Hamsun 2016
Hamsun 2016
Hamsun 2016
TOTAL 62,745.00
92,745.00
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE JULY 2016
DATE PARTICULARS CV NO. AMOUNT OFFICE SALARIES CONSTR ADVANCES POSTAGE MISC REPAIRS ASSEMBLY REPREST
SUPPLIES EXPENSES MATERIALS TEL & TEL EXPENSES & MAINT EXPENSES EXPENSE
7/1/2016 PAYMENT OF COMPUTER INK CANON 19 1,240.00 1,240.00
7/4/2016 TONY-PAYMENT OF CONSTRUCTION MATERIALS 20 19,020.00 19,020.00
7/4/2016 PAYMENT OF MINERAL WATER 5 GALLONS @ P 30 21 150.00 150.00
7/5/2016 PAYMENT OF SINAGE 22 6,000.00 6,000.00
7/11/2016 TONY-PAYMENT OF CONSTRUCTION MATERIALS 23 17,080.00 17,080.00
7/11/2016 PAYMENT OF OFFICE SUPPLIES 24 150.00 150.00
7/14/2016 PAYMENT OF 4 PCS FLOURESCENT LAMP @ P 205 25 820.00 820.00
7/15/2016 PAYROLL FOR THE PERIOD OF JULY 1-15,2016 26 45,324.00 45,324.00
7/15/2016 PAYMENT OF GREASE OIL 27 150.00 150.00
7/15/2016 PAYMENT OF 1 PCS PENTEL PEN 28 100.00 100.00
7/16/2016 PAYMENT OF 1 PC BAYGON MOSQUITO 29 169.00 169.00
7/16/2016 PAYMENT OF 1 PC WALIS TAMBO AND CALCULATOR 30 609.00 609.00
7/16/2016 PAYMENT OF 3 PCS METALLIC PAINT 31 1,348.50 1,348.50
7/16/2016 PAYMENT OF 5 GALLONS OF MINERAL WATER 32 150.00 150.00
7/16/2016 PAYMENT OF MATERIALS FOR CONSTRUCTION OF OFFICE 33 22,800.00 22,800.00
7/16/2016 PAYMENT OF WHITE ROOF 34 1,350.00 1,350.00
7/18/2016 PAYMENT OF ASSEMBLY 4 @P 400 35 1,600.00 1,600.00
7/21/2016 PAYMENT OF ASSEMBLY 13 @ P 400 36 5,200.00 5,200.00
7/21/2016 PAYMENT OF ASSEMBLY 17 @ P 400 37 6,800.00 6,800.00
7/21/2016 PAYMENT OF ROOFING NAIL 38 456.00 456.00
7/21/2016 PAYMENT OF GALVANIZED ROOF 39 449.50 449.50
7/22/2016 PAYMENT OF 5 GALLONS OF MINERAL WATER 40 150.00 150.00
7/23/2016 PAYMENT OF ASSEMBLY 7 @ P 400 41 2,800.00 2,800.00
7/25/2016 PAYMENT OF ASSEMBLY 8 @ P 400 42 3,200.00 3,200.00
7/25/2016 PAYMENT OF FLYWOOD 43 6,000.00 6,000.00
7/25/2016 PAYMENT OF VARIOUS OFFICE SUPPLIES 44 98.00 98.00
7/25/2016 PAYMENT OF ASSEMBLY 5 @P 400 45 2,000.00 2,000.00
7/27/2016 PAYMENT OF VARIOUS OFFICE SUPPLIES 46 3,493.00 3,493.00
7/27/2016 PLDT-PAYMENT OF TEL BILLS 47 6,405.00 6,405.00
7/28/2016 PAYMENT OF VARIOUS OFFICE SUPPLIES 48 413.00 413.00
7/28/2016 PAYMENT OF SALARIES FOR JULY 16-31,2016 49 19,149.00 19,149.00
7/29/2016 PAYMENT OF FOOD & ALLOWANCE 50 400.00 400.00
7/29/2016 PAYMENT OF VARIOUS MATERIALS 51 2,521.00 2,521.00
7/29/2016 PAYROLL FOR THE PERIOD OF JULY 16-31,2016 52 38,906.00 38,906.00
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE JULY 2016
DATE PARTICULARS CV NO. AMOUNT OFFICE SALARIES CONSTR ADVANCES POSTAGE MISC REPAIRS ASSEMBLY REPREST
SUPPLIES EXPENSES MATERIALS TEL & TEL EXPENSES & MAINT EXPENSES EXPENSE
7/30/2016 PAYMENT OF VARIOUS EXPENSES NEW OFFICE 53 1,353.00 1,353.00
7/30/2016 JERRY CRUZ-PAYMENT OF ADVANCES 54 4,000.00 4,000.00
7/30/2016 PAYMENT OF 2 PCS SPRAY PAINT 55 200.00 200.00
222,054.00 3,229.00 103,379.00 78,891.00 4,000.00 6,405.00 6,000.00 150.00 19,600.00 400.00
222,054.00
HAMSUN ELECTRIC VEHICLES, INC.
SUMMARY OF EXPENSES
FOR THE MONTH OF JULY 2016
6/1/2016 ADVANCES-JERRY C. 4,000.00
OFFICE SUPPLIES 3,229.00
SALARIES EXPENSES 103,379.00
CONSTRUCTION MATERIALS 78,891.00
POSTAGE, TEL & TELEGRAPH 6,405.00
MISCELLANEOUS EXPENSES 6,000.00
REPAIRS & MAINTENANCE 150.00
ASSEMBLY EXPENSES 19,600.00
REPRESENTATION EXPENSES 400.00
TOTAL 218,054.00 222,054.00
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE AUGUST 2016
DATE PARTICULARS CV NO. AMOUNT OFFICE SALARIES CONSTR ADVANCES POSTAGE MISC REPAIRS REPREST EMPLOYEES TAXES GASOLINE TRANS PRINTING
SUPPLIES EXPENSES MATERIALS TEL & TEL EXPENSES & MAINT EXPENSE BENEFIT & LICENSES EXPENSES EXPENSES & REPROD
8/1/2016 PAYMENT OF PACKAGING TAPE 56 200.25 200.25
8/1/2016 OZZY-PAYROLL OF SALARY 57 6,383.00 6,383.00
8/1/2016 PAYMENT OF MINERAL WATER 58 120.00 120.00
8/3/2016 PAYMENT OFFICE SUPPLIES 59 6,920.00 6,920.00
8/3/2016 PAYMENT OF JERWIN CHECK-UP 60 1,000.00 1,000.00
8/3/2016 PAYMENT OF VULCANIZING 61 200.00 200.00
8/3/2016 PAYMENT OF BUSINESS PERMIT & TAXES 62 5,700.00 5,700.00
8/4/2016 PAYMENT OF FOOD ALLOWANCE & GAS 63 3,000.00 3,000.00
8/5/2016 PAYMENT OF GASOLINE OF TRUCKS 64 200.00 200.00
8/5/2016 PAYMENT OF AIRCON CLEANER 65 60.00 60.00
8/5/2016 PAYMENT OF 1 PC CLOCK 66 155.00 155.00
8/6/2016 PAYMENT FOOD ALLOWANCE/GASOLINE 67 1,294.00 1,294.00
8/8/2016 PAYMENT OF INSTALLATION OF WATER 68 358.00 358.00
8/8/2016 PAYMENT OF OFFICE SUPPLIES 69 177.25 177.25
8/9/2016 BIR-REPRESENTATION EXPENSES 70 10,837.00 10,837.00
8/9/2016 PAYMENT OF WATER PIPE 71 30.00 30.00
8/9/2016 PAYMENT OF CURTAIN (2PCS) 72 240.00 240.00
8/10/2016 PAYMENT OF ELECTRICAL TAPE & ALBATROS 73 59.75 59.75
8/11/2016 PAYMENT OF MATERIALS FOR GATE EXTENSIONS 74 725.00 725.00
8/11/2016 PAYMENT FOR OPEN MANILA WATER 75 327.00 327.00
8/11/2016 HENRY ROSARIO-PAYMENT OF USB 76 460.00 460.00
8/12/2016 PAYMENT OF BAKING SODA 77 114.50 114.50
8/12/2016 PAYMENT OF 4 GALLONS OF MINERAL WATER 78 120.00 120.00
8/12/2016 HENRY ROSARIO-PAYMENT OF TRANSPORT 79 100.00 100.00
8/13/2016 PAYROLL FOR THE PERIOD OF AUG 1-15,2016 80 52,737.00 52,737.00
8/15/2016 PAYMENT OF GARBAGE COLLECTOR 81 120.00 120.00
8/15/2016 PAYMENT OF 1 GALLON OF PAINT 82 370.00 370.00
8/16/2016 PAYMENT OF SAND PAPER 83 40.00 40.00
8/17/2016 PAYMENT OF 5 GALLONS OF MINERAL WATER 84 125.00 125.00
8/17/2016 PAYMENT OF REPAINT OF EBIKE 85 444.00 444.00
8/19/2016 PAYMENT OF THINER 86 125.00 125.00
8/23/2016 PAYMENT OF 4 PCS CUP/MUG 87 280.00 280.00
8/23/2016 PAYMENT OF TIME CARD 88 100.00 100.00
8/23/2016 MARWIN C.-CASH ADVANCE OF COMMISSION 89 10,000.00 10,000.00
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE AUGUST 2016
DATE PARTICULARS CV NO. AMOUNT OFFICE SALARIES CONSTR ADVANCES POSTAGE MISC REPAIRS REPREST EMPLOYEES TAXES GASOLINE TRANS PRINTING
SUPPLIES EXPENSES MATERIALS TEL & TEL EXPENSES & MAINT EXPENSE BENEFIT & LICENSES EXPENSES EXPENSES & REPROD
8/23/2016 PAYMENT OF SALARY 90 7,725.00 7,725.00
8/23/2016 PAYMENT OF CALLING CARD 91 3,000.00 3,000.00
8/24/2016 PAYMENT OF REST ROOM CLEANING MATLS 92 433.00 433.00
8/24/2016 USED FOR DISPLAY 93 500.00 500.00
8/25/2016 PAYMENT OF TOOLS 94 3,481.00 3,481.00
8/25/2016 PAYMENT OF CUP HOOK 95 100.00 100.00
8/25/2016 PAYMENT OF SINAGE & BIOMETRIC 96 18,000.00 18,000.00
8/26/2016 PAYMENT OF PLDT BILL 97 3,095.00 3,095.00
8/26/2016 PAYMENT OF MINERAL WATER 98 120.00 120.00
8/26/2016 PAYMENT OF INTERIOR OF E-TRIKE 99 200.00 200.00
8/27/2016 FOOD FOR DESPIDIDA 100 550.00 550.00
8/27/2016 PAYMENT OF TAPES 101 30.00 30.00
8/30/2016 PAYMENT OF GOOGLE & STEEL BRUSH 102 140.00 140.00
8/26/2016 PAYMENT OF MOSQUITO NET 103 674.00 674.00
8/26/2016 PAYMENT OF STRAW & PACKAGING TAPE 104 322.00 322.00
8/26/2016 PAYMENT OF SOLID PIPE 105 250.00 250.00
8/27/2016 PAYMENT OF HOTEL FOR KIM 106 34,410.00 34,410.00
8/29/2016 PAYMENT OF SNACK-UNLOAD CONTAINER 107 800.00 800.00
8/29/2106 PAYMENT OF 1PC ELECTRIC FAN 108 600.00 600.00
8/29/2016 PAYMENT FOR UNLOADING PEOPLE (400X6) 109 2,400.00 2,400.00
8/30/2016 PAYROLL FOR THE PERIOD OF AUG 16-31,2016 110 39,844.00 39,844.00
8/30/2016 PAYMENT OF TOOLS 111 2,132.00 2,132.00
221,927.75 24,702.75 106,689.00 12,501.00 10,000.00 3,095.00 3,820.00 1,029.00 45,797.00 2,294.00 5,700.00 3,200.00 100.00 3,000.00
221,927.75
HAMSUN ELECTRIC VEHICLES, INC.
SUMMARY OF EXPENSES
FOR THE MONTH OF AUGUST 2016
6/1/2016 ADVANCES-MARWIN 10,000.00
OFFICE SUPPLIES 24,702.75
SALARIES EXPENSES 106,689.00
CONSTRUCTION MATERIALS 12,501.00
POSTAGE, TEL & TELEGRAPH 3,095.00
MISCELLANEOUS EXPENSES 3,820.00
REPAIRS & MAINTENANCE 1,029.00
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE AUGUST 2016
DATE PARTICULARS CV NO. AMOUNT OFFICE SALARIES CONSTR ADVANCES POSTAGE MISC REPAIRS REPREST EMPLOYEES TAXES GASOLINE TRANS PRINTING
SUPPLIES EXPENSES MATERIALS TEL & TEL EXPENSES & MAINT EXPENSE BENEFIT & LICENSES EXPENSES EXPENSES & REPROD
REPRESENTATION EXPENSES 45,797.00
EMPLOYEES BENEFIT 2,294.00
TAXES & LISCENSES 5,700.00
GASOLINE EXPENSES 3,200.00
TRASNPORTATION EXPENSES 100.00
PRINTING & REPROD 3,000.00
TOTAL 211,927.75 221,927.75
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES
FOR THE MONTH OF JULY 16-AUGUST 30,2016
-
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES
FOR THE MONTH OF OCTOBER 1-31,2016
FOOD
ALLOW
515.00
515.00
1,030.00 141,595.00
FOOD
ALLOW
- 389,767.50
4,702,832.50
HAMSUN
SUMMARY OF SALES/INVENTORY
FOR 2016
30%
DATE # OF MODEL NAME OF CUSTOMER/ COST TOTAL SELLING TOTAL AMOUNT
UNITS DEALER PRICE
1 REX 50 H3 1,200,000.00
10 AURORA 160,000.00
1,360,000.00 1,360,000.00
2 PHIL ENERGY CAV
6 H3 144,000.00
16 AURORA 256,000.00
400,000.00 400,000.00
6 ANTREN 1 H3 24,000.00
1 AURORA 16,000.00 40,000.00
110 2,400,000.00
Hamsun Electric Bike, Inc.
This is to bill you the amount of Five Thousand Pesos Only. ( P 5,000.00)
Thank you.
Marifi A. Bernardo
Bookkeeper/Auditor
HAMSUN ELECTRICAL VEHICLES., INC.
# 5 STANFORD BRGY. SOCORRO, CUBAO Q.C.
THIS IS TO BILL YOU THE AMOUNT OF FIVE THOUSAND PESOS ( P 5,000.00) ONLY
NOVEMBER 2016.
THANKL YOU.
MARIFI A. BERNARDO
BOOKKEEPER/AUDITOR
HAMSUN ELECTRICAL VEHICLES, INC.
COSTING
8/22/2016 24,000.00
8/23/2016 84,000.00
8/23/2016 19,200.00
8/23/2016 24,000.00
8/24/2016 24,000.00 175,200.00 438,565.00
100,000.00 c/o ms jackie 8/22/2016
338,565.00
8/24/2016 2,720.00
8/23/2016 6,300.00
8/24/2016 17,260.00
8/30/2016 31,000.00
8/29/2016 48,000.00
8/30/2016 24,500.00 129,780.00 468,345.00
100,000.00 c/o sir rey 8/31/2016
368,345.00 total cash
8/27/2016 200.00
8/26/2016 3,770.00
8/26/2016 500.00
8/29/2016 4,000.00
8/29/2016 2,950.00
8/30/2016 1,320.00
9/2/2016 103,500.00 116,240.00 484,585.00
100,000.00 c/o sir kim 8/31/2016
3,500.00 sir rey
381,085.00 total cash
9/20/2016 75,450.00
9/1/2016 1,090.00
9/6/2016 65,280.00
9/5/2016 7,640.00
9/3/2016 3,840.00
9/6/2016 5,550.00
9/6/2016 1,550.00
9/7/2016 250.00
8/12/2016 2,720.00
9/6/2016 49,000.00
9/7/2016 74,800.00 287,170.00 668,255.00
100,000.00 c/o ms jackie 9/3/2016
568,255.00
9/9/2016 5,800.00
9/9/2016 24,500.00 30,300.00 598,555.00 total cash
585,495.00 given to sir rey
13,060.00 difference
9/27/2016 72,000.00
9/27/2016 122,500.00
9/27/2016 103,500.00
9/27/2016 96,875.00
9/27/2016 24,500.00 difference
9/27/2016 24,500.00 637,925.00 443,875.00 194,050.00
100,000.00 c/o ms jackie 9/27/2016
180,000.00 warehouse rental
17,000.00 evangeline calma
340,925.00 total cash 146,875.00
10/6/2016 55,475.00
10/6/2016 21,440.00
10/6/2016 49,000.00 125,915.00 466,840.00
50,000.00 c/o ms jackie 10/3/2016
35,000.00 c/o mr kim 10/3/2016 (40000 sa withdrawal
381,840.00 total cash
40,915.00
10/6/2016 73,500.00
10/6/2016 49,000.00
10/6/2016 59,460.00
10/6/2016 24,000.00
10/6/2016 9,150.00
10/6/2016 133,000.00
10/6/2016 24,000.00 413,025.00 794,865.00
320,000.00 brokers payment
474,865.00
10/6/2016 52,110.00
10/7/2016 139,500.00 191,610.00 666,475.00 total cash as of 10/7/2016
HAMSUN ELECTRICAL VEHICLES
SUMMARY OF IMPORTATION
AS OF DECEMBER 2016
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
1ST IMPORTATION USD Price
UNITS
4/22/2016 1 AURORA 48V12AH RED 30 210 MOTOR: 48V450W 16,000.00 480,000.00 22,000.00 660,000.00 180,000.00
4/22/2016 2 AURORA 48V12AH BLACK 15 210 MOTOR: 48V450W 16,000.00 240,000.00 22,000.00 330,000.00 90,000.00
4/22/2016 3 AURORA 48V12AH BLUE 15 210 MOTOR: 48V450W 16,000.00 240,000.00 22,000.00 330,000.00 90,000.00
4/22/2016 4 H3 48V20AH RED 60 350 MOTOR: 48V500W 24,500.00 1,470,000.00 32,000.00 1,920,000.00 450,000.00
4/22/2016 5 H3 48V20AH BLACK 20 350 MOTOR: 48V500W 24,500.00 490,000.00 32,000.00 640,000.00 150,000.00
4/22/2016 6 H3 48V20AH BLUE 20 350 MOTOR: 48V500W 24,500.00 490,000.00 32,000.00 640,000.00 150,000.00
160 1680 47,600USD 3,410,000.00 4,520,000.00 1,110,000.00
PARTS
4/22/2016 1 CHARGER 48V12AH 30 6 180.00 450.00 13,500.00 600.00 18,000.00 4,500.00
4/22/2016 2 CHARGER 48V20AH 30 6.2 186.00 480.00 14,400.00 620.00 18,600.00 4,200.00
4/22/2016 3 CHARGER 60V20AH 50 6.5 325.00 500.00 25,000.00 650.00 32,500.00 7,500.00
4/22/2016 4 CHARGER 72V20AH 50 7 350.00 580.00 29,000.00 750.00 37,500.00 8,500.00
4/22/2016 5 BATTERY 48V12AH 40 47 1,880.00 2,950.00 118,000.00 3,500.00 140,000.00 22,000.00
4/22/2016 6 BATTERY 48V20AH 50 80 4,000.00 4,640.00 232,000.00 5,440.00 272,000.00 40,000.00
4/22/2016 7 Loudspeaker of Aurora Steel 20 1 20.00 100.00 2,000.00 180.00 3,600.00 1,600.00
4/22/2016 8 Rear Tyre with Inner Tube 16*2.125 50 3.8 190.00 100.00 5,000.00 180.00 9,000.00 4,000.00
4/22/2016 9 Rear Inner Tube 16*2.125 800 1.3 1,040.00 100.00 80,000.00 180.00 144,000.00 64,000.00
4/22/2016 10 Speed Handle of Aurora set 50 2.2 110.00 200.00 10,000.00 350.00 17,500.00 7,500.00
4/22/2016 11 Meter of Aurora set 20 2.8 56.00 200.00 4,000.00 300.00 6,000.00 2,000.00
4/22/2016 12 Controller 48v450w, 9 tubes 30 10 300.00 675.00 20,250.00 900.00 27,000.00 6,750.00
4/22/2016 13 Bulb of Aurora set 50 1 50.00 - - -
4/22/2016 14 Pedal with Arm set 30 1.4 42.00 100.00 3,000.00 150.00 4,500.00 1,500.00
4/22/2016 15 Brake Line set 20 1.2 24.00 70.00 1,400.00 100.00 2,000.00 600.00
4/22/2016 16 Brake Handle set 20 1.8 36.00 140.00 2,800.00 200.00 4,000.00 1,200.00
4/22/2016 17 Motor of Aurora 48v450w 5 40 200.00 2,700.00 13,500.00 3,500.00 17,500.00 4,000.00
4/22/2016 18 Charger 50 0.3 15.00 450.00 22,500.00 600.00 30,000.00 7,500.00
4/22/2016 19 Font Wheel Aurora 20 7 140.00 450.00 9,000.00 600.00 12,000.00 3,000.00
4/22/2016 20 Fender set 5 1.5 7.50 200.00 1,000.00 300.00 1,500.00 500.00
4/22/2016 21 Chain 20 0.8 16.00 90.00 1,800.00 120.00 2,400.00 600.00
4/22/2016 22 Brake Front and rear 10 5 50.00 - - -
HAMSUN ELECTRICAL VEHICLES
SUMMARY OF IMPORTATION
AS OF DECEMBER 2016
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
4/22/2016 23 Inner Tube of H3 Front and rear 20 3 60.00 100.00 2,000.00 180.00 3,600.00 1,600.00
4/22/2016 24 Tyre Front and Rear,TubeLess 5 12.5 62.50 250.00 1,250.00 350.00 1,750.00 500.00
4/22/2016 25 Controller of H3 48v500w, 12tubes 10 11 110.00 750.00 7,500.00 950.00 9,500.00 2,000.00
4/22/2016 26 Speed Handle set 50 2.5 125.00 200.00 10,000.00 350.00 17,500.00 7,500.00
4/22/2016 27 Loudspeaker of H3 Steel 20 1 20.00 100.00 2,000.00 180.00 3,600.00 1,600.00
4/22/2016 28 Rear Brake handle Include Line 10 3.7 37.00 200.00 2,000.00 300.00 3,000.00 1,000.00
4/22/2016 29 Bulb of H3 set 50 1 50.00 210.00 10,500.00 300.00 15,000.00 4,500.00
4/22/2016 30 Rear Light of H3 set 10 1.4 14.00 120.00 1,200.00 180.00 1,800.00 600.00
4/22/2016 31 Meter of H3 set 20 2.8 56.00 250.00 5,000.00 350.00 7,000.00 2,000.00
4/22/2016 32 Fender of H3 set 5 2.5 12.50 240.00 1,200.00 350.00 1,750.00 550.00
4/22/2016 33 Converter 48v-72v 100 2.5 250.00 - - -
4/22/2016 34 Battery set 10 2 20.00 - - -
4/22/2016 35 Front Face Cover with Light 6 4 24.00 - - -
Total 1766 10066 USD 650,800.00 864,100.00 213,300.00
10,058.50
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
2ND IMPORTATION
UNITS
7/5/2016 1 AURORA 48V12AH RED 25 210 MOTOR:48V450W 16,000.00 400,000.00 22,000.00 550,000.00 150,000.00
7/5/2016 2 AURORA 48V12AH BLACK 10 210 MOTOR:48V450W 16,000.00 160,000.00 22,000.00 220,000.00 60,000.00
7/5/2016 3 AURORA 48V12AH BLUE 10 210 MOTOR:48V450W 16,000.00 160,000.00 22,000.00 220,000.00 60,000.00
7/5/2016 4 AURORA 48V12AH PINK 5 210 MOTOR:48V450W 16,000.00 80,000.00 22,000.00 110,000.00 30,000.00
7/5/2016 5 H3 48V20AH RED 60 350 MOTOR:48V500W 24,500.00 1,470,000.00 32,000.00 1,920,000.00 450,000.00
7/5/2016 6 H3 48V20AH BLACK 20 350 MOTOR:48V500W 24,500.00 490,000.00 32,000.00 640,000.00 150,000.00
7/5/2016 7 H3 48V20AH PINK 10 350 MOTOR:48V500W 24,500.00 245,000.00 32,000.00 320,000.00 75,000.00
7/5/2016 8 H3 48V20AH BLUE 20 350 MOTOR:48V500W 24,500.00 490,000.00 32,000.00 640,000.00 150,000.00
160 49,000 USD 3,495,000.00 4,620,000.00 1,125,000.00
PARTS
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
7/5/2016 15 Brake Line set 50 1.2 60 70.00 3,500.00 100.00 5,000.00 1,500.00
7/5/2016 16 Brake Handle set 50 1.8 90 140.00 7,000.00 200.00 10,000.00 3,000.00
7/5/2016 17 Pedal with Arm set 50 1.4 70 100.00 5,000.00 150.00 7,500.00 2,500.00
7/5/2016 18 Seat Lock of Aurora 1 set 50 1.2 60 300.00 15,000.00 400.00 20,000.00 5,000.00
7/5/2016 19 Ignition Lock Aurora & H3 50 1 50 100.00 5,000.00 180.00 9,000.00 4,000.00
7/5/2016 20 Front Shock of Aurora Hydraumatic 10 10 100 650.00 6,500.00 800.00 8,000.00 1,500.00
7/5/2016 21 CHAIN 100 0.8 80 90.00 9,000.00 120.00 12,000.00 3,000.00
7/5/2016 22 Brake of Aurora Front & Rear 50 5 250 - - -
7/5/2016 23 Front Basket Stainless 20 5 100 450.00 9,000.00 600.00 12,000.00 3,000.00
7/5/2016 24 Rear Basket+Cover Stainless 10 17 170 - - -
7/5/2016 25 Tyre 3.00-10 10 6.5 65 550.00 5,500.00 700.00 7,000.00 1,500.00
7/5/2016 26 Tyre 2.75-10 20 6 120 - - -
7/5/2016 27 Front Shock of H3 Hydraumatic 10 12 120 650.00 6,500.00 800.00 8,000.00 1,500.00
7/5/2016 28 Rear Brake Handle Include Line 10 3.7 37 - - -
7/5/2016 29 Lock of Battery Box H3 20 0.7 14 100.00 2,000.00 150.00 3,000.00 1,000.00
7/5/2016 30 Rear Light of H3 set 20 1.4 28 120.00 2,400.00 180.00 3,600.00 1,200.00
7/5/2016 31 Battery Box set 20 2 40 150.00 3,000.00 250.00 5,000.00 2,000.00
7/5/2016 32 Fender of H3 set 5 2.5 12.5 240.00 1,200.00 350.00 1,750.00 550.00
7/5/2016 33 CONVERTER 48V-72V 50 2.5 125 - - -
7/5/2016 34 Alarm Aurora & H3 10 4 40 300.00 3,000.00 400.00 4,000.00 1,000.00
7/5/2016 35 Rear Mirror set 20 0.8 16 100.00 2,000.00 180.00 3,600.00 1,600.00
Total same amount to the attachment 20555.5 1,132,150.00 1,418,850.00 286,700.00
20555.5
AMOUNT OF IMPORTATION 3,292,490.00 6,038,850.00
from sales - Rex (1,000,000.00)
Balance 2,292,490.00
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
3RD IMPORTATION
UNITS
8/15/2016 1 AURORA 48V12AH RED 20 210 w/battery & charger Motor 48v450w 16,000.00 320,000.00 22,000.00 440,000.00 120,000.00
8/15/2016 2 AURORA 48V12AH BLACK 10 210 w/battery & charger Motor 48v450w 16,000.00 160,000.00 22,000.00 220,000.00 60,000.00
8/15/2016 3 AURORA 48V12AH BLUE 10 210 w/battery & charger Motor 48v450w 16,000.00 160,000.00 22,000.00 220,000.00 60,000.00
8/15/2016 4 AURORA 48V12AH PINK 5 units left from 1st container just w/charger 16,000.00 80,000.00 22,000.00 110,000.00 30,000.00
8/15/2016 5 AURORA 48V12AH PINK 5 210 w/battery & charger Motor 48v450w 16,000.00 80,000.00 22,000.00 110,000.00 30,000.00
8/15/2016 6 H3 48V20AH RED 40 350 w/battery & charger Motor 48v500w 24,500.00 980,000.00 32,000.00 1,280,000.00 300,000.00
8/15/2016 7 H3 48V20AH BLACK 30 350 w/battery & charger Motor 48v500w 24,500.00 735,000.00 32,000.00 960,000.00 225,000.00
8/15/2016 8 H3 48V20AH PINK 10 350 w/battery & charger Motor 48v500w 24,500.00 245,000.00 32,000.00 320,000.00 75,000.00
8/15/2016 9 H3 48V20AH BLUE 30 350 w/battery & charger Motor 48v500w 24,500.00 735,000.00 32,000.00 960,000.00 225,000.00
160 2240 47,950 USD 3,495,000.00 4,620,000.00 1,125,000.00
PARTS
8/15/2016 1 CHARGER 48V12AH 50 6 Totally 100 pcs 300 450.00 22,500.00 600.00 30,000.00 7,500.00
8/15/2016 2 CHARGER 48v20AH 40 6.2 Totally 150 pcs 248 480.00 19,200.00 620.00 24,800.00 5,600.00
8/15/2016 3 CHARGER 60V20AH 50 6.5 325 500.00 25,000.00 650.00 32,500.00 7,500.00
8/15/2016 4 CHARGER 72V20AH 50 7 350 580.00 29,000.00 750.00 37,500.00 8,500.00
8/15/2016 5 BATTERY 48V12AH 105 47 Totally 150 sets 4935 2,950.00 309,750.00 3,500.00 367,500.00 57,750.00
8/15/2016 6 BATTERY 48V20AH 140 80 Totally 250 sets 11200 4,640.00 649,600.00 5,440.00 761,600.00 112,000.00
8/15/2016 7 Rear Tyre with Inner Tube 16*2.125 50 3.8 190 - - -
8/15/2016 8 CONTROLLER 48V/60V,450W-600W 50 Left fronm last container - - -
8/15/2016 9 CONTROLLER 60V/72V,1200W-2000W 50 Left fronm last container - - -
HAMSUN ELECTRICAL VEHICLES
SUMMARY OF IMPORTATION
AS OF DECEMBER 2016
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
8/15/2016 10 Brake Line set 50 1.2 60 70.00 3,500.00 100.00 5,000.00 1,500.00
8/15/2016 11 Motor of Aurora 450W 5 40 200 2,700.00 13,500.00 3,500.00 17,500.00 4,000.00
8/15/2016 12 Front wheel of Aurora 15 7 105 450.00 6,750.00 600.00 9,000.00 2,250.00
8/15/2016 13 Main Wire of Aurora set 20 4 80 350.00 7,000.00 500.00 10,000.00 3,000.00
8/15/2016 14 Front Shock of Aurora Hydraumatic 20 10 200 650.00 13,000.00 800.00 16,000.00 3,000.00
8/15/2016 15 Front Basket stainless 20 5 100 450.00 9,000.00 600.00 12,000.00 3,000.00
8/15/2016 16 Rear Basket stainless 10 17 170 950.00 9,500.00 1,200.00 12,000.00 2,500.00
8/15/2016 17 Tyre 90/90-10 50 8.5 425 650.00 32,500.00 800.00 40,000.00 7,500.00
8/15/2016 18 Tyre 3.00-10 20 6.5 130 550.00 11,000.00 700.00 14,000.00 3,000.00
8/15/2016 19 Tyre 2.75-10 40 6 240 - - -
8/15/2016 20 Front shock of H3 Hydraumatic 20 12 240 800.00 16,000.00 960.00 19,200.00 3,200.00
8/15/2016 21 Main wire of H3 set 20 7 140 550.00 11,000.00 700.00 14,000.00 3,000.00
8/15/2016 22 Rear Brake Handle Include Line 30 3.7 111 - - -
8/15/2016 23 Lock of battery box H3 20 0.7 14 100.00 2,000.00 150.00 3,000.00 1,000.00
8/15/2016 24 Rear light of H3 set 20 1.4 28 120.00 2,400.00 180.00 3,600.00 1,200.00
8/15/2016 25 Battery box of H3 set 20 2 40 150.00 3,000.00 250.00 5,000.00 2,000.00
8/15/2016 26 Wire of battery connection pc 600 0.2 120 - - -
8/15/2016 27 Fender of H3 set 5 Left fronm last container 0 240.00 1,200.00 350.00 1,750.00 550.00
8/15/2016 28 Alarm Aurora & H3 10 4 40 300.00 3,000.00 400.00 4,000.00 1,000.00
8/15/2016 29 Helmets for units 300 2.5 750 - - -
8/15/2016 30 Plate 1000 0.3 300 - - -
8/15/2016 31 Rear Mirror of H3 set 20 Left fronm last container 0 100.00 2,000.00 180.00 3,600.00 1,600.00
Total same amount to the attachment 21041 1,201,400.00 1,443,550.00 242,150.00
21041
0
AMOUNT OF IMPORTATION 3,224,098.00 6,063,550.00
from sales - Rex (600,000.00)
Balance 2,624,098.00
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
4TH IMPORTATION
UNITS
8/22/2016 1 H-X 48V20AH RED 10 325USD with battery and charger motor48V1000W 24,000.00 240,000.00 31,000.00 310,000.00 7,000.00
8/22/2016 2 H-X 48V20AH GREEN 10 325USD with battery and charger motor48V1000W 24,000.00 240,000.00 31,000.00 310,000.00 7,000.00
8/22/2016 3 H-X 48V20AH GOLD 10 325USD with battery and charger motor48V1000W 24,000.00 240,000.00 31,000.00 310,000.00 7,000.00
8/22/2016 4 H-N 48V20AH RED 10 290USD with battery and charger motor48V1000W 22,500.00 225,000.00 29,500.00 295,000.00 7,000.00
8/22/2016 5 H-N 48V20AH BLACK 10 290USD with battery and charger motor48V1000W 22,500.00 225,000.00 29,500.00 295,000.00 7,000.00
8/22/2016 6 H-N 48V20AH WHITE 10 290USD with battery and charger motor48V1000W 22,500.00 225,000.00 29,500.00 295,000.00 7,000.00
8/22/2016 7 H-V 48V20AH RED 15 290USD with battery and charger motor48V1000W 22,500.00 337,500.00 29,500.00 442,500.00 7,000.00
8/22/2016 8 H-V 48V20AH PINK 5 290USD with battery and charger motor48V1000W 22,500.00 112,500.00 29,500.00 147,500.00 7,000.00
8/22/2016 9 H-V 48V20AH ORANGE 10 290USD with battery and charger motor48V1000W 22,500.00 225,000.00 29,500.00 295,000.00 7,000.00
8/22/2016 10 H-V 48V20AH BLACK 5 290USD with battery and charger motor48V1000W 22,500.00 112,500.00 29,500.00 147,500.00 7,000.00
8/22/2016 11 H-V 48V20AH BLUE 10 290USD with battery and charger motor48V1000W 22,500.00 225,000.00 29,500.00 295,000.00 7,000.00
8/22/2016 12 H-L 60V20AH RED 10 360USD with battery and charger motor60v1500w 27,500.00 275,000.00 35,000.00 350,000.00 7,500.00
8/22/2016 13 H-L 60V20AH ORANGE 10 360USD with battery and charger motor60v1500w 27,500.00 275,000.00 35,000.00 350,000.00 7,500.00
8/22/2016 14 H-L 60V20AH WHITE 10 360USD with battery and charger motor60v1500w 27,500.00 275,000.00 35,000.00 350,000.00 7,500.00
8/22/2016 15 H-1 60V20AH RED 5 360USD with battery and charger motor60v1500w 27,000.00 135,000.00 34,000.00 170,000.00 7,000.00
8/22/2016 16 H-1 60V20AH GREEN 5 360USD with battery and charger motor60v1500w 27,000.00 135,000.00 34,000.00 170,000.00 7,000.00
8/22/2016 17 H-1 60V20AH GOLD 5 360USD with battery and charger motor60v1500w 27,000.00 135,000.00 34,000.00 170,000.00 7,000.00
8/22/2016 18 SUPER EAGLE-M 72V20AH RED+BLACK 5 490USD with battery and charger motor72v2500w 34,000.00 170,000.00 42,000.00 210,000.00 8,000.00
HAMSUN ELECTRICAL VEHICLES
SUMMARY OF IMPORTATION
AS OF DECEMBER 2016
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
8/22/2016 19 SUPER EAGLE-M 72V20AH WHITE+RED 5 490USD with battery and charger motor72v2500w 34,000.00 170,000.00 42,000.00 210,000.00 8,000.00
160 52,600 USD 3,977,500.00 5,122,500.00 136,500.00
5TH IMPORTATION
PARTS
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
11/3/2016 16 Aurora Front Shock hydraumatic 30 10 300 650.00 19,500.00 800.00 24,000.00 150.00
11/3/2016 17 Aurora Rear Mirror 150 1.2 180 100.00 15,000.00 180.00 27,000.00 80.00
11/3/2016 18 Aurora Front Head Include meter,Light 50 8 400 - - -
11/3/2016 19 Aurora Meter set 100 2.8 280 200.00 20,000.00 300.00 30,000.00 100.00
11/3/2016 20 Aurora Cover set 10 0 0 - - -
11/3/2016 21 H3 Air switch 100 0.6 60 80.00 8,000.00 150.00 15,000.00 70.00
11/3/2016 22 H3 Front Shock hydraumatic 100 12 1200 800.00 80,000.00 960.00 96,000.00 160.00
11/3/2016 23 H3 Front Wheel set 100 8.5 850 600.00 60,000.00 750.00 75,000.00 150.00
11/3/2016 24 H3 Disc Brake set 100 10 1000 750.00 75,000.00 950.00 95,000.00 200.00
11/3/2016 25 H3 Front Tyre 3.00-10 100 6.5 650 550.00 55,000.00 700.00 70,000.00 150.00
11/3/2016 26 H3 Rear Wheel set 30 8 240 550.00 16,500.00 700.00 21,000.00 150.00
11/3/2016 27 H3 Rear Tyre 2.75-10 30 6 180 - - -
11/3/2016 28 H3 Rear Wheel Cover pc 100 0 0 - - -
11/3/2016 29 H3 Motor Alex set 20 55 1100 1,000.00 20,000.00 1,500.00 30,000.00 500.00
11/3/2016 30 H3 Seat set 10 20 200 - - -
11/3/2016 31 H3 Battery Box Cover 30 1 30 - - -
11/3/2016 32 H3 Seat Steel Black 50 5 250 - - -
11/3/2016 33 H3 Speed Handle Set,include,3 switch 100 2.5 250 200.00 20,000.00 350.00 35,000.00 150.00
11/3/2016 34 H3 Fender set 50 2.5 125 240.00 12,000.00 350.00 17,500.00 110.00
11/3/2016 35 H3 Front Cover set,aluminum 100 2 200 - - -
11/3/2016 36 H3 Controller 48v500w 50 11 550 750.00 37,500.00 950.00 47,500.00 200.00
11/3/2016 37 H3 Cover set 10 20 200 - - -
11/3/2016 38 H3 Accesory set 100 0.5 50 - - -
11/3/2016 39 H3 Rear Mirror set 50 1.2 60 100.00 5,000.00 180.00 9,000.00 80.00
1,786,500.00 2,218,000.00
Total 28312.5
DATE MODEL SEPECS COLOR QTY CIF MANILA REMARKS TOTALLY Dealer DP*QTY Srp SRP*QTY difference DATE OUT BAL
HAMSUN ELECTRICAL VEHICLES, INC.
BALANCE SHEET
FOR THE YEAR 2016
ASSETS
CURRENT ASSETS
CASH IN BANK
PETTY CASH
ACCOUNT RECEIVABLE
INVENTORY
TOTAL CAURRENT ASSETS -
TOTAL ASSETS -
CAPITAL
RETAINED EARNINGS
TOTAL STOCKHOLDER'S EQUITY -
- -
- -
- -
- -
HAMSUN ELECTRICAL VEHICLES, INC.
COMPARATIVE INCOME STATEMENT
FOR THE YEAR 2016
NET SALES
LESS: COST OF GOOD SOLD
BEG. INVENTORY
ADD:NET PURCHASES
TOTAL
LESS:END. INVENTORY
TOTAL COST OF GOOD SOLD
GROSS PROFIT ON SALES -
LESS: EXPENSES
SALARIES & WAGES
XMAS BONUS
POWER, LIGHT & WATER
REGISTRATION EXPENSES
REPAIR & MAINTENANCE
TRANSPORTATION & DELIVERIES
MISCELLANEOUS EXPENSES
COMMUNICATION
OFFICE SUPPLIES
INSURANCE EXPENSES
REPRESENTATION EXPENSES
DONATION & CONTR
TAXES & LICENSES
COMMISSION EXPENSE
SSS,PHIC.HDMF EXPENSES
LEGAL & ACCOUNTING FEE
13TH MONTH PAY
BANK CHARGES
PROFESSIONAL FEE
EMPLOYMENT BENEFITS
TRAVEL EXPENSES
MEAL ALLOWANCE
RENTAL EXPENSES
TOTAL EXPENSES
NET INCOME FROM OPERATION -
ADD: OTHER INCOME
BANK INTEREST
RENTAL INCOME
TOTAL OTHER INCOME
TOTAL INCOME/(NET LOSS) -
-
-
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE OCTOBER 2016
DATE PARTICULARS CV NO. AMOUNT OFFICE REPRST SUBSCR Salaries SSS,Med Notary Light Advance Assemble Misc REPAIRS Gasoline Transp Bookkeeping
SUPPLIES EXP FEE Exp & Pi Exp & Water Exp Exp & MAINT Exp Exp Services
10/1/2016 Unloading People 171 4,100.00 4,100.00
10/1/2016 Payments of food for Events 172 9,200.00 9,200.00
10/1/2016 Additional food for events 173A 598.00 598.00
10/1/2016 Payment of office supplies 173B 309.00 309.00
10/1/2016 Payment of welder 174 2,000.00 2,000.00
10/3/2016 Payment of office supplies 175 801.00 801.00
10/3/2016 Payment of website 176 3,000.00 3,000.00
10/3/2016 Payment of electric bill 177 6,510.00 6,510.00
10/3/2016 Payment of office supplies & Parking 178 428.00 88.00 340.00
10/8/2016 Jerwin 179 2,000.00 2,000.00
10/10/2016 Payment of extension 180 229.00 229.00
10/10/2016 Parking fee-Mr Kim/Office supplies 181A 165.00 125.00 40.00
10/10/2016 Payment of unloading 181B 3,950.00 3,950.00
10/12/2016 MWSI 182A 1,576.00 1,576.00
10/12/2016 payment of service to cleah 182B 1,500.00 1,500.00
10/13/2016 Payment of office supplies 182C 103.00 103.00
10/13/2016 Payment of SSS Contr & notary 182D 6,000.00 5,375.00 625.00
10/13/2016 Payment of Plastic Bag 182E 83.00 83.00
10/15/2016 Payment of Bulbs 183 380.00 380.00
10/15/2016 Food Chowking 184 988.00 988.00
10/15/2016 Payment of packaging tape 185 274.50 274.50
10/15/2016 Payment of helper salary w/ ot 186 700.00 700.00
10/16/2016 Payment of flat cord 187 1,995.00 1,995.00
10/17/2016 Payment of truck allowance 188 1,000.00 1,000.00
10/17/2016 Payment of Pentel Pen 189 100.00 100.00
10/18/2016 Mineral water & Shipping charge 190 295.00 150.00 145.00
10/18/2016 Payment of office supplies 191 129.00 129.00
10/18/2016 Payment of wd-140 192 175.00 175.00
10/18/2016 Payment of toollks 193 463.00 463.00
10/20/2016 Payment of assembly person 194 2,580.00 2,580.00
10/18/2016 Payment of bookkeeping services 195 5,000.00 5,000.00
10/22/2016 Payment of grinder 196 3,577.00 3,577.00
10/22/2016 Marwin & Sonny Ticket 197 13,193.00 13,193.00
10/23/2016 Pocket money of Marwin & Sonny 198 7,000.00 7,000.00
10/22/2016 Salary of Hamsun Employees 199 10,370.00 10,370.00
10/23/2016 Payment of grinder 200 1,600.00 1,600.00
10/23/2016 Payment of Led for Henry 201 1,000.00 1,000.00
10/23/2016 Payment of Henry Tranpo 202 30.00 30.00
ENTRY:
Animated book
Advances to Hamsun 1,359,475.95
Cash 1,359,475.95
To Set up Advances
Hamsun Book
Cash 1,359,475.95
Advances from RAD 1,359,475.95
Purchases 1,359,475.95
Input Tax
Cash
Hamsun Book
Cash 1,146,245.00
Advances from RAD 1,146,245.00
Purchase
Input Tax
Cash 1,146,245.00
To take up entry of purchases
Hamsun Book
Cash 1,312,049.00
Advances from Alerey 1,312,049.00
Purchase
Input Tax
Cash 1,312,049.00
11/7/2016 VARIOUS EXPENSES 1318407 20,000.00 1,763.25 2,527.00 8,715.00 721.37 5,900.00 291.38
CANCELLED 1318408
11/7/2016 Marwin & jacklyn comm 1318409 11,520.00 11,520.00
1318410
11/8/2016 VARIOUS EXPENSES 1318411 20,000.00 1,683.00 5,324.00 398.00 1,160.00 9,500.00
11/8/2016 Jacklyn 2mos sss maternty 1318412 29,460.00 29,460.00
11/10/2016 VARIOUS EXPENSES 38,240.00 409.75 35,585.75 1,069.00
11/16/2016 Beacon Currency exchange 3,165,000.00 3,165,000.00
11/21/2016 Marifi Bernardo 5,000.00
11/22/2016 Rey Rosario 25,000.00 25,000.00
11/22/2016 Payment of Brokers 320,000.00 320,000.00
11/22/2016 Payment of Sir Kim 244,500.00 244,500.00
11/29/2016 payment of salaries 55,370.00 55,370.00
11/29/2016 VARIOUS EXPENSES 20,000.00 - 1,920.00 1,850.00 13,250.00 1,000.00 1,000.00
3,954,090.00 3,165,000.00 320,000.00 244,500.00 3,856.00 29,460.00 43,436.75 2,318.00 13,370.00 2,229.00 68,620.00 8,715.00 721.37 41,400.00 1,291.38
HAMSUN ELECTRIC VEHICLES, INC.
SUMMARY OF EXPENSES
FOR THE NOVEMBER 2016
purchases 3,165,000.00
brokers expenses 320,000.00
office supplies 3,856.00
employees benefit 29,460.00
representation expenses 43,436.75 11/22/2016 Payment of Sir Kim 244,500.00
postage telegram 2,318.00 advances 41,400.00
commission expense 13,370.00 285,900.00
meals expenses 2,229.00
salaries 68,620.00
sss, med 8,715.00
light & water 721.37
Misc expe 1,291.38
repairs & maint 2,104.41
gasoline 1,250.59
transportation 817.50
bookeeping services 5,000.00
3,668,190.00 3,668,190.00 3,954,090.00
REPAIRS Gasoline Transp Bookkeeping
& MAINT Exp Exp Services
82.00 20,000.00 -
- -
11,520.00 -
- -
1,375.00 560.00 20,000.00 -
29,460.00 -
1,000.00 175.50 38,240.00 -
3,165,000.00 -
5,000.00 5,000.00 -
25,000.00 -
320,000.00 -
244,500.00 -
55,370.00 -
729.41 250.59 20,000.00 -
2,104.41 1,250.59 817.50 5,000.00 3,954,090.00 - -
office
amount supplies meals trasnpo gas repair postage
-
dec 27,2016 -
jesen auto parts 125.00 125.00
oris gen mdse 30.00 30.00
brightways comm 183.00 183.00
savemore 74.50 74.50
-
dec 28,2016 -
ltb pain center 1,391.00 1,391.00
ltb pain center 330.00 330.00
supplies 60.00 60.00
savemore eveready 37.00 37.00
savemore supplies 31.00 31.00
-
2,261.50 142.50 - - - 2,119.00 -
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES (COSTUMER & DEALER SALES)
FOR THE MONTH OF JULY 16-31,2016
DEALER SALES
DATE NAME PARTICULARS QTY AMOUNT PARTS HN HV HL H3 H1 H1-3 HX SUPER AURORA discount Commission REMARKS
DEPOSITED EAGLE
7/16/2016 MARY A. PAYMENTS OF PARTS 4,640.00 4,640.00
7/16/2016 REX VALENCIA PAYMENTS OF PARTS 4,590.00 4,590.00
7/16/2016 REX VALENCIA H3 50 H3 1,200,000.00 1,200,000.00 DEALER RAR PROCEEDS
7/16/2016 DEALER REX SPEED HANDLE 2 AUROR 400.00 400.00 DEALER RAR
7/16/2016 DEALER REX 3 WAY SWITCH 2 180.00 180.00 DEALER RAR
7/16/2016 DEALER REX TYRE REAR 4 H3 2,000.00 2,000.00 DEALER RAR
7/16/2016 DEALER REX TYRE FRONT 2 H3 1,100.00 1,100.00 DEALER RAR
7/16/2016 DEALER REX INNER TUBE 10 AUROR 1,000.00 1,000.00 DEALER RAR
7/16/2016 REX VALENCIA AURORA 10 AUROR 160,000.00 160,000.00 DEALER RAR
7/16/2016 FROILAN PAYMENTS OF PARTS 4,350.00 4,350.00
7/16/2016 CUSTOMER CUSTOMER H3 H3 31,040.00 32,000.00 (960.00)
7/16/2016 RFM PAYMENT OF PARTS & UNITS 99,900.00 3,900.00 96,000.00
7/16/2016 CUSTOMER PAYMENT OF PARTS 1,160.00 1,160.00
7/16/2016 NOEL LUVSIA BATTERY 48V -12AH 14,750.00 14,750.00
7/16/2016 PRECY CAVITE PAYMENT OF PARTS & UNITS AUROR 79,000.00 - 79,000.00
7/16/2016 FROILAN PAYMENT OF PARTS 980.00 980.00
7/16/2016 RFM PAYMENT OF PARTS 17,000.00 17,000.00
7/16/2016 RFM PAYMENT OF UNITS 48,000.00 48,000.00
7/16/2016 CUSTOMER PAYMENT OF H3 LESS COMMISSION H3 31,040.00 32,000.00 (960.00)
7/19/2016 PHIL ENERGY CAV TYRE TUBLESS 2 H3 1,000.00 1,000.00 PHIL ENERGY CAV
7/19/2016 PHIL ENERGY CAV INNERTUBE 20 2,000.00 2,000.00 PHIL ENERGY CAV
7/19/2016 PHIL ENERGY CAV AURORA 4 AUROR 64,000.00 64,000.00 PHIL ENERGY CAV
7/19/2016 PHIL ENERGY CAV H3 4 H3 96,000.00 96,000.00 PHIL ENERGY CAV
7/20/2016 ALEREY PANGASINAN H3 1 H3 24,000.00 24,000.00 UNPAID-ALEREY PANGA
7/21/2016 ALEREY PANGASINAN H3 1 H3 24,000.00 24,000.00 UNPAID-ALEREY PANGA
7/21/2016 ANTREN H3 1 H3 24,000.00 24,000.00 ANTREN
7/21/2016 ANTREN SPEED HANDLE 2 400.00 400.00 ANTREN
7/26/2016 KWEB MARKETING H3 1 H3 23,000.00 23,000.00 KWEB MARKETING
7/16/2016 NOEL LUVSIA PAYMENT OF PARTS 7,500.00 7,500.00
7/20/2016 ALEREY PANGASINAN CONTROLLER 500W 1 750.00 750.00 UNPAID-ALEREY PANGA
7/21/2016 ANTREN INNERTUBE 20 2,000.00 2,000.00
7/21/2016 ANTREN TYRE 10 2,500.00 2,500.00 ANTREN
7/23/2016 MARY A. H3 4 H3 96,000.00 96,000.00 MARY A
7/23/2016 MARY A. H3 4 H3 96,000.00 96,000.00 MARY A
7/23/2016 MARY A. BATTERY 48V20AH 1 4,640.00 4,640.00 MARY A
7/23/2016 MARY A. BATTERY 48V12AH 2 5,900.00 5,900.00 MARY A
7/23/2016 MARY A. PEDAL ARM 1 150.00 150.00 MARY A
7/23/2016 MARY A. PEDAL 3 270.00 270.00 MARY A
7/23/2016 MARY A. PEDAL ARM 2 300.00 300.00 MARY A
7/23/2016 MARY A. BATTERY 48V20AH 5 33,200.00 33,200.00 MARY A
7/23/2016 ANTREN BATTERY 48V -12AH 1 2,950.00 2,950.00 ANTREN
7/23/2016 ANTREN AURORA 1 AUROR 16,000.00 16,000.00 ANTREN
7/25/2016 PHIL ENERGY CAV AURORA 8 AUROR 128,000.00 128,000.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV H3 2 H3 48,000.00 48,000.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV CONTROLLER 3 AUROR 2,025.00 2,025.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV CONTROLLER 3 H3 2,250.00 2,250.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV COMBINATION SWITCH 4 450.00 450.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV CHARGER 48V12AH 3 1,350.00 1,350.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV CHARGER 48V20AH 3 1,440.00 1,440.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV SPEED HANDLE 5 1,000.00 1,000.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV EXTERIOR 10 AUROR 2,500.00 2,500.00 PHIL ENERGY CAV
7/25/2016 PHIL ENERGY CAV BATTERY 48V12AH 3 8,850.00 8,850.00 PHIL ENERGY CAV
7/26/2016 ANTREN H3 1 H3 24,000.00 24,000.00 ANTREN
7/26/2016 FROILAN PAYMENT OF H3 H3 24,000.00 24,000.00
7/26/2016 MARY A. PAYMENT OF PARTS & UNITS 102,320.00 6,320.00 96,000.00
7/26/2016 RFM PAYMENT OF H3 H3 24,000.00 24,000.00
7/26/2016 PRECY CAVITE PAYMENT OF UNIT PARTS 95,000.00 - 95,000.00
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES (COSTUMER & DEALER SALES)
FOR THE MONTH OF JULY 16-31,2016
DEALER SALES
DATE NAME PARTICULARS QTY AMOUNT PARTS HN HV HL H3 H1 H1-3 HX SUPER AURORA discount Commission REMARKS
9/7/2016 PHIL ENERGY CAV BATERRY 48V12AH 5 14,750.00 14,750.00 PHIL ENERGY CAV
9/7/2016 PHIL ENERGY CAV BATTERY TERMINAL 4 140.00 140.00 PHIL ENERGY CAV
9/7/2016 PHIL ENERGY CAV BATTERY BOX 1 150.00 150.00 PHIL ENERGY CAV
9/7/2016 PHIL ENERGY CAV FRONT FENDER 1 240.00 240.00 PHIL ENERGY CAV
9/7/2016 PHIL ENERGY CAV CONTROLLER 48V12AH 1 750.00 750.00 PHIL ENERGY CAV
9/7/2016 PHIL ENERGY CAV RELAY 2 120.00 120.00 PHIL ENERGY CAV
9/7/2016 ALEREY PANGASINAN H3 3 H3 73,500.00 73,500.00 C/O SIR REY TO BILLY
9/7/2016 ALEREY PANGASINAN AURORA 1 AUROR 16,000.00 16,000.00 C/O SIR BILLY
9/7/2016 CUSTOMER PAYMENT OF PARTS 250.00 250.00
9/12/2016 CUSTOMER PAYMENT OF PARTS 2,720.00 2,720.00
9/6/2016 PAUL PAYMENT OF 2 UNITS H3 DEALER 49,000.00 49,000.00
9/7/2016 ARTHUR PAYMENT OF 3 UNITS H3 74,800.00 2,800.00 72,000.00
9/8/2016 KWEB MARKETING BATTERY 48V20AH 1 1,160.00 1,160.00 KWEB MARKETING
9/8/2016 ANTREN PEANUT BULB 100 1,000.00 1,000.00 ANTREN
9/9/2016 KWEB MARKETING BATTERY 60V20AH 1 5,800.00 5,800.00 KWEB MARKETING
9/9/2016 KWEB MARKETING PAYMENT OF PARTS 5,800.00 5,800.00
9/9/2016 KWEB MARKETING PAYMENT OF 1 UNIT AURORA 24,500.00 8,500.00 16,000.00
9/9/2016 ALEREY PANGASINAN H3 2 H3 49,000.00 49,000.00 C/O SIR REY TO NARLY
9/9/2016 ALEREY PANGASINAN AURORA 3 48,000.00 48,000.00 C/O SIR REY TO NARLY
9/10/2016 LUVJIA NOEL TYRE 2 1,000.00 1,000.00 LUVJIA NOEL
9/10/2016 RFM H3 2 H3 49,000.00 49,000.00 RFM
9/10/2016 RFM HUB MOTOR 2 5,400.00 5,400.00 RFM
9/10/2016 RFM CONTROLLER 2 AUROR 1,350.00 1,350.00 RFM
9/10/2016 RFM RFM
9/13/2016 ANTREN H3 1 H3 24,000.00 24,000.00 ANTREN
9/14/2016 PRECY CAVITE PAYMENT OF UNITS 72,000.00 72,000.00
9/14/2016 PRECY CAVITE PAYMENT OF UNITS 138,300.00 138,300.00
9/13/2016 RONALD PAYMENT OF UNITS 55,750.00 55,750.00
9/14/2016 PRECY CAVITE PAYMENT OF UNITS 138,300.00 138,300.00
9/14/2016 RONALD PAYMENTS PAYMENT OF UNITS 55,750.00 55,750.00
9/15/2016 REX VALENCIA H3 2 49,000.00 49,000.00 REX VALENCIA
9/15/2016 REX VALENCIA FRONT BRAKE SET 1 750.00 750.00 REX VALENCIA
9/15/2016 REX VALENCIA FOOT REST 1 200.00 200.00 REX VALENCIA
9/16/2016 FROILAN H3 1 H3 24,500.00 24,500.00 FROILAN
9/16/2016 FROILAN BRAKE SHOE FRONT 1 200.00 200.00 FROILAN
9/16/2016 DEALER CLEA CHARGER 1 450.00 450.00 DEALER CLEA
9/18/2016 DEALER CLEA H3 1 H3 24,500.00 24,500.00 DEALER CLEA
9/16/2016 ANTREN BATTERY 48V12AH 3 6,850.00 6,850.00 ANTREN
9/16/2016 ANTREN REAR MIRROR 1 100.00 100.00 ANTREN
9/16/2016 DEALER ART H3 1 H3 24,500.00 24,500.00 DEALER ART
9/19/2016 DEALER ART H3 3 H3 73,500.00 73,500.00 DEALER ART
9/19/2016 ALEREY PANGASINAN H3 1 H3 24,500.00 24,500.00 C/O HENRY
9/19/2016 DEALER CLEA AURORA 3 AUROR 48,000.00 48,000.00 DEALER CLEA
9/19/2016 AVALON BATTERY 12V20AH 1 1,160.00 1,160.00 AVALON
9/21/2016 KWEB MARKETING TYRE 1 550.00 550.00 KWEB MARKETING
9/21/2016 METER H1 1 300.00 300.00 KWEB MARKETING
9/21/2016 DEALER ART 3 WAY SWITCH 1 80.00 80.00 DEALER ART
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES (COSTUMER & DEALER SALES)
FOR THE MONTH OF JULY 16-31,2016
DEALER SALES
DATE NAME PARTICULARS QTY AMOUNT PARTS HN HV HL H3 H1 H1-3 HX SUPER AURORA discount Commission REMARKS
9/21/2016 DEALER ART BRAKE CABLE 1 H3 100.00 100.00 DEALER ART
9/21/2016 DEALER ART BRAKE CABLE 1 H3 140.00 140.00 DEALER ART
9/21/2016 LUVJIA NOEL CHARGER 48V20AH 10 5,000.00 5,000.00 LUVJIA NOEL
9/21/2016 PHIL ENERGY CAV AURORA 6 AUROR 96,000.00 96,000.00 PHIL ENERGY CAV
9/21/2016 PHIL ENERGY CAV H3 4 H3 98,000.00 98,000.00 PHIL ENERGY CAV
9/21/2016 PHIL ENERGY CAV INNERTUBE 20 2,000.00 2,000.00 PHIL ENERGY CAV
9/21/2016 PHIL ENERGY CAV TYRE 10 2,500.00 2,500.00 PHIL ENERGY CAV
9/21/2016 PHIL ENERGY CAV SPEED HANDLE 10 2,000.00 2,000.00 PHIL ENERGY CAV
9/21/2016 PHIL ENERGY CAV FEMALE CHORD 5 250.00 250.00 PHIL ENERGY CAV
9/21/2016 PHIL ENERGY CAV PHIL ENERGY CAV
10/26/2016 LUVJIA NOEL WHISTLE FOR TUBELESS 5 SCOOT 400.00 400.00 LUVJIA NOEL
10/27/2016 KWEB MARKETING H1 2 H1 55,000.00 55,000.00 KWEB MARKETING
10/27/2016 ANTREN H3 1 H3 24,500.00 24,500.00 ANTREN
10/27/2016 DEALER ART H3 1 H3 24,500.00 24,500.00 DEALER ART-NOT PAID
10/28/2016 KWEB MARKETING PARTS 1 75.00 75.00 KWEB MARKETING
10/28/2016 FROILAN HV 1 HV 22,500.00 22,500.00 FROILAN
10/28/2016 FROILAN CHARGER 1 HV 500.00 500.00 FROILAN NOT PAID
10/29/2016 FROILAN HX 1 HX 24,000.00 24,000.00 FROILAN
10/28/2016 RFM H3 2 H3 49,000.00 49,000.00 RFM
10/28/2016 LUVJIA NOEL REAR LIGHT 1 H3 120.00 120.00 LUVJIA NOEL
10/28/2016 LUVJIA NOEL REAR BRAKE 2 AUROR 600.00 600.00 LUVJIA NOEL
10/28/2016 LUVJIA NOEL BRAKE LEVEL 1 AUROR 140.00 140.00 LUVJIA NOEL
10/28/2016 LUVJIA NOEL UNIT 1 H3 24,500.00 24,500.00 LUVJIA NOEL
10/29/2016 INNER TUBE 16X2.50 1 200.00 200.00
10/29/2016 INNERTUBE 48V12AH 1 2,950.00 2,950.00
10/29/2016 TYRE 16X2.125 3 750.00 750.00
10/29/2016 INNER TUBE 16X2.125 2 200.00 200.00
10/29/2016 INNERTUBE 14X2.50 2 200.00 200.00
10/29/2016 CHARGER 60V 1 500.00 500.00
10/30/2016 BATTERY 20AH 1 1,250.00 1,250.00
10/31/2016 BATTERY 12V20AH 1 1,250.00 1,250.00
10/31/2016 CONTROLLER 72V20AH 1 750.00 750.00
10/31/2016 CONVERTER 1 250.00 250.00
10/31/2016 CONTROLLER 2000WATTS 10 22,000.00 20,000.00 2,000.00
10/30/2016 BATTERY 20AH 1 1,250.00 1,250.00
10/30/2016 CHARGER 60V 1 650.00 650.00
10/29/2016 CONTROLLER 1500 WATTS 1 2,200.00 2,090.00 110.00
10/29/2016 HUB MOTOR 450 WATTS 1 3,500.00 3,500.00
10/29/2016 INNERTUBE 16X2.50 1 200.00 200.00
10/29/2016 BATTERY 48V12AH 1 2,950.00 2,950.00
10/29/2016 TYRE 16X2.125 3 750.00 750.00
10/29/2016 INNERTUBE 16X2.125 2 200.00 200.00
10/29/2016 INNERTUBE 14X2.50 2 600.00 600.00
10/29/2016 INNERTUBE 14X2.50 2 200.00 200.00
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES (COSTUMER & DEALER SALES)
FOR THE MONTH OF JULY 16-31,2016
DEALER SALES
DATE NAME PARTICULARS QTY AMOUNT PARTS HN HV HL H3 H1 H1-3 HX SUPER AURORA discount Commission REMARKS
TOTAL-OCTOBER 3,158,802.00 335,682.00 - 22,500.00 - 2,075,535.00 55,000.00 128,000.00 24,000.00 512,000.00 220.00 5,865.00
3,158,802.00
-
12/1/2016 DEALER CAGAYAN H3 BRAND NEW W/COMPLETE AC 8 H3 196,000.00 196,000.00 DEALER CAGAYAN
12/1/2016 RFM H3 BRAND NEW 2 H3 49,000.00 49,000.00 RFM
12/1/2016 RFM BATTERY 48V12AH 10 28,000.00 28,000.00 RFM
12/1/2016 RFM BATTERY 48V20AH 10 44,000.00 44,000.00 RFM
12/1/2016 RFM H3 BRAND NEW 2 49,000.00 49,000.00 RFM
12/1/2016 REX VALENCIA H3 15 H3 367,500.00 367,500.00 REX VALENCIA
12/1/2016 REX VALENCIA HV 10 HV 225,000.00 225,000.00 REX VALENCIA
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES (COSTUMER & DEALER SALES)
FOR THE MONTH OF JULY 16-31,2016
DEALER SALES
DATE NAME PARTICULARS QTY AMOUNT PARTS HN HV HL H3 H1 H1-3 HX SUPER AURORA discount Commission REMARKS
12/1/2016 REX VALENCIA HX 6 HX 144,000.00 144,000.00 REX VALENCIA
12/1/2016 REX VALENCIA AURORA 6 AUROR 96,000.00 96,000.00 REX VALENCIA
12/1/2016 REX VALENCIA HN 1 HN 22,500.00 22,500.00 REX VALENCIA
12/1/2016 REX VALENCIA FRONT SHOCK SE 1 1,100.00 1,100.00 REX VALENCIA
12/1/2016 REX VALENCIA TYRE 1 960.00 960.00 REX VALENCIA
12/1/2016 REX VALENCIA FRONT WHEEL 1 620.00 620.00 REX VALENCIA
12/1/2016 REX VALENCIA SPEED HANDLE 5 1,000.00 1,000.00 REX VALENCIA
12/1/2016 REX VALENCIA 3 WAY SWITCH 5 400.00 400.00 REX VALENCIA
12/1/2016 REX VALENCIA TYRE 3.0X10 1 550.00 550.00 REX VALENCIA
12/1/2016 REX VALENCIA WHEEL 3.0X10 1 585.00 585.00 REX VALENCIA
12/1/2016 REX VALENCIA FOOT REST 1 300.00 300.00 REX VALENCIA
12/1/2016 KWEB MARKETING FLASHER 3 H3 180.00 180.00 KWEB MARKETING
12/1/2016 KWEB MARKETING CONTROLLER 1 H3 1,500.00 1,500.00 KWEB MARKETING
12/1/2016 KWEB MARKETING BRAKE LINE 1 H3 70.00 70.00 KWEB MARKETING
12/1/2016 NODANE CDR KING BRAKE LINE FRONT 3 285.00 300.00 (15.00) LESS 5%
12/1/2016 NODANE CDR KING BRAKE LINE REAR 3 285.00 300.00 (15.00) LESS 5%
12/1/2016 NODANE CDR KING BRAKE LINE SHOE 3 712.50 750.00 (37.50) LESS 5%
12/1/2016 TYRE 2 665.00 700.00 (35.00)
12/1/2016 EBP CONVERTER 5 1,187.00 1,250.00 (63.00) LESS 5%
12/2/2016 FROILAN BATTERY 48V12AH 1 2,800.00 2,800.00 FROILAN NOT PAID
12/2/2016 FROILAN BATTERY 48V20AH 1 4,000.00 4,000.00 FROILAN NOT PAID
12/2/2016 FROILAN INTERIOR 6 600.00 600.00 FROILAN NOT PAID
12/2/2016 FROILAN HL 1 27,500.00 27,500.00 FROILAN
12/2/2016 DEALER CLEA FRONT SHOCK 1 650.00 650.00 DEALER CLEA
12/2/2016 DEALER CLEA SET FENDER 1 240.00 240.00 DEALER CLEA
12/2/2016 DEALER CLEA BRAKE HANDLE 1 140.00 140.00 DEALER CLEA
12/2/2016 DEALER CLEA REAR BRAKE 2 600.00 600.00 DEALER CLEA
12/2/2016 DEALER CLEA SIDE MIRROR 1 100.00 100.00 DEALER CLEA
12/2/2016 DEALER CLEA SEAT LOCK 1 300.00 300.00 DEALER CLEA
12/2/2016 WILSON BATTERY 48V12AH 10 32,000.00 32,000.00 WILSON
12/2/2016 WILSON BATTERY 48V20AH 10 48,000.00 48,000.00 WILSON
12/2/2016 PAUL DEALER H3 BLUE W/ COMPLETE ACC 1 H3 24,500.00 24,500.00 PAUL DEALER
12/2/2016 JANSEN JIANG BATTERY 48V20AH 26 119,600.00 119,600.00 JANSEN JIANG
12/2/2016 JANSEN JIANG BATTERY 12V20AH 1 1,150.00 1,150.00 JANSEN JIANG
12/2/2016 JANSEN JIANG BATTERY 48V12AH 5 15,000.00 15,000.00 JANSEN JIANG
12/2/2016 ANTREN H3 1 H3 24,500.00 24,500.00 ANTREN
12/2/2016 ANTREN CHARGING PORT 3 300.00 300.00 ANTREN
12/2/2016 LUVJIA NOEL BATTERY 48V12AH 4 11,200.00 11,200.00 LUVJIA NOEL
12/2/2016 LUVJIA NOEL CHARGER 48V20AH 1 480.00 480.00 LUVJIA NOEL
12/2/2016 EBP REAR BRAKE ASSEMBLE 1 380.00 400.00 (20.00) LESS 5%
12/2/2016 EBP FRONT BRAKE ASSSEMBLY 1 237.50 250.00 (12.50) LESS 5%
12/2/2016 EBP BRAKE CABLE 1 190.00 200.00 (10.00) LESS 5%
12/2/2016 EBP SET TEMINAL 1 47.50 50.00 (2.50) LESS 5%
12/2/2016 SONNY CUSTOMER HN 1 28,915.00 29,500.00 (585.00) LESS 3%
12/2/2016 INNERTUBE 1 180.00 180.00
12/3/2016 DEALER ART CONVERTER 2 500.00 500.00 DEALER ART
12/3/2016 AVALON BATTERY 60V20AH 1 6,500.00 6,500.00 AVALON
12/3/2016 BRAKE HANDLE 1 200.00 200.00
12/3/2016 LINE OF BREAK 1 100.00 100.00
12/3/2016 3 WAY SWITCH 1 120.00 120.00
12/3/2016 EBP FRONT SHOCK 1 H3 912.00 960.00 (48.00) LESS 5%
12/3/2016 FRONT AXLE 1 171.00 180.00 (9.00) LESS 5%
12/3/2016 FRONT BRAKE 1 237.50 250.00 (12.50)
12/3/2016 REAR BRAKE ASSEMBLE 1 380.00 400.00 (20.00)
12/3/2016 BREAK PAD 1 114.00 120.00 (6.00)
12/3/2016 BREAK LINE 1 95.00 100.00 (5.00)
12/3/2016 CONTROLLER 1 950.00 950.00 -
12/3/2016 ALRAM SCOOTER 1 400.00 400.00 -
12/3/2016 ACCELARATOR 1 350.00 350.00 -
HAMSUN ELECTRICAL VEHICLES, INC.
SUMMARY OF SALES (COSTUMER & DEALER SALES)
FOR THE MONTH OF JULY 16-31,2016
DEALER SALES
DATE NAME PARTICULARS QTY AMOUNT PARTS HN HV HL H3 H1 H1-3 HX SUPER AURORA discount Commission REMARKS
12/3/2016 FEMALE CHARGING PORT 2 150.00 150.00 -
12/3/2016 CONTROLLER 60V20AH 1 617.00 650.00 (33.00) LESS 5%
12/3/2016 CHARGING PORT 1 142.50 150.00 (7.50)
12/3/2016 CONVEERTET 1 237.50 250.00 (12.50)
12/3/2016 HX GREEN 1 37,630.00 39,000.00 (1,370.00) LESS 3% COMMISSION,
12/3/2016 DEALER ART H3 1 H3 24,500.00 24,500.00 DEALER ART
12/4/2016 CONVERTER 48V72V 1 250.00 250.00
12/5/2016 EBP CONVERTER 1 240.00 250.00 (10.00) LESS 5%
12/5/2016 FROILAN CHARGER 60V20AH 1 500.00 500.00 FROILAN
12/5/2016 FROILAN REAR LIGHT 2 H3 240.00 240.00 FROILAN
12/5/2016 FROILAN HV RED 1 HV 22,500.00 22,500.00 FROILAN
12/5/2016 FROILAN H3 PINK 1 H3 24,500.00 24,500.00 FROILAN
12/5/2016 FASTFIVE CONVERTER 3 540.00 540.00 FASTFIVE
12/5/2016 FASTFIVE BRAKE CABLE 6 600.00 600.00 FASTFIVE
12/5/2016 FASTFIVE INNERTUBE 3 210.00 210.00 FASTFIVE
12/6/2016 CHARGER 60V20AH 1 650.00 650.00
12/6/2016 DEALER ART HL RED 1 HL 27,500.00 27,500.00 DEALER ART
12/6/2016 DEALER ART TYRE2.75 1 550.00 550.00 DEALER ART
12/6/2016 DEALER ART TUBELESS WHISTLE 2 160.00 160.00 DEALER ART
12/6/2016 DEALER ART CHARGER 72V 1 580.00 580.00 DEALER ART
12/6/2016 DEALER ART HL RED COMPLETE ACCESSORIE 1 HL 27,500.00 27,500.00 DEALER ART
12/7/2016 C/O CYRIL BRAKE L;INE 1 100.00 100.00
12/7/2016 CONVERTER 1 250.00 250.00
12/8/2016 GX SUN BATTERY 48V20AH 5 26,000.00 26,000.00
12/8/2016 BIG WILLOW ANGELES CONVERTER 3 750.00 750.00
12/8/2016 BIG WILLOW ANGELES CONTROLLER 1 900.00 900.00
12/8/2016 BIG WILLOW ANGELES CHARGER 10 6,500.00 6,500.00
12/8/2016 BIG WILLOW ANGELES MOTOR 1000W48V 1 4,500.00 4,500.00
12/8/2016 BIG WILLOW ANGELES BRAKE LEVER 2 600.00 600.00
12/8/2016 BIG WILLOW ANGELES BATTERY 48V20AH 6 34,800.00 34,800.00
12/8/2016 BIG WILLOW ANGELES BATTERY 48V20AH 1 1,450.00 1,450.00
12/8/2016 BIG WILLOW ANGELES HX RED 1 HX 29,585.00 30,500.00 (915.00) LESS 3% COMMISSION
12/8/2016 BIG WILLOW ANGELES CONVERTER 3 750.00 750.00
12/8/2016 BIG WILLOW ANGELES REAR LIGHT 2 400.00 400.00
12/8/2016 BIG WILLOW ANGELES HX GREEN 1 HX 35,660.00 38,000.00 (2,340.00) less 1200for shipping,114
12/8/2016 KWEB MARKETING STEPNUT 1 250.00 250.00
12/8/2016 FASTFIVE BATTERY 48V12AH 1 3,000.00 3,000.00 FASTFIVE
12/8/2016 FASTFIVE INNERTUBE 16X2*125 20 2,000.00 2,000.00 FASTFIVE
12/8/2016 FASTFIVE CHARGER 48V12AH 1 480.00 480.00 FASTFIVE
12/8/2016 FASTFIVE CONVERTER 48V60AH 3 540.00 540.00 FASTFIVE
12/8/2016 FASTFIVE CONTROLLER 1 1,500.00 1,500.00 FASTFIVE
12/8/2016 FASTFIVE CHARGER 72V12AH 1 580.00 580.00 FASTFIVE
12/8/2016 FASTFIVE BRAKE CABLE 5 350.00 350.00 FASTFIVE
12/8/2016 FASTFIVE BRAKE HANDLE 3 280.00 280.00 FASTFIVE
12/8/2016 FASTFIVE BATTERY48V20AH 1 5,200.00 5,200.00 FASTFIVE
12/8/2016 FASTFIVE BATTERY48V20AH 2 2,600.00 2,600.00
TOTAL DECEMBER 3,342,628.25 744,585.00 322,000.00 292,500.00 255,000.00 955,500.00 62,500.00 - 419,500.00 - 304,000.00 (4,121.75) (8,835.00)
3,342,628.25
GRAND TOTAL-CUSTOMER & DEALER SALES FOR 2016 16,079,662.75 2,394,185.40 434,500.00 450,000.00 392,500.00 8,347,910.00 371,095.00 273,000.00 554,500.00 34,000.00 2,833,915.00 (3,227.65) (2,715.00)
16,079,662.75
-
4,640.00 4,640.00 -
4,590.00 4,590.00 -
1,200,000.00 1,200,000.00 -
400.00 400.00 -
180.00 180.00 -
2,000.00 2,000.00 -
1,100.00 1,100.00 -
1,000.00 1,000.00 -
160,000.00 160,000.00 -
4,350.00 4,350.00 -
31,040.00 31,040.00 -
99,900.00 99,900.00 -
1,160.00 1,160.00 -
14,750.00 14,750.00 -
79,000.00 79,000.00 -
980.00 980.00 -
17,000.00 17,000.00 -
48,000.00 48,000.00 -
31,040.00 31,040.00 -
1,000.00
2,000.00
64,000.00
96,000.00
24,000.00 24,000.00 -
24,000.00 24,000.00 -
24,000.00 24,000.00 -
400.00 400.00 -
23,000.00 23,000.00 -
7,500.00 7,500.00 -
750.00 750.00 -
2,000.00 2,000.00 -
2,500.00 2,500.00 -
96,000.00 96,000.00 -
96,000.00 96,000.00 -
4,640.00 4,640.00 -
5,900.00 5,900.00 -
150.00 150.00 -
270.00 270.00 -
300.00 300.00 -
33,200.00 33,200.00 -
2,950.00 2,950.00 -
16,000.00 16,000.00 -
128,000.00
48,000.00
2,025.00
2,250.00
450.00
1,350.00
1,440.00
1,000.00
2,500.00
8,850.00
24,000.00 24,000.00 -
24,000.00 24,000.00 -
102,320.00 102,320.00 -
24,000.00 24,000.00 -
95,000.00 95,000.00 -
24,000.00 24,000.00 -
150.00 150.00 -
24,000.00 24,000.00 -
72,000.00 72,000.00 -
48,000.00 48,000.00 -
24,000.00 24,000.00 -
2,250.00 2,250.00 -
2,400.00 2,400.00 -
750.00 750.00 -
240.00 240.00 -
500.00 500.00 -
800.00 800.00 -
560.00 560.00 -
400.00 400.00 -
2,700.00 2,700.00 -
100.00 100.00 -
48,000.00 48,000.00 -
23,200.00 23,200.00 -
48,000.00 48,000.00 -
96,000.00
16,000.00 16,000.00 -
4,640.00 4,640.00 -
24,000.00 24,000.00 -
4,640.00 4,640.00 -
- - -
450.00 450.00 -
600.00 600.00 -
550.00 550.00 -
2,950.00 2,950.00 -
31,040.00 31,040.00 -
32,480.00 32,480.00 -
119,500.00 119,500.00 -
24,000.00 24,000.00 -
24,000.00 24,000.00 -
960.00 960.00 -
700.00 700.00 -
140.00 140.00 -
400.00 400.00 -
400.00 400.00 -
600.00 600.00 -
100.00 100.00 -
100.00 100.00 -
16,580.00 16,580.00 -
72,000.00 72,000.00 -
48,000.00 48,000.00 -
24,000.00 24,000.00 -
28,900.00 28,900.00 -
24,000.00 24,000.00 -
48,000.00 48,000.00 -
5,130.00 5,130.00 -
16,000.00 16,000.00 -
200.00 200.00 -
24,000.00 24,000.00 -
24,000.00 24,000.00 -
200.00 200.00 -
210.00 210.00 -
30,100.00 30,100.00 -
27,950.00 27,950.00 -
48,000.00 48,000.00 -
103,000.00 103,000.00 -
14,750.00 14,750.00 -
2,000.00 2,000.00 -
200.00 200.00 -
200.00 200.00 -
120.00 120.00 -
100,865.00 100,865.00 -
24,000.00 24,000.00 -
84,000.00 84,000.00 -
19,200.00 19,200.00 -
24,000.00 24,000.00 -
16,000.00 16,000.00 -
5,800.00 5,800.00 -
300.00 300.00 -
2,720.00 2,720.00 -
6,300.00 6,300.00 -
17,260.00 17,260.00 -
24,000.00 24,000.00 -
31,000.00 31,000.00 -
48,000.00 48,000.00 -
24,500.00 24,500.00 -
200.00 200.00 -
3,770.00 3,770.00 -
500.00 500.00 -
4,000.00 4,000.00 -
2,950.00 2,950.00 -
24,500.00 24,500.00 -
140.00 140.00 -
80.00 80.00 -
550.00 550.00 -
1,320.00 1,320.00 -
48,000.00 48,000.00 -
1,310,465.00
24,500.00 24,500.00 -
1,250.00 1,250.00 -
600.00 600.00 -
1,500.00 1,500.00 -
103,500.00 103,500.00 -
75,450.00 75,450.00 -
1,000.00 1,000.00 -
1,090.00 1,090.00 -
750.00 750.00 -
120.00 120.00 -
2,400.00 2,400.00 -
800.00 800.00 -
560.00 560.00 -
550.00 550.00 -
1,000.00 1,000.00 -
600.00 600.00 -
1,100.00 1,100.00 -
240.00 240.00 -
480.00 480.00 -
1,600.00 1,600.00 -
200.00 200.00 -
5,900.00 5,900.00 -
500.00 500.00 -
450.00 450.00 -
580.00 580.00 -
2,320.00 2,320.00 -
260.00 260.00 -
1,160.00 1,160.00 -
65,280.00 65,280.00 -
73,500.00 73,500.00 -
4,640.00 4,640.00 -
100.00 100.00 -
200.00 200.00 -
100.00 100.00 -
1,100.00 1,100.00 -
7,640.00 7,640.00 -
3,840.00 3,840.00 -
2,950.00 2,950.00 -
500.00 500.00 -
100.00 100.00 -
1,100.00 1,100.00 -
73,500.00 73,500.00 -
24,500.00 24,500.00 -
5,550.00 5,550.00 -
1,550.00 1,550.00 -
24,500.00 24,500.00 -
96,000.00 96,000.00 -
160,000.00
2,000.00
1,400.00
2,250.00
14,750.00
140.00
150.00
240.00
750.00
120.00
73,500.00 73,500.00 -
16,000.00 16,000.00 -
250.00 250.00 -
2,720.00 2,720.00 -
49,000.00 49,000.00 -
74,800.00 74,800.00 -
1,160.00 1,160.00 -
1,000.00 1,000.00 -
5,800.00 5,800.00 -
5,800.00 5,800.00 -
24,500.00 24,500.00 -
49,000.00 49,000.00 -
48,000.00 48,000.00 -
1,000.00 1,000.00 -
49,000.00 49,000.00 -
5,400.00 5,400.00 -
1,350.00 1,350.00 -
- - -
24,000.00 24,000.00 -
72,000.00 72,000.00 -
138,300.00 138,300.00 -
55,750.00 55,750.00 -
138,300.00 138,300.00 -
55,750.00 55,750.00 -
49,000.00 49,000.00 -
750.00 750.00 -
200.00 200.00 -
24,500.00 24,500.00 -
200.00 200.00 -
450.00 450.00 -
24,500.00 24,500.00 -
6,850.00 6,850.00 -
100.00 100.00 -
24,500.00 24,500.00 -
73,500.00 73,500.00 -
24,500.00 24,500.00 -
48,000.00 48,000.00 -
1,160.00 1,160.00 -
550.00 550.00 -
300.00 300.00 -
80.00 80.00 -
100.00 100.00 -
140.00 140.00 -
5,000.00 5,000.00 -
96,000.00
98,000.00
2,000.00
2,500.00
2,000.00
250.00
24,500.00 24,500.00 -
5,000.00 5,000.00 -
480.00 480.00 -
1,160.00 1,160.00 -
180.00 180.00 -
580.00 580.00 -
900.00 900.00 -
840.00 840.00 -
49,000.00 49,000.00 -
64,000.00 64,000.00 -
450.00 450.00 -
280.00 280.00 -
70.00 70.00 -
24,500.00 24,500.00 -
72,000.00 72,000.00 -
122,500.00 122,500.00 -
103,500.00 103,500.00 -
96,875.00 96,875.00 -
24,500.00 24,500.00 -
24,500.00 24,500.00 -
49,000.00 49,000.00 -
500.00 500.00 -
450.00 450.00 -
2,700.00 2,700.00 -
1,350.00 1,350.00 -
1,800.00 1,800.00 -
960.00 960.00 -
1,200.00 1,200.00 -
300.00 300.00 -
1,200.00 1,200.00 -
21,000.00 21,000.00 -
120.00 120.00 -
480.00 480.00 -
2,873,295.00
- - -
350.00 350.00 - 350.00 (350.00)
500.00 500.00 - 500.00 (500.00)
300.00 300.00 - 300.00 (300.00)
140.00 140.00 - 140.00 (140.00)
300.00 300.00 - 300.00 (300.00)
250.00 250.00 - 250.00 (250.00)
24,500.00 24,500.00 - 24,500.00 (24,500.00)
140.00 140.00 - 140.00
300.00 300.00 - 300.00
1,500.00 1,500.00 - 1,500.00
550.00 550.00 - 550.00
750.00 750.00 - 750.00
200.00 200.00 - 200.00
100.00 100.00 - 100.00
450.00 450.00 - 450.00
100.00 100.00 - 100.00
1,350.00 1,350.00 - 1,350.00
400.00 400.00 - 400.00
290,400.00 290,400.00 - 290,400.00
96,000.00 96,000.00 - 96,000.00
128,000.00 128,000.00 - 128,000.00
24,500.00 24,500.00 - 24,500.00
605,000.00 605,000.00 - 605,000.00
80,000.00 80,000.00 - 80,000.00
1,360.00 1,360.00 - 1,360.00 (1,360.00)
80.00 80.00 - 80.00 (80.00)
75.00 75.00 - 75.00 (75.00)
24,500.00 24,500.00 - 24,500.00 (24,500.00)
64,000.00 64,000.00 - 64,000.00 (64,000.00)
800.00 800.00 - 800.00 (800.00)
4,640.00 4,640.00 - 4,640.00 (4,640.00)
49,000.00 49,000.00 - 49,000.00 (49,000.00)
4,640.00 4,640.00 - 4,640.00
650.00 650.00 - 650.00
650.00 650.00 - 650.00
605,000.00 605,000.00 - 605,000.00
2,950.00 2,950.00 - 2,950.00
600.00 600.00 - 600.00
550.00 550.00 - 550.00
80.00 80.00 - 80.00
45.00 45.00 - 45.00
540.00 540.00 - 540.00
200.00 200.00 - 200.00
2,960.00 2,960.00 - 2,960.00
500.00 500.00 - 500.00
500.00 500.00 - 500.00
300.00 300.00 - 300.00
31,500.00 31,500.00 - 31,500.00 (31,500.00)
1,100.00 1,100.00 - 1,100.00 (1,100.00)
200.00 200.00 - 200.00 (200.00)
100.00 100.00 - 100.00 (100.00)
5,440.00 5,440.00 - 5,440.00 (5,440.00)
1,250.00 1,250.00 -
350.00 350.00 -
3,200.00 3,200.00 -
150.00 150.00 -
800.00 800.00 -
750.00 750.00 -
500.00 500.00 -
500.00 500.00 -
140.00 140.00 -
80.00 80.00 -
480.00 480.00 -
200.00 200.00 -
950.00 950.00 -
1,250.00 1,250.00 -
650.00 650.00 -
350.00 350.00 -
120.00 120.00 -
950.00 950.00 -
650.00 650.00 -
250.00 250.00 -
500.00 500.00 -
800.00 800.00 -
1,080.00 1,080.00 -
250.00 250.00 -
600.00 600.00 -
250.00 250.00 -
100.00 100.00 -
150.00 150.00 -
200.00 200.00 -
500.00 500.00 -
1,200.00 1,200.00 -
250.00 250.00 -
350.00 350.00 -
200.00 200.00 -
80.00 80.00 -
140.00 140.00 -
480.00 480.00 -
300.00 300.00 -
650.00 650.00 -
500.00 500.00 -
360.00 360.00 -
2,800.00 2,800.00 -
200.00 200.00 -
5,000.00 5,000.00 -
400.00 400.00 -
147,000.00 147,000.00 -
32,000.00 32,000.00 -
32,000.00 32,000.00 -
82,500.00 82,500.00 -
67,500.00 67,500.00 -
48,000.00 48,000.00 -
22,500.00 22,500.00 -
55,000.00 55,000.00 -
500.00 500.00 -
120.00 120.00 -
280.00 280.00 -
1,080.00 1,080.00 -
400.00 400.00 -
400.00 400.00 -
400.00 400.00 -
1,250.00 1,250.00 -
400.00 400.00 -
600.00 600.00 -
300.00 300.00 -
1,300.00 1,300.00 -
1,500.00 1,500.00 -
1,500.00 1,500.00 -
1,350.00 1,350.00 -
100.00 100.00 -
280.00 280.00 -
280.00 280.00 -
250.00 250.00 -
300.00 300.00 -
400.00 400.00 -
400.00 400.00 -
1,500.00 1,500.00 -
1,500.00 1,500.00 -
1,100.00 1,100.00 -
2,000.00 2,000.00 -
1,000.00 1,000.00 -
125.00 125.00 -
300.00 300.00 -
900.00 900.00 -
1,440.00 1,440.00 -
400.00 400.00 -
8,400.00 8,400.00 -
13,200.00 13,200.00 -
11,600.00 11,600.00 -
800.00 800.00 -
250.00 250.00 -
100.00 100.00 -
250.00 250.00 -
90.00 90.00 -
1,800.00 1,800.00 -
24,500.00 24,500.00 -
1,800.00 1,800.00 -
600.00 600.00 -
500.00 500.00 -
32,000.00 32,000.00 -
27,500.00 27,500.00 -
22,500.00 22,500.00 -
22,500.00 22,500.00 -
400.00 400.00 -
500.00 500.00 -
250.00 250.00 -
100.00 100.00 -
180.00 180.00 -
90.00 90.00 -
37,000.00 37,000.00 -
15,000.00 15,000.00 -
1,250.00 1,250.00 -
700.00 700.00 -
30.00 30.00 -
350.00 350.00 -
2,200.00 2,200.00 -
650.00 650.00 -
7,500.00 7,500.00 -
4,500.00 4,500.00 -
4,500.00 4,500.00 -
4,800.00 4,800.00 -
3,000.00 3,000.00 -
3,000.00 3,000.00 -
1,000.00 1,000.00 -
44,000.00 44,000.00 -
24,500.00 24,500.00 -
2,100.00 2,100.00 -
1,800.00 1,800.00 -
2,800.00 2,800.00 -
480.00 480.00 -
2,000.00 2,000.00 -
750.00 750.00 -
800.00 800.00 -
150.00 150.00 -
80.00 80.00 -
32,000.00 32,000.00 -
22,500.00 22,500.00 -
27,500.00 27,500.00 -
22,500.00 22,500.00 -
90.00 90.00 -
900.00 900.00 -
1,300.00 1,300.00 -
750.00 750.00 -
35,000.00 35,000.00 -
3,200.00 3,200.00 -
140.00 140.00 -
40.00 40.00 -
24,000.00 24,000.00 -
22,500.00 22,500.00 -
49,000.00 49,000.00 -
712.50 712.50 -
190.00 190.00 -
275.00 275.00 -
142.50 142.50 -
420.00 420.00 -
400.00 400.00 -
200.00 200.00 -
332.50 332.50 -
190.00 190.00 -
1,250.00 1,250.00 -
230.00 230.00 -
250.00 250.00 -
100.00 100.00 -
100.00 100.00 -
250.00 250.00 -
400.00 400.00 -
200.00 200.00 -
420.00 420.00 -
3,200.00 3,200.00 -
100.00 100.00 -
27,500.00 27,500.00 -
950.00 950.00 -
2,800.00 2,800.00 -
200.00 200.00 -
100.00 100.00 -
100.00 100.00 -
250.00 250.00 -
500.00 500.00 -
800.00 800.00 -
15,000.00 15,000.00 -
650.00 650.00 -
3,800.00 3,800.00 -
700.00 700.00 -
24,500.00 24,500.00 -
400.00 400.00 -
800.00 800.00 -
2,800.00 2,800.00 -
500.00 500.00 -
800.00 800.00 -
600.00 600.00 -
120.00 120.00 -
200.00 200.00 -
400.00 400.00 -
250.00 250.00 -
300.00 300.00 -
24,500.00 24,500.00 -
4,400.00 4,400.00 -
300.00 300.00 -
400.00 400.00 -
250.00 250.00 -
70.00 70.00 -
70.00 70.00 -
200.00 200.00 -
1,400.00 1,400.00 -
800.00 800.00 -
200.00 200.00 -
200.00 200.00 -
140.00 140.00 -
750.00 750.00 -
1,150.00 1,150.00 -
2,100.00 2,100.00 -
240.00 240.00 -
1,600.00 1,600.00 -
120.00 120.00 -
1,110.00 1,110.00 -
100.00 100.00 -
80.00 80.00 -
24,500.00 24,500.00 -
16,000.00 16,000.00 -
5,000.00 5,000.00 -
650.00 650.00 -
24,500.00 24,500.00 -
24,500.00 24,500.00 -
900.00 900.00 -
360.00 360.00 -
650.00 650.00 -
27,500.00 27,500.00 -
3,200.00 3,200.00 -
100.00 100.00 -
300.00 300.00 -
400.00 400.00 -
200.00 200.00 -
3,200.00 3,200.00 -
950.00 950.00 -
1,187.50 1,187.50 -
600.00 600.00 -
800.00 800.00 -
2,590.00 2,590.00 -
350.00 350.00 -
1,500.00 1,500.00 -
1,250.00 1,250.00 -
1,150.00 1,150.00 -
2,025.00 2,025.00 -
5,600.00 5,600.00 -
240.00 240.00 -
1,100.00 1,100.00 -
1,500.00 1,500.00 -
350.00 350.00 -
350.00 350.00 -
100.00 100.00 -
400.00 400.00 -
900.00 900.00 -
300.00 300.00 -
1,000.00 1,000.00 -
120.00 120.00 -
60.00 60.00 -
200.00 200.00 -
210.00 210.00 -
550.00 550.00 -
300.00 300.00 -
200.00 200.00 -
140.00 140.00 -
27,500.00 27,500.00 -
750.00 750.00 -
400.00 400.00 -
650.00 650.00 -
750.00 750.00 -
400.00 400.00 -
300.00 300.00 -
500.00 500.00 -
3,200.00 3,200.00 -
3,200.00 3,200.00 -
250.00 250.00 -
1,500.00 1,500.00 -
750.00 750.00 -
250.00 250.00 -
370.00 370.00 -
350.00 350.00 -
250.00 250.00 -
902.50 902.50 -
5,500.00 5,500.00 -
100.00 100.00 -
180.00 180.00 -
32,000.00 32,000.00 -
420.00 420.00 -
1,350.00 1,350.00 -
3,000.00 3,000.00 -
180.00 180.00 -
3,000.00 3,000.00 -
300.00 300.00 -
350.00 350.00 -
2,250.00 2,250.00 -
300.00 300.00 -
360.00 360.00 -
300.00 300.00 -
1,000.00 1,000.00 -
1,200.00 1,200.00 -
1,100.00 1,100.00 -
800.00 800.00 -
1,600.00 1,600.00 -
600.00 600.00 -
200.00 200.00 -
900.00 900.00 -
100.00 100.00 -
150.00 150.00 -
300.00 300.00 -
35.00 35.00 -
100.00 100.00 -
1,200.00 1,200.00 -
250.00 250.00 -
300.00 300.00 -
800.00 800.00 -
300.00 300.00 -
280.00 280.00 -
60.00 60.00 -
49,000.00 49,000.00 -
2,000.00 2,000.00 -
750.00 750.00 -
180.00 180.00 -
180.00 180.00 -
3,200.00 3,200.00 -
24,000.00 24,000.00 -
7,200.00 7,200.00 -
120.00 120.00 -
16,000.00 16,000.00 -
7,500.00 7,500.00 -
950.00 950.00 -
1,350.00 1,350.00 -
750.00 750.00 -
100.00 100.00 -
2,800.00 2,800.00 -
550.00 550.00 -
200.00 200.00 -
100.00 100.00 -
200.00 200.00 -
70.00 70.00 -
100.00 100.00 -
35.00 35.00 -
450.00 450.00 -
750.00 750.00 -
41,000.00 41,000.00 -
620.00 620.00 -
200.00 200.00 -
650.00 650.00 -
5,000.00 5,000.00 -
800.00 800.00 -
950.00 950.00 -
1,250.00 1,250.00 -
650.00 650.00 -
350.00 350.00 -
28,000.00 28,000.00 -
22,000.00 22,000.00 -
20,460.00 20,460.00 -
500.00 500.00 -
500.00 500.00 -
8,400.00 8,400.00 -
650.00 650.00 -
29,760.00 29,760.00 -
3,500.00 3,500.00 -
350.00 350.00 -
350.00 350.00 -
180.00 180.00 -
600.00 600.00 -
350.00 350.00 -
180.00 180.00 -
250.00 250.00 -
225.00 225.00 -
900.00 900.00 -
1,000.00 1,000.00 -
5,600.00 5,600.00 -
200.00 200.00 -
4,400.00 4,400.00 -
800.00 800.00 -
950.00 950.00 -
350.00 350.00 -
250.00 250.00 -
250.00 250.00 -
120.00 120.00 -
6,250.00 6,250.00 -
650.00 650.00 -
600.00 600.00 -
700.00 700.00 -
740.00 740.00 -
1,150.00 1,150.00 -
180.00 180.00 -
960.00 960.00 -
350.00 350.00 -
50.00 50.00 -
3,200.00 3,200.00 -
250.00 250.00 -
150.00 150.00 -
1,250.00 1,250.00 -
24,500.00 24,500.00 -
500.00 500.00 -
300.00 300.00 -
300.00 300.00 -
250.00 250.00 -
180.00 180.00 -
350.00 350.00 -
24,500.00 24,500.00 -
16,000.00 16,000.00 -
22,500.00 22,500.00 -
22,500.00 22,500.00 -
24,500.00 24,500.00 -
34,000.00 34,000.00 -
28,000.00 28,000.00 -
44,000.00 44,000.00 -
28,000.00 28,000.00 -
44,000.00 44,000.00 -
21,000.00 21,000.00 -
17,600.00 17,600.00 -
750.00 750.00 -
700.00 700.00 -
1,000.00 1,000.00 -
24,500.00 24,500.00 -
100.00 100.00 -
600.00 600.00 -
24,500.00 24,500.00 -
3,200.00 3,200.00 -
2,238,907.50
196,000.00 196,000.00 -
49,000.00 49,000.00 -
28,000.00 28,000.00 -
44,000.00 44,000.00 -
49,000.00 49,000.00 -
367,500.00 367,500.00 -
225,000.00 225,000.00 -
144,000.00 144,000.00 -
96,000.00 96,000.00 -
22,500.00 22,500.00 -
1,100.00 1,100.00 -
960.00 960.00 -
620.00 620.00 -
1,000.00 1,000.00 -
400.00 400.00 -
550.00 550.00 -
585.00 585.00 -
300.00 300.00 -
180.00 180.00 -
1,500.00 1,500.00 -
70.00 70.00 -
285.00 285.00 -
285.00
712.50
665.00
1,187.00
2,800.00 2,800.00 -
4,000.00 4,000.00 -
600.00 600.00 -
27,500.00 27,500.00 -
650.00 650.00 -
240.00 240.00 -
140.00 140.00 -
600.00 600.00 -
100.00 100.00 -
300.00 300.00 -
32,000.00 32,000.00 -
48,000.00 48,000.00 -
24,500.00 24,500.00 -
119,600.00 119,600.00 -
1,150.00 1,150.00 -
15,000.00 15,000.00 -
24,500.00 24,500.00 -
300.00 300.00 -
11,200.00 11,200.00 -
480.00 480.00 -
380.00 380.00 -
237.50 237.50 -
190.00 190.00 -
47.50 47.50 -
28,915.00 28,915.00 -
180.00 180.00 -
500.00 500.00 -
6,500.00 6,500.00 -
200.00 200.00 -
100.00 100.00 -
120.00 120.00 -
912.00 912.00 -
171.00 171.00 -
237.50 237.50 -
380.00 380.00 -
114.00 114.00 -
95.00 95.00 -
950.00 950.00 -
400.00 400.00 -
350.00 350.00 -
150.00 150.00 -
617.00 617.00 -
142.50 142.50 -
237.50 237.50 -
37,630.00 37,630.00 -
24,500.00 24,500.00 -
250.00 250.00 -
240.00 240.00 -
500.00 500.00 -
240.00 240.00 -
22,500.00 22,500.00 -
24,500.00 24,500.00 -
540.00 540.00 -
600.00 600.00 -
210.00 210.00 -
650.00 650.00 -
27,500.00 27,500.00 -
550.00 550.00 -
160.00 160.00 -
580.00 580.00 -
27,500.00 27,500.00 -
100.00 100.00 -
250.00 250.00 -
26,000.00 26,000.00 -
750.00 750.00 -
900.00 900.00 -
6,500.00 6,500.00 -
4,500.00 4,500.00 -
600.00 600.00 -
34,800.00 34,800.00 -
1,450.00 1,450.00 -
29,585.00 29,585.00 -
750.00 750.00 -
400.00 400.00 -
35,660.00 35,660.00 -
250.00 250.00 -
3,000.00 3,000.00 -
2,000.00 2,000.00 -
480.00 480.00 -
540.00 540.00 -
1,500.00 1,500.00 -
580.00 580.00 -
350.00 350.00 -
280.00 280.00 -
5,200.00 5,200.00 -
2,600.00 2,600.00 -
55,000.00 55,000.00 -
1,650.00 1,650.00 -
200.00 200.00 -
200.00 200.00 -
75.00 75.00 -
50.00 50.00 -
350.00 350.00 -
100.00 100.00 -
350.00 350.00 -
500.00 500.00 -
60.00 60.00 -
72,000.00 72,000.00 -
27,500.00 27,500.00 -
16,000.00 16,000.00 -
800.00 800.00 -
3,000.00 3,000.00 -
5,200.00 5,200.00 -
550.00 550.00 -
27,500.00 27,500.00 -
27,500.00 27,500.00 -
32,000.00 32,000.00 -
48,000.00 48,000.00 -
22,500.00 22,500.00 -
1,450.00 1,450.00 -
100.00 100.00 -
33,950.00 33,950.00 -
315.00 315.00 -
5,800.00 5,800.00 -
2,900.00 2,900.00 -
500.00 500.00 -
997.00 997.00 -
997.50 997.50 -
750.00 750.00 -
800.00 800.00 -
4,000.00 4,000.00 -
1,450.00 1,450.00 -
750.00 750.00 -
2,200.00 2,200.00 -
70.00 70.00 -
350.00 350.00 -
500.00 500.00 -
140.00 140.00 -
67,500.00 67,500.00 -
27,500.00 27,500.00 -
98,000.00 98,000.00 -
300.00 300.00 -
750.00 750.00 -
800.00 800.00 -
800.00 800.00 -
22,500.00 22,500.00 -
580.00 580.00 -
350.00 350.00 -
350.00 350.00 -
950.00 950.00 -
1,000.00 1,000.00 -
580.00 580.00 -
10,800.00 10,800.00 -
64,000.00 64,000.00 -
24,500.00 24,500.00 -
22,500.00 22,500.00 -
650.00
95.00
237.50
114.00
15.00
750.00
33,250.00
130,000.00 130,000.00 -
1,000.00 1,000.00 -
700.00 700.00 -
1,000.00 1,000.00 -
400.00 400.00 -
400.00 400.00 -
1,000.00 1,000.00 -
450.00 450.00 -
500.00 500.00 -
150.00 150.00 -
100.00 100.00 -
1,377.50 1,377.50 -
650.00 650.00 -
350.00
240.00 240.00 -
700.00 700.00 -
1,800.00 1,800.00 -
720.00 720.00 -
22,500.00 22,500.00 -
4,000.00 4,000.00 -
4,000.00 4,000.00 -
1,425.00 1,425.00 -
950.00 950.00 -
712.25
3,600.00 3,600.00 -
140.00 140.00 -
45,000.00 45,000.00 -
1,680.00 1,680.00 -
1,250.00 1,250.00 -
500.00 500.00 -
80,000.00 80,000.00 -
24,000.00 24,000.00 -
22,500.00 22,500.00 -
500.00
500.00
350.00
300.00
5,800.00
500.00 500.00 -
700.00 700.00 -
210.00 210.00 -
500.00 500.00 -
3,600.00 3,600.00 -
100.00 100.00 -
75.00 75.00 -
100.00 100.00 -
120.00 120.00 -
70.00 70.00 -
16,000.00 16,000.00 -
22,500.00 22,500.00 -
24,000.00 24,000.00 -
7,200.00 7,200.00 -
140.00 140.00 -
100.00
250.00
600.00
200.00
250.00
150.00
120.00
650.00 650.00 -
550.00 550.00 -
300.00
100.00
100.00
750.00
250.00
1,235.00
350.00
140.00
2,900.00
200.00 200.00 -
617.00
95.00
703.00
450.00 450.00 -
480.00 480.00 -
500.00 500.00 -
200.00 200.00 -
70.00 70.00 -
22,500.00 22,500.00 -
650.00 650.00 -
80.00 80.00 -
300.00 300.00 -
33,060.00 33,060.00 -
1,377.50
5,510.00
3,800.00
190.00
237.50
21,825.00
23,765.00
142.50
950.00
1,300.00
100.00
100.00
450.00
665.00
190.00
665.00
750.00 750.00 -
900.00 900.00 -
200.00 200.00 -
24,500.00 24,500.00 -
1,000.00 1,000.00 -
22,500.00 22,500.00 -
24,500.00 24,500.00 -
850.00 850.00 -
1,000.00 1,000.00 -
912.00 912.00 -
902.50 902.50 -
332.00 332.00 -
1,282.50 1,282.50 -
2,565.00 2,565.00 -
120.00 120.00 -
250.00 250.00 -
- - -
3,342,628.25
29,008,400.50
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE DECEMBER 2016
DATE PARTICULARS CV NO. AMOUNT office purchases rent postage gas Salaries bonus employees Light Advance meals Transp Bookkeeping
supplies expenses tel expenses Exp benefit & Water Exp Exp Services
12/1/2016 OFFICE SUPPLIES 100.00 100.00
12/1/2016 COD-MINERAL 90.00 90.00
12/2/2016 various expense 118,334.88 551.25 116,169.63 814.00 500.00
12/3/2016 pldt.,inc 3,773.00 3,773.00
12/3/2016 various expense 1,531.25 531.25 1,000.00
12/5/2016 various expense 3,533.40 853.40 2,200.00
12/6/2016 various expense 3,259.75 459.75 2,500.00
12/7/2016 various expense 16,111.00 2,345.00 500.00 12,300.00 446.00 360.00
12/8/2016 various expense 519.00 219.00 300.00
12/9/2016 various expense 93,279.83 323.75 79,528.00 1,081.58 5,000.00 46.50 7,300.00
12/12/2016 c/o jacklyn-xmas party & raffle 20,000.00 20,000.00
12/12/2016 Beacon Currency exchange 2,958,103.00 2,958,103.00
12/15/2016 salaries 64,062.00 64,062.00
12/10,12,13,14,15 various expense 76,864.00 1,439.75 1,000.00 56,637.00 3,300.00 812.00 1,925.00
12/17, 21 various expense 15,234.25 1,623.25 2,500.00 682.00 8,573.00 499.00 1,357.00
12/21/2016 pldt.,inc 7,390.00 3,695.00 3,695.00 -
12/21/2016 marifi bernardo 5,000.00 5,000.00
12/27/2028 various expense 2,261.50 142.50
3,389,446.86 12,283.90 2,958,103.00 116,169.63 9,968.00 2,182.00 120,699.00 79,528.00 28,663.00 1,081.58 23,100.00 2,917.50 14,642.00 5,000.00
3,389,446.86
HAMSUN ELECTRIC VEHICLES, INC.
SUMMARY OF EXPENSES
FOR THE DECEMBER 2016
office supplies 12,283.90 advances 23,100.00
purchases 2,958,103.00
rent expenses 116,169.63
postage,tel 9,968.00
gas expenses 2,182.00
salaries expense 120,699.00
bonus 79,528.00
employees benefit 28,663.00
light & water 1,081.58
meals expense 2,917.50
transp expense 14,642.00
bookkeeping services 5,000.00
repair & maintenance 3,659.00
xmas give ways 4,450.25
donation 2,000.00
prof fee 5,000.00
HAMSUN ELECTRIC VEHICLES, INC.
CASH DISBURSEMENT BOOK
FOR THE DECEMBER 2016
DATE PARTICULARS CV NO. AMOUNT office purchases rent postage gas Salaries bonus employees Light Advance meals Transp Bookkeeping
supplies expenses tel expenses Exp benefit & Water Exp Exp Services
total 3,366,346.86 3,389,446.86
repairs xmas give donation prof
& mainte aways fee
100.00 100.00 -
90.00 90.00 -
300.00 118,334.88 118,334.88 -
3,773.00 3,773.00 -
1,531.25 1,531.25 -
480.00 3,533.40 3,533.40 -
300.00 3,259.75 3,259.75 -
160.00 16,111.00 16,111.00 -
519.00 519.00 -
93,279.83 93,279.83 -
20,000.00 20,000.00 -
2,958,103.00 2,958,103.00 -
64,062.00 64,062.00 -
300.00 4,450.25 2,000.00 5,000.00 76,864.00 76,864.00 -
15,234.25 15,234.25 -
7,390.00 7,390.00 -
5,000.00 5,000.00 -
2,119.00 2,261.50 2,261.50 -
- 3,659.00 4,450.25 2,000.00 5,000.00 3,389,446.86 3,389,446.86 -
HAMSUN ELECTRIC VEHICLES, INC.
SUMMARY OF INPUT TAX
FOR DECEMBER 2016
DATE SI# BUYER'S NAME QTY PARTICULARS AMOUNT VAT SALES OUTPUT