I- PRODUCTION YEAR 2022

bls MT English
(crude oil in millions of barils , gas in billion of CFS and LPG in thousands of Metric Tons )

SNH'S STATE SHARE

1st Quarter 2nd Quarter rd

3 Quarter
th
4 Quarter GENERAL TOTAL

Operators Associations GAS GAS GAS LPG GAS LPG

Crude Oil GAS LPG Crude Oil LPG Crude Oil LPG Crude Oil Crude Oil
(billions of (billions of (billions of (billions (thousands
(millions of bls) (billions CFS) (thousands of MT) (millions of bls) (thousands of MT) (millions of bls) (thousands of MT) (millions of bls) (thousands of (millions of bls)
CFS) CFS) CFS) of CFS) of MT)
MT)

RDR 1,933 1,970 2,116 2,064 8,083

PERENCO RDR DISSONI 0,142 0,147 0,129 0,121 0,539
BOLONGO 0,140 0,131 0,116 0,085 0,471
LOKELE 0,796 0,829 0,880 0,871 3,375
ADDAX
IROKO 0,297 0,287 0,281 0,356 1,222
MOUDI 0,031 0,038 0,036 0,035 0,140

PERENCO EBOME 0,076 0,108 0,101 0,094 0,379

Cameroon MOABI 0,087 0,082 0,069 0,097 0,336

SANAGA SUD 0,072 5,507 1,874 0,087 5,588 2,099 0,072 4,256 1,441 0,099 6,123 2,623 0,331 21,475 8,037
GAZ DU
LOGBABA 0,000 0,063 0,000 0,064 0,000 0,061 0,001 0,061 0,001 0,248
CAMEROUN
SNH MVIA 0,000 0,000 0,000 0,000 0,000
Annual Total 3,574 5,570 1,874 3,681 5,652 2,099 3,799 4,317 1,441 3,823 6,184 2,623 14,877 21,723 8,037

ASSOCIATE'S SHARE
st nd
1 Quarter 2 Quarter 3rd Quarter th
4 Quarter GENERAL TOTAL
Operators Associations GAS GAS GAS LPG GAS LPG
Crude Oil GAS LPG Crude Oil LPG Crude Oil LPG Crude Oil Crude Oil
(billions of (billions of (billions of (billions (thousands
(millions of bls) (billions of CFS) (thousands of MT) (millions of bls) (thousands of MT) (millions of bls) (thousands of MT) (millions of bls) (thousands of (millions of bls)
CFS) CFS) CFS) of CFS) of MT)
MT)

RDR 0,889 0,916 0,972 0,948 3,725

PERENCO RDR DISSONI 0,091 0,090 0,096 0,090 0,367
BOLONGO 0,549 0,549 0,442 0,325 1,865
LOKELE 0,373 0,384 0,407 0,403 1,568
ADDAX
IROKO 0,165 0,138 0,173 0,220 0,696
MOUDI 0,031 0,025 0,024 0,023 0,104

PERENCO EBOME 0,076 0,043 0,040 0,037 0,197

Cameroon MOABI 0,182 0,172 0,164 0,233 0,750
SANAGA SUD 0,177 14,429 5,623 0,214 14,639 6,297 0,178 11,151 4,322 0,243 16,043 7,870 0,812 56,262 24,112
GAZ DU
LOGBABA 0,004 0,434 0,004 0,446 0,004 0,420 0,004 0,420 0,017 1,719
CAMEROUN
SNH MVIA 0,000 0,000 0,000 0,000 0,000
Annual Total 2,537 14,863 5,623 2,536 15,085 6,297 2,501 11,571 4,322 2,526 16,462 7,870 10,099 57,981 24,112

1
 II- MARKETING STATE SHARE YEAR 2022
II-1 OIL English

Weighted
Official
Quantities Value average Value
average Prices
Quaters (millions exchange rate (billions of
(billion of USD)
of barils) CFAF)
(USD/bbl)
(USD/CFAF)

1st Quarter 4,555 101,399 461,855 585,042 270,205

2nd Quarter 2,501 119,495 298,838 621,273 185,660

3rd Quarter 0,000 0,000 0,000 0,000 0,000

4th Quarter 0,000 0,000 0,000 0,000 0,000

Annual Total 7,056 - 760,693 - 455,864

II-2 GAS

1 - GAS SALES TO STATE 2 - GAS SALES TO KPDC

Exchange Average Prices Value Exchange
Quantities * Average Prices Value Value Quantities * Value
Rate Quaters Rate
Quaters (billions de CFS)
(billions (millions of (billions de (billions of (millions
(CFAF/MCFS) of CFAF) USD) CFS) (CFAF/MCFS) CFAF) of USD)
(USD/CFAF) (USD/CFAF)

1st Quater 0,838 1 429,199 1,197 585,042 2,046 1st Quarter 3,102 1 563,474 4,850 585,042 8,289

2nd Quater 0,765 1 429,199 1,093 621,273 1,759 2nd Quarter 2,849 1 563,474 4,454 621,273 7,170

3rd Quater 0,000 1 429,199 0,000 627,623 0,000 3rd Quarter 0,000 1 563,474 0,000 627,623 0,000

th
4 Quater 0,000 1 429,199 0,000 597,781 0,000 4th Quarter 0,000 1 563,474 0,000 597,781 0,000

Annual Total 1,602 - 2,290 - 3,805 Annual Total 5,951 - 9,304 - 15,459

3 - GAS SALES TO GAZPROM

Quantities * Average Prices Value Exchange
Value
Quaters (billions (billions of Rate
(millions of USD)
de CFS) (USD/MCFS) CFAF) (USD/CFAF)

1st Quarter 4,655 12,084 32,911 585,042 56,254

2nd Quarter 4,803 14,744 43,991 621,273 70,808

3rd Quarter 0,000 16,617 0,000 627,623 0,000

4th Quarter 0,000 16,198 0,000 597,781 0,000 * 1000 BTU/SCF

Annual Total 9,458 - 76,902 - 127,062

II-3 LPG
1 - LPG GAS SALES TO STATE 2 - LPG GAS SALES TO TRADEX
Exchange Average Prices Value Exchange
Quantities Average Prices Value Value Quantities Value
Rate Quaters Rate
Quaters (thousands of MT)
(billions (millions of (thousands of (billions of (millions
(CFAF/MMT) of CFAF) USD) MT) (CFAF/MMT) CFAF) of USD)
(USD/CFAF) (USD/CFAF)

1st Quater 2,071 281 780,710 0,584 585,042 0,997 1st Quarter 7,203 383 371,850 2,762 585,042 4,720

2nd Quater 2,319 281 780,710 0,654 621,273 1,052 2nd Quarter 8,485 383 371,850 3,253 621,273 5,236

3rd Quater 0,000 281 780,710 0,000 627,623 0,000 3rd Quarter 0,000 383 371,850 0,000 627,623 0,000

4th Quater 0,000 281 780,710 0,000 597,781 0,000 4th Quarter 0,000 383 371,850 0,000 597,781 0,000

Annual Total 4,390 - 1,237 - 2,049 Annual Total 15,688 - 6,014 - 9,956

2
 II-4 OTHER INCOMES
(billions of CFAF) English

Quaters Amounts

1st Quarter 0,307

2nd Quarter 0,872

3rd Quarter 0,000

4th Quarter 0,000

Annual Total 1,179

III- MARKETING ASSOCIATE'S SHARE YEAR 2022

III-1 OIL

Weighted
Quantities Official Value Average Value
Quaters (millions of average prices (millions of Exchange (billions of
bls) (USD/bbl) USD) Rate CFAF)
(USD/FCFA)

1st Quarter 1,503 98,008 147,287 579,681 85,379

2nd Quarter 3,232 108,730 351,386 613,520 215,582

3rd Quarter 0,000 102,994 0,000 0,000 0,000

4th Quarter 0,000 95,776 0,000 0,000 0,000

Annual Total 4,735 - 498,673 - 300,962

III-2 GAS

1 - GAS SALES TO STATE 2 - GAS SALES TO GAZPROM

Average Prices Value Exchange Value Quantities Average Prices Value Exchange Value
Quantities
Quaters (billions Rate (millions of Quaters (billions of (billions Rate (millions
(billions of CFS)
(CFAF/MCFS) CFAF) USD) CFS) (USD/MCFS) CFAF) of USD)

1st Quater 2,194 1 429,199 3,136 585,042 5,361 1st Quarter 13,965 12,084 97,828 579,681 168,761

2nd Quater 2,004 1 429,199 2,864 621,273 4,609 2nd Quarter 14,408 14,744 130,326 613,520 212,424

3rd Quater 0,000 1 429,199 0,000 627,623 0,000 3rd Quarter 0,000 16,617 0,000 620,336 0,000

4th Quater 0,000 1 429,199 0,000 597,781 0,000 4th Quarter 0,000 16,198 0,000 594,484 0,000

Annual Total 4,198 - 6,000 - 9,970 Annual Total 28,373 - 228,154 - 381,185

III-3 LPG

LPG GAS SALES TO STATE

Quantities Average Prices Exchange
Value Value
Quaters Rate
(billions CFAF) (millions of USD)
(thousands of MT) (CFAF/MMT) (USD/CFAF)

1st Quarter 5,426 281 780,710 1,529 579,681 2,637

nd
2 Quarter 6,077 281 780,710 1,712 613,520 2,791

3rd Quarter 0,000 281 780,710 0,000 620,336 0,000

4th Quarter 0,000 281 780,710 0,000 594,484 0,000

Annual Total 11,502 - 3,241 - 5,428

3
 IV- TOTAL EXPENDITURE YEAR 2022 English
( SNH's Share In millions of US dollars)

1- ASSOCIATIVE EXPENDITURE
( millions of US dollars/ billions of CFAF)
LOKELE+M TOTAL
RIO DEL DISSONO TOTAL
Quaters WM+ACCO MOUDI EBOME SANAGA SUD IROKO MOABI BOLONGO LOGBABA (millions of
REY+MARG NORD (billions CFAF)
RDS 90 USD)

1st Quater 62,799 19,710 -0,094 1,716 14,971 0,695 4,500 1,379 1,832 -0,352 107,155 62,690

2nd Quater 38,343 6,627 -0,265 2,530 5,710 0,635 0,000 1,102 3,047 -0,535 57,193 35,533

3rd Quater 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000

4th Quater 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000 0,000

Annual Total 101,142 26,336 -0,359 4,246 20,682 1,330 4,500 2,480 4,879 -0,888 164,348 98,223

2 - GAZ ENGAGEMENTS 3- OTHER ENGAGEMENTS

(billions of CFAF) (billions of CFAF)

Quaters Amounts Quaters Amounts

1st Quarter 23,898 1st Quarter 7,214
2nd Quarter 27,416 2nd Quarter 8,768

3rd Quarter 0,000 3rd Quarter 0,000

4th Quarter 0,000 4th Quarter 0,000

Annual Total 51,314 Annual Total 15,982

V-TRANSFERABLE BALANCE YEAR 2022

(billions of CFAF)

Quaters Amounts
1st Quarter 219,013
2nd Quarter 168,260
3rd Quarter 0,000

4th Quarter 0,000

Annual Total 387,273