widening the gap between sales and variable cost. This can be achieved
by :
increasing the selling price
reducing the variable cost
changing the sales mix, i.e., selling more of those products which have
larger p/v ratio, thereby improving the overall p/v ratio.
Conclusion
Contribution margin is the amount of profit or income the company makes
before deducting fixed cost. In other words, contribution margin is the
excess of sales revenue over variable cost. Contribution / Sales Ratio is the
ratio of contribution to sales. It measures the percentage of sales that
represents contribution. It is also known as Profit/Volume ratio
UEW/IEDE 111
COST AND MANAGEMENT MEASURES OF CVP ANALYSIS II
UNIT 3 SECTION
ACCOUNTING II 3
Unit 3, section 3: Measures of CVP analysis
You are warmly welcome to Session three of this unit. It is our hope that
you have enjoyed and understood the previous topics treated in the above
Sessions. This Session is a continuation of Session 2 and we will be looking
at how to calculate break-even point in sales unit and in value (Break even
analysis). We will also discuss units to be produced in order to achieve a
target or estimated profit.
Break-Even Analysis
Break-even analysis is a widely used technique to study the CVP
relationship. It is interpreted in narrow as well as broad sense. In its narrow
sense, break even analysis is concerned with determining breakeven point,
i.e., that level of production and sales where there is no profit and no loss.
At this point total cost is equal to total sales revenue.
Breakeven Point
Break –even analysis may be performed by the following two methods:
Algebraic calculations
Graphic presentation
112 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 3: Measures of CVP analysis ACCOUNTING II
Illustration
Following data is given:
Total fixed cost = GH¢ 12,000
Selling price = GH¢ 12 per unit
Variable cost = GH¢ 9 per unit
Thus:
Contribution = S–V
= 12 – 9 = GH¢ 3 per unit
𝐶 3
P/V ratio = × 100 = × 100 = 25%
𝑆 2
12,000
= x = GH¢ 48,000
3 GH¢ 12
Also,
Break-even point (in GH¢)
Total fixed cost GH¢ 12,00 48,000
= = =
P/V ratio 25%
Verification
Break-even point may be verified as follows:
Total cost = Fixed cost + Variable cost
UEW/IEDE 113
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 3: Measures of CVP analysis
The sales value and total cost at break-even point are exactly equal.
Additional Calculations
In addition to the calculation of break-even point, the above formula can
also be used in making certain additional calculations. These are:
calculation of profit at different sales volumes
calculation of sales for desired profit(target profit)
finding missing figures.
a.
When sales = GH¢ 60,000
b.
When sales = GH¢ 100,000
Contribution = GH¢100,000 ×25% = GH¢25,000
Profit = GH¢25,000–GH¢12,000 GH¢13,000
To calculate the required sales level, the targeted income is added to the
total fixed cost and the results is divided by contribution margin ratio
Continuing with the same figures, what will be the amount of sales if it is
desired to earn a profit of (a) GH¢ 6,000; (b) GH¢ 15,000?
Fixed cost+Target profit
114 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 3: Measures of CVP analysis ACCOUNTING II
P/V ratio
a.
GH¢ 12,000+ GH¢ 15,00
= GH¢ 108,000
25%
Solution
Contribution = Fixed cost + profit
= GH¢ 6,000 + GH¢1,500 = GH¢ 7,500
Fixed cost
Break-even point = x Sales
Contribution
6,000
GH¢ 30,000 = x Sales
7,500
7,500
Sales = x 3000 = GH¢ 37,500
6,000
Contribution 7,500
P/V ratio = x x 100 = 20%
Sales 37,500
UEW/IEDE 115
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 3: Measures of CVP analysis
Example:
Sales = 4000 units @ GH¢ 10 per unit
Break-even point = 1500 units
Fixed cost = GH¢ 3000
Solution
Fixed cost
Break-even point (in units) =
Contribution
GH¢3,000
1,500 =
Contribution per unit
GH¢ 3,000
Contribution per unit = = GH¢ 2
1,500 units
a.
Variable cost = Selling price – Contribution
GH¢ 10 – GH¢ 2 = GH¢ 8 per unit
b.
Profit = Contribution – Fixed cost
= GH¢8,000 – GH¢ 3,000 = GH¢5,000
Example:
Given:
Fixed cost GH¢8,000
Profit earned GH¢2,000
Break-even sales GH¢40,000
Solution
Contribution at break-even point is equal to fixed cost.
c = 8,000
Thus,P/V ratio = = 20%
s 40,000
116 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 3: Measures of CVP analysis ACCOUNTING II
8000+1,20,000 60,000 1
= = =
180,000 180,000 3
F 30,000
New P/V ratio = = = GH¢90,000
P/V ratio 1/3
2,00,000+1,32,00 680,000
New P/V ratio = = x 100 = 34%
2,00,000 2,00,000
Illustration 3.2
From the following particulars, find out the selling price per unit if B.E.
Point is to be brought down to 9,000 units.
Variable cost per unit = GH¢ 75
Fixed expenses = GH¢ 270,000
Selling price per unit = GH¢ 100
Solution
Fixed cost
Break-even point =
Contribution per unit
270,000
9,000 units =
Contribution per unit
270,000
Contribution per unit = = GH¢ 30
9,000
At present the contribution is GH¢ 25 (i.e., 100 - 75). In order to bring B.E.
Point at 9,000 units, contribution should be brought to GH¢ 30. This means
that selling price should be increased by GH¢ 5. Thus, the new selling price
should be GH¢ 105.
UEW/IEDE 117
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 3: Measures of CVP analysis
Illustration
You are given the following data:
Fixed expenses GH¢ 4,000
Break-even point GH¢ 10,000
Calculate:
(i) P/V ratio
(ii) Profit when sales are GH¢ 20,000
(iii) New break-even point if selling price is reduced by 20 %
Solution
At break-even point, contribution is equal to fixed cost thus when sales are
GH¢ 10,000, contribution = GH¢ 4,000.
(i)
c 4,000
P/V ratio = x 100 = x 100 = 40%
s 10,000
c 4,000
New P/V ratio = = = 25%
s 16,000
F 4,000
New Break-even point = = = GH¢16,000.
P/V ratio 25%
Conclusion
The breakeven point is the point at which total costs equal total revenue;
that is where there is neither a profit nor a loss. This can be re-stated in
118 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 3: Measures of CVP analysis ACCOUNTING II
many ways: It is the level of sales value or sales unit at which profit is zero.
Or It is the point where, contribution margin is equal to fixed cost. It is
important to note that the moment the break-even point in units is known,
the break-even point in sales value can be calculated by multiplying the
break-even units by the unit price and when the break-even sales value is
known, the break-even units can be calculated by dividing the break-even
sale value by the unit price.
UEW/IEDE 119
COST AND MANAGEMENT MARGIN OF SAFETY
UNIT 3 SECTION
ACCOUNTING II 4
Unit 3, section 4: Margin of safety
Hello learner, you are again welcome to Session four of this unit as we look
at another interesting topic. In this Session we will be looking at margin of
safety in cost volume profit analysis. The margin of safety is a measure of
the difference between the anticipated and breakeven levels of activity. It
states the amount by which sales can drop before losses begin to be
incurred.
Example:
Company X Company Y
Actual sales GH¢ 120,000 GH¢ 60,000
Less: Break-even point GH¢ 40,000 GH¢ 40,000
Margin of safety GH¢ 80,000 GH¢ 20,000
80,000 20,000
Margin of safety as a % of sales = × 100 = × 100
120,000 60,00
2 = 1
= 66
3% 33 3%
120 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 4: Margin of safety ACCOUNTING II
Thus:
p
M/S =
p/v ratio
P/V ratio 25 = 1 10 = 1
75 3 60 6
F 10,000 10,000
Break even point ( ) = =
P/V ratio 1/6 1/6
= 30,000 = 60,000
UEW/IEDE 121
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 4: Margin of safety
= 45,000 = 15,000
Illustration 4.1
The profit/volume ratio of Escorts Ltd. is 50% and the margin of safety is
40%. You are required to work out the net profit and the break-even point if
sales volume is GH¢1,000,000.
GH¢
Sales 1,000,000
Less: Margin of safety (40% of sales) 400,000
Break-even point 600,000
Thus,
fixed cost = GH¢300000.
At break-even point, the entire amount of contribution is fixed cost since
there is no profit at this point.
Profit = Contribution - Fixed cost
122 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 4: Margin of safety ACCOUNTING II
A limiting or key factor may thus be defined as the factor in the activities of
an undertaking, which at a particular point in time or over a period will limit
the volume of output. Examples of limiting factors are:
Sales
Materials
Labour of particular skill
Production capacity or machine hours
Financial resources.
Contribution per unit of key factor - When a key factor is operating, the
most profitable position is reached when contribution per unit of key factor
is maximum. For instance, if a choice lies between producing product A
which yields a contribution of GH¢15 per unit and product B would be more
profitable.
Illustration 4.2
The following data is given:
Product A Product B
Direct materials GH¢24 14
Direct labour @ GH¢ 3 per hour GH¢6 9
Variable overhead @ GH¢ 4 per hour GH¢8 12
Selling price GH¢100 110
Standard time 2 hrs. 3 hrs.
Solution
Product A Product B
GH¢ GH¢
Selling price (S) 100 110
Direct material 24 14
UEW/IEDE 123
COST AND MANAGEMENT
ACCOUNTING II Unit 3, section 4: Margin of safety
Direct labour 6 9
Variable overhead 8 12
Variable cost (V) 38 35
Contribution (S-V) 62 75
a. Contribution per labour hour GH¢62÷2hrs GH¢75÷3hrs
= GH¢31 = GH¢ 25
b. Contribution per cedis of sales = GH¢62÷100 = GH¢75÷110
value
= GH¢0.62 = GH¢0.68
Conclusion
Product A is recommended when labour time is the key factor because
contribution per labour hour product A is more than that of product B.
When sales value is the key factor, product B is recommended because
contribution per cedis of sales value of product B is more than that of
product A.
When sale quantity is the key factor, product B is more profitable
because its contribution per unit is higher than that of product A.
124 UEW/IEDE
COST AND MANAGEMENT
This
Unit
page
3, section
is left blank
4: Margin
for your notes ACCOUNTING II
of safety
UEW/IEDE 125
COST AND MANAGEMENT GRAPHIC PRESENTATION OF BREAK-EVEN ANALYSIS
UNIT 3 SECTION
ACCOUNTING 5
Unit 3, section 5: Graphic presentation of breaking even-analysis
You are welcome to the last but one Session of unit three. In this Session,
we will be looking at the graphical presentation of break-even analysis. This
will assist learners to explain break-even points using pictorial
presentations.
Break-even Chart
Break-even chart is a graphic presentation of break-even analysis. This chart
takes its name from the fact that the point at which the total cost line and the
sales line intersect is the break-even point. A break-even chart not only
shows the break-even point but also shows profit and loss at various levels
of activity. Thus a break-even chart portrays the following information:
Break-even point - the point at which neither profit nor loss is made
The profit/loss at different levels of output.
The relationship between variable cost, fixed cost and total cost.
The margin of safety.
The angle of incidence, indicting the rate at which profit is being made.
The amount of contribution at various levels of sales (This can be shown
only on a specially designed ‘contribution break-even chart.’)
126 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation of breaking even-analysis ACCOUNTING II
Select scale on Y-axis. The Y-axis is a vertical line at the extreme left
of the chart which is spaced into equal distances. On this Y-axis, it is
usual to show cost and sales in cedis value.
Draw the total cost line. The variable cost is depicted in the chart by
superimposing it on the fixed cost line. Thus a total cost line is drawn
starting from the point on the Y-axis which represents fixed cost. For
example, when total variable cost is GH¢50,000 (fixed cost being
GH¢30,000), a total cost line is drawn from GH¢30,000, the fixed cost
point of Y-axis, to the GH¢80,000 cost point on the right side of the Y-
axis. This is shown below in Fig. 5.3.
Drawn the sales line. This line starts from the 0 point at the left (the
intersection of X-axis and Y-axis, where there is no production at nil
UEW/IEDE 127
COST AND MANAGEMENT
ACCOUNTING Unit 3, section 5: Graphic presentation of breaking even-analysis
cost) and extends to the point of maximum or any other sales value.
Further assuming sales GH¢100,000 (Fixed cost GH¢30,000, variable
cost GH¢50,000), the sale line will be drawn from 0 point at the left to
the GH¢100,000 point on the right Y-axis. This is illustrated in Fig. 5.4.
Output (’000)
The sales line intersects the total cost line at break-even point representing
GH¢ 60,000 sales and output.
128 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation of breaking even-analysis ACCOUNTING II
drawn first and fixed cost is super-imposed on the variable cost line. The
space between total variable cost and sales line represents contribution.
Example is shown figure 5.5
UEW/IEDE 129
COST AND MANAGEMENT
ACCOUNTING Unit 3, section 5: Graphic presentation of breaking even-analysis
The profit of a business can be increased when there is (a) decrease in fixed
cost, and/or (b) decrease in variable cost, and/or (c) increase in selling price,
and (d) increase in sales volume. The first three, i.e., (a), (b) and (c) factors
will have the effect of lowering the break-even point and thus increasing
profit. The separate effect of each of these is shown in the following charts
and calculations:
Illustration 5.1
Fixed cost GH¢ 5,000 Variable cost GH¢ 10 per unit
Selling price GH¢ 20 per unit Sales volume GH¢ 1,000 units
Solution
a) Effect of 10% decrease in fixed cost
A 10% decrease in fixed cost would amount to GH¢ 500 and would result in
105 increase in profits. This is known in Fig. 5.7
Calculations
Break- Fixed cost Selling GH¢5,000
= x = x GH¢ 20
even point Contribution price GH¢ 10
130 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation of breaking even-analysis ACCOUNTING II
Calculations
Fixed cost
Break-even point = × Selling price
Contribution
Fig. 5.7 Break-even chart showing the effect of 10% decrease in fixed cost
GH¢5,000
New Break-even point = x 20 = GH¢ 9,091 (Approx.)
GH¢11
UEW/IEDE 131
COST AND MANAGEMENT
ACCOUNTING Unit 3, section 5: Graphic presentation of breaking even-analysis
Calculations
New sales figure = 20,000+105 = GH¢ 22,000
New contribution per unit = 22-10 = GH¢ 12
132 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation of breaking even-analysis ACCOUNTING II
Fig 5.9 Break-even chart showing the effect of 10% increase in selling
price.
Profit-Volume Chart
The profit-volume chart or profit graph portrays the profit and loss at
different levels of sales and is an alternative presentation of the facts
illustrated in the break-even chart. Such a chart can be constructed from the
same basic data from which a break-even chart can be drawn.
UEW/IEDE 133
COST AND MANAGEMENT
ACCOUNTING Unit 3, section 5: Graphic presentation of breaking even-analysis
Fig. 5.10 Break-even chart showing the effect of 10% increase in sales
volume
Example:
Fixed cost GH¢5,000
Sales GH¢20,000 (100 units @ GH¢20)
Variable cost Variable cost
134 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation of breaking even-analysis ACCOUNTING II
Calculation
s-v 20,000-10,000
Profit-volume ratio = = x 100 = 50%
s 20,00
Multi-product-Volume Charts
When a business produces two or more products, a separate profit-volume
chart may be prepared for each of the products. Alternatively a single profit
volume char may also be prepared to portray the position of each individual
product. In such a situation, the profit-volume chart will appear as shown in
Fig. 5.12
A single profit volume chart may also be prepared to s how the overall
position of all the products taken together. The procedure is to calculate P/V
ratio for each product and arrange the products in the descending order on
the basis of P/V ratios. Cumulative figure of profit/loss and sales should be
calculated/.
UEW/IEDE 135
COST AND MANAGEMENT
ACCOUNTING Unit 3, section 5: Graphic presentation of breaking even-analysis
First of all, the product with the highest P/V ratio is plotted, then the
product, with the second highest P/V ratio is plotted with cumulative
figures, the process will end with the product having the lowest P/V ratio.
The fixed cost point and the profit point of the last product are connected by
a straight line which intersects the sales line at break-even point.
Illustration 5.3
The following figures apply to a manufacturing company producing a wide
range of products which may be classified into three main groups:
Product group Annual sales Variable cost
GH¢ GH¢
A 3,000,000 1,000,000
B 3,000,000 2,000,000
C 3,500,000 3,000,000
136 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation of breaking even-analysis ACCOUNTING II
The graph is to be drawn in the order of descending P/V ratio, i.e., product
having the highest P/V ratio should be drawn first and so on. The relevant
data required for plotting the graph is shown in Fig. 5.14.
Product Sales V.C. Cont P/V ratio F.C New profit Cumula
ribut loss (-) tive
ion (Cumulative) sales
A 30 10 20 66.67% 25 (-) 5 (loss) 30
B 30 20 10 33.33% 25 5 60
C 35 30 -5 14.28% 25 10 95
F 25,000,000
BE Point = = = GH¢6,785,715
P/V ration 7/19
UEW/IEDE 137
COST AND MANAGEMENT
ACCOUNTING Unit 3, section 5: Graphic presentation of breaking even-analysis
Conclusion
The various chart discussed above helps one to explain the relationship
among sales, price, revenue and cost pictorially. Every student should try
and understand how the chart works.
138 UEW/IEDE
COST AND MANAGEMENT
Unit 3, section 5: Graphic presentation
This page is
ofleft
breaking
blank for your notes ACCOUNTING II
even-analysis
UEW/IEDE 139
COST AND MANAGING SALE MIX
UNIT 3 SECTION
ACCOUNTING II 6
Unit 3, section 6: Sale mix
Dear learner, it is our hope that you have enjoyed the topic so far. We are in
the last Session of unit three as we look at another interesting topic, which is
sales mix. When a company sells multiple products break-even analysis is a
bit complex and that is the focus of this last Session.
CVP analysis can easily work with this complication by obtaining some data
about the product mix. First, we need to know the proportion in which each
of the products is sold. Then we can calculate the contribution margin for
each product. After that we can define the weighted average contribution
margin, which is used in the determination of the break-even point or the
amount of sales required to gain a desired profit.
Example: 1
ABC Company
Product A Product B Total
GH¢ % GH¢ % GH¢ %
Sales 20,000 100 80,000 100 45,000 45
15,000 75 40,000 50 27,000 27
Less: Variable 5,000 25 40,000 50 18,000 18
140 UEW/IEDE
COST AND MANAGING
Unit 3, section 6: Sale mix ACCOUNTING II
Expenses
Contribtion
Less Fixed
Expenses
Net Operating
Income
Computation / Calculation of Break-even Point = Fixed Expenses /
Overall Contribution
= GH¢ 27,000 / 45%
= GH¢ 60,000
GH¢60,000 sales represent the break-even point for the company as long as
the sales mix does not change.
If the sales mix changes, then the break-even point will also change. This is
illustrated below.
Example: 2
ABC Company
Product A Product B Total
GH¢ % GH¢ % GH¢ %
Sales 80,000 100 20,000 100 100,000 100
60,000 75 10,000 50 70,000 70
Less: Variable 20,000 25 10,000 50 30,000 30
Expenses 27,000 27
3,000 3
Contribution
Less Fixed Expenses
Net Operating Income
Example 3
UEW/IEDE 141
COST AND MANAGING
ACCOUNTING II Unit 3, section 6: Sale mix
Assume that the David and Paul Company Ltd produces three (3) types of
valves: truck valves, car valves, and motor-bike valves. The following data
is available:
Truck Valve Car Valve Motor Bike
Share in Physical Volume Sold% 30 45 25
Selling Price per Unit GH¢ 10 8 7
Variable Cost per unit GH¢ 7 6 5
Contribution per unit GH¢ 3 2 2
Contribution Margin Ratio% 30 25 29
Fixed Cost GH¢ 10,000
For our example, the break-even point (in units) approximates 4,348 units
(i.e., GH¢10,000 ÷ GH¢2.3).
These 4,348 units are then allocated to different valve types according to the
proportion defined in row 1 in the table above:
Truck values : 4,348 units × 30% = 1,304 units
Car valves : 4,348 units × 45% = 1,957 units
Motor-bike valves : 4,348 units × 25% = 1,087 units
So, David and Paul Co Ltd will break-even (i.e., will get neither profit nor
loss) if it sells these volumes of valves at the given proportion of
30%:45%:25%. It is important to note that changes in the product mix will
result in different break-even points. For example, if the market situation
changes and Friends Company switches to the products mix with
proportions of 45%:30%:25%, the break-even point will change. In this
case, the weighted average contribution margin per unit will be GH¢2.45
and zero profits will be earned when the unit sales equal around 4,082
valves.
The change occurred because the contribution ratio per unit of truck valves
is the highest (GH¢3 per truck valve versus GH¢2 per car or motor-bike
valve). Thus, more income can be generated by producing and selling truck
142 UEW/IEDE
COST AND MANAGING
Unit 3, section 6: Sale mix ACCOUNTING II
valves and the break-even point is reached faster (with fewer total items
produced and sold).
UEW/IEDE 143
COST AND MANAGING
ACCOUNTING II Unit 3, section 6: Sale mix
Fixed costs do not change (although in practice they vary with the range
of items produced and with product complexity).
Total costs and revenues are linear (while this is likely within the
relevant range, increases in volume may still lead to lower unit prices or
economies of scale and curvilinear costs and revenues may be more
accurate).
The CVP analysis applies only to the relevant range (although decisions
may be made in the current period to move outside this range).
The analysis applies only to the short term and cannot reliably be used in
the longer term. For longer-term analysis that considers the entire life-
cycle of a product, one therefore often prefers activity-based costing or
throughput accounting.
Conclusion
Despite its limitations, CVP analysis is a useful tool in making decisions
about pricing and volume, based on an understanding of the cost structure of
the business.
Solution
(a)
Contribution = S-V = GH¢10- GH¢2 = GH¢8
c 8
P/V ratio = x 100 = x 10 = 80%
s 10
(b)
Contribution = Sales×P/V ratio = GH¢80,000×80% = GH¢64,000
Profit = Contribution-Fixed cost = GH¢64,000- GH¢40,000
= GH¢24,000
144 UEW/IEDE
COST AND MANAGING
Unit 3, section 6: Sale mix ACCOUNTING II
(c)
Fixed cost+Targeted profit
Turnover for desired profit =
P/V ratio
Problem 2
a) A company has fixed expenses of GH¢90,000 with sales at GH¢300,000
and a profit of GH¢60,000. Calculate the Profit/Volume ratio. If in the
next period the company suffered a loss of GH¢30,000, calculate the
sales volume.
b) What is the margin of safety for a profit of GH¢60,000 in (a) above?
Solution
(a)
Contribution Cost+Profit = GH¢90,000+GH¢60,000
= GH¢150,000
c× 1,50,000
P/V ratio = 100 = 150,000 = ×10 = 50%
s 300,000
60,000
P/V ratio = = 50%
Sales
60,000
Sales = = GH¢120,000
50%
(b)
Profit 60,000
Margin of safety = = = GH¢120,000
P/V ratio 50%
= GH¢120,000.
Problem 3
UEW/IEDE 145
COST AND MANAGING
ACCOUNTING II Unit 3, section 6: Sale mix
Solution
Marginal Cost Statement
GH¢.
Net selling price (GH¢10 - 5% discount) 9.50
Direct material 3.00
Direct labour 2.00
Variable overhead 2.00
Variable cost 7.00
Contribution (GH¢9.50 - 7.00) 2.50
F 10,000
Break-even point = = = 4,000 units
C 2.50
Profit GH¢1,000
Problem 4
Western Radio Company sold 10,000 radios last year at a price of GH¢500
each. The cost structure per radio is as follows:
GH¢
Materials 100
Labour 50
Variable overheads 25
Marginal cost 175
Fixed overheads 200
Total cost 375
146 UEW/IEDE
COST AND MANAGING
Unit 3, section 6: Sale mix ACCOUNTING II
Due to competition, the price has to be reduced to GH¢425 for the coming
year. Assuming that there will be no change in costs, find out how many
radios shall be sold to ensure the same amount of total profit as last year.
Solution
Statement of Marginal Cost and Contribution
Thus if selling price is reduced to GH¢425 per radio, then 13,000 radios will
have to be sold to earn the same profit.
Verification GH¢
Problem 5
A Company has a P/V of 40%. By what percentage must sales be increased
to off-set:
(a) 10% reduction in selling price
(b) 20% reduction in selling price
Solution
GH¢
Suppose -Sales = (100 units @ GH¢ 1 each) 100
UEW/IEDE 147
COST AND MANAGING
ACCOUNTING II Unit 3, section 6: Sale mix
Contribution 40
= × New sales = × 90 = GH¢120
New Contribution 30
Thus if the selling price is reduced by 10%, the volume of sales will have to
be increased by 20%, i.e. from GH¢ 100 to GH¢ 120.
In order to maintain the same contribution, the volume of sales should be:
40
× 80 = GH¢160
20
Thus if selling price is reduced by 20%, the sales will have to be increased
by 60%.
Problem 6
The following data is given:
GH¢
Selling price 20 per unit
Variable manufacturing costs 11 per unit
Variable selling costs 3 per unit
Fixed overhead overheads 540,000 per year
Fixed selling costs 252,000 per year
148 UEW/IEDE
COST AND MANAGING
Unit 3, section 6: Sale mix ACCOUNTING II
i)
Fixed cost 5,40,000+2,52,000
Break-even point = =
P/V ratio 30%
GH¢ 7,92,000
= = GH¢ 2,640,000
30%
Assessment Questions
Problem 1. Sultan Plastic Company makes plastic buckets. An analysis of
their accounting reveals:
Variable cost per bucket GH¢20
Fixed cost GH¢ 50,000 for the year
Capacity 2,000 buckets per year
Selling price per bucket GH¢70
Required:
(i) Find the break-even point
(ii) Find the number of buckets to be sold to get a profit of GH¢ 30,000
If the company can manufacture 600 buckets more per year with an
additional fixed cost of GH¢ 2,000, what should be the selling price to
maintain the profit per bucket as at (ii) above.
Problem 2.
A company manufactures a single product having a marginal cost of GH¢
0.75 a unit. Fixed costs are GH¢ 12,000. The market is such that up to
40,000 units can be sold at GH¢ 1.50 a unit, but any additional sale must be
made at GH¢ 1.00 a unit. There is a planned profit of GH¢ 20,000. How
many units must be made and sold?
UEW/IEDE 149
COST AND MANAGING
ACCOUNTING II Unit 3, section 6: Sale mix
Problem 4.
You are given the following data:
Sales Profit
Year 2004 GH¢ 120,000 8,000
Year 2005 GH¢ 140,000 13,000
Find out:
i. P/V ratio,
ii. B.E. Point,
iii. Profit when sales are GH¢ 180,000.
iv. Sales required to earn a profit of GH¢ 12,000.
v. Margin of safety in year 2005.
Problem 5 PQR Ltd. has finished the following data for the two years:
2004 2005
Sales GH¢ 800,000 ?
Profit / Volume Ratio (P/V ratio) 50% 37.5%
Margin of safety sales as a % of total sales 40% 27.875%
There has been substantial in the fixed cost in the year 2005 due to the
restricting process. The company could maintain its sales quantity level of
2004 in 2005 by reducing selling price.
150 UEW/IEDE
XXXXXXX 4 RELEVANT COSTING
UNIT Unit X, section AND SHORT TERM DECISION
X: XXXXXXX
MAKING
You are welcome to unit four of the manual. In this unit we are going to
focus on measuring costs and benefits for non-routine decisions. Non
routine decisions require only those costs and revenues that are relevant to
the specific alternative courses of action to be reported. The term decision
relevant approach is used to describe the specific costs and benefits that
should be reported for non-routine decisions. This unit provides you with an
understanding of the principles that should be used to identify relevant cost
and revenues.
This unit is divided into six sessions. The first session deals with the
overview of decision making process, relevant cost and revenue. The second
session discusses decision-making and marginal costing. Session three
covers make or buy decisions (In sourcing vs. Outsourcing) with session
four covering selection of suitable method of production. Session five looks
at differential cost Analysis and the last session discusses other short term
decision.
152 UEW/IEDE
COST MANAGEMENT
This page is left blank for your notes ACCOUNTING II
UEW/IEDE 153
COST AND MANAGEMENT Unit 4, section
OVERVIEW1: Overview of decision
OF DECISION making processes,
MAKING PROCESSES,relevant cost and
RELEVANT
UNIT 4 SECTION
ACCOUNTING II 1
revenue COST AND REVENUE
Dear learner, you are welcome to the first lesson of this unit. This lesson
tries to introduce you to decision making techniques one can use as a
manager. One of the important functions of management is decision
making. Management Accounting helps in this crucial area by providing
relevant information to the management. Techniques like marginal costing
helps to generate information, which will be useful for taking decisions.
Decisions include make or buy decisions, adding or dropping a product line,
working of additional shift, shut down or continue operations, capital
expenditure decisions and so on. Decisions based on information are
expected to be more rational and objective rather than subjective.
Decision Process
Various stages in decision-making process are summarized as follows:
Defining the problem
This process must, as a minimum, identify root causes, limiting
assumptions, system and Organisational boundaries and any stakeholder
issues. The goal is to express the issue in a clear, one-sentence problem
statement that describes both the initial conditions and the desired
conditions. Of course, the one-sentence limit is often exceeded in the
practice in case of complex decision problems. The problem statement must
however be a concise and unambiguous written material agreed by all
decision makers and stakeholders. Even if it can be sometimes a long
iterative process to come to such an agreement, it is a crucial and necessary
point before proceeding to the next step.
154 UEW/IEDE
Unit 4, section 1: Overview of decision making processes, relevant cost and COST AND MANAGEMENT
revenue ACCOUNTING II
any alternative must meet the requirements. If the number of the possible
alternatives is finite, we can check one by one if it meets the requirements.
The infeasible ones must be deleted (screened out) from the further
consideration, and we obtain the explicit list of the alternatives. If the
number of the possible alternatives is infinite, the set of alternatives is
considered as the set of the solutions fulfilling the constraints in the
mathematical form of the requirements.
The focus in the future because decision to be made affect only future.
Nothing can be done to change the past. Management cannot change the
cost of plant and machinery purchases in 2001. It can change future costs by
its current decisions. Hence, relevant costs are future costs that will differ
depending on the actions of the management. For each decision, the
management must decide which costs are relevant.
Choose among alternatives. Once you have weighed all the evidence,
you are ready to select the alternative which seems to be best suited to
you. You may even choose a combination of alternatives. Your choice in
Step 5 may very likely be the same or similar to the alternative you
placed at the top of your list at the end of Step 4.
Take action. You now take some positive action which begins to
implement the alternative you chose in Step 5.
Step 7: Review decision and consequences. In the last step you experience
the results of your decision and evaluate whether or not it has “solved” the
need you identified in Step 1. If it has, you may stay with this decision for
UEW/IEDE 155
COST AND MANAGEMENT Unit 4, section 1: Overview of decision making processes, relevant cost and
ACCOUNTING II revenue
some period of time. If the decision has not resolved the identified need, you
may repeat certain steps of the process in order to make a new decision. You
may, for example, gather more detailed or somewhat different information
or discover additional alternatives on which to base your decision.
Relevant costs are future costs:A decision is about the future; it cannot
alter what has been done already. Costs that have been incurred in the
past are totally irrelevant to any decision that is being made ‘now’. Such
costs are past costs or sunk costs. Costs that have been incurred include
not only costs that have already been paid, but also committed costs (a
future cash flow that will be incurred anyway, regardless of the decision
taken now.
Relevant costs are cash flows. Only cash flow information is required.
This means that costs or charges which do not reflect additional cash
spending (such as depreciation and notional costs) should be ignored for
the purpose of decision-making
Relevant costs are incremental costs. For example, if an employee is
expected to have no other work to do during next week, but will be paid
his basic wage (of say, GH¢ 100 per week) for attending work and doing
nothing, his manager might decide to give him a job which earns the
entity GH¢ 40. The net gain is GH¢ 40 and the GH¢ 100 is irrelevant to
the decision because although it is a future cash flow, it will be incurred
anyway whether the employee is given work or not.
Other terms are sometimes used to describe relevant costs such as
Differential Costs. Differential Cost is the difference in total cost
between alternatives. For example, if decision option A costs GH¢ 300
and decision option B costs GH¢ 360, the differential cost is GH¢ 60
Opportunity Cost
The CIMA Official Terminology defines an opportunity cost as, ‘the
value of the benefit sacrificed when one course of action is chosen, in
preference to an alternative.’
Suppose for example that there are three options, A, B and C, only one
of which can be chosen. The net profit from each would be GH¢ 80,
GH¢ 100 and GH¢ 70, respectively. Since only one option can be
selected, option B would be chosen because it offers the biggest benefit,
156 UEW/IEDE
Unit 4, section 1: Overview of decision making processes, relevant cost and COST AND MANAGEMENT
revenue ACCOUNTING II
GH¢
Profit from option B100
Less opportunity cost (i.e. the benefit from the most profitable alternative)
80
Differential benefit of option 20
The decision to choose option B would not be taken simply because it offers
a profit of GH¢ 100, but because it offers profit of GH¢ 20 in excess of the
next best alternative.
Irrelevant Cost
Past / Sunk cost: This is the cost which has already being incurred and
cannot be changed by any future action undertaken.
Sunk costs are irrelevant for decision-making because they do not
change irrespective of the alternative course of action that is taken. The
principle underlying decision accounting is that management’s decisions
can only affect the future. Examples of sunk costs are: depreciation of
fixed assets (PPE), research and development costs which have already
been incurred.
Committed Cost
The committed cost is a cost that is primarily associated with maintaining
the organisation’s legal and physical existence over which management has
little discretion. The committed cost is a fixed cost which results from
decision of prior period. Committed cost does not fluctuate with volume and
remains unchanged until action is taken to increase or reduce available
capacity. Committed cost does not present any problem in cost behaviour
analysis. Examples of committed cost are depreciation, insurance premium,
rent, etc.
Notional Cost
Imputed (notional): The imputed cost is a cost which does not involve actual
cash outlay, which are used only for the purpose of decision making and
performance evaluation. Imputed cost is a hypothetical cost from the point
of view of financial accounting. Interest on capital is common type of
imputed cost. No actual payment of interest is made but the basic concept is
that, had the funds been invested elsewhere they would have earned interest.
Thus, imputed costs are a type of opportunity costs.
Conclusion
Session one has introduced us to the decision making process that a
manager faces in deciding what the organization should do or not do. In
doing this, we have realized that the manager shouldn’t lose sight of the
concept of relevant cost and irrelevant cost in the decision making process.
Since a decision is for the future, future cost/cash flows are relevant in the
decision making process. Past cost as we have seen is irrelevant.
UEW/IEDE 157
COST AND MANAGEMENT DECISION-MAKING AND MARGINAL COSTING
UNIT 4 SECTION
ACCOUNTING II 2
Unit 4, section 2: Decision making-marginal costing
Dear learner, once again you are welcome to Session 2 of unit 4. In this
Session we are looking at the role of marginal costing in the decision
making of managers. The most useful contribution of marginal costing is the
assistance that it renders to the management in vital decision-making. This
is to say that marginal costing is an invaluable aid to management decision-
making.
158 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 2: Decision making-marginal costing ACCOUNTING II
marginal cost, the amount of loss will also be equal to the amount of fixed
cost because in such situations the selling prices make no contribution
towards fixed costs.
Example:
Fixed cost GH¢ 1,000,000 (total)
Marginal cost GH¢ 7 per unit
Current market price GH¢ 8 per unit
Output 50,000 units.
Should company Y sell or not?
Solution
Marginal cost (50,000 units @ GH¢ 7) GH¢ 350,000
Fixed cost 100,000
Total cost 450,000
Although the selling price does not cover the total cost, yet it is wise to
continue to produce and sell because such a step will reduce the loss (on
account of fixed cost) that will be incurred if production is stopped. If
production is stopped, the loss would be GH¢ 100, 000 (the amount of fixed
cost), but if production is continued the loss will be as follows:
Sales (50,000 units @ GH¢ 8) GH¢ 400,000
Less: Total cost (Marginal cost + Fixed cost) GH¢ 450,000
Loss GH¢ 50,000
Thus, by continuing to produce and sell at below total cost, the loss is
reduced by GH¢ 50,000, i.e., from GH¢ 100,000 to GH¢ 50,000.
UEW/IEDE 159
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 2: Decision making-marginal costing
Illustration 4.1
A manufacturer of plastic buckets makes an average profit of GH¢ 2.50 per
piece on a selling price of GH¢14.50 by producing and selling 60,000 pieces
at 60% of potential capacity. His cost of sales is:
GH¢ Per piece
Direct materials 4.00
Direct wages 1.00
Factory overhead (variable) 3.00
Selling overhead (variable) 0.25
Total fixed cost is GH¢ 225,000
During the current year, he intends to produce the same number of units, but
anticipates that (a) fixed cost will go up by 10% and (b) material and labour
costs will go up by 5% each.
160 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 2: Decision making-marginal costing ACCOUNTING II
Solution
Budgeted statement for the current year prior to acceptance of 20%
capacity order
Per piece Total
GH¢ GH¢
Sales (60,000 pieces) 14.50 870,000
Direct material (GH¢ 4 + 5%) 4.20 252,000
Direct labour (GH¢ 1 + 5%) 1.05 63,000
Variable factory overhead 3.00 180,000
Variable selling overhead 0.25 15,000
Variable cost 8.50 510,000
Contribution (Sales – Variable cost) 6.00 360,000
Variable cost of additional 20,000 pieces (order for 20% capacity, i.e.,
20,000 x GH¢ 8.50) = GH¢ 170,000
Selling price per unit = GH¢ 217,500 ÷ 20,000 units = GH¢ 10.875
Thus, minimum price for sale of additional 20,000 units is GH¢ 10.875 so
as to ensure an overall profit of GH¢ 160,000.
UEW/IEDE 161
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 2: Decision making-marginal costing
Export sales may result in additional costs like special packing cost,
additional quality checks, freight and insurance charges, etc., if not
borne by importer. These costs should be deducted from contribution to
determine profit from export order.
Export sales may result in certain cost benefits like export subsidy from
government, exemption or concessions in excise duty or duty
drawbacks, etc. In determining profit from export order, these items
should be deducted from cost or added in contribution.
Illustration 4.2
Ghana-British Company has a capacity to produce 5,000 articles but
actually produces only 2,000 articles for home market at the following costs.
GH¢
Materials 40,000
Wages 36,000
Factory overheads – Fixed 12,000
– variable 20,000
Administration overhead – Fixed 18,000
Selling and distribution overheads – Fixed 10,000
– variable 16,000
Total cost 152,000
The home market can consume only 2,000 articles at a selling price of GH¢
80 per article. An additional order for the supply of 3,000 articles is received
from a foreign country at GH¢ 65 article. Should this order be accepted or
not, if execution of this order entails an additional packing cost of GH¢
8,000.
Solution
Statement of Marginal Cost and Contribution
(of 3,000 articles for export)
GH¢
Materials @ GH¢ 20 per article 60,000
Wages @ GH¢ 18 per article 54,000
Variable overhead – Factory @ GH¢ 10 per article 30,000
– Selling and dist. @ GH¢ 8 per article 24,000
Material cost of sales 168,000
Sales (3,000 articles @ GH¢ 65) 195,000
Contribution 27,000
Less: Additional packing cost 3,000
Additional profit 24,000
Acceptance of this export order results in additional profit of GH¢ 24,000
and thus the order should be accepted.
162 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 2: Decision making-marginal costing ACCOUNTING II
Note: Fixed overhead have not been taken into account in deciding the
acceptability of this order because fixed overhead have already been
recovered from sale in the home market.
Conclusion
In normal times, prices should be based on total cost plus profit.
In market conditions like trade depression and competition, price may be
fixed on marginal cost plus basis so as to make a contribution. This is
valid only for a short period.
In order to utilize spare plant capacity, bulk orders from home market or
from foreign market may be accepted at less than total cost but above
marginal cost. This adds to the total profit of the company. This is
possible only when price discrimination is such sales in different
markets is possible.
UEW/IEDE 163
COST AND MANAGEMENT MAKE OR BUY DECISIONS
UNIT 4 SECTION
ACCOUNTING II 3
Unit 4, section 3: Make or buy decisions
Hello learner, welcome to Session 3 of unit one. I hope you are making
progress in your studies. Well done. In this Session, we will be looking at
another important topic being Make or Buy decisions. Businesses may be
faced with the decision whether to make components for their own product
themselves or to concentrate their resources on assembling the products, the
components from outside suppliers instead of making them ‘in house’.
For example, total cost of making a component is GH¢ 100 per unit,
consisting of GH¢ 80 as variable cost and GH¢ 20 as fixed cost. Suppose,
an outside firm is prepared to supply this component at GH¢ 90, it may
appear that it is cheaper to buy the component. But a study of cost analysis
will show that each unit if manufactured makes a contribution of GH¢ 20
towards recovery of fixed cost. This fixed cost has to be incurred whether
we make or buy. The real cost of making the component part is only GH¢
80 which is its variable cost. This offer of GH¢ 90 per unit should not be
accepted because if accepted, the component will really cost GH¢ 110, i.e.,
GH¢ 90 of purchase price plus GH¢ 20 of fixed cost which cannot be saved
if component is not produced.
164 UEW/IEDE
COST AND MANAGMENT
Unit 4, section 3: Make or buy decisions ACCOUNTING II
Illustration 4.3
Manufacture of product A takes 20 hours on machine No. 101. It has a
selling price of GH¢150 and marginal cost of GH¢ 110. Component part Y
could be made on machine No. 101 in 4 hour at GH¢2 per hour. The
marginal cost of component part is GH¢ 9 of which outside supplier’s price
is GH¢ 15.
Should one make or buy component Y. Discuss in both situation when
a) Machine No. 101 is working at full capacity.
b) There is idle capacity.
Solution
a)
Contribution per unit of A = GH¢ 150 – 110 = GH¢ 40
b) If, however, there is some unutilized machine capacity, then there would
be no loss of contribution and so the cost of making component Y would
only be its marginal cost, i.e. GH¢ 9. In such a case, it would be
economical to make the product than buy it.
UEW/IEDE 165
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 3: Make or buy decisions
However, when changes in sales mix are associated with changes in fixed
cost, then that sales mix which provides the highest profit is considered as
the most profitable sales mix. In other words, relative profitability of mixes
will be evaluated on the basis of their profit and not on the basis of their
contribution when a change in product mix is associated with change in
fixed cost.
Illustration 4.4
Allied Manufacturing Company had given you the following information.
Product A GH¢ Product B GH¢
Fixed overhead – GH¢ 10,000 p.a.
Direct materials per unit 20 25
Direct labour per unit 10 15
Variable overhead (100% of direct
labour)
Selling price per unit 60 100
You are required to present a statement showing the marginal cost of each
product and recommend which of the following sales mixes should be
adopted:
a. 900 units of A and 600 unit of B.
b. 1,800 units of A only.
c. 1,200 units of B only.
d. 1,200 units of A and 400 units of B.
Solution
Marginal cost statement
Per unit
Product A Product B
GH¢ GH¢
Direct materials 20 25
Direct labour 10 15
166 UEW/IEDE
COST AND MANAGMENT
Unit 4, section 3: Make or buy decisions ACCOUNTING II
Variable overhead 10 15
Marginal cost 40 55
Contribution 20 45
Selling price 60 100
Thus, sales mix (c) is recommended as it yields the highest profit of GH¢
44,000. This is because contribution per unit of B is more than that of A,
and therefore, any sales mix that takes into account the maximum number of
units of B would be more profitable.
UEW/IEDE 167
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 3: Make or buy decisions
Illustration 5.5
A company manufactures three products. The budgeted quantity, selling
prices and unit costs are as under:
A B C
GH¢ GH¢ GH¢
Raw materials (@ GH¢ 20 per kg) 80 40 20
Direct wages (@ GH¢ 5 per hour) 5 15 10
Variable overheads 10 30 20
Fixed overheads 9 22 18
Budgeted production (in units) 6,400 3,200 2,400
Selling price per unit (in GH¢) 140 120 90
Required:
i) Present a statement of budgeted profit.
ii) Set optimal product-mix and determine the profit, if the supply of
raw materials is restricted to 18,400kg.
Solution
(i) Statement of Budgeted Profit
A B C Total
GH¢
Budgeted production (units) 6,400 3,200 2,400
Selling price GH¢ 140 120 90
Sale (S) 896,000 384,000 216,000 1,496,00
0
Raw materials 512,000 128,000 48,000
Direct wages 32,000 48,000 24,000
Variable overhead 64,000 96,000 48,000
Total variable cost (V) 608,000 272,000 120,000 1,000,00
0
Contribution (S-V) 288,000 112,000 96,000 496,000
Less: Fixed cost* 171,200
Profit 324,800
168 UEW/IEDE
COST AND MANAGMENT
Unit 4, section 3: Make or buy decisions ACCOUNTING II
A B C
Raw material per 4kg 2kg 1kg
unit of output
Thus product mix is: A – 2,400 units, B – 3,200units and C – 2,400 units
Calculation of profit Contribution
Product A 2,400 units @ GH¢ 45 per unit. GH¢ 108,000
B 3,200 units @ GH¢ 35 per unit GH¢ 112,000
C 2,400 units @ GH¢ 40 per unit. GH¢ 96,000
Total contribution 316,000
Less: Total fixed cost 171,200
Profit 144,800
UEW/IEDE 169
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 3: Make or buy decisions
Illustration 5.6
Paurene ltd. manufactures three components, the shotter, the alba and the
tross using the same machine for each. The budget for the next year calls for
the production and assembly of 4,000 of each component.
The variable production cost per unit of the final product, is
Machine hours variable cost (GH¢)
1 unit of shotter 2 20
1 unit of alba 2 36
1 unit of tross 4 24
Assembly 20
100
Only 24,000 hours of machine time will be available during the year, and a
sub-contractor has quoted the following unit prices for supplying
components.
Shotter GH¢29 alba GH¢40 Tross GH¢34 Advice Paurene Ltd.
Solution
a. There is a short fall in machine hours available, and some products must
be sub-contracted:
Product Unit Machine hours
Shotter 4,000 12,000
Alba 4,000 8,000
Tross 4,000 16,000
Required 36,000
Available 24,000
Shortfall 12,000
b. the assembly costs are irrelevant costs because they are unaffected by the
make or buy decisions. The units sub contracted should be those which will
add least to the costs of Paurene Ltd. Since 12,000 hours of work must be
sub contracted, the cheapest policy is to sub-contract work which adds the
least extra costs.
c.
Shotter Alba Tross
(GH¢) (GH¢) (GH¢)
Variable cost making 20 36 24
Variable cost of buying 29 40 34
Extra variable cost of buying 9 4 10
170 UEW/IEDE
COST AND MANAGMENT
Unit 4, section 3: Make or buy decisions ACCOUNTING II
It is cheaper to buy alba than to buy Tross and it is most expensive to buy
Shotters. The priority for making the components in house will be in the
reverse order to the preference for buying them from a sub-contractor.
Make 1st Shotter
2nd Tross
3rd Alba
d.
component Hrs. per unit hrs. Required cumulative
to make in house in total hrs
Shotter 3hrs 12,000 12,000
Tross 4hrs 16,000 28,000
Alba 2hrs 8,000 36,000
Hours available 24,000
12,000
There are enough machine hours to make all 4,000 units of shotter and
3,000units of Tross. 8000 hours production of Alba and 4000 hours of Tross
must be sub contracted.
E.
Component Machine hrs number of units Unit V.C Total V.C
GH¢ GH¢
Shotter 12,000 12,000 20 80,000
Tross(bal) 12,000 3,000 24 72,000
24,000 152,000
Buy Hrs saved
Tross (bal) 4,000 1,000 34 34,000
Alba 8,000 4,000 40 160,000
Conclusion
Management of any organization must be careful in deciding which
products to produce themselves or to buy from outside. It is a very hectic
decision which must be taking by looking at the various relevant cost
involve in either making the product or buying the product from outside. By
so doing the profitability of the company will not be compromised.
UEW/IEDE 171
COST AND MANAGEMENT SELECTION OF SUITABLE METHOD OF PRODUCTION
UNIT 4 SECTION
ACCOUNTING II 4
Unit 4, section 4: Selection of suitable method of production
Hello learners lets continue our studies in unit 4. In this Session we are
looking at how to select a suitable method of production in producing a
particular product. The management should select the method which gives
the largest contribution (i.e. the lowest marginal cost), keeping in view the
limiting factor.
172 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 4: Selection of suitable method of production ACCOUNTING II
If plant is shut down, the loss due to fixed cost would be GH¢ 100,000.
However, if plant is operated, the loss would only be GH¢ 75,000. This is
because selling price is above the marginal cost and is making a
contribution towards fixed cost.
UEW/IEDE 173
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 4: Selection of suitable method of production
Now if the plant is shut down, the loss due to fixed cost would be GH¢
80,000 whereas, if plant is operated, the loss would be GH¢ 75,000 (i.e.,
80,000 – 75,000). Thus keeping in view this small amount, operating a plant
offers certain non-cost advantages like keeping the plant in gear, retaining
the customers, retaining all the skilled labour and managerial personnel.
Thus, it would be advisable to continue the production even if there is a
small amount of loss because the non-cost factors outweigh the loss.
In case the selling price is below the marginal cost and makes no
contribution towards fixed cost, then on cost considerations, the plant
should be temporarily shut down. But a final decision in the regard should
be taken after considering non-cost factors like effect of shut down on plant,
fear of losing the market, effect on relationship with workers and suppliers,
etc.
174 UEW/IEDE
COST AND MANAGEMENT
Thisofpage
Unit 4, section 4: Selection is leftmethod
suitable blank for your notes ACCOUNTING II
of production
UEW/IEDE 175
COST AND MANAGEMENT DIFFERENTIAL COST ANALYSIS
UNIT 4 SECTION
ACCOUNTING II 5
Unit 4, section 5: Differential cost analysis
You are most welcome to the last but one Session of unit 4. In this Session
attention will be focused on differential cost analysis. It has been stated
earlier that in decision-making, the management has to compare two or
more alternatives. Differential cost analysis is a special technique to help
management in decision-making which shows how costs and revenues
would be different under different alternative courses of action.
Example:
Alternative I Alternative Differential
II cost/revenue
Output (units) 5,000 7,500 2,500
GH¢ GH¢ GH¢
Materials 20,000 30,000 10,000
Labour 6,000 9,000 3,000
Variable overhead 4,000 6,000 2,000
Fixed overhead 5,000 6,000 1,000
Total cost 35,000 51,000 16,000
Sales 50,000 70,000 20,000
176 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 5: Differential cost analysis ACCOUNTING II
Similarities
Both the techniques are based on the classification of costs into fixed
and variable. When fixed costs do not change, the differential cost and
marginal cost are the same.
Both differential costing and marginal costing are techniques of cost
analysis and presentation.
Both the techniques are used by the management in decision-making
and formulating policies.
Difference
The technique of marginal costing excludes all fixed costs from its
analysis, whereas, differential cost analysis includes identifiable or
traceable fixed costs. (Identifiable fixed cost are those which change
between alternatives since these are identifiable with specific
alternative).
Marginal costs may be incorporated into the formal accounting system
while differential costs are worked out separately for reporting to
management for making specific decisions.
In marginal costing, contribution, P/V ratio, key factors, etc., are the
main yardsticks for evaluation of performance and making-decisions. In
differential cost analysis, on the other hand, comparison is made
between differential cost and incremental revenue for decision-making
purposes.
Differential cost analysis can be made in the case of both absorption
costing as well as marginal costing.
UEW/IEDE 177
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 5: Differential cost analysis
Illustration 5.1
A company has a capacity of production 100,000 units of a certain product
in a month. The sales department reports that the following schedule of sale
prices is possible:
Solution
Statement of Differential Cost and Incremental Revenue
Capa Units Variable Fixed Total Different Sales Increm
city of cost @ cost cost ial cost GH¢ ental
output GH¢ GH¢ GH¢ GH¢ revenu
0.15 e
GH¢ GH¢
60% 60,00 9,000 40,000 49,000 __ 54,0 __
0 00
70% 70,00 10,500 40,000 50,500 1,500 56,0 2,000
0 00
80% 80,00 12,000 40,000 52,000 1,500 60,0 4,000
0 00
90% 90,00 13,500 40,000 53,500 1,500 60,3 300
0 00
178 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 5: Differential cost analysis ACCOUNTING II
UEW/IEDE 179
COST AND MANAGEMENT OTHER SHORT TERM DECISIONS
UNIT 4 SECTION
ACCOUNTING II 6
Unit 4, section 6: Other short term decisions
Hello learner, you are most welcome to the last Session of unit four. I hope
you have enjoyed the previous lessons in this unit. Session six will be
looking at some other important short term decisions that management is
likely to be confronted with so that resources will be used judiciously.
Illustration 5.1
Reproduce
A company has a capacity of production 100,000 units of a certain product
in a month. The sales department reports that the following schedule of sale
prices is possible:
Solution
Internal Special order Total
market for export (1,00,000
(80,000 units) (20,000 units)
units)
180 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
It is advisable to accept the bulk offer @ GH¢ 0.50 per unit for the balance
capacity of 20,000 units (i.e., 100,000 – 80,000) for export as it will result in
an increase of profit by GH¢ 7,000.
Illustration 6.1
The management of a company is thinking whether it should drop one item
from the product line and replace it with another. Given below are present
cost and output data:
The change under consideration consists in dropping the line of Tables and
adding the line of Cabinets. If this change is made, the manufacture
forecasts the following cost and output data:
UEW/IEDE 181
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
Solution
Comparative Profit Statement
Existing situation Proposed situation
Book Table Bed Total Book Cabin Bed Total
shelf et
Sales 750,0 500,00 1,25 2,500,0 1,300 260,00 1040 2600,000
00 0 0,00 00 ,000 0 ,000
0
Less: variable
cost 500,0 300,00 750, 1,550,0 866,6 97,500 6,24, 1588,167
00 0 000 00 67 00
Contribution 250,0 200,00 500, 950,00 433,3 162,50 4,16, 1011,833
00 0 000 0 33 0 000
Less: Fixed cost 750,00 750,000
0
Profit 200,00 261,833
0
Total profit has increased by GH¢ 61,833 from GH¢ 200,000 to GH¢
261,833 by accepting the proposal. Thus, the proposal to drop the line of
Tables and add the line of Cabinets should be accepted.
Working Notes:
Variable cost is calculated as under:
Book shelf (Present situation)
Sales = 2,500,000 × 30% = GH¢ 750,000
When selling price of book shelf is GH¢ 60, its variable cost is GH¢ 40
Thus:
750,000× GH¢ 40
Variable cost = = GH¢ 5,00,000
GH¢ 60
Book shelf (Proposed situation)
Sales = 2,600,000×50% = GH¢ 1,300,000
182 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
GH¢ 60
Similar calculations are made for other lines of products.
Illustration 6.2
A food-processing company produces four products from a single raw
material. These four products are obtained simultaneously at the point of
separation. The product R does not require further processing before being
taken to the market. The other three products P, Q and S require further
processing before being sold.
The output, sales and further process costs for the last year were as follows:
Product Output (units) Further Sales (GH¢)
processing costs
(GH¢)
P 4,000 5,000 36,000
Q 3,500 1,750 14,000
R 2,500 __ 20,000
S 1,200 3,250 12,000
Solution
Statement of differential cost and incremental revenue
Pro Sales Numbe Sellin Sales Incremen Differe
UEW/IEDE 183
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
Conclusion
When an additional shift is introduced, certain costs are bound to rise. Such
additional costs should be compared with additional revenue so that their net
effect on profit can be known for managerial decision. Thus, differential
cost analysis helps management to decide whether additional shift should be
introduced or not.
184 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
Solution
Marginal cost statement
Total Per unit
(24,000 units)
GH¢ GH¢
(A) Sales 480, 000 20.00
Direct materials 120,000 5.00
Direct wages 84,000 3.50
Variable overheads 48,000 2.00
(B) Marginal cost 252,000 10.50
(C) Contribution (A – B) 228,000 9.50
Acceptance of this offer for sale in the foreign market at GH¢ 14 per unit
will yield an additional profit of GH¢ 9,500. Therefore, the offer should be
accepted.
Problem 2
R.B. & Company is presently operating at 505 of practical capacity
producing about 50,000 units annually of a patented electronic component.
R.B. recently received an offer from overseas market to sell 30,000
components at GH¢ 6.00 per unit, FOB R.B.’s plant. R.B. has no previously
sold components in this market. Budgeted production sot for 50,000 and
80,000 units of output is as follows:
Units 50,000 80,000
Costs GH¢ GH¢
Direct material 75,000 120,000
Direct labour 75,000 120,000
Factory overhead 200,000 260,000
350,000 500,000
Cost per unit 7.00 6.25
The sales manager thinks the order should be accepted, even if it results in a
loss of GH¢ 1.00 per unit, because he feels the sales may build up future
market. The production manager does not wish to have the order accepted
UEW/IEDE 185
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
primarily because the order would show a loss of GH¢ 0.25 per unit when
computed on the new average unit cost. The cost accountant has made a
quick computation indicating that accepting the order will actually increase
profit.
Solution
Statement of Cost
50,000 units 80,000 units
Direct material Total Per unit Total Per unit
Direct labour GH¢ GH¢ GH¢ GH¢
Factory overhead 75,000 1.50 1,20,000 1.50
Variable 75,000 1.50 1,20,000 1.50
Fixed 1,00,000 2.00 1,60,000 2.00
Total 3,50,000 7.00 5,00,000 6.25
Comments
a. The drop in cost per unit from GH¢ 7 to GH¢ 6.25 is because of
decrease in fixed cost per unit. This is so because at 50,000 units fixed
cost is GH¢ 2 per unit while at 80,000 units this comes down to GH¢
1.25. This decrease in fixed cost by GH¢0.75 has resulted in drop in
total cost by 0.75 i.e., from GH¢ 7 to GH¢ 6.25. It is important to note
that fixed cost per unit comes down when output is increased.
b. The order from overseas, market should be accepted as it makes a
contribution to profit. This is shown below:
GH¢
Incremental revenue (GH¢ 30,000 ×GH¢ 6) 180,000
Less: Incremental cost: GH¢
Direct material 45,000
186 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
Thus, acceptance of this offer will result in additional profit GH¢ 30,000.
During the current year, he intends to produce the same number but
estimates that his fixed cost would go up by 10percent while the rates of
direct wages and direct materials will increase by 8% and 6% respectively.
However, the selling price cannot be changed. Under this situation, he
obtains an offer for a further 20% of his potential capacity.
What minimum price would you recommend for acceptance of the offer to
ensure the manufacture and overall profit of GH¢ 167,300?
Solution
Statement of Marginal Cost and Profit (For current year)
Per unit 60,units GH¢
Sales GH¢14.300 858,000
Direct materials (3.50 + 6%) 3.710 222,600
Variable overhead – Factory 3.125 187,500
Sales 0.200 12,000
Variable cost 8.385 503,100
Contribution (Sales – Variable cost) 354,900
Fixed cost 245,850
Profit 109,050
UEW/IEDE 187
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
PQR Ltd. received a special one-time-order for 2,500 medals at GH¢ 100
per medal.
PQR Ltd. makes medals for its existing customers in batch size of 50
medals.
(150 batches × 50 medals per batch = 7,500 medals)
The special order for 2,500 medals requires PQR Ltd. a manufacture the
medals in 25 batches of 100 each. –
Required
(i) Should PQR Ltd. accept the special order? Why? Explain briefly.
(ii) Suppose the plant capacity was 9,000 medals instead of 10,000 medals
each month. The special order must be taken either in full or rejected
totally. Should PQR Ltd accept the special order?
Solution
(i) Profitability Statement
GH¢
Sales (2,500 medals @ GH¢ 100) 250,000
Less: Variable Costs:
Materials (2,500 medals @ GH¢ 35) 87,500
Labour (2,500 medals @ 40) 100,000
Set ups (25 batches @ GH¢ 500) 12,500 200,000
Contribution 50,000
188 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
Conclusion: When plant capacity is 9,000 medals, the special order should
not be accepted because it results in loss of contribution. GH¢15,000.
In the latter case, the material price will be GH¢ 200 per unit. 90,000 units
of this product can be produced at the same cost basis as above for labour
UEW/IEDE 189
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
Solution
GH¢ per unit
Material 240
Labour 135
Variable expenses 90
Total variable cost when component is produced 495
Fixed cost 180
Suppliers price 540
Excess of purchase over variable cost = 540 – 495 = GH¢ 45
(a) The company should make the components because if purchase from an
outside supplier, the fixed cost of GH¢ 180 per unit will continue to be
incurred. In such a case, the component will actually cost GH¢ 540 +
180 = GH¢ 720, which is GH¢ 45 (i.e. GH¢ 72- 675) per unit more than
the own cost of production. On a total output of 90,000 units, it results in
a loss of GH¢ 4,050,000 (i.e. GH¢ 45 90,000).
(b) Cost implication of proposal to divert available production facilities for
a new product:
GH¢
Selling price of per unit of new product 485
Less: Variable costs – Material 200
Labour 135
Expenses 90 425
Contribution per unit 60
Loss if present component is purchase = 540 – 495= GH¢ 45
If company diverts the resources for the production of a new product, it will
benefit by GH¢ 15 (i.e. GH¢ 60 – 45) per unit.
On 90,000 units will save @ GH¢ 15, i.e., GH¢ 1,350,000. Thus it is
advisable to divert the production facilities in the manufacture of the new
product and the component presently being manufacture should be bought
from outside. This will result in additional profit of GH¢ 1,350,000.
190 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
The purchase of the component is GH¢ 22 per unit. The fixed overhead
would continue to be incurred even when the component is bought from
outside although there would be reduction to the extent o GH¢ 200,000.
Required:
1. Should the part be made or bought, considering that the present facility
when released following a buying decision would remain idle?
2. In case the released capacity can be rented out to another company for
GH¢ 150,000, what would be the decision?
Solution
(a) When released capacity will remain idle, variable costs to make the
component
Direct material GH¢ 5
Direct labour GH¢ 8
Variable overhead GH¢ 6
Relevant cost-to-make GH¢ 19
Purchase price of the component @ GH¢ 22 per cent GH¢ 22
Less: Reduction in fixed cost GH¢ 2
Relevant cost to buy GH¢ 20
The cost to make the component is less than cost to buy. Therefore it is
advisable to make the component.
As the cost to buy is less than cost of making, it is advisable to buy it.
UEW/IEDE 191
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
Total fixed overheads for the year are GH¢ 300,000. The budget for the
current financial year which is prepared for a necessary period is based on
the following sales:
Product Sales Selling price per unit GH¢
X 7,500 210
Y 6,000 220
Z 6,000 300
You are required to show in the form of a statement for management, the
unit variable cost of the three products and the total profit expected for the
current year. Which of these products is the most profitable? Rank the
products.
Solution
Profitability Statement
Particulars Products Total
X Y Z GH¢
GH¢ GH¢ GH¢
Direct materials 50 120 90
Variable 12 7 16
overhead
Direct labour: 70 40 75
Department A 24 18 30
Department B 32 126 16 74 60 165
Department C 188 201 271
Total variable 210 220 300
cost 22 19 29
Sales price
Contribution 453,000
per unit. 300,000
Units sold
Total 7,500 6,000 6,000
contribution 165,000 114,000 174,000
Less: Fixed
Cost
Profit 153,000
Ranking II III I
192 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
Which type of machine should be used for processing various sized orders?
Solution
Suppose size of the order = x
Type A machine should be used when:
Total cost on Type A < Total cost on Type B.
i.e.
400 + 9.9x < 600 + 9.4x
= (9.9 - 9.4) × < 600 – 400
= 0.5x < 200
200
= ×<
0.5
= ×< 400
Conclusion.
Type A machine should be used when the size of the order is less than 400
units. When the order size is more than 400 units, type B machine should be
used. But when the size of the order is exactly 400 units, either A or B may
be used because at this size of the order, total cost of both will be exactly
equal, as shown below:
Type A – GH¢ 400 + (GH¢ 9.90 × 400 units) = GH¢ 4,360
Type B – GH¢ 6000 + (GH¢ 9.40 × 400 units) = GH¢ 4,360
The company sells this type of toy to its other customers at GH¢ 5 each but
it has surplus capacity and can take the special order without adversely
affecting its regular operations for the coming month.
The income statement of the company for the preceding month us an under:
GH¢
Net Sales – 10,000 units @ GH¢ 5 each 50,000
UEW/IEDE 193
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
Costs:
Direct materials- 15,000
Direct labour- 10,000
Factory overhead 10,000
Selling and administrative overheads 10,000
Total costs 45,000
Net profit 5,000
Direct material and direct labour costs to be incurred on the special order are
estimated to be of the same amount per unit as for the regular business.
Special tools costing GH¢ 500 would be required to meet the specifications
of the mail-order house.
Conclusion.
Increase in sales is GH¢ 6,000 while increase in cost is only GH¢ 5,500.
The special order should be accepted as it will result in increase in profit of
GH¢ 500.
194 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
Labour and material cost per unit is constant under present conditions. Profit
margin is 105 of sales at 90% capacity.
(a) You are required to determine the differential cost of producing 1,500
units by increasing capacity to 100%.
(b) What price would you recommend for export of these 1,500 units, taking
into account that overseas prices are much lower than indigenous prices?
Solution
The problem does not give the material and labour cost which is needed for
computing differential cost. It is computed by working backward from sales
as follows:
At 90% capacity
GH¢
Sales (13,500 units) 1,500,000
Less: Profit (10% of sales) 150,000
Cost of goods sold 1,350,000
Less: Variable expenses 145,000
Semi-finished expense 975,000
Fixed expenses 300,500 543,000
Cost of labour and material (Prime cost) 807,000
Labour and material costs are variable in nature and thus at 100% capacity
these will be calculated as under:
100
807000 × = GH¢ 896667
90
= GH¢ 6,478
UEW/IEDE 195
COST AND MANAGEMENT
ACCOUNTING II Unit 4, section 6: Other short term decisions
Solution
Profitability Statement
Products
A B C
GH¢ GH¢ GH¢
Sales 100,000 65,000 490,000
Variable cost:
Manufacturing 52,000 26,000 140,000
Selling and distribution 18,000 17,000 18,000
Marginal cost 70,000 43,000 158,000
Contribution 30,000 22,000 332,000
Fixed cost
Manufacturing 6,500 19,000 105,000
Selling and distribution 4,600 4,600 4,000
Total fixed cost 11,100 23,600 109,000
Profit/(Loss) 18,900 (1,600) 223,000
30% 34% 67.8%
(i) P/V ratio
(ii) Ratio of fixed cost to variable cost: 12.5% 73.1% 75%
(a) Manufacturing 25.5% 27.1% 22%
(b) Selling and distribution
196 UEW/IEDE
COST AND MANAGEMENT
Unit 4, section 6: Other short term decisions ACCOUNTING II
Conclusion.
Product B should not be discontinued because:
Product B appears unprofitable because of arbitrary apportionment of
fixed overhead. It is burdened with 73.1% fixed manufacturing overhead
of its variable cost which is almost six times that of Product A.
Product B is no less profitable than Product A as P/V ratio of B is 34%
which is more than of A.
Although sales of B are much less than A and C, it is burdened with the
same amount of selling and distribution costs.
By discontinuing product B, the contribution of GH¢ 22,000 made by it
will not be available, hence the loss would be equal to the amount of
fixed cost of GH¢ 23,600 apportioned to it.
UEW/IEDE 197
COST AND MANAGEMENT
ACCOUNTING II Unit 4,
This page
section
is left6:blank
Otherfor
short
yourterm
notes
decisions
198 UEW/IEDE
XXXXXXX 5 BUDGETING AND BUDGETARY
UNIT Unit X, section CONTROL
X: XXXXXXX
Unit Outline:
Session 1 Nature of Budget
Session 2 Installation of a budget System
Session 3 Classification of Budget
Session 4 Cash Budget
Session 5 Fixed and Flexible Budgets
Session 6 Other types of Budget
Zero Based Budgeting( ZBB)
Performance Budget
Unit Overview
You are welcome fifth unit of this course-Cost and Management
Accounting II. In the previous units we have considered how management
accounting can assist managers in making decisions. The actions that
follows managerial decisions normally involve several aspect of business
such as the marketing, production, purchasing and finance functions, and it
is important that management should coordinate these various interrelated
aspects of decision-making. The various activities within a company should
be coordinated by the preparation of plans of actions for future periods.
These detailed plans are usually referred to as budgets. This Unit focuses on
budgeting and budgetary controls in an organisation.
This Unit is divided into six sessions. Session one looks at the Nature of
Budget
Session two covers budgeting systems and its installations. Session three
looks at the classification of budget. Session covers cash budget. Sessions
five and six covers fixed and flexible budget and other types of budget such
as zero based budgeting and performance
198 UEW/IEDE
COST AND MANAGEMENT
This page is left blank for your notes ACCOUNTING II
UEW/IEDE 199
COST AND MANAGEMENT NATURE OF BUDGET
UNIT 5 SECTION
ACCOUNTING II 1
Unit 5, section 1: Nature of budget
Dear learner, you are most welcome to the first Session of unit five. We are
going to look at budgetary control which is an important tool for planning
and control. Planning involves looking systematically at the future so that
decisions can be made today which will bring the company its desired
results. This session will explain the nature of budget and budgeting
Concept of Budget
Budget refers to a plan relating to a definite future period of time expressed
in monetary and/or quantitative terms. In relation to business, a budget is a
formal expression of the expected incomes and expenditures for a definite
future period. The Chartered Institute of Management Accountants
(C.I.M.A) London, has defined a budget as “a financial and/or quantitative
statement, prepared prior to a defined period of time, of the policy to be
pursued during that period for the purpose of attaining a given objective.” It
may include income, expenditure and employment of capital.
Characteristics
Budgets have the following characteristics:
a budget is primarily a planning device but is also serves as a basis for
performance evaluating and control.
a budget is prepared either in money terms or in quantitative terms or in
both.
a budget is prepared for a definite future period.
purpose of a budget is to implement the policies formulated by
management for attaining the given objectives.
200 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 1: Nature of budget ACCOUNTING II
UEW/IEDE 201
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 1: Nature of budget
It is not the budget itself that facilitates communication, but the vital
information is communicated in the act of preparing budgets and
participation of all responsible individuals in this act.
202 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 1: Nature of budget ACCOUNTING II
UEW/IEDE 203
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 1: Nature of budget
204 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 1: Nature of budget ACCOUNTING II
Conclusion
We have gone through the introductory aspect of budgeting. We have seen
the definitions of a budget, budgeting, budgetary control and the objectives
of budgetary control. Since it plays important role in the efficient use of
resources we saw that budget should be prepared with due care.
Assessment
1. Explain the following terms
a. budget
b. budgeting
UEW/IEDE 205
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 1: Nature of budget
c. budgetary control
2. Explain the importance of budgeting and budgetary control.
206 UEW/IEDE
COST AND MANAGEMENT
This
Unit
page
5, section
is left blank
1: Nature
for your notes ACCOUNTING II
of budget
UEW/IEDE 207
COST AND MANAGEMENT PRELIMINARIES IN THE INSTALLATION OF BUDGET
UNIT 5 SECTION
ACCOUNTING II 2
Unit 5, section 2: Preliminaries in the installation of budget system
SYSTEM
You are again welcome to the Session two of the fifth unit of cost and
management accounting II. I hope you have enjoyed the introductory part of
budgeting and budgetary control treated in section one. We are going to
continue by looking at Preliminaries in the Installation of Budget System.
The organization chart will depend upon the nature and size of the company.
A specimen of the organization chart is given in Fig. 15.1.
208 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 2: Preliminaries in the installation of budget system ACCOUNTING II
Managing
Director
Budget
Committee
Budget
Director
Functions:
The main functions of a budget committee are as follows:
To provide historical data to all departmental heads to help them in
estimating.
To issue instructions to departments regarding requirements, dates of
submission of estimates, etc.
To define the general policies of the management in relation to the
budget system.
UEW/IEDE 209
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 2: Preliminaries in the installation of budget system
210 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 2: Preliminaries in the installation of budget system ACCOUNTING II
long period may then be broken down into smaller periods by preparing
short term budgets.
The key factor serves as the starting point for the preparation of budgets.
For instance, when sales potential is limited, sales is the key factor.
Therefore, sales budget is thus a key factor determines priorities in
functional budgets. Among the various key factors which affect
budgeting are the following:
a. Sales
i) Low market demand
ii) Shortage of experienced salesman
b. Materials
i) General shortage and seasonal shortage
ii) Restrictions imposed by licenses, quota, etc.
c. Labour
i) General shortage
ii) Shortage of specialized labour in a particular process.
d. Plant
i) Limited plant capacity
ii) Bottlenecks in certain key processes
e. Management
i) Shortage of experienced executives
ii) Paucity of know-how
In this age of competition, most often, sales is the key factor in industry. It
is possible that more than one key factor is operating at the same time.
Under such conditions, the relative impact of such factors is considered in
budget preparation. Moreover, key factor is not necessarily a permanent
factor. The management may be provided with opportunities to overcome
the limitations imposed by key factor. For example, plant capacity can be
increased by the installation of new and improved plant and machinery
which may be financed by the issue of new shares.
UEW/IEDE 211
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 2: Preliminaries in the installation of budget system
Conclusion
Preparing a budget is not a onetime activity. It has to go through series of
processes for it to be an accept document that the oraganisation can work
with. Therefore the processes explained above are very critical in the
preparation of a budget for any oraganisation which should be well
understood.
Assessment
1. What is a key budget factor?
2. State and explain some key budget factors you are likely to face in the
preparation of a budget
212 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 2: PreliminariesThis
in the
page
installation
is left blank
of budget
for your notes ACCOUNTING II
system
UEW/IEDE 213
COST AND MANAGEMENT CLASSIFICATION OF BUDGET
UNIT 5 SECTION
ACCOUNTING II 3
Unit 5, section 3: Classification of budget
Hello learner, we are gradually delving deep into the topic budgeting and
budgetary control. Your understanding of the previous topics in sessions one
and two will help you appreciate this Session. Now, in this Session we are
going to look at the various classifications of budget.
Functional Budgets
A functional budget is one which relates to a particular function of the
business, e.g., Sales Budget, Production Budget, Purchase Budget, etc.
There are many types of functional budgets, of which the following are
important:
Sales Budget
In most companies, the sales budget is not only the most important but also
the most difficult budget to prepare. The importance of this budget arises
from the fact that if sales figure is incorrect, then practically all other
budgets will be affected. The difficulties in the preparation of this budget
arise because it is not easy to estimate consumer demand, particularly when
a new product is introduced.
Reports by salesmen: The salesman are in close touch with the market
and thus, they may be required to prepare detailed estimates of sales that
they are likely to make in their respective areas during the budget
214 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 3: Classification of budget ACCOUNTING
period. The report of each salesman should be studied in the light of his
past assessment and actual sales.
Illustration 5.1
JK Ltd. sells two products Jay and Kay in four areas North, South, East and
West. The following sales are budgeted for the month of Jan. 2005:
North - Jay 5,000 units @ GH¢ 30 each and Kay 3,000 units @ GH¢
15 each
South - Kay 6,000 units @ GH¢ 15 each
East - Jay 7,500 units @ GH¢ 30 each
West - Jay 4,000 units @ GH¢ 30 each and Kay 2,500 units @ GH¢
15 each
UEW/IEDE 215
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 3: Classification of budget
On the basis of all the relevant factors, the following sales are budgeted for
the month of Feb. 2005.
North - Jay 6,000 units and Kay 3,250 units.
South - Kay 6,500 units
East - Jay 8,500 units
West - Jay 4,500 units and Kay 2,750 units
You are required to prepare a sales budget for the month of Feb. 2005 for
presentation to management also showing the budgeted and actual sales for
the month of Jan. 2005 which are to be provided as a guide in preparing the
sales budget.
Production Budget
The production budget is a plan of production for the budget period. It is
first drawn up in quantities of each product and when the remaining budgets
have been compiled and costs of production calculated, then the quantities
of production cost are translated into money terms, what in effect becomes a
production cost budget.
216 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 3: Classification of budget ACCOUNTING
Illustration 5.2
The following information has been made available from the records of
Precision Tools Ltd for the six months of 2005 (and the sales of January
2006) in respect of product X;
i) The units to be sold in different months are:
July 2005 1,100 November 2005 2,500
August 2005 1,100 December 2005 2,300
September 2005 1,700 January 2006 2,000
UEW/IEDE 217
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 3: Classification of budget
iii) Finished units equal to half the sales of the next month will be in
stock at the end of every month (including June 2005).
iv) Budget production and production cost for the year ending 31st Dec.,
2005 are thus:
Production (units) 22,000
Direct materials per unit GH¢ 10
Direct wages per unit GH¢ 4
Total factory overhead apportioned to production GH¢ 88,000
You are required to prepare:
a) Production Budget for the six month of 2005 and
b) Summarized Production Cost Budget for the same period.
Solution
Production Budget
For the six months ending Dec. 2005
July Aug. Sep. Oct. Nov. Dec. Total
units units units units units units
Estimated 1,100 1,100 1,700 1,900 2,500 2,300
sales
Add: 550 850 950 1,250 1,150 1,000
Closing
stock
1,650 1,950 2,650 3,150 3,650 3,300
Less: 550 550 850 950 1,250 1,150
Opening
stock
1,100 1,400 1,800 2,200 2,400 2,150 11,050
Production
218 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 3: Classification of budget ACCOUNTING
It should be noted that raw material budget generally deals with only the
direct materials. Indirect materials and supplies are included in the overhead
cost budget.
Purchase Budget
Careful planning of purchases offers one of the most significant areas of
cost saving in many companies. The purchase manager should be assigned
the direct responsibility for preparing a detailed plan of purchases for the
budget period and for submitting the plan in the form of a purchase budget.
The purchase budge provides details of the purchases which are planned to
be made during the period to meet the needs of the business. It indicates:
The quantities of each type of raw material and other items to be
purchased;
The timing of purchases;
The estimated cost of material purchases.
The purchase budget differs from the raw material budget in that purchase
budget specifies both quantities and cedis cost, whereas raw material budget
is usually limited to quantities only. Secondly, purchase budget includes
direct and indirect materials, finished goods for resale, services like
UEW/IEDE 219
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 3: Classification of budget
electricity and gas, etc., while raw material budget includes only direct
material requirements.
Illustration 5.3
The sales manager of Mahindra & Co. Ltd reports that next year he expects
to sell 50,000 units of a certain product.
The production manager consults the storekeeper and cast his figures as
follows:
Two kinds of raw materials A and B are required for manufacturing the
product. Each unit of the product requires 2kg of A and 3kg of B. The
estimated opening balances at the commencement of the next year are –
Finished product, 10,000 units; A, 12,000kg; B 15,000kg. The desirable
closing balances at the end of the next year are: Finished product, 14,000
units; A, 13,000kg; B, 16,000kg.
Solution
As production quantity during the year is not given, it is calculated as under
Sales during the year 50,000 units
Add: Desired stock at the end of next year 14,000 units
Total 64,000 units
Less: Expected stock at the beginning of the next year 10,000 units
Estimated production 54,000 units
Labour Budget
Labour cost is classified into direct and indirect. Some companies prepare a
labour budget that includes both direct and indirect labour, while others
220 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 3: Classification of budget ACCOUNTING
include only direct labour cost and include indirect labour in the overhead
cost budget.
The labour budget represents the forecast of labour requirements to meet the
demands of the company during the budget period. This budget must be
linked with production budget and production cost budget. The method of
preparing labour budget is like this. The standard direct labour hours of each
grade of labour required for each unit of output and standard wage rate for
each grade of labour are ascertained. Multiplication of units of finished
goods to be produced by the labour cost per unit gives the direct labour cost.
The indirect labour is normally a fixed amount, so should be easy to
calculate in total for the period.
UEW/IEDE 221
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 3: Classification of budget
The sales manager is responsible for selling and distribution cost budget. He
prepares this budget with help of heads of sub-divisions of the sales
department. Some companies prepare a separate advertising budget,
particularly when spending on advertising are quite heavy.
222 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 3: Classification of budget ACCOUNTING
functional budgets are normally prepared for a shorter period, say, one
year.
This budget involves large amount of expenditure which needs top
management approval. The capital expenditure budget is, therefore,
subject to a strict management control.
Conclusion
The preparation of the functional budget explained above is a very
important activity in the preparation of a final budget usually known as the
master budget. The functional budget are the pieces put together to arrive at
the final and complete budget for an entity and therefore must be well
understood by learners.
Assessment
1. Explain the various functional budgets and demonstrate how they are
prepared.
UEW/IEDE 223
COST AND MANAGEMENT CASH BUDGET
UNIT 5 SECTION
ACCOUNTING II 4
Unit 5, section 4: Cash budget
You are welcome to Session four of unit five. In this Session we will be
looking at the cash budget and how it is prepared. This is a budget prepared
to show the expected cash receipt and payment during the budget period
incorporating both revenue and capital items. Every learner should try as
much as possible to understand its preparation.
The cash budget begins with the opening balance of cash in hand and at
bank. To this will be added the cash receipts from various sources and from
this will be deducted all payments of cash, whether on capital or revenue
account. The resultant figure is closing cash balance.
224 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 4: Cash budget ACCOUNTING II
Cash receipts in most situations arise from cash sales, collections from
debtors, interest on investments and loans, sale of capital assets and
miscellaneous sources. In the case of credit sales, adjustment should be
made for the time lag between the point of sale and realization of cash.
Cash payments are made for raw material purchases, direct labour, out of
pocket expenses, capital expenditure projects, dividends. Etc. The period of
credit appropriate to the payment concerned should be taken into account.
Illustration 5.4
Prepare a cash budget for the three months ending 30th June, 2005 from the
information given below:
a)
Month Sales GH¢ Materials GH¢ Wages GH¢ Overheads GH¢
February 14,000 9,600 3,000 1,700
March 15,000 9,600 3,000 1,900
April 16,000 9,200 3,200 2,000
May 17,000 10,000 3,600 2,200
June 18,000 10,400 4,000 2,300
Cash and bank balance on 1st April, 2005 is expected to be GH¢ 6,000
c. Other relevant information are:
plant and machinery will be installed in february 2005 at a cost of gh¢
96,000. the monthly installment of gh¢ 2,000 is payable from april
onwards.
dividend @ 5% on preference share capital of gh¢ 2,000,000 will be
paid on 1st june.
advance to be received for sale of vehicles gh¢ 9,000 in june.
dividends from investments amounting to gh¢ 1,000 are expected to be
received in june.
income tax (advance) to be paid in june is gh¢ 2,000.
Solution
Cash budget
For three months ending 30th June, 2005
April May June Total
GH¢ GH¢ GH¢ GH¢
Balance b/f 6,000 3,950 3,000 6,000
Receipts:
UEW/IEDE 225
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 4: Cash budget
Working Notes:
Calculation of collection from debtors
Feb. March April May June
GH¢ GH¢ GH¢ GH¢ GH¢
Sales 14,000 15,000 16,000 17,000 18,000
Cash sales (10%) 1,400 1,500 1,600 1,700 1,800
Credit sales 12,600 13,500 14,400 15,300 16,200
50% collection in next 6,750 7,200 7,650
month
50% collection in the 6,300 6,750 7,200
following month
Total collection 13,050 13,950 14,850
Cash sales 1,600 1,700 1,800
Cash receipts from sales 14,650 15,650 16,650
226 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 4: Cash budget ACCOUNTING II
Given in Fig. 5.2 is a cash budget pro-forma under this method showing
the various items that require adjustments in the profit figure for finding
out the cash position at the end of a particular period.
The adjusted profit and loss method is often termed as cash flow
statement because it converts the profit and loss account into cash
forecast. The main difference between this method and the receipts and
payment method is that whereas the former considers non-cash items for
adjustment in the profit figure, the latter takes into account only cash
transactions.
It will be appreciated that under the adjusted profit and loss method, the
equation that PROFIT = CASH will hold good if there were no credit
transactions, accruals, capital transactions, depreciation, stock
fluctuations or appropriations of profit. But such a situation cannot exist
in practice.
Cash Budget
For the period…..
Jan. Feb. March Total
GH¢ GH¢ GH¢ GH¢
Opening Balance of Cash
Additions:
Budgeted net profit
Depreciation
Provisions
Sale of plant
Issue of capital and debentures
Reduction in debtors
Reduction in stocks
Accrued expenses
Increase in liabilities
UEW/IEDE 227
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 4: Cash budget
Total additions
Total Cash Available
Deductions:
Dividends
Prepayments
Capital profit
Increase in stocks
Increase in debtors
Decrease in liabilities
Total deductions
Closing Balance of Cash
Thus, under the adjusted profit and loss method, cash figure is computed by
preparing a cash flow statement and the same figure is computed as a
balancing figure under the balance sheet method.
Master Budget
When all the functional budgets have been prepared, these are summarized
into what is known as a master budget. Thus a master budget is a
consolidated summary of all the functional budgets. According the
C.I.M.A., London, “master budget is a summary budget incorporating its
component functional budgets and which is finally approved, adopted and
employed.”
A master budget has two parts (i) operating budget, i.e., budgeted profit and
loss account, and (ii) financial budget, i.e., budgeted balance sheet. Thus, a
projected profit and loss account and a balance sheet together constitute a
master budget.
The master budget is prepared by the budget director (or budget officer) and
is presented to the budget committee for approval. It approved, it is
submitted to the Board of Director for final approval. The Board may make
certain amendments/ alternation before it is finally approved.
Illustration
Glass Manufacturing Company requires you to present the budget for the
next year from the following information:
228 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 4: Cash budget ACCOUNTING II
month
Direct wages
Factory overheads:
Indirect labour -
Works manager GH¢ 500 per month
Foreman GH¢ 400 per month
Stores and spares 2.5% on sales
Depreciation on machinery GH¢ 12,600
Light and power GH¢ 3,000
Repairs and maintenance GH¢ 8,000
Other sundries 10% on direct wages
Administration, selling and distribution GH¢ 36,000 per year
expenses
Solution
Master budget for the year ending…….
Sales: GH¢
Toughened Glass 6,00,000
Bent Glass 2,00,000
Total Sales 8,00,000
Less: Direct materials (60% of GH¢ 4,80,000
8,00,000)
Direct wages (20 x 150 x 36,000
12months)
Prime Cost 5,16,000
Fixed Factory Overhead:
Works manager’s salary (500 x 12) 6,000
Foreman’s salary (400 x 12) 4,800
Depreciation 12,600
Light and power 3,000 26,400
Variable Factory Overhead:
Stores and spares 20,000
Repairs and maintenance 8,000
Sundry expenses 3,600 31,600
Works Cost 574,000
Gross Profit 226,000
Less: Adm., selling and dist. 36,000
expense
Net Profit 190,000
Conclusion
We have seen that the cash budget is an integral part of the whole budget
preparation. It gives the company the sources of cash and how it will be
spent. This will always guide the organization in its financing decisions.
Every student of cost and management accounting II should be able to
prepare a cash budget.
UEW/IEDE 229
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 4: Cash budget
230 UEW/IEDE
COST AND MANAGEMENT FIXED AND FLEXIBLE BUDGETS
UNIT 5 SECTION
ACCOUNTING II 5
Unit 5, section 5: Fixed and flexible budgets
Dear learner, I hope you have enjoyed and understood the previous lesson
on cash budget since it is essential in the budget preparation of every
organization. In this Session we are going to study another important budget
prepared by organisations as alternative budget. These budgets are fixed and
flexible budget. It is important to know that based on level of activity or
capacity utilization, budgets are classified into fixed budget and flexible
budget.
Fixed Budget
A fixed budget is one which is prepared keeping in mind one level of
output. It is defined as a budget “which is designed to remain unchanged
irrespective of the level of activity attained.” *If actual output differs from
budgeted level of output, variances will arise. Fixed budget is prepared on
the assumption that output and sales can be estimated with a fair degree of
accuracy. This means that in those situations where sales and output cannot
be accurately estimated, fixed budget does not suit.
Flexible Budget
In contrast to a fixed budget, a flexible budget is one “which is designed to
change in relation to the level of activity attained.” *The underlying
principle of flexible budget is that a budget is of little use unless cost and
revenue are related to the actual volume of production. Flexible budgeting
has been developed with the objective of changing the budget figures to
correspond with the actual output achieved. Thus a budget might be
prepared for various levels of output actually reached; it can be compared
with an appropriate level.
230 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 5: Fixed and flexible budgets ACCOUNTING II
Flexible budgets are also useful from control point of view. Actual
performance of an executive should be compared with what he should have
achieved in the actual circumstances and not with what he should have
achieved under quite different circumstances.
In brief, flexible budgets are more realistic, practical and useful. Fixed
budgets, on the other hand, have a limited application and are suited only for
items like fixed costs.
UEW/IEDE 231
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 5: Fixed and flexible budgets
While computing fixed cost at various levels, it is to be noted that fixed cost
in total amount remains unchanged at various levels of activity. However,
fixed cost per unit decreases when level of output increases and vice versa,
i.e., fixed cost per unit increases when level of activity decreases.
Illustration 5.6
Draws up a flexible budget for overhead expenses on the basis of the
following data and determines the overhead rates at 70%, 80% and 90%
plant capacity.
At 80% capacity
GH¢
Variable overheads:
Indirect labour 12,000
Stores including spares 4,000
Semi-variable overheads:
Power (30% fixed, 70% variable) 20,000
Repairs and maintenance (60% fixed, 40% 2,000
variable)
Fixed overheads:
Depreciation 11,000
Insurance 3,000
Salaries 10,000
Total overheads 62,000
Estimated direct labour hours 1,24,000 hrs.
Solution
Flexible budget for the period
At 70% At 80% At 90%
Particulars capacity capacity capacity
Variable overheads: GH¢ GH¢ GH¢
Indirect labour 10,500 12,000 13,500
Stores including spares 3,500 4,000 4,500
Semi-Variable overheads:
Power: Fixed 6,000 6,000 6,000
Variable 12,250 14,000 15,750
Repairs and Maintenance:
232 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 5: Fixed and flexible budgets ACCOUNTING II
Working Notes:
70
1. Indirect labour cost at 70% = 12,000 × = GH¢ 10,500
80
90 =
at 90% = 12,000 × GH¢ 13,500
80
70
Variable power at 70 % = 14,000 × = GH¢ 12,250
80
= 14,000 × 90
at 90% = GH¢ 15,750
80
70
3. Direct labour hours at 70% = 1,24,000 × = 1,08,500
80
× 90
at 90% = 1,24,000 = 1,39,500
80
Illustration 5.7
The expenses budgeted for production of 10,000 units in a factory are
furnished below:
GH¢ Per unit
Materials 70
Labour 25
Variable overheads 20
Fixed overheads (GH¢ 1,00,000) 10
Variable expenses (direct) 5
Selling expenses (10% fixed) 13
Distribution expenses (20% fixe) 7
Administration expenses (GH¢ 50,000) 5
Total 155
UEW/IEDE 233
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 5: Fixed and flexible budgets
Prepare a budget for the production of (a) 8,000 units, and (b) 6,000 units.
Assume that administration expenses are rigid for all levels of production.
Solution
Flexible Budget for the period
Working Notes:
Material, labour, direct expenses and variable overhead are variable
costs and do not change per unit. Total amount changes in proportion to
number of units produced.
Fixed overhead total amount remains at GH¢ 100,000 at all levels of
output. Per unit fixed overhead is GH¢ 100,000 divided by the number
of units produced.
Adm. Expenses are also fixed. It is calculated in the same manner as
fixed overhead.
Selling expenses are 10% fixed when output is 10,000 units, i.e., GH¢
13,000 (GH¢ 1.30 x 10,000 units). Variable selling expenses per unit are
90% of GH¢ 13, i.e, GH¢ 11.70. Total fixed cost of GH¢ 13,000
remains the same at each level and per unit is calculated by dividing
GH¢ 13,000 by the number of units at each level. Variable selling
expense per unit is GH¢ 11.70 which remains the same at each level.
Total variable selling expenses are calculated by multiplying GH¢ 11.70
by the number of units at each activity level.
234 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 5: Fixed and flexible budgets ACCOUNTING II
Illustration 5.8
For the production department of XXL Ltd you are required to:
Prepare a fixed budget of overheads;
Prepare a flexible budget of overheads at 70% and 110% of budgeted
volume;
Calculate a departmental hourly rates of overhead absorption as per (a)
and (b) above.
The budgeted level of activity of the department is 5,000 hours per period
and a study of the various items of expenditure reveals the following:
GH¢ Cost
per hr.
Indirect __ 0.40
wages
Repairs Up to 2,000 hours 100
For each additional 500 hours
up to a total 4,000 hours 35
Additional from 4,001 to 5,000 hours 60
Addition above 5,000 hours 70
Rent and 350
rates
Power Up to 3,600 hours 0.25
From hours above 3,600 0.20
Consumable 0.24
supplies
Supervision Up to 2,500 hours 400
Additional for each extra 600 hours
above 2,500 and up to 4,900 hour 100
Additional above 4,900 hours 150
Depreciation Up to 5,000 hours 650
Above 5,000 hours and up to 6,500 820
hours
Cleaning Up to 4,000 hours 60
Above 4, 000 hours 80
UEW/IEDE 235
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 5: Fixed and flexible budgets
Solution
Fixed and Flexible Budget for the Period….
Items of Nature of Fixed Flexible budget
overhead overhead budget
100% 5,000 70% 3,500 110%
hrs. hrs. 5,500 hrs.
GH¢ GH¢ GH¢
Indirect wages Variable 2,000 1,400 2,200
Repairs Semi- 300 205 370
variable
Rent and taxes Fixed 350 350 350
Power Semi- 1,180 875 1,280
variable
Consumable Variable 1,200 840 1,320
supplies
Supervision Semi- 950 600 950
variable
Depreciation - do - 650 650 820
Cleaning - do - 80 60 80
Heat and lighting - do - 150 120 175
Total 6,860 5,100 7,545
GH¢ 6,860 GH¢ 5,100 GH¢
Hourly rate of overhead 7,545
(Total overhead ÷ Hours) 5,000 hrs. 3,500 hrs. 5,500 hrs.
= GH¢ 1.37 = GH¢ 1.46 GH¢ 1.37
Revision of Budgets
Sometimes the original budget prepared may have to be revised due to one
or more of the following factors
Changes in management policies and other internal factors like change
in the capacity utilization or addition to the production capacity, etc.
Unforeseen changes in uncontrollable or external factors like change in
market prices of materials and other inputs, changes in fashions and
consumer tastes, etc.
Errors committed in the preparation of original budget.
236 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 5: Fixed and flexible budgets ACCOUNTING II
Illustration 5.9
A company produces two products and budgets at 60% level of activity for
the year 2006. It gives the following information:
Product A Product B
Raw material cost per unit GH¢ 7.50 3.50
Direct wages per unit GH¢ 4.00 3.00
Variable overhead per unit GH¢ 2.00 1.50
Fixed overhead per unit GH¢ 6.00 4.50
Selling price per unit GH¢ 20.00 15.00
Production and sales (units) 4,000 6,000
The managing director is not satisfied with the budgeted results as stated
above and wants to improve the performance. The managing director
proposed that the sales quantities of products A and B could be increased by
50% provided the selling price was reduced by 5% in the case of product A
and 10% in the case of product B. the price reduction should be made
applicable to the entire quantity of sales of each of the two products.
You are required to present the overall profitability under the original
budget and revised budget after taking the increased sales into
consideration.
Solution
Original and revised budget for the year 2006
Original budget Revised budget
A B Total A B Total
Sales (units) 4,000 6,000 6,000 9,000
GH¢ GH¢ GH¢ GH¢ GH¢ GH¢
(A) Sales 80,000 90,000 1,70,000 1,14,000 1,21,500 2,35,500
(value)
Cost:
Raw 30,000 21,000 51,000 45,000 31,000 76,500
material
Labour 16,000 18,000 34,000 24,000 27,000 51,000
Variable 8,000 9,000 17,000 12,000 13,500 25,500
overhead
Fixed 24,000 27,000 51,000 24,000 27,000 51,000
overhead
(A) Total 78,000 75,000 1,53,000 1,05,000 99,000 2,04,000
cost
Profit (A – 2,000 15,000 17,000 9,000 22,500 31,500
B)
UEW/IEDE 237
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 5: Fixed and flexible budgets
Budget Reports
Establishing budgets in itself is of no use unless there is a continuous flow
of budget reports showing comparison of actual and budget figures. Budget
reports should be prepared at regular intervals (say, every month) showing
the reasons for the differences between actual and budget figures. The
reports should be prepared in such a way that they establish the
responsibility for the variances. Reports should also reveal whether a
variance is favourable or unfavourable and also whether a variance is
controllable or uncontrollable.
The contents of the budget report differ according to the need of managerial
level. For example, lower level of management is generally provided with
detailed reports of such activities with which the manager is directly
concerned. Thus a foreman will be concerned with reports concerning his
own Session. As the level of management grows higher, the amount of
detail becomes less although the coverage of the report will widen.
238 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 5: Fixed and flexible budgets ACCOUNTING II
Conclusion
In summary, we have seen that fixed budget is prepared based on an
estimated single activity level with respect to variables such as sales
quantity, production volume, production mix etc. and no attempt is made
restate the budget to reflect the actual activity level in the event where the
actual activity level differ from the estimated level of activity. However, the
flexed budget is prepared to reflect the actual level of activity.
UEW/IEDE 239
COST AND MANAGEMENT OTHER TYPES OF BUDGET
UNIT 5 SECTION
ACCOUNTING II 6
Unit 5, section 6: Other types of budget
Hello learner, you are most welcome to the last Session of this unit which is
Session six. In this Session, we will be looking at some other types of
budget preparation methods and other important issues under budgeting. It
is our hope that this last Session will complete your understanding of the
topic budgeting and budgetary control.
Peter Phyrr has defined ZBB as “a planning and budgeting process which
requires each manager to justify his entire budget request in detail from
scratch (hence zero base). Each manager status why he should spend any
money at all. This approach requires that all activities be identified as
decision packages which will be evaluated by systematic analysis ranked in
order of importance.”
240 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
The novel part of the ZBB is the requirement that the budgeting process
starts at zero with all expenditures to be completely justified. This contrasts
with the usual approach in which a certain level of expenditure is allowed as
a starting point and the budgeting process focuses on requests for
incremental expenditures.
These days ZBB is widely used. In fact, when Jimmy Carter became the
President of USA, he directed that all federal government agencies adopt
ZBB. On a review of literature on the use of ZBB, it is found that in many
organizations, ZBB has led to a considerable improvement in the budget
process. But at the same time, in many organizations it has not proved
successful.
UEW/IEDE 241
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
In the course of ZBB process, inefficient and loss making operations are
identified and may be removed.
It adds psychological push to employees to avoid wasteful expenditure.
It is an educational process and can promote a management team of
talented and skillful people who tend to promptly respond to changes in
the business environments.
Cost behaviour patterns are more closely examined.
Deliberately inflated budget requests get automatically weeded out in
the ZBB process.
Performance Budgeting
Performance budget is also a recent development which tries to overcome
the limitations of traditional budgeting. In traditional system of budgeting as
used in business enterprises and government departments, the main defect is
that the control of performance in terms of physical units and the related
costs is not achieved. This is because in such budgeting, money concept is
given more importance. Performance budgeting is a relatively new concept
which focuses on functions, programmes and activities.
In other words, in case of traditional budgeting, both input and output are
mostly measured in monetary unit while performance budgeting lays
emphasis on achievement of physical targets. Performance budgets are
established in such a manner that each item of expenditure related to a
specific responsibility centre is closely linked with the performance of that
centre. Thus performance budgeting lays stress on activities and
programmes. It tries to answer questions like – What is to be achieved. How
is it to be achieved, When is it to be achieved, etc.
242 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Responsibility Accounting
Responsibility accounting is one of the basic components of a good control
system. The main characteristic feature of this control system is that it is
relevant to measurement of performance of departments or divisions of an
organization while other control systems are applicable to the organization
as a whole. Budgeting and variance analysis (standard costing) are thus part
of the responsibility accounting process.
UEW/IEDE 243
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Responsibility Centre
Responsibility accounting is based on the recognition of individual areas of
responsibility as specified in the organization structure of the firm. These
areas of responsibility are known as responsibility centres. A responsibility
centre may be defined as a section of an organization for which an
individual manager is held responsible for the performance of that section.
A responsibility centre may be a department (like personnel department), a
product line (like steel wires, steel casting), a territory (like west zone or
south zone) or any other type of clearly identifiable area of responsibility.
244 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
UEW/IEDE 245
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Conclusion
In this Session we have seen the importance of using the ZBB approach in
the preparation of budget in these modern times. The Session also
introduced us to performance budget and responsibility accounting. Our
understanding of these issues will help us as management accountant to use
resources efficiently and effectively.
246 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
GH¢
Office salaries 90,000
General expenses 2% of sales
Depreciation 7,500
Rent and rates 8,750
Selling Cost:
Salaries 8% of sales
Travelling expenses 2% of sales
Sales office 1% of sales
General expenses 1% of sales
Distribution Cost:
Wages 15,000
Rent 1% of sales
Other expenses 4% of sales
Solution
Flexible Budget
for the period…………..
80% 90% 100% 110%
GH¢ GH¢ GH¢ GH¢
Sales 600,000 675,000 750,000 825,000
Administration Costs:
Office salaries (fixed) 90,000 90,000 90,000 90,000
General expenses (2% of sales) 12,000 13,500 15,000 16,500
Depreciation (fixed) 7,500 7,500 7,500 7,500
Rent and rates (fixed) 8,750 8,750 8,750 8,750
(A) Total Adm. Costs 118,250 119,750 121,250 122,750
Selling Costs:
Salaries (8% of sales) 48,000 54,000 60,000 66,000
Travelling expenses (2% of 12,000 13,500 15,000 16,500
sales )
Sales office (1% of sales) 6,000 6,750 7,500 8,250
General expenses (1% of sales) 6,000 6,750 7,500 8,250
(B) Total selling costs 72,000 81,000 90,000 99,000
Distribution Costs:
Wages (fixed) 15,000 15,000 15,000 15,000
Rent (1% of sales) 6,000 6,750 7,500 8,250
Other expenses (4% of sales) 24,000 27,000 30,000 33,000
(C) Total Dist. Costs 45,000 48,750 52,500 56,250
Total Cost (A + B + C) 235,250 249,500 263,750 278,000
UEW/IEDE 247
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Note: All fixed costs have been assumed to remain unchanged even at 110%
capacity. However, in practice, fixed costs may change when capacity
utilization exceeds 100%.
Problem 2
The budget manager of Jupiter Electricals Limited is preparing flexible
budget for the accounting year starting from 1 July, 2006.
The company produces one product – DETX II. Direct material costs GH¢ 7
per unit. Direct labour averages GH¢ 2.50 per hour and requires 1.6 hours to
produce one unit of DETX II. Salesmen are paid a commission of GH¢ 1
per unit sold. Fixed selling and administrative expenses amount to GH¢
85,000 per year.
Solution
Budget for the year ending 30th June, 2007
Output 140,000 units
Variable costs: GH¢
1. Direct material @ GH¢ 7 per unit 980,000
2. Direct labour @ GH¢ 4 per unit 560,000
3. Salesmen’s commission @ GH¢ 1 per unit 140,000
4. Indirect materials @ GH¢2.20 per unit 308,000
5. Indirect labour @ 1.25 per unit 175,000
6. Inspection @ GH¢ 0.75 per unit 105,000
Semi-variable costs:
1. Supervision – Fixed 54,000
– Variable @ GH¢ 1.20 per unit 168,000
2. Maintenance – Fixed 12,000
– Variable @ GH¢ 0.60 per unit 84,000
Fixed Costs:
1. Depreciation 90,000
2. Engineering services 94,000
248 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Working Notes:
Fixed and variable components of each item of cost are determined as
follows:
1. Indirect material
Change in cost GH¢ 3,30,00-2,64,000
Variable cost per unit = =
Change in output 1,50,000-1,20,000 units
66,000
= = GH¢ 2.20
30,000
2. Supervision
Change in cost GH¢ 2,34,000-1,98,000
Variable cost per unit = =
Change in output 1,50,000-1,20,000 units
36,000
= = GH¢ 1.20 per unit
30,000
3. Depreciation and engineering services costs are the same at two levels of
production. Thus these are fixed costs.
Problem 3
The manager of Repairs and Maintenance Department in response to a
request, submitted the following budget estimates for his department that are
to be used to construct a flexible budget to be used during the coming
budget year:
Details of cost Planned at 6,000 Planned at 9,000
direct repair hours direct repair hours
Employee salaries 30,000 30,000
Indirect repair materials 40,200 60,300
Miscellaneous cost, etc. 13,200 16,800
UEW/IEDE 249
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Solution
a. Flexible Budget for the period
Direct repair hours 6,000 7,000 8,000 9,000 10,000
GH¢ GH¢ GH¢ GH¢ GH¢
Employee salaries 30,000 30,000 30,000 30,000 30,000
Indirect materials 40,200 46,900 53,600 60,300 67,000
Misc. costs: Fixed 6,000 6,000 6,000 6,000 6,000
Variable 7,200 8,400 9,600 10,800 12,000
Total 83,400 91,300 99,200 107,100 115,000
Working Notes:
1) Employee salaries are a fixed cost and thus is the same at all levels.
2) Indirect repair material is a variable cost @ GH¢ 6.70 (i.e., 40, 200 ÷
6,000) per repair hour.
3) Misc. cost is a semi-variable item. It is separated into fixed and variable
components follows:
Difference in cost 16,800-13,200 3,600
Variable = = =
Difference in hours 9,000-6,000 3,000
Problem 4
Excellent Manufactures can produce 4,000 units of a certain product at
100% capacity. The following information is obtained from the books of
account:
Aug. 2006 Sept. 2006
Unit produced 2,800 3,600
GH¢ GH¢
Repairs and maintenance 500 560
Power 1,800 2,000
Shop labour 700 900
Consumable stores 1,400 1,800
Salaries 1,000 1,000
250 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Rate of production per hour is 10 units. Direct material cost per unit is GH¢
1 and direct wages per hour is GH¢ 4.
You are required to:
a. Compute the cost of production at 100%, 80% and 60% capacity
showing the variable, fixed and semi-variable items under the flexible
budget.
b. Find out the overhead absorption rate per unit at 80% capacity.
Solution
Flexible Budget
Less: Direct material and direct wages (i.e., GH¢ 3,200 + 1,280) 4,480
Overhead cost 7,450
Overhead rate per unit = GH¢ 7,450 ÷ 3,200 = GH¢ 2.33
UEW/IEDE 251
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Working Notes:
Calculation of semi-variable costs
Difference in cost
Variable =
Difference in units
2,000-1,800 200
Power = = = GH¢ 0.25
3,600-2,800 units 800 units
At 70%, fixed element in power cost = 1,800 – 700 (i.e., 2,800 units @)
0.25 per unit
= GH¢ 1,100
Semi-variable power cost at 100% = 1,100 + 1,000 (i.e, 4,000 units
@ 0.25)
= GH¢ 2,100
Semi-variable power cost at 80% = 1,100 + 800 (i.e., 3,200 units
= @ 0.25)
= GH¢ 1,900
Semi-variable power cost at 60% = 1,100 + 600 (i.e. 2,400 units @
0.25)
GH¢ 1,700
Similar calculations for inspection and repairs and maintenance.
Problem 5
The following are the estimated sales of a company for eight months ending
30.10.2006:
252 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Every unit of production requires 2kg of raw material costing GH¢5 per kg.
Prepare Production Budget (in units) and Raw Material Purchase Budget (in
units and cost) of the company for the half year ending 30 September 2006.
Solution
Production Budget for the half year ending 30-9-2006
April May June July Aug. Sept.
Units Units Units Units Units units
Estimated Sales 12,000 13,000 9,000 8,000 10,000 12,000
Add: Closing 6,500 4,500 4,000 5,000 6,000 7,000
stock
18,500 17,500 13,000 13,000 16,000 19,000
Less: Opening 6,000 6,500 4,500 4,000 5,000 6,000
stock
Estimated 12,500 11,000 8,500 9,000 11,000 13,000
Production
Raw Material Purchase Budget for the half year ending 30-9-2006
April May June July Aug. Sept.
kg kg kg kg kg kg
Material @ 2
kg per unit of 25,000 22,000 17,000 18,000 22,000 26,000
production
Add: Closing 22,000 17,000 18,000 22,000 26,000 26,000
stock
47,000 39,000 35,000 40,000 48,000 52,000
Less: Opening 25,000 22,000 17,000 18,000 22,000 26,000
stock
Problem 6
Shangrila Food Products Limited has prepared the following Sales Budget
for the first five months of 2006:
UEW/IEDE 253
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Solution
Before preparing material budget, production has to be estimated by
preparing a production budget.
Production Budget
For the Quarter 1st Jan. to 31st. March, 2006
Budget period
Jan. units Feb. units March April
units
Estimated sales 10,800 15,600 12,200 10,400
Add: Closing stock 3,900 3,050 2,600 2,450
14,700 18,650 14,800 12,850
Less: Opening stock 2,700 3,900 3,050 2,600
Production 12,000 14,750 11,750 10,250
Working Notes:
Calculation of closing stock and opening stock
Closing Stock Opening stock
Jan. 25% of 15,600 units = 25% of 10,800 units for Jan = 2,700
3,900
Feb. 25% of 12,200 units = Closing stock of Jan is opening stock
3,050 of Feb and closing stock of Feb. is
March 25% of 10,400 units = opening stock of March.
2,600
Material Budget
For the quarter Jan. 1 to March 31, 2006
254 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Working Notes:
Closing stock for each month is calculated as under:
For A
Jan. – 50% of 59,000 kg. = 29,500kg.
Feb. – 50% of 47,000kg. = 23,500kg
Mar. – 50% of (10,250 x 4kg) = 20,500kg
For B
Jan. – 50% of 73,750 kg = 36,875kg.
Feb. – 50% of 58,750kg. = 29,375kg
Mar. – 50% of (10,250 x 5kg) = 25,625kg
Purchases Budget
Problem 7
The following data relate to Bookshop Ltd:
The financial manager has made the following sales forecasts for the first
five months of the coming year, commencing from 1st April, 2006:
UEW/IEDE 255
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Other data
i. Debtors’ and creditors’ balance at the beginning of the year are GH¢
30,000 and GH¢ 14,000 respectively. The balance of other relevant
assets and liabilities are:
ii. Cash Balance GH¢ 7,500
iii. Stock GH¢ 51,000
iv. Accrued Sales Commission GH¢ 3,500
v. 40% sales are on cash basis. Credit sales are collected in the month
following the sale.
vi. Cost of sales in 60 per cent on sales.
vii. The only other variable cost is a 5% commission to sales agents. The
sales commission is paid in a month after it is earned.
viii. Inventory (stock) is kept equal to sales requirements for the next two
month budgeted ales.
ix. Trade creditors are paid in the following month after purchases.
x. Fixed costs are GH¢ 5,000 per month including GH¢ 2,000
depreciation.
You are required to prepare a Cash Budget for the month of April, May and
June, 2006 respectively.
Solution
Cash Budget
For the month of April, May and June, 2006
April GH¢ May GH¢ June GH¢
Opening Balance 7,500 33,000 37,000
Receipts:
Cash sales (40% of sales) 16,000 18,000 22,000
Receipt for debtors 30,000 24,000* 27,000*
Total cash available (A) 53,500 75,000 86,000
Payment:
Creditors 14,000 33,000* 36,000*
Fixed cost (5000 – 2000) 3,000 3,000 3,000
Total payment (B) 20,500 38,000 41,250
Closing balance (A – B) 33,000 37,000 44,750
Working Note:
256 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Problem 8
From the following prepare Cash budget of a company:
1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr.
GH¢ GH¢ GH¢ GH¢
Opening cash balance 10,000 __ __ __
Collection from customers 125,000 150,000 160,000 221,000
Payment:
Purchases of materials 20,000 35,000 35,000 54,200
Other expenses 25,000 20,000 20,000 17,000
Salary and wages 90,000 95,000 95,000 109,200
Income tax 5,000 __ __ __
Purchases of machinery __ __ __ 20,000
The company desired to maintain a cash balance of GH¢ 15,000 at the end
of each quarter. Cash can be borrowed or repaid in multiples of GH¢ 500 at
an interest of 10% per annum. Management does not want to borrow cash
more than what is necessary and wants to repay as early as possible. In any
event, loans cannot be extended beyond four quarter. Interest is computed
and paid when the principal is repaid. Assume that borrowing take place at
the beginning and repayments are made at the end of the quarter.
Solution
Cash Budget for the period………….
1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr.
GH¢ GH¢ GH¢ GH¢
Opening cash balance 10,000 15,000 15,000 15,325
Add: Collections from
125,000 150,000 160,000 221,000
customers
Total Cash Available (A) 135,000 165,000 175,000 236,325
UEW/IEDE 257
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Payments:
Purchases of materials 20,000 35,000 35,000 54,200
Other expenses 25,000 20,000 20,000 17,000
Salary and wages 90,000 95,000 95,000 109,200
Income tax 5,000 __ __ __
Purchase of machinery __ __ __ 20,000
Total cash payment (B) 140,000 150,000 150,000 200,400
Minimum cash balance
15,000 15,000 15,000 15,000
required
Total cash required (C) 155,000 165,000 165,000 215,400
Excess (Deficit) (A) – (C) (20,000) __ 10,000 20,925
Financing:
Borrowing 20,000 __ __ __
(Repayment) __ __ (9,000) (11,000)
Interest payment __ __ (675) (1,100)
Total effect of financing (D) 20,000 __ (9,675) (12,100)
Closing Cash Balance (A + D
15,000 15,000 15,325 23,825
– B)
Problem 9
Prepare a cash budget in respect of 6 months from July to December 2006
from the information given in table as under:
Overheads
Month Sales Mate- Wages Produc- Admini- Selli Distri Resea
rials tion stration ng - rch &
butio deve-
n lopme
nt
GH¢ GH¢ GH¢ GH¢ GH¢ GH¢ GH¢ GH¢
000 000 000 000
April 100 40 10.0 4.4 3,000 1,60 800 1,000
0
May 120 60 11.2 4.8 2,900 1,70 900 1,200
0
June 80 40 8.0 5.6 3,000 1,50 700 1,200
0
July 100 60 8.0 4.3 2,900 1,70 900 1,200
0
Augus 120 70 10.0 5.6 3,000 1,90 1,100 1,400
t 0
Septe 140 80 10.0 5.4 3,000 2,00 1,200 1,400
mber 0
Octob 160 90 10.0 5.8 3,000 2,35 1,250 1,600
er 0
Nove 180 100 11.0 6.0 3,100 2,15 1,350 1,400
mber 0
258 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
Solution
Cash Budget
For the six months ending December 2006
UEW/IEDE 259
COST AND MANAGEMENT
ACCOUNTING II Unit 5, section 6: Other types of budget
Commission on 4 5 6 7 8 9 30
sales
Total overheads 12 11 13 13 14 14 77
Plant and __ __ 40 __ __ __ 40
machinery
Research and __ 2 2 2 2 2 10
development
Hire-purchase 4 4 4 4 4 4 24
Income-tax __ __ __ 100 __ __ 100
Preference dividend __ __ __ __ 20 __ 20
(D) Total payment 68 90 115 196 128 120 717
Closing balance (C 244 236 263 189 233 275 275
– D)
Problem 10
The cost accountant of a manufacturing company provides you the
following details for the year 2006:
GH¢ GH¢
Direct materials 175,000 Other variable 80,000
costs
Direct wages 100,000 Profit 115,000
Fixed factory overheads 100,000 Other fixed 80,000
costs
Variable factory 100,000 Sales 750,000
overheads
During the year, the company manufactured two products A and B and the
output and costs were:
A B
Output (units) 200,000 100,000
Selling price per unit GH¢ 2.00 GH¢ 3.50
Direct materials per unit GH¢. 0.50 GH¢ 0.75
Direct wages per unit GH¢. 0.25 GH¢0.50
Variable factory overhead are absorbed as a percentage of direct wages and
other variable costs have been computed as:
Product A GH¢ 0.25 per unit, and B GH¢ 0.30 per unit.
During 2007, it is expected that the demand for product A will fall by 25%
and for B by 50%. It is decided to manufacture a additional product C, the
costs etc. for which are estimated as follows:
Product C
Output (units) 200,000
260 UEW/IEDE
COST AND MANAGEMENT
Unit 5, section 6: Other types of budget ACCOUNTING II
It is anticipated that the other variable costs per unit will be the same as for
Product A. prepare a budget to present to the management, showing the
current position and for 2007. Comment on the comparative results.
Solution
Budget showing current position and position for 2007
Current Position Position for 2007
A B Total A B C Total
(A + B) (A+B
+C)
Sales (units) 200,000 100,000 __ 150,000 50,0 2,0 __
00 0,0
00
GH¢ GH¢ GH¢ GH¢ GH¢ GH GH¢
¢
(A) Sales 400,000 350,000 750,000 300,000 175, 350 825,00
(GH¢) 000 ,00 0
0
Direct 100,000 75,000 175,000 75,000 37,5 80, 192,50
materials 00 000 0
Direct wages 50,000 50,000 100,000 37,500 25,0 50, 112,50
00 000 0
Factory 50,000 50,000 1,00,000 37,500 25,0 50, 1,12,5
overhead 00 000 00
(variable)
(B) Marginal 250,000 205,000 455,000 187,500 102, 230 520,00
cost 500 ,00 0
0
(C) 150,000 145,000 295,000 112,500 72,5 120 305,00
Contribution 00 ,00 0
(A-B) 0
Fixed cost: 100,000 100,00
Factory 0
Others 80,000 80,000
(D) Total fixed 180,000 180,00
cost 0
Profit (C – D) 115,000 125,00
0
UEW/IEDE 261
COST AND MANAGEMENT
ACCOUNTING II
COST AND MANAGEMENT Unit 5, section 6: Other types of budget
ACCOUNTING II This page is left blank for your notes
262 UEW/IEDE
XXXXXXX 6 STANDARD COSTING
UNIT Unit X, section AND VARIANCE ANALYSIS
X: XXXXXXX
Unit Outline
Session 1 Introduction to Standard Costing
Session 2 Material Variance
Session 3 Labour Variance
Session 4 Overheads Variance
Session 5 Sales Variance
Session 6 Reporting of Variance
Unit Overview
Dear students, I want to welcome your to the sixth unit of this Cost and
Management Accounting II manual. In this Unit we shall consider a
financial control system that enables the deviation from budget to be
analysed in detail, thus enabling cost to be controlled more effectively. This
system of control is called standard costing. In particular we shall examine
how a standard costing system operates and how the variances are
calculated.
This Unit is divided into six sessions. Session one looks at the overview of
standard costing. Session two covers direct material variance with session
three covering direct labour variance. Session four considers overheads
variance and session five looks at sales variance. The Unit ends with session
six which covers reporting of variance
268 UEW/IEDE
COST AND MANAGEMENT
This page is left blank for your notes ACCOUNTING
UEW/IEDE 269
COST AND MANAGEMENT INTRODUCTION TO STANDARD COSTING
UNIT 6 SECTION
ACCOUNTING II 1
Unit 6, section 1: Introduction to standard costing
Hello learner, you are welcome to session one of unit six of cost and
management accounting II as we look at standard costing and variance
analysis. Standard costing is one of the most important tools to control
costs. In this system, all costs are pre-determined, i.e., costs are determined
in advance of production. Such pre-determined costs are then compared
with the actual costs. The difference between the actual costs and pre-
determined costs, known as variances, are then analyzed and investigated to
know their reasons. Variances are reported to management for taking
remedial steps so that actual costs adhere to pre-determined or standard
costs.
This Session introduces you to the concepts of standard costing.
Historical Costing
As against standard costing, in historical costing only actual costs are
ascertained. Historical costs are the actual costs which have been incurred in
the past. Such costs are ascertained only after these have been incurred. In
the initial stages of development of cost accounting, historical costing was
the only system available for ascertaining costs.
270 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 1: Introduction to standard costing ACCOUNTING II
technique to control costs and can be used in conjunction with any other
system like job costing, process costing or marginal costing etc.
The main object of standard cost is to look forward and assess what the cost
‘should be’ as distinct from what the cost has been in the past.
UEW/IEDE 271
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 1: Introduction to standard costing
272 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 1: Introduction to standard costing ACCOUNTING II
UEW/IEDE 273
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 1: Introduction to standard costing
Classification of Accounts
Accounts are classified according to the purpose in hand. Classification
may be by function, revenue item, etc. For speedy collection and
analysis of accounts, codes and symbols may be used.
Types of Standards
Standards may be divided into the following two main classes – basic
and current.
Basic Standards. These are the standards which are established for an
indefinite period of time. It is similar to an index number against which
all later results are measured. Variances from basic standards show
trends of deviation of the actual cost. However, basic standards are of no
practical utility from the point of view of cost control.
Current Standards. Such standards remain in operation for a limited
period and are related to current conditions. These standards are revised
at regular intervals. Current standards are of three types: (i) Ideal
standards, (ii) Expected standards; and (iii) normal standards.
Ideal standards. This is a theoretical standard which is rather not
practicable to attain. It pre-supposes that the performance of men,
materials and machines is perfect and thus makes no allowance for loss
of time, accidents, machine breakdowns, wastage of materials and any
other type of waste or loss. This ideal is obviously unrealistic and
unattainable. Such standards have the advantage of establishing a goal
which though not attainable in practice, is always aimed at.
Expected or practical standards. This is a standard which may be
anticipated to be attained during a future period. Such standards are
based on expected performance after making a reasonable allowance for
unavoidable losses and other inevitable lapses from perfect efficiency.
By far this is the most commonly used type of standard and is best
suited from cost control point of view.
Normal standards. This is known as Past Performance Standards
because it is based on the average performance in the past. The aim of
such as standard may be to eliminate the variations in the cost which
arise out of trade cycles.
274 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 1: Introduction to standard costing ACCOUNTING II
Setting standards for direct materials. Two standards are developed for
materials costs:
Material price standard
Material usage (or quantity) standard.
Setting standards for direct labour. The following two standards are
usually established for direct labour costs:
Labour rate standard
Labour time standard
Labour rate standard. This standard is determined having regard to the
current rates of pay and any anticipated variations. Sometimes an agreement
between trade unions and employer covers a number of future months or
year. In such cases, the agreed rate should be adopted as the standard rate
for the period.
Where workers are paid on time basis, it is necessary to establish:
The labour time standard for each operation
The wage rate of each grade of labour
The grades of labour to be employed.
Type of operation will determine the grade of labour to be employed – male
or female, skilled, unskilled or semi-skilled, etc.
Where workers are paid on piece basis, the standard cost will be a fixed rate
per piece.
Labour time (or efficiency) standard. Standard time for labour should be
scientifically determined by time and motion studies carried out in
conjunction with a study to determine the most efficient method of working.
Due allowance should be made for normal loss of labour time like fatigue,
idle time, tool setting, etc.
UEW/IEDE 275
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 1: Introduction to standard costing
OR
Standard overhead rate Standard overhead cost for the period
=
(per hour) Standard production (in unite) for the period
Thus this rate may be per unit of production when base is in units of
production and it will be per hour, if base is the number of hours.
An overall blanket rate of overhead absorption is rarely accurate in any
costing system. Thus a separate rate should be computed for each cost
centre (or department) created for this purpose.
Overhead standards will be more useful to management if they are divided
to show fixed and variable components. Separate overhead absorption rates
should be computed for these two types of overheads, i.e., fixed overhead
and variable overheads.
Standard Hour
Production may be expressed in diverse type of units such as kilograms,
tones, litres, gallons, numbers, etc. When a company is manufacturing
different types of products, it is almost impossible to aggregate the
production, which cannot be expressed in the same unit. Therefore, it is
essential to have a common unit in which the production which is measured
in different type of units can be expressed. As time factor is common to all
operations, a common practice is to express the various units in terms of
time-known as standard hour. The standard hour is the quantity of output or
amount of work which should be performed in one hour.
In the words of C.I.M.A., London, a standard hour is “a hypothetical hour
which represents the amount of work which should be performed in one
276 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 1: Introduction to standard costing ACCOUNTING II
hour under stated conditions”. Time and motion studies may indicate what
the output of each process in one hour should be. For example, if 10 units of
product should be produced in one hour, then an output of 200 units would
represent 20 standard hours.
Example
XYZ Co. Ltd. Produces three types of biscuits – Nice, Hot and Pearl.
Production per hour should be 50 packets, 75 packets and 100 packets
respectively. Actual production during a month is 500 packets, 1,500
packets and 5,000 packets of Nice, Hot and Pearl respectively. Production
measured in standard hours will be as follows:
UEW/IEDE 277
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 1: Introduction to standard costing
Cost Summary
Direct materials GH¢ 760
Direct labour GH¢ 450
Factory overhead GH¢ 400
Standard cost per unit GH¢ 1,610
Fig. 6.1 Standard cost card
Such a card is maintained for each product or service. The card will
normally show the quantity and price of each material item to be consumed,
the time and rate of labour required, the overheads to be absorbed and the
total cost. Costs shown in the card should be approved by the person who
will be responsible for the operations concerned, otherwise he may not co-
operate with much enthusiasm in attaining the standards. A standard cost
and with assumed Figures is given in Fig.6.1
Variance Analysis
Cost Variance – Cost variance is the “difference between a standard cost
and the comparable actual cost incurred during a period”. C.I.M.A., London.
278 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 1: Introduction to standard costing ACCOUNTING II
Methods Variance
While setting standards, specific methods of production are kept in view. If,
for some reason or the other, a different method of production is adopted, it
will give rise to a different amount of cost, thereby resulting in a variance.
Such a variance is known as methods variance. Thus a method variance
arises due to the use of methods other than those specified. According to
C.I.M.A., London Terminology, methods variance is ‘the difference
between the standard cost of a product or operation produced or performed
by the normal method and the standard cost of a product or operation
produced or performed by the alternative method actually employed.”
UEW/IEDE 279
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 1: Introduction to standard costing
Variable Fixed
overhead cost overhead
variance cost
variance
In this Session, we have looked at the concept of historical costing and its
limitations; and the concept of standard cost and standard costing. We
discussed the steps in standard costing and its applicability. The advantages
and limitations of standard costing were also dealt with. We have also
looked at the preliminaries in establishing a system of standard costing
where the types of standards were explained. The concept of variance was
also discussed.
Assessment
1. What is historical costing and what are its limitations?
2. Explain standard costing and identify the steps involve
3. Explain in detail the various types of standards
280 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 1: Introduction to standard costing ACCOUNTING II
4. What is cost variance and how different is variance from standard cost
5. Differentiate between the following
a. Favourable and Unfavorable Variance
b. Controllable and Uncontrollable Variance
UEW/IEDE 281
COST AND MANAGEMENT DIRECT MATERIAL COST VARIANCE
UNIT 6 SECTION
ACCOUNTING II 2
Unit 6, section 2: Direct material cost variance
Hello learner, you are welcome to Session two of unit six of cost and
management accounting II. In this Session, we look at direct material
variance analysis. This is the difference between the budgeted material cost
for a product and the actual material costs after production. The direct
material variance is broken into two categories: direct material price
variance and direct material usage variance.
Thus, this is the difference between standard price and actual price
multiplied by actual quantity.
Example
A furniture company uses Formica for tables. It provides the following data:
Standard quantity of Formica per table 4 sq. ft.
Standard price per sq. ft. of Formica GH¢ 5
Actual production of tables 1,000
Formica actually used 4,300 sq. ft.
Actual purchase price of Formica per sq. ft. GH¢ 5.50
The material cost variance may be further divided into price variance and
usage variance.
Example.
With the figures in Example given above the material price variance will be
calculated as follows:
MPV = (SP – AP) ×AQ
MPV = (5 – 5.50) ×4,300
= GH¢ 2,150 (A)
282 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 2: Direct material cost variance ACCOUNTING II
Thus, this is the difference between standard quantity and actual quantity
multiplied by the standard price.
Example
Continuing example given above, material usage variance will be calculated
as under:
MUV = (SQ – AQ) ×SP
= (4,000 – 4,300) ×5
= GH¢ 1,500 (A)
UEW/IEDE 283
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 2: Direct material cost variance
Check
The algebraic sum of material price variance and material usage variance
should be equal to material cost variance. Thus:
MCV = MPV + MUV
3,650 (A) = GH¢ 2,150 (A) + GH¢1,500 (A)
Illustration 2.1
From the following particulars, compute:
(a) Material cost variance,
(b) Material price variance
(c) Material usage variance
Quantity of materials purchased 3,000 units
Value of materials purchased GH¢ 9,000
Standard quantity of materials per ton of output. 30 units
Standard rate of material GH¢ 2.50 per unit
Opening stock of materials Nil
Closing stock of materials 500 units
Output during the period 80 tons
Solution
Basic calculations
Actual quantity of material purchased = 3,000 units
Value of materials purchased = GH¢ 9,000
= GH¢ 9,000
Actual price per unit
3,000 units
= GH¢ 3 per unit
Standard price = 2.50 per unit
Standard quantity = 80 tons ×30 units
= 2,4000
Actual quantity = Opening stock + Purchase –
Closing stock
= Nil + 3,000 – 500 = 2,500
units
Calculation of variances
(a) Material Cost Variance
= SC – AC
= (SQ × SP) – (AQ × AP)
= (2,400 × 2.50) – (2,500 × 3.00)
284 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 2: Direct material cost variance ACCOUNTING II
(b)
Material Price Variance = (SP – AP) ×AQ
= (2.50 – 3.00) ×2,500
MPV = (2.50 – 3.00) ×2,500
(c)
Material Usage Variance = (SQ – AQ) ×SP
= (2,400 – 2,500) ×2.50
MUV = GH¢250 (A)
Check
MCV = MPV + MUV
GH¢1,500 (A) = GH¢1,250 (A) + GH¢250 (A)
GH¢1,500 (A) = GH¢1,500 (A)
The revised standard quantity is nothing but the standard proportion of total
of actual quantities of all the materials. This is calculated as under:
Standard quantity of one material Total of actual quan-
RSG = ×
Total standard quantities of all material tities of all material
UEW/IEDE 285
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 2: Direct material cost variance
Illustration 2.2
From the following data, calculate material mix variance. Also calculate
price usage variance.
Raw material Standard Actual
X 40 units @ GH¢ 50 per unit 50 units @ GH¢ 50 per unit
Y 60 units @ GH¢ 40 per unit 60 units @ GH¢ 45 per unit
100 units 110 units
Solution
Calculation of Revised Standard Quantity (RSQ).
= 40
RSQ of X × 110 = 44 units
100
60
RSQ of Y = × 110 = 66 units
100
286 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 2: Direct material cost variance ACCOUNTING II
Check
MUV = MMV + MRUV
500 (A) = 600 (A) + 440 (A)
This material yield variance is that portion of the material usage variance
which is due to the difference between standard yield specified and actual
yield obtained. The standard yield is the output expected to be obtained
from actual usage of raw materials. It should be noted that yield variance as
used in standard costing is the same thing as abnormal loss or abnormal gain
in the other costing systems.
Standard output price (SOP) is the standard material cost per unit of output.
Illustration 2.3
During the month of May, the following data applies:
Raw Standard mix Actual mix
material
Units Price Amount Units Price Amount
Kg. GH¢ Kg. GH¢ GH¢.
X 60 25 1,500 56 25 1,400
Y 40 50 2,000 44 50 2,200
UEW/IEDE 287
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 2: Direct material cost variance
Calculate
a. Material yield variance
b. Material mix variance
Solution
a.
Material Yield Variance = (AY – SY) × SOP
MYV = (74 – 70) × 50 = GH¢ 200 (F)
b.
Material Mix Variance = (RSQ – AQ) × SP
Material X = (60 – 56) × 25 = GH¢ 100 (F)
Material Y = (40 – 44) × 50 = GH¢ 200 (A)
MMV GH¢100 (A)
Note. In this case, standard quantity and revised standard quantity (RSQ) is
the same because total actual quantity of all the materials and total standard
quantity is the same, i.e. 100 units.
Illustration 2.4
The standard mix to produce one unit of product is as follows:
Material A 60 units @ GH¢ 15 per unit = 900
Material B 80 units @ GH¢ 20 per unit = 1,600
Material C 100 units @ GH¢ 15 per unit = 2,500
Total = 240 units 5,000
Solution
Raw Standard for 10 units Actual for 10 units
288 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 2: Direct material cost variance ACCOUNTING II
material
Qty. Rate Amt Qty Rate Amount
units GH¢ GH¢ Units GH¢ GH¢
A 600 15 9,000 640 17.50 11,200
B 800 20 16,000 950 18.00 17,100
C 1,000 25 25,000 870 27.50 23,925
1.
Material Cost Variance = Standard cost – Actual cost
= GH¢ 50,000 – GH¢ 52,225 (A)
MCV = GH¢ 2,225 (A)
2.
Material Price Variance = (St. Price – Actual Price) × Actual Qty.
Material A = (15 – 17.50) × 640 = GH¢ 1,600 (A)
Material B = (20 – 18) × 950 = GH¢ 1,900 (F)
Material C = (25 – 27.50) × 870 = GH¢ 2,175 (A)
MPV = GH¢ 1,875 (A)
3.
Material Usage Variance = (St. Qty. – Actual Qty.) × St. Price
Material A = (600 – 640) × 15 = GH¢ 600 (A)
Material B (800 – 950) × 20 = GH¢ 3,000 (A)
Material C = (1,000 – 870) × 25
MUV = GH¢ 350 (A)
Check
MCV = MPV + MUV
GH¢ 2,225 (A) = GH¢ 1,875 (A) + GH¢ 350 (A)
4.
Material Mix Variance = (Revised St. Qty. – Actual Qty.) × St. Price
Material A = (615 – 640) × 15 = GH¢ 375 (A)
Material B = (820– 950) × 20 = GH¢ 2,600 (A)
Material C = (1,025 – 870) × 25 = GH¢ 3,875 (F)
MMV = GH¢ 900 (A)
2460
Material B = × 600 = 615 units
2400
UEW/IEDE 289
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 2: Direct material cost variance
2460
Material C = × 600 = 615 units
2400
Note. Either MMV or MRUV is calculated. These two are always equal.
Check
MUV = MMV + MYV (Or MRUV)
GH¢ 350 (A) = GH¢ 900 (F) + GH¢ 1,250 (A)
Or
MCV = MPV + MMV (Or MRUV)
GH¢ 2,225 (A) = GH¢ 1,875 (F) + GH¢ 1,250 (A)
290 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section
This page
2: Direct
is left
material
blank for
cost
your notes ACCOUNTING II
variance
UEW/IEDE 291
COST AND MANAGEMENT DIRECT LABOUR COST VARIANCE
UNIT 6 SECTION
ACCOUNTING II 3
Unit 6, section 3: Direct labour cost variance
Hello learner, you are welcome to Session three of unit six of cost and
management accounting II manual. In this Session, we look at direct labour
cost variance analysis. A labor variance arises when the actual expense
associated with a labor activity varies (either better or worse) from the
expected amount. The expected amount is typically a budgeted or standard
amount. The labor variance concept is most commonly used in the
production area, where it is called a direct labor variance. This variance can
be subdivided into two additional variances, which are:
Labor efficiency variance. Measures the difference between actual and
expected hours worked, multiplied by the standard hourly rate.
Labor rate variance. Measures the difference between the actual and
expected cost per hour, multiplied by the actual hours incurred.
The labor variance can be used in any part of a business, as long as there is
some compensation expense to be compared to a standard amount. It can
also include a range of expenses, beginning with just the base compensation
paid, and potentially also including payroll taxes, bonuses, the cost of stock
grants, and even benefits paid.
Labour Variances
The analysis and computation of labour variances is quite similar to material
variances.
LCV = SC - AC
Or
St hours St. rate
Labour Cost Variance = ( )
Of actual output Per hour
292 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 3: Direct labour cost variance ACCOUNTING II
Actual data:
Actual production 1,000 units
Actual hours 15,300 hours
Actual rate GH¢ 3.90 per hour
Calculate labour cost variance
Solution
Labour Cost Variance = (SH for actual output × SR) – (AH × AR)
= (1,000 × 15 × 4) – (15,300 × 3.90)
Labour cost variance is further divided into rate variance and efficiency
variance.
Thus this is the difference between standard and actual rates of wages,
multiplied by actual hours
Example.
Using the data given in above example:
LRV = (SR – AR) ×AH
= (4 – 3.90) × 15,300 = GH¢ 1,530 (F)
UEW/IEDE 293
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 3: Direct labour cost variance
Thus this variance is the difference between standard and actual time valued
at standard rate.
Example
Using the data given in above example.
LEV = (SH for actual output – AH) × SR
= (15,000 – 15,300) × GH¢4 =1200(A)
The algebraic total of labour rate variance and labour efficiency variance is
equal to labour cost variance. Thus:
LCV = LRV + LEV
GH¢ 330 (F) = GH¢ 1,530 (F) + GH¢ 1,200 (A)
294 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 3: Direct labour cost variance ACCOUNTING II
ITV = IH × SR
Example
Using the data give in the above example and further assuming that idle
time is 200 hours, then the idle time variance would be:
ITV = 200 × 4 = GH¢ 800(A)
Illustration 3.1
Coates Ghana Ltd. Manufactures a particular product, the standard direct
labour cot of which is GH¢ 120 per unit whose manufacture involves the
following:
Grade of workers Hours Rate Amount
GH¢
A 30 2 60
B 20 3 60
50 120
UEW/IEDE 295
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 3: Direct labour cost variance
During a period, 100 units of the product were produced, the actual labour
cost of which was as follows:
Hours Rate Amount
Grade of workers
GH¢
A 3,200 1.50 4,800
B 1,900 4.00 7,600
5,100 12,400
Calculate
a. Labour Cost Variance
b. Labour Efficiency Variance
c. Labour Rate Variance
d. Labour Mix Variance
Solution
Grade of worker Standard for 10 units Actual for 10 units
hours Rate Amt Hours Rate Amount
GH GH¢ GH¢ GH¢
A 3,000 2 6,000 3,200 1.50 4,800
B 2,000 3 6,000 1,900 4.00 7,600
Total 5,000 12,000 5,100 12,400
(a)
Labour Cost Variance = SC – AC
= 12,000 – 12,400 = GH¢ 400 (A)
(b)
Labour Rate Variance = (SR – AR) × AH
A = (2 – 1.50) × 3,200 = GH¢ 1,600 (F)
B = (3 – 4.00) × 2,900 = GH¢ 1,900 (A)
LRV = GH¢ 300 (A)
(c)
Labour Efficiency = (SH – AH) × SR
Variance
A = (3,000 – 3,200) × 3,200 = GH¢ 400 (A)
B = (3 – 4.00) × 2,900 = GH¢ 300 (F)
LEV = GH¢ 100 (A)
296 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 3: Direct labour cost variance ACCOUNTING II
(d)
Labour Mix Variance = (SRH* – AH) × SR
A = (3,060 – 3,200) × 2 = GH¢ 280 (A)
B = (2,040 – 1,900) × 3 = GH¢ 420 (F)
LMV = GH¢ 140 (F)
3,000
Grade A = × 5,100 = 3,600 hrs
5,000
2,000
Grade B = × 5,100 = 2,040 hrs
5,000
Example
Using the data given in illustration 3.1
Labour Revised Efficiency Variance = (SH – SRH) × SR
Grade A = (3,000 – 3,060) × 2 = GH¢ 120 (A)
Grade B = (2,000 – 2,040) × 3 = GH¢ 120 (A)
LREV = GH¢ 240 (A)
UEW/IEDE 297
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 3: Direct labour cost variance
Illustration 3.2
Standard output 500 units
Actual output 450 units
Standard time 1000 hrs.
Standard rate GH¢ 20 per hour
Calculate Labour Yield Variance
Solution
St. Time per unit = 100 hrs. ÷ 500 units = 2hrs
St. Cost per unit = 2 hrs. @ 20 = GH¢ 40
Illustration 3.3
The standard labour employment and labour engaged in a week for a job are
as under:
Skilled Semi-skilled Unskilled
workers workers workers
Standard no. of workers in the 12 6
gang 32 18 4
Actual no of workers employed 28 2 1
Standard wage rate per hour 3 3 2
Actual wage rate per hour 4
During the 40 hours working week, the gang produced 1,800 standard
labour hours of work. Calculate:
a. Labour Cost Variance
b. Labour Rate Variance
c. Labour Efficiency Variance
d. Labour Mix Variance
e. Labour Yield Variance
Solution
Standard Actual
Category of HGH¢* Rate Amount GH¢ Rate Amount
workers GH¢ GH¢
Skilled 1,280 3 3,840 1,120 4 4,480
Semi- skilled 480 2 960 72, 3 2,160
Unskilled 240 1 240 160 2 320
298 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 3: Direct labour cost variance ACCOUNTING II
GH¢ 5,040
St. Cost of actual output = × 1,800 hrs = GH¢ 4,536
2,000 hrs
1,800
Semi-skilled = × 480 = 432 hrs.
2,000
1,800
Unskilled = × 240 = 216 hrs.
2,000
5,040 =
LYV = (1,800 – 2,000) × GH¢ 424 (A)
2,000
UEW/IEDE 299
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 3: Direct labour cost variance
Check
i.
LCV = LRV + LEV
GH¢ 2,424 (A) = GH¢ 2,000 (A)
ii.
LEV = LMV + LYV
GH¢ 424 (A) = GH¢ 80 (F) + GH¢ 504 (A)
300 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section
This page
3: Direct
is left labour
blank for
cost
your notes ACCOUNTING II
variance
UEW/IEDE 301
COST AND MANAGEMENT OVERHEADS VARIANCE
UNIT 6 SECTION
ACCOUNTING II 4
Unit 6, section 4: Overheads variance
Hello learner, you are welcome to Session four of unit six of cost and
management accounting II. In this Session, we look at overheads variance
analysis. Overhead is the aggregate of indirect materials, indirect labour and
indirect expenses. Analysis of overhead variances is different from that of
direct material and direct labour variances and is considered to be a difficult
part of variance analysis. There are mainly two reasons for this difficulty.
In this Session, overhead variances have been classified into fixed and
variable overhead variances and then further analyzed according to causes.
It is important to understand at the outset that overhead variance is nothing
but under or over-absorption of overhead. Certain basic terms used in
connection with overhead variances are explained first of all.
Where overhead variances are separately computed for fixed and variance
overheads, separate overheads rates are to be computes for fixed overhead
and variable overhead.
300 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
(b)
St. hrs. St. overhead
Absorbed (or Recovered) overhead = ×
for actual output rate per hour
(c)
Actual St. overhead
Standard overhead = ×
hours rate per hour
(d)
Budgeted St. overhead
Standard overhead = ×
hours rate per hour
(b)
Actual St. overhead
Absorbed overhead = ×
output rate per hour
(c)
St. output St. overhead
Standard overhead = ×
for actual time rate per hour
(d)
Budgeted St. overhead
Budgeted overhead = ×
output rate per hour
(e)
Actual Actual overhead
Actual overhead = ×
output rate per unit
UEW/IEDE 301
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 4: Overheads variance
GH¢ 20,000
=
10,000
10,000 hrs
St. Hours for actual output = × 12,000 units
10,000 units
= 12,000 hours
OCV = (12,000 × 2) – GH¢ 22,000
= GH¢ 2,000 (F)
302 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
Check
V.O.Expenditure V.O Efficiency
V.O. Cost Variance = +
Variance Variance
Illustration 4.1
Calculate variable overhead variances from the following:
Budgeted Actual
Output (units) 20,000 19,000
Hours 5000 4,500
Overhead - Fixed GH¢ 10,000 10,500
Variable GH¢ 5,000 4,800
Solution
Basic calculations:
(a)
St. variable Budgeted overhead GH¢ 5,000
= = = GH¢ 1 per hour
overhead rate Budgeted hours 5,000 hours
(b)
St. hours for actual Budgeted overhead
= × Actual output
output Budgeted output
5,000
= × 19,000
20,000
= 4,750 hours
UEW/IEDE 303
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 4: Overheads variance
Calculation of Variances
(a)
Variable Overhead St. hours for Actual variable
= ( - St. Rate ) -
Cost Variance Actual output overhead
(b)
Actual Actual variable
Expenditure Variance = ( × St. rate ) -
hours overhead
(c)
St. hours for Actual
Efficiency Variance = ( - ) × St. Rate
actual output hours
Check
V.O. Cost Variance = Expenditure Variance + Efficiency Variance
50 (A) = 300 (A) + 250 (F)
304 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
Example
Calculate fixed overhead variances in Illustration 3.1
Solution
Basic calculations:
(a)
St. fixed Budgeted fixed overhead GH¢ 10,000
= = = GH¢ 2
overhead rate Budgeted hours 5,000 hours
(b)
St. hour for Budgeted hours
= × Actual output
actual output Budgeted output
5,000
= × 19,000 = 4.750 hrs
20,000
Calculation of Variances
(a) Fixed Overhead Cost Variance
St. hours for
= ( - St. rate ) - Actual fixed overhead
Actual output
Check
F.O. Cost Variance = Expenditure Variance + Volume Variance
1,000 (A) = 500 (A) + GH¢ 500 (A)
UEW/IEDE 305
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 4: Overheads variance
Illustration 4.2
The following data is given:
Budget Actual
Production in units 12,5000 11,000
Man hours 6,250 5,750
Overhead costs:
Fixed 12,500 13,000
Variable 50,000 45,000
Solution
(A) When Overhead Rate Per Hour is Used
Basic calculations
GH¢ 12,500
Standard fixed overhead rate (per hour) = = GH¢ 2
6,250 hrs
= GH¢ 50,000
Standard variable overhead rate (per hour) = GH¢ 8
6,250 hrs
6,250 hrs
Standard hours for actual output = × 11,000 units
12,500 hrs
= 5.500 hrs.
Calculation of Variances
(a) Variable Overhead Variances
(i) Variable Overhead Cost Variance
St. hours for St. overhead
VOCV = ( × ) - Actual overhead cost
actual output rate
306 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
Check
VOCV = OBV + OEV
GH¢ 1,000 (A) = GH¢ 1,000 (F) + GH¢ 2,000 (A)
Check
FOCV = OBV + OVV
GH¢ 2,000 (A) = GH¢ 500 (A) + GH¢ 1,500 (A)
(ii)
GH¢ 50,000
St. variable overhead rate = = GH¢ 4 per unit
12,500 units
(iii)
Budgeted output
St. output for actual hours = × Actual hours
Budgeted hours
UEW/IEDE 307
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 4: Overheads variance
6,250 hrs
Calculations of Variances
Variable overhead Variances
(a) Variable overhead Cost Variance
= (Actual output × St. Rate) – Actual overhead
= (11,000 × 4) – 45,000
= GH¢ 1,000 (A)
308 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
Example
Calculate fixed overhead efficiency variance and capacity variance from
information given in illustration 4.2
Solution
St. hours for Actual
Efficiency Variance = ( - ) × St. Rate
actual output hours
= ( 5,500-5,750 ) × GH¢ 2
Actual Budgeted
Capacity Variance = ( - ) × St. Rate
hours hours
Check
Volume Variance = Efficiency Variance + Capacity Variance
GH¢ 1,500 (A) = GH¢ 500 (A) + GH¢ 1,000 A
UEW/IEDE 309
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 4: Overheads variance
Generally, this variance is adverse because of extra holidays, but if there are
extra working days (because of less holidays0, then this variance will be
favourable.
Example
The following information is given:
St. fixed overhead rate (per hour) GH¢ 5
Budgeted hours 12,500
St. No of working days 25
Actual hours 11,500
Actual No. of working days 22
Calculate Calendar Variance
Solution
St. No of hrs. Per day = 12,500 ÷ 25 days = 500
Revised budgeted hours = St. Hours per day × Actual No. of days
= 500 × 22 = 11,000
Calendar Variance = (11,000 – 12,500) × GH¢ 5
= GH¢ 7,500 (A)
Alternative Method
St. Overhead rate per day = St. Hrs. per day × St. Rate per hour
= 500 hrs. × GH¢ 5 = GH¢ 2,500
310 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
Illustration 4.3
XYZ Ltd. has furnished you with the following information for the month of
August:
Budget Actual
Output (units) 30,000 32,500
Hours 30,000 33,000
Fixed overhead GH¢ 45,000 50,000
Variable overhead GH¢ 60,000 68,000
Working days 25 26
Calculate overhead variances
Solution
Basic calculations:
Budgeted hours 30,000
Standard hours per unit = = = 1 hour
Budgeted units 30,000
Budgeted overhead
St. Hrs. overhead rate per hour =
Budgeted hours
45,000
For fixed overheads = = GH¢ 1.50 per hour
30,000
60,000
For variable overhead = = GH¢ 2.00 per hour
30,000
St. F.O. rate per day = GH¢ 45,000 ÷ 25 days = GH¢ 1,800
UEW/IEDE 311
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 4: Overheads variance
Budgeted hours
Revised budgeted hours = × Actual days
Budgeted days
30,000
= × 26 = 31,200 hours
25
Calculation of variances
Fixed overhead variances:
(i)
F.O. Cost Variance = Recovered Overhead – Actual Overhead
= 48,750 – 50,000
= GH¢ 1,250 (A)
(ii)
F.O. Expenditure Variance = Budgeted Overhead – Actual Overhead
= 45,000 – 50,000
= GH¢ 5,000 (A)
(iii)
F.O. Volume Variance = Recovered Overhead – Budgeted Overhead
= 48,750 – 45,000
= GH¢ 3,750 (F)
(iv)
F.O. Efficiency Variance = Recovered Overhead – Standard Overhead
= 48,750 – 49,500
= GH¢ 750 (A)
(v)
F.O. Capacity
= Standard Overhead – Revised Budgeted Overhead
Variance
= 49,500 – 46,800
= GH¢ 2,700 (F)
(vi)
Actual Budgeted
Calendar Variance = ( - ) × St. Rate per day
days days
312 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 4: Overheads variance ACCOUNTING II
(ii)
V.O. Expenditure Variance = St. Overhead – Actual Overhead
= 66,000 – 68,000
= GH¢ 2,000 (A)
(iii)
F.O. Volume Variance = Recovered Overhead – St. overhead
= 65,000 – 66,000
= GH¢ 1,000 (A)
Check
(i)
F.O. Cost Expenditure Efficiency Coacity Calendar
= + + +
Variance Variance Variance Variance Variance
1,250 (A) = 5,000 (A) + 750 (A) + 2,700 (F) + 1,800 (F)
(ii)
Efficiency Coacity Calendar
F.O. Volume Variance = + +
Variance Variance Variance
3,750 (F) = 750 (A) + 2,700 (F) + 2,700 (F) + 1,800 (F)
(iii)
Expenditure Efficiency
V.O. Cost Variance = +
Variance Variance
UEW/IEDE 313
COST AND MANAGEMENT SALES VARIANCES
UNIT 6 SECTION
ACCOUNTING II 5
Unit 6, section 5: Sales variances
Hello learner, you are welcome to session five of unit six of cost and
management accounting II. In this Session, we look at sales variance which
is another component of variance analysis. Sales Volume Variance is the
measure of change in profit or contribution as a result of the difference
between actual and budgeted sales quantity. Companies regularly analyze
sales variances to explain revenue performance over a monthly, quarterly or
yearly accounting cycle. The resulting sales variance explanations help
firms isolate problems and gear their future sales and marketing efforts
towards increased sales growth. The sales variance analysis relies on a
comparison benchmark -- usually a firm's sales budget. Fluctuations in
actual versus budgeted sales may have several explanations, requiring
diligent analytical work to reveal the underlying causes.
The following chart shows the various main and sub-variances of sales.
Sales
Variance
Turnover Margin
Method Method
314 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 5: Sales variances ACCOUNTING II
Sales value variance results due to one or more of the following reasons:
Actual sales volume being more or less than the standard sales volume.
This is expressed in sales volume variance.
Actual sales price received higher or lower than the standard sales price.
This is expressed in sales price variance.
A mix of products has been sold which is different from the standard
mix. This is expressed in sales mix variance.
Sales Volume Variance. Volume refers to the number of physical units.
Sales volume variance, therefore, represents that portion of the sales
value variance which is due to the difference between the actual volume
and standard volume of sales.
Reasons. The usual reasons for this variance are: 1. Ineffective advertising
and sales promotion. 2. Unexpected competition. 3. Lack of proper
supervision and control of salesmen.
Sales Price Variance. Sales price variance is that portion of the sales value
variance which is due to the difference between standard price specified and
the actual price changed. The formula for its calculation is:
Actual Standard
Sales Volume Variance = ( - ) × Actual quantity
price price
If actual price is less than the standard price, possible reason may be
unforeseen competition. The price may also have to be reduced if a larger
number of units have to be sold.
Illustration 5.1
A company marketing a product supplies the following information:
Standard sales Actual sales
Qty. Price Amt. Qty. Price Amt.
Units GH¢ GH¢ Units GH¢ GH¢
UEW/IEDE 315
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 5: Sales variances
Solution
Sales Value Variance = Actual sales – Standard sales
= [(5,000 × 3) + (8,000 × 2.50)] – (10,000 × 3)
= 35,000 – 30,000
= GH¢ 5,000 (F)
Verification
Sales Value Variance = Volume variance + Price variance
5,000 (F) = 9,000 (F) + 4,000 (A)
Sales Mix Variance. When a company is selling more than one type of
product, a budget will be prepared to show the budgeted sales of each
product. If actual sales of different products are not in the same proportion
as budgeted, a sales mix variance will arise. Sale mix variance is “that
portion of the sales volume variance which is due to the difference between
the standard and the actual inter-relationship of the quantities of each
product or product group of which sales are composed”.
Or
= Standard sales - Revised standard sales
316 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 5: Sales variances ACCOUNTING II
Check
Sales Value Variance = Price Variance + Volume Variance
Sales Volume Variance = Mix Variance + Quantity Variance
Therefore: Sales Value Variance = Price Variance + Mix Variance +
Quantity Variance
Illustration 5.2
The following products relate to products X and Y.
Product Budget Actual
Qty. Price Value Qty. Price Value
GH¢ GH¢ GH¢ GH¢
X 1,000 5 5,000 1,200 6 7,200
Y 1,500 10 15,000 1,400 9 12,600
Total 2,500 20,000 2,600 19,800
Calculate sales variances by Turnover Method
Solution
Product Actual quantity Budgeted price Standard sales
(A) (B) (A × B )
X 1,200 5 6,000
Y 1,400 10 14,000
Total 2,600 20,000
2,600
X = × 1,000 = 1,040 units
2,500
2,600
Y = × 1,500 = 1,560 units
2,500
UEW/IEDE 317
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 5: Sales variances
Calculation of Variances
1.
Sales Value Variance = Actual sales – Budgeted sales
= 19,800 – 20,000
= GH¢ 200 (A)
2.
Sales Value Variance = (AP – SP) × AQ
X = (6 – 5) × 1,200
= GH¢ 1,200 (F)
Y (9 – 10) × 1,400
= GH¢ 1,400 (F)
Total = GH¢ 200 (A)
3.
Sales Value Variance = (AQ – BQ) × SP
X = (1,200 – 1,000) × 5
= GH¢ 1,000 (F)
Y (1,400 – 1,500) × 10
= GH¢ 1,000 (A)
Total = Nil
4.
Sales Mix Variance = (AQ – RSQ) × SP
X = (1,200 – 1,040) × 5
= GH¢ 800 (F)
Y (1,400 – 1,560) × 10
= GH¢ 1,600 (A)
Total = GH¢ 800 (A)
5.
Sales Quantity Variance = (RSQ – BQ) × SP
X = (1,040 – 1,000) × 5
= GH¢ 200 (F)
Y (1,560 – 1,500) × 10
= GH¢ 600 (A)
Total = GH¢ 800 (A)
Check
i)
Sale Value Variance = Price Variance + Volume Variance
200 (A) = 200 (A) + Nil
ii)
Volume variance = Mix Variance + Quantity Variance
318 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 5: Sales variances ACCOUNTING II
Verification
Sales Value Variance = Price Variance + Volume Variance
Sales Volume Variance = Mix Variance + Quantity Variance
Therefore,
Sales Value
= Price Variance + Mix Variance + Quantity Variance.
Variance
UEW/IEDE 319
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 5: Sales variances
Illustration 5.3
From the information in Illustration 5.2, compute sales variances by
turnover method by using Value Technique.
Solution
Under value techniques, Sales Variance, Sales Price Variance and Sales
Volume Variance will be the same as calculated under quantity Technique.
However, Mix Variance and Quantity Variance may be different and these
are computed as follows:
Basic Calculations
(a) Standard sales = Actual quantities sold valued at standard prices.
(b) Revised standard sales = Standard sales rearranged in the budgeted ratio.
Product Standard Sales (SS) Revised Standard
Sales (RSS)
Actual Standard Value Ratio GH¢
Qty. Price GH¢
GH¢
X 1,200 5 6,000 25% 5,000
Y 1,400 10 14,000 75% 15,000
Total 20,000 20,000
5,000
X = × 20,000 = GH¢ 5,000
20,000
= 15,000
Y × 20,000 GH¢ 15,000
20,000
Calculation of Variances
Sales Mix Variance = SS – RSS
X = 6,000 – 5,000
= 1,000 (F)
Y = 14,000 – 15,000
= 1,000 (A)
Total = Nil
320 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 5: Sales variances ACCOUNTING II
Check
Sales Volume Variance = Mix Variance + Quantity Variance
Nil = Nil + Nil
Note: It should be noted that under Turnover Method, while using value
technique, sales mix variance will always be zero because it is based on a
re-arrangement of standard sales in terms of budgeted ratio, i.e., total
standard sales and total revised standard sales represent the same figure.
Sales Margin Price Variance. It is the difference between actual profit and
standard profit. Thus:
Price Variance = Actual profit – Standard profit
UEW/IEDE 321
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 5: Sales variances
This Volume Variance is further sub-divided into mix variance and quantity
variance.
Sales Margin Mix Variance. This variance arises only when a company is
selling more than one type of product. Its formula is as follows:
Sales Margin Actual Revised standard Standard profit
= ( - ) ×
Mix Variance quantity quantity per unit
Check
i)
Total Sales Margin Variance = Profit Variance + Volume Variance
ii)
Sales Margin Volumes Variance = Mix variance + Quantity Variance
Therefore:
iii)
Price Mix Quantity
Total sales margin variance = + +
variance Variance Variance
Illustration 5.4
The following data is supplied to you for the month of September.
Product Budgeted sales Actual sales
Qty. Price Value Qty. Price Value
GH¢ GH¢ GH¢ GH¢
X 1,200 5 6,000 1,000 5.00 5,000
300 4.75 1,425
Y 2,000 2 1,500 2.00 3,000
4,000 350 1.90 665
Total 10,000 10,090
Budgeted costs are: X – GH¢ 4.00 per unit, Y – GH¢ 1.50 per unit
322 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 5: Sales variances ACCOUNTING II
Value technique
Solution
(a) Quantity technique
Calculation of Variances
1.
Total Sales Margin Variance = Actual profit – Budgeted Profit
2.
Sales Margin Price Variance = Actual profit – Standard Profit
= 2,115 – 2,225
= GH¢ 110 (A)
3.
Sales Margin Volume Variance = St. profit – Budgeted Profit
= 2,225 – 2,200
= GH¢ 25 (F)
4.
Sales Margin Mix Variance = St. profit – Revised St. Profit
= 2,225 – 2,165.50
= GH¢ 59.50 (F)
UEW/IEDE 323
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 5: Sales variances
5.
Sales Margin Quantity Variance = Revised St. profit – Budgeted Profit
= 2,165.50 – 2,200
= GH¢ 34.50 (A)
Check
(i)
Total Sales Margin Variance = Price Variance + Volume Variance
GH¢ 85 (A) GH¢ 110 (A) + GH¢ 25 (F)
(ii)
Volume Variance = Mix Variance + Quantity Variance
GH¢ 85 (A) = GH¢ 59.50 (F) + GH¢ 34.50 (F)
Check
Volume Variance = Mix Variance + Quantity Variance
324 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 5: Sales variances ACCOUNTING II
UEW/IEDE 325
COST AND MANAGEMENT REPORTING OF VARIANCES
UNIT 6 SECTION
ACCOUNTING II 6
Unit 6, section 6: Reporting of variances
Hello learner, you are welcome to final Session of unit six of cost and
management accounting II. In this Session, we look at reporting of variance.
In order that a standard costing system may be of maximum value to
management, it is essential that reports exhibiting variances from standards
for each element of cost of each department and operation should be quickly
and effectively presented to management. Furthermore, it is essential that
management should act speedily to investigate variances and; where
possible, make decisions to prevent recurrence of adverse variances.
326 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
GH¢
Total Standard Cost
Material Variances:
(i) Price
(ii) Quantity
(iii)Mix
(iv) Yield
Labour Variances:
(i) Rate
(ii) Efficiency
(iii)Idle time
(iv) Mix
(v) Yield
Overhead Variances:
(a) Variable Overhead
(i) Expenditure
(ii) Efficiency
(b) Fixed Overhead
(i) Expenditure
(ii) Volume
(iii)Efficiency
(iv) Capacity
(v) Calendar
Total Actual Cost
Illustration 6.1
The standard cost card for product X reveals:
Standard materials GH¢
2 kg of A @ GH¢ 2 per kg 4.00
1 kg of B @ GH¢ 6 per kg 6.00
Direct labour (3 hours @ GH¢ 6 per hour) 18.00
Variable overhead (3 hours @ GH¢ 4 per direct labour hour) 12.00
Total standard cost per unit 40.00
It is proposed to produce 10,000 units of X in the month of March and
budgeted costs on the information contained in the standard costs card are as
follows:
Direct materials GH¢
A 20,000 kg @ GH¢ 2 per kg 40,000
B 10,000 kg @ GH¢ 6 per kg 60,000
Direct labour (30,000 hours @ GH¢ 6 per hour) 180,000
Variable overhead (30,000 hours @ GH¢ 4 per direct labour hour) 120,000
400,000
UEW/IEDE 327
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
Solution
(a) Material Variances
(i)
Material Price Variance = (SP – AP) × AQ
A = (2 – 2.20) × 19,000 = GH¢ 3,800 (A)
B = (6 – 5.60) × 10,100 = GH¢ 4,040 (F)
MPV = GH¢ 240 (F)
(ii)
Material Price Variance = (SQ – AQ) × SP
A = (18,000 – 19,000) × 2 = GH¢ 2,000 (A)
B = (9,000 – 10,100) ×6 = GH¢ 6,600 (A)
MPV = GH¢ 8,600 (A)
(iii)
Material Cost Variance = MPV + PUV
= GH¢ 240 (F) + GH¢ 8,600 (A)
GH¢ 8,360 (A)
(ii)
Labour Efficiency Variance = (SH – AH) × SR
= (27,000 – 28,500) × 6
= GH¢ 9,000 (A)
328 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
(iii)
Labour Rate Variance = LRV + LEV
= 11,400 (A) + 9,000 (A)
= GH¢ 20,400 (A)
= (27,000 × 4) – 104,000
= GH¢ 4,000 (F)
9,000 units @ 3 hours per 27,000 standard hours for actual production
=
unit
= (27,000 – 28,500) × 4
= GH¢ 6,000 (A)
(iii)Variance Report
(Reconciliation of Standard Cost and Actual Cost)
Variances Amount
Favourable Adverse (A)
(F)
GH¢ GH¢ GH¢
Total Standard Cost 3,60,000
(9,000 units @ GH¢ 40) – –
Material Price Variance 240
Material Usage Variance 8,600
Labour Rate Variance 11,400
Labour Efficiency Variance – 9,000
Overhead Expenditure Variance 10,000 –
Overhead Efficiency Variance – 6,000
UEW/IEDE 329
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
Actual:
Output 210,000 kg
Material used 280,000 kg
Cost of materials GH¢ 252,000
Calculate:
(a) Material usage variance, (b) Material price variance, (c) Material cost
variance
Solution
Standard Quantity (SQ) for actual output
100kg
= 210,000 kg × = 300,000 kg
70kg
(a)
Material Usage Variance = (SQ – AQ) × SP
= (300,000 – 2.80.000) kg × 1
= GH¢ 20,000 (F)
(b)
Material Price Variance = (SP – AP) × AQ
= (1 – 0.90) × 280,000
= GH¢ 28,000 (F)
(c)
Material Cost Variance = (SQ × SP) – (AQ × AP)
= (300,000 × 1) – (280,000 × 0.90)
= GH¢ 48,000 (F)
Check
MCV = MPV + MUV
GH¢ 48,000 (F) = GH¢ 28,000 (F) + GH¢ 20,000 (F)
330 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
Problem 2
From the following information compute:
Solution
Material Price Variance = (SP – AP) × AQ
Material A = (1 – 3.50) × 2 = GH¢ 5 (A)
Material B = (2 – 2) × 1 = Nil
Material C = (4 – 3) × 3 = GH¢ 5 (A)
MPV = GH¢ 2 (A)
4
Material A = × 6 = 3 kg
8
2
Material B = × 6 = 1.5 kg.
8
2
Material C = × 6 = 1.5 kg.
8
UEW/IEDE 331
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
Problem 3
The standard cost of a chemical mixture is as follows:
40% material A at GH¢ 20 per kg
60% material B at GH¢ 30 per kg.
A standard loss of 10% of input is expected in production. The cost records
for a period showed the following usage:
90 kg material A at a cost of GH¢ 18 per kg.
110 kg of material B at a cost of GH¢ 34 per kg.
The quantity produced was 182 kg of good product.
Calculate all material variances
Solution
Basic calculations:
Material St. cost of 100 kg. of output Actual cost of 102 kg of output
Qty Rate Amount Qty Rate Amount
Kg. GH¢ GH¢ Kg. GH¢ GH¢
A 80 20 1,600 90 18 1,620
B 120 30 3,600 110 34 3,740
Total 200 5,200 200 5,360
Less: Loss 20 –– –– 18 ––
180 5,200 182 5,360
182
St. Cost of actual output = GH¢ 5,200 × = GH¢ 5, 5257.78
180
Calculation of Variances
1.
Material Cost Variance = (SC of actual output – AC)
= (5,227.78 – 5,360)
= GH¢ 102.22 (A)
2.
Material Price Variance = (SP – AP) × AQ
Material A (20 – 18) × 90 = GH¢ 180 (F)
Material B (30 – 34) × 110 = GH¢ 440 (A)
MPV = GH¢ 260 (A)
3.
Material Usage Variance = (SQ for actual – AQ) × SP
182 2
Material A = ( 80 × - 90 ) × = GH¢ 182.22 (A)
180 0
182
Material B = ( 120 × - 110 ) × 30 = GH¢ 340.00 (F)
180
332 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
4.
Material Mix Variance = (Revised SQ – AQ) × SP
Material A = (80 – 90) × 20 = GH¢ 200 (A)
Material B = (120 – 110) × 30 = GH¢ 300 (F)
MMV = GH¢ 100 (F)
5.
Material Yield Variance = (AY – SY) × St. material cost per unit of output
5,200
MYV = (182 – 180) × = GH¢ 57.78 (F)
180
Problem 4
The standard material cost to produce one tone of chemical X is:
300 kg. of material A @ GH¢ 10 per kg.
400 kg. of material B @ GH¢5 per kg.
400 kg. of material C @ GH¢6 per kg.
During a period, 100 tonnes of chemical X were produced from the usage
of:
35 tonnes of material A at a cost of GH¢ 9,000 per tonne
42 tonnes of material B at a cost of GH¢ 6,000 per tonne
53 tonnes of material C at a cost of GH¢ 7,000 per tonne
Calculate material variances
Solution
Basic calculations
Material St. cost of 100 kg. of output Actual cost of 102 kg of output
Qty. Rate Amount Qty. Rate Amount
Kg. GH¢ GH¢ Kg. GH¢ GH¢
A 30,000 10 3,00,000 35,000 9 3,15,000
B 40,000 5 2,00,000 42,000 6 2,52,000
B 50,000 6 3,00,000 53,000 6 3,71,000
Total 1,20,00 8,00,00 1,30,000 9,38,000
Less: loss 20,000 –– –– 30,000 –– ––
Output 180 –– 8,00,000 1,00,00 –– 9,38,000
Calculation of Variances
1.
Material Cost Variance = SC of actual output – AC
MCV = 800,000 – 938,000
= GH¢ 138,000 (A)
UEW/IEDE 333
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
2.
Material Price Variance = (SP – AP) × AQ
A = (GH¢ 10 – GH¢ 9) × 35,000
= GH¢ 35,000 (F)
B = (GH¢ 5 – GH¢ 6) × 42,000
= GH¢42,000 (A)
C = (GH¢ 6 – GH¢ 7) × 35,000
= GH¢53,000 (A)
MPV GH¢ 60,000 (A)
3.
Material Usage (or = (SQ – AQ) × SP
Quantity) Variance
A = (30,000 – 35,000) × GH¢ 10
= GH¢ 50,000 (A)
B = (40,000 – 42,000) × GH¢ 5
= GH¢ 10,000 (A)
C = (50,000 – 53,000) × GH¢ 6
= GH¢ 18,000 (A)
MUV GH¢ 78,000 (A)
4.
Material Mix Variance = (Revised SQ – AQ) × SP
A = (32,500 – 35,000) × 10
= GH¢ 25,000 (A)
1,30,000
B = ( - 42,000 ) × 5
3
= GH¢ 6,667 (F)
1,62,500
C = ( - 53,000 ) × 6
3
= GH¢ 7,000 (F)
MUV 11,333 (A)
1,30,00
B =( - 42,000 ) × 5 = GH¢ 6,667 (F)
3
1,62,500
C =( - 53,000 ) × 6 = GH¢ 7,000 (F)
3
334 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
Total AQ
= × SQ
Total SQ
1,30,000
A = × 30,000 = 32,500 kg.
1,20,000
1,30,000 1,30,000
B = × 40,000 = Kg.
1,20,000 3
1,30,000 1,62,500
C = × 50,000 = kg.
1,20,000 3
1,62,500
= ( 100 - × 8,000 = GH¢ 66,667 (A)
3
Working Notes:
1.
Total standard cost GH¢ 8,00,000
St. cost per unit of output = =
Total standard output 100 Tonnes
100 Tonnes
= × 1,30,000
1,20,000
1,300
= tonnes
12
Problem 6
The standard material cost for production of 100 kg. of Chemical D is made
up of:
Chemical A 30 kg. @ GH¢ 4.00 per kg.
Chemical B 40 kg. @ GH¢ 5.00 per kg.
Chemical C 80 kg. @ GH¢ 6.00 per kg.
UEW/IEDE 335
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
How do the yield, mix and the price factors contribute to the Variance in the
actual cost per 100 per kg. of Chemical D over the standard cost?
Solution
Basic Calculations: Variances are calculated for 100 kg. of Chemical D as
required.
Material St. cost of 100 kg. of output Actual cost of 102 kg of output
Qty. Rate Amount Qty. Rate Amount
kg. GH¢ GH¢ Kg. GH¢ GH¢
A 30 4 120 28 4.20 117.60
B 40 5 200 44 4.80 211.20
C 80 6 480 88 6.50 572.00
Total 150 800 160 900.80
1,056
B = = GH¢ 4.80
220
2,860
C = = GH¢ 6.50;
440
220 =
B = 44 kg
5
440
C = = 88 kg.
5
Calculation of Variances
Material Cost Variance = SC – AC = 800 – 900.80 = GH¢ 100.80 (A)
336 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
2
B = ( 42 - 44 ) × 5 = GH¢ 6.65 (A)
3
1
C = ( 85 - 88 ) × 6 = GH¢ 16.02 (A)
3
160 1
C = × 80 = 85 kg
150 3
160 2
B = × 40 = 42 kg
150 3
2
MYV = ( 100 - 106 ) = GH¢ 53.33 (A)
3
160 2
St. Yield = × 100 = 106
150 3
Problem 7
The standard material input required for 1,000 kg. of a product are given
below:
Material Quantity St. rate per kg.
Kg. GH¢
P 450 20
Q 400 40
R 250 60
1,100
Standard loss 100
Standard output 1,000
UEW/IEDE 337
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
Actual production in a period was 20,000 kg. of finished product for which
the actual quantities of material used and the prices paid thereof were as
under:
Material Quantities Purchase price per kg.
Kg. GH¢
P 10,000 19
Q 8,500 42
R 4,500 65
Calculate
i. Material Cost Variance
ii. Material Price Variance
iii. Material Usage Variance
iv. Material Mix Variance
v. Material Yield Variance.
Calculation of Variances
(i)
Material Cost Variance = SC – AC
= 800,000 – 839,500 = GH¢ 39,500 (A)
(ii)
Material Price Variance = (SP – AP) × AQ
P = (20 – 19) × 10,000 = GH¢ 10,000 (F)
Q = (40 – 42) × 8,500 = GH¢ 17,000 (A)
R = (60 – 65) × 4,500 = GH¢ 22,500 (A)
MPV = GH¢ 29,500 (A)
(iii)
Material Usage Variance = (SQ – AQ) × SP
P = (9,000 – 10,000) × 20 = GH¢ 20,000 (A)
Q = (8,000 – 8,500) × 40 = GH¢ 20,000 (A)
R = (5,000 – 4,500) × 60 = GH¢ 30,000 (F)
338 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
(iv)
Material Mix Variance = (RSQ – AQ) × SP
9,000
P = ( 23,000 × - 10,000) × 20 = GH¢11,818 (A)
22,00
8,000
Q = ( 23,000 × - 8,500) × 40 = GH¢5,455 (A)
22,00
5,000
R = ( 23,000 × - 4,500) × 60 = GH¢ 43,636 (F)
22,00
20,000 8,00,000
= ( 20,000 - 23,000 × ) ×
22,000 20,000
4,60,000
MYV = ( 20,000 - × ) × 40 = GH¢36,363 (A)
22,000
Reconciliation
(i)
MCV = MPV + MUV
39,500 (A) = 29,500 (A) + 10,000 (A)
(ii)
MCV = MPV + MMV + MYV
39,500 (A) = 29,500 (A) + 26,363 (F) + 36,363
Problem 8
BK Chemicals Ltd. Manufactures BXE by mixing three raw materials. For
each batch of 100 kg. of BXE, 125 kg. of raw materials are used. In June 60
batches are prepared to produce an output of 5,600 kg of BXE. The standard
and actual particulars for June are as follows:
UEW/IEDE 339
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
GH¢ 105,000
Standard cost of actual output = × 5,600 kg.
6,000 kg
= GH¢ 98000
3750
A = ( × 5,600 – 4,500 ) × 20
6,000
= (3,500 – 4,500) × 20
2,250
B = ( × 5,600 – 1,500 ) × 10
6,000
= (21,000 – 15,000) × 10
1,500
C = ( × 5,600 – 1,500 ) × 5
6,000
= (1,400 – 1,500) × 5
340 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
105,000
= (5,600 – 6,000) × = GH¢ 7,000 (A)
6,000
Problem 9
XYZ Ltd has established the following standard mix for producing 9 gallons
of product ‘A’:
GH¢
5 gallons – Material X at GH¢ 7 per gallon 35
3 gallons – Material Y at GH¢ 5 per gallon 14
2 gallons – Material Z at GH¢ 2 per gallon 4
GH¢ 54
Solution
Standard cost Actual Cost
Qty. Rate Amount Qty. Rate Amount
Gallons GH¢ GH¢ Gallons GH¢ GH¢
X 3,71,00
50,000 7 3,50,000 53,000 19
0
UEW/IEDE 341
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
Y 1,48,00
30,000 5 1,50,000 28,000 42
0
Z 20,000 2 40,000 19,000 65 41,800
5,61,20
1,00,000 5,40,00 1,00,000
0
Less: Loss 10,000 7,300
Output 90,000 92,700
GH¢ 540,000
= (92,700 – 90,000) ×
90,000 gallons
MYV = 2,700 × 6
= GH¢ 16,200 (F)
Problem 10
From the particulars given below, compute; Material Price Variance,
Material Usage Variance, Labour Rate Variance, Idle Time Variance and
Labour Efficiency Variance with full working details.
One tonne of materials input yield a standard output of 100,000 units. The
standard price of material is GH¢ 20 per kg. Number of employees engaged
is 200. The standard wage rater per employee per day is GH¢ 6. The
standard daily output per employee is 100 units. The actual quantity of
material used is 10 tonnes and the actual price paid is GH¢ 21 per kg.
Actual output obtained is 900,000 units. Actual number of days worked is
50 and actual rate of wages paid is GH¢ 6.50 per day. Idle time paid for and
included in above time is 1/2 day.
Solution
1 tonne = 1,000 kg.
342 UEW/IEDE
COST AND MANAGEMENT
Unit 6, section 6: Reporting of variances ACCOUNTING II
Problem 11
One kilogram of product ‘K’ requires two chemicals A and B. The following
were the details of product ‘K’ for the month of June.
a. Standard mix Chemical ‘A’ 50% and Chemical ‘B’ 50%
b. Standard price per kilogram of Chemical ‘A’ GH¢ 1 and Chemical ‘B’
GH¢ 15
c. Actual input of Chemical ‘B’ 70 kilograms
d. Actual price per kilogram of Chemical ‘A’ GH¢ 15
e. Standard normal loss 10% of total input
f. Materials cost variance total GH¢ 650 adverse
g. Materials yield variance total GH¢ 135 adverse
Solution
Actual output is not given in the problem. The following solution is based
on the assumption that actual output is 90 kg. Working is shown as below:
(a) St. cost is calculated below:
Qty. Price Amount
Kg. GH¢ GH¢
Chemical A 50 GH¢ 600
Chemical B 50 12 750
100 15 1,350
Standard loss 10 ––
UEW/IEDE 343
COST AND MANAGEMENT
ACCOUNTING II Unit 6, section 6: Reporting of variances
Output 90 1,350
(b) St. Rate per unit of output = GH¢ 1,350 × 90 kg. = GH¢ 15 per kg.
(c) St. yield for actual input is calculated as follows:
Material yield Variance = (Actual yield – St. Yield) × St. Output price
GH¢ 135 (A) = (90 kg. – St Yield) × 15
St. Yield = 99 kg.
(d)
100 kg
Actual input for 99 kg. of output = × 99 kg. = 110 kg.
90 kg
(e)
Actual input of Chemical A = 110 kg. – Actual input of Chemical B
= 110 kg. – 70 kg.
= 40 kg.
(f) Material Cost Variance is given as GH¢ 650 (A). Hence the actual cost
of actual mix of Chemicals A and B will be GH¢ 1,350 + GH¢ 650 =
GH¢ 2,000
(g) The actual cost of 40 kg. of Chemical A @ GH¢ 15 per kg. is GH¢ 600.
Thus the cost of one kg. of Chemical B used is calculated as follows:
GH¢ 2,000- Rs. 600
= GH¢ 20 per kg.
70 kg
344 UEW/IEDE