NBFC - Study and Analysis of Project Viability, Credit Appraisal and Npa Policies Under Commercial Vehicle Segment of Magma Fincorp LTD - Isha Gulati
NBFC - Study and Analysis of Project Viability, Credit Appraisal and Npa Policies Under Commercial Vehicle Segment of Magma Fincorp LTD - Isha Gulati
NBFC - Study and Analysis of Project Viability, Credit Appraisal and Npa Policies Under Commercial Vehicle Segment of Magma Fincorp LTD - Isha Gulati
ON
SUBMITTED BY:
ISHA GULATI
Specialization: PGDM-MBA/Finance
The project covers the three main topics which are very important in retail credit underwriting
and its subsequent monitoring. They are:
Credit risk is a risk related to non-repayment of the credit obtained by the customer of a NBFC. It
is necessary to appraise the credibility of the customer in order to mitigate the credit risk. Proper
evaluation of the customer is performed which checks the financial condition and the ability of
the customer to repay the loan on time which can be interpreted by observing the previous track
record of the client. Credit Appraisal is a process to ascertain the risks associated with the
extension of the credit facility. It is generally carried by the financial institutions which are
involved in providing funding to its customers Credit appraisal means an
investigation/assessment done by the company prior to providing any loans & advances/project
finance & also checks the commercial, financial & technical viability of the project proposed its
funding pattern & further checks the primary & collateral security cover available for recovery of
such funds.
In Short: The assessment of the various risks that can impact on the repayment of loan is credit
appraisal. In short, you are determining "Will I get my money back?" Depending on t h e
purpose of loan and the quantum, the appraisal process may be simple or elaborate. For small
personal loans, credit scoring based on income, life style and existing liabilities may suffice. But
for project financing, the process comprises technical, commercial, marketing, financial,
managerial appraisals as also implementation schedule and ability coupled with the due-diligence
of the appraising officer.
The process of project viability is the analysis in which the credit department at magma fincorp
ltd considers the feasibility of the proposed asset deployment method projected by the client, the
business ideas must stand the scrutiny from techno-economic, financial and legal perspectives.
This whole process is required to know whether the client would be able to pay off the EMI from
the income generated by the financed asset or not. Customer Viability determines the ability of
the customer to repay the EMI as per his schedule, which depends on deployment capabilities of
the asset so funded by the company. Any delay in payments from the client will decrease the
profitability of the company and on the other hand this will lead to increase in the risk for the
company.
Net cash flow from the asset is then divided by proposed EMI to get free cash flow to EMI
ratio. If that occurs to be more than 1.5:1 then the project is duly approved.
A Non-performing asset (NPA) is defined as a credit facility in respect of which the interest
and/or installment of principal has remained past due‟ for as specified period of time.
NPA is a classification used by financial institutions that refer to loans that are in jeopardy of
default. Once the borrower has failed to make interest or principle payments for 90 days the loan
is considered to be a non-performing asset. Non-performing assets are problematic for financial
institutions since they depend on interest payments for income. Troublesome pressure from the
economy can lead to a sharp increase in non-performing loans and often results in massive write-
downs.
NPA‟s are integral part of any lending system and magma fincorp‟s retail finance business is no
exception to this. Studying the NPAs of the commercial vehicle segment is the part of the project
and analyzing them will give a proper insight into the core problems concerning NPAs.
Standard Assets: Standard asset is one which does not disclose any problem and which does
not carry more than normal risk attached to the business. Such an asset is not an NPA.
Substandard Assets: A sub-standard asset is one, which has remained NPA for a period less
than or equal to 12 months.
Loss Assets: A loss asset is one where loss has been identified by the bank or internal or
external auditors or the RBI Inspectors but the amount has not been written off, wholly.
• To analyze the Technical and legal due diligence in the entire credit process.
• To review the loan documentation and creation of security interest and collateral
requirements.
• To analyze the Non-Performing Assets and various reasons that leads an account to
become an NPA
1.6 METHODOLOGY
Sources of Data
Primary Sources:
Secondary Sources:
• RBI‟s guidelines.
• CIBIL Report
1. The
initial
data
about
the
client
is
collected
by
the
sales
team
of
the
company
and
then
it
is
forwarded
to
the
credit
department
so
there
are
still
some
chances
that
quality
of
data
so
received
is
not
free
from
errors.
2. Some
of
the
documents
were
written
in
local
language
and
many
of
the
markings
and
foot
notes
in
the
case
files
are
done
by
the
employees
in
local
language
so
there
is
slight
chance
that
I
may
miss
some
of
pecuniary
details.
3. Many
of
the
clients
belongs
to
rural
and
semi-‐urban
areas
of
the
state,
language
is
again
a
problem
as
we
need
to
know
local
language
to
communicate
with
the
customers
and
also
during
the
TVR
process.
4. The use of internal records and files of the company are restricted for the interns.
5. RCU
Report
and
FI
Report
are
provided
by
independent
third
party
agency,
therefore
there
may
be
chances
of
risk
of
data
integrity.
The title of the project states that it is a decision making process regarding the granting of credit
facilities to the client by way of approving the credit proposal for the funding of asset.
It relates to determination of the Risk of Default and repayment capability of the client which is
nothing but the risk the borrower that he may be unwilling to honor his obligations under the
terms of contract.
A major part of the asset of a NBFC consists of loan portfolio. They suffer maximum loss when
their assets turn into NPA.
It is at this stage that the credit risk is quantified in terms of default probabilities and also
recovery rates are determined. The credit risk is thus a major concern on management of asset
portfolio of any NBFC.
A Non-Banking Financial Company (NBFC) is a company registered under the Companies Act,
1956 engaged in the business of loans and advances, acquisition of various security instruments
issued by Government or local authority or other marketable securities of a like nature, leasing,
hire-purchase, insurance business, chit business but does not include any institution whose
principal business is that of agriculture activity, industrial activity, purchase or sale of any goods
(other than securities) or providing any services and sale/purchase/construction of immovable
property. NBFCs offer most sorts of banking services, such as:
• Retirement planning,
FY15 has proved to be a challenging year on account of subdued economic activity, high interest
rates, rising fuel and vehicle prices for the auto financiers. With slowdown in economic
conditions, most of the auto space segments reported either a tepid credit growth or a decline in
volumes.
Likewise, FY15 proved a challenging year for the infrastructure financiers too. As the domestic
saving and investments plummeted, the private investment in infrastructure came to almost a
standstill. Regulatory uncertainties, policy issues, execution challenges and eroding confidence
impacted the business dynamics of the infrastructure finance companies.
FY15 also witnessed increased funding cost pressures and negative asset-liability match that
dampened the earnings performance of NBFCs.
The RBI is looking at monitoring the NBFC sector to a greater extent now, especially on account
of the sharp increase in finance to the space. This is primarily due to the higher possibility of
risks getting transferred from the more leniently regulated NBFC sector to the banking sector
and concerns over protection of depositors' interests.
As at the end of March 2015, the total credit managed by NBFCs stood at Rs 3.7 trillion (Source:
ICRA).
Cost of funds for NBFCs remained elevated for major part of FY14 given the higher proportion
of bank funding in the overall borrowings. With higher base rates of banks, the funding costs are
expected to remain high even in the coming periods. That said, few NBFCs managed to contain
costs by raising funds through pass through certificates (PTC) routes by securitizing pools that
qualify for priority sector lending at attractive rates.
I believe, going ahead, defying the macroeconomic headwinds, NBFCs with retail focused
business models backed by penetration in hinterlands should show up robust performance.
NBFCs' growth had been constrained due to lack of adequate capital. Going forward, we believe
capital infusion and leverage thereupon would catapult NBFCs' growth in size and scale. A
number of NBFCs have been issuing non-convertible debentures (NCDs) in order to increase
their balance sheet liquidity. Also to address this purpose, especially in the infrastructure
NBFCs are not required to maintain cash reserve ratio (CRR) and statutory liquid ratio (SLR).
Priority sector lending norm of 40% (of total advances) is also not applicable for them. While
this is to their advantage, they do not have access to low-cost demand deposits. As a result their
cost of funds is always high, resulting in thinner interest spread.
The credit costs for NBFCs continued to rise in commensurate with the rise in delinquencies
during FY14. Moreover, operating costs are also expected to remain elevated on account of
rigorous recovery efforts and slower growth.
Therefore, unless the NBFCs increase their lending rates and improve operational efficiencies,
the return ratios are expected to remain under pressure. Currently, housing finance companies are
in favour given the positive asset-liability position, limited asset quality risks and modest return
ratios.
However, the other asset financier such as the infrastructure and automobile financiers, the
scenario still stands grim. Subdued economic environment, higher loan-to-value (LTV) ratios
and profitability pressures faced by the CV users have spurted asset quality risks for NBFCs.
Moreover, higher interest rates, negative asset-liability position, declining collection efficiencies
and increase in re-possession rates have marred the performance of these asset financiers.
The major Non-Banking Financial Companies (NBFCs) in India have their relative
specializations, for e.g. HDFC (mortgage loans), IDFC (infrastructure loans), and Mahindra
Finance, Magma fincorp ltd (Commercial vehicle loans), Power Finance Corporation (power
financer) & Shriram Transport Finance (auto loans). The trend of segmental monopoly is
changing as banks are entering long-term finance and FIs also meeting the medium and short
term needs of the business masses. Today, NBFCs are present in the competing fields of vehicle
financing, housing loans, hire purchase, lease and personal loans. NBFCs have emerged as key
financial intermediaries particularly for small-scale and retail sectors. With easier sanction
Institute
Of
Management
and
Technology
GZB
Page
16
procedures, flexibility, low operating cost and focus on core business activity, NBFCs stand on a
surer footing vis-a-vis banks. Therefore, the credit needs of customers are met adequately. As
looking towards the industry scenario the competition among the entities is moderate to high
depending upon the segments of their funding expertise.
India is the fourth largest Commercial Vehicle market of the world. The major players being Tata
Motors & Ashok Leyland holding a total market share of approx. 91 %.With lots of
Improvements & developments in the Infrastructural projects, the demand for Heavy commercial
vehicles has seen a spurt .Though; the industry is facing a severe competition from Railways
which is a cheaper mode of transport comparatively. It also said that if diesel prices continue to
rise, the CV operators are likely to see operating margins shrinking further. Delays in industrial
recovery and subdued private consumption expenditure will continue to put pressure on the
freight demand of medium, heavy and light commercial vehicles till at least the first half of
FY15, At the same time the economy is surging ahead at a moderate growth rate and there is a
lot of untapped market hitherto a domain of railways which could be tapped into and not to
mention the export segment. Certain factors that might pose a problem in short term are
increasing interest rates for financing, and need for higher expenditure on R&D to meet the
environmental norms and competition. Segment-wise performance has been characterized by a
wide dispersion in growth rates. While the light commercial vehicle (LCV) segment continued to
sustain its growth momentum with an increase of 12.5% YoY in 2014-15.
Institute
Of
Management
and
Technology
GZB
Page
17
Major Players in the Field of Commercial Vehicles are:
• Tata Motors
• Ashok Leyland
• Swaraj Mazda
• Volvo Motors
• Eicher Motors
• Force Motors
• Improved profitability of fleet operators by shrinking replacement cycle for CVs
Political: Political factors affecting the Banking industry are like Focus on regulation of
government, Budget and budget measures, Foreign Direct Investment limits Indian banking
sector is least affected as compared to other developed countries- thanks to robust policy
framework of RBI. Government affects the performance of banking sector most by legislature
and framing policy government through its budget affects the banking activities securitization act
has given more power to banking sector against defaulting borrowers.
Stricter prudential regulations with respect to capital and liquidity give India an advantage in
terms of credibility over other countries. To support capitalization, the government has infused
Rs 23,200 crore (US$ 5.2 billion) into state-owned banks during the last three fiscals The move
to increase Foreign Direct Investment FDI limits to 49% from 20% during the first quarter of this
Economy: Indian economy has registered a high growth for last three years and is expected to
maintain robust growth rate as compare to other developed and developing countries.
Banking Industry as a whole is directly related to the growth of the economy. The growth rate of
different sectors like Agriculture: 18.5% Industry: 26.3% Services: 55.2%. It is great news that
today the service sector is contributing more than half of the Indian GDP. It takes India one step
closer to the developed economies of the world. Earlier it was agriculture which mainly
contributed to the Indian GDP. This increases the avenues of investment by the industrial sector.
This would further increase the borrowings by the industry’s leading to the banking Industry• In
regards with the service sector, as the income of the people will increase, lending and savings
will increase leading to increased business for the Financial entities.
Social: It includes cultural aspects and health consciousness, population growth rate, age
distribution, career attitudes and emphasis on safety. earlier people of India were used to borrow
money local moneylenders, shahukars, shroffs. They were used to charge higher interest and also
mortgage land and house. But after emergence of banking industry the attitude of people was
changed and they have started lending from the banks or NBFCs Life style of India is changing
rapidly. They are demanding high class products. They have become more advanced. People
needs and wants are increasing day by day and this has opened opportunities for banking sector
to tap this change. This has made things available easily to everyone. Increase in population is
one of the important factor, NBFCs would open their branches after looking into the population
demographics of the area. Newer branches are coming to serve the increasing population. This
incentive to banks comes on the back of the continuing need to open more branches in these
States in order to ensure more uniform spatial distribution.
Technological: Technology plays a very important role in NBFCs internal control mechanisms as
well as services offered by them. Through the use of technology new products and service are
introduced. It include technological aspects such as R&D activity, automation, technology
incentives and the rate of technological change. Some of the technological changes which
Some of the financial entities have also started home banking through telecommunication
facilities and computer technology by using terminals installed at customers home and they can
make the balance inquiry, get the statement of accounts, give instructions for fund transfers, etc.
Today NBFCs are also using SMS and Internet as major tool of promotions and giving great
utility to its customers. Technology advancement has offered 24X7 services even giving faster
and secured.
Environmental: This aspect has a thinner impact on the industry as compaired to other mentioned
factors in this analysis. Surely environment plays important role in day to day life of everybody
and thus a impacting factor.
Legal: RBI is the main controlling authority in india for NBFCs, there are many legislations in
the pipeline which would affect the NBFC industry as whole. The Usha Tharoot Committee
which is set up to look into the matters of NBFCs industry is expected to come up some
favorable changes.
Supply:
Plenty to meet personal finance needs but not enough to meet long-term infrastructure needs.
Demand:
India is a growing economy, demand for long-term loans, especially infrastructure and personal
finance is high
Barriers to entry:
Licensing requirement, investment in technology, skills required for project finance, distribution
reach, minimum capital requirements, etc
Providers of funds could be more demanding, base rate requirements are applicable. As in this
sector quality of services provided with minimum time matters a lot.
High, as banks have also forayed into long-term finance and consumer finance.
Competition:
Competition is high. There are public sector, private sector and foreign banks along with non-
banking finance companies competing in similar markets.
Magma Fincorp Limited (MFL) is a Kolkata based non-banking financial company registered
with the Reserve Bank of India as an Asset Finance Company. The company operates 280+
branches across 21 states and a union territory and has a strong presence in rural and semi- rural
India. The Company, having started operations over two decades back, is listed on the Bombay
Stock Exchange Limited and the National Stock Exchange in India.
Magma provides a bouquet of financial products including financing of Utility Vehicles & Cars,
Commercial Vehicles, Construction Equipments, Used Commercial Vehicles, Tractors and SME
Loans. It has also entered Affordable Housing Finance, General Insurance and Gold Loans
segments. Magma has a dedicated base of around 4.5lac active customers and has Total Loan
Assets of INR 17877 crore. The company has 274 branches in 21 states / 1 UT and employs
around 9800 people.
Magma Fincorp Limited (formally known as Magma Leasing Limited) was incorporated in 1988
and commenced operation in 1989. In 1992, the company merged with Arm Group Enterprises to
strengthen its presence and later in 1996 entered retail financing business for vehicles and
construction equipment. In the year 2000, with the Acquisition of Consortium Finance Ltd,
Magma expanded its network across Northern India. In 2007, Schrachi Infrastructure Finance
merged with Magma increasing the company's footprint in southern and western India. Same
year, the company formed a joint venture with International Tractors Limited (ITL) to enter
tractor finance business. In 2008, Magma completed a major re- branding exercise and renamed
itself as Magma Fincorp Limited. In 2009, Magma inked a joint venture with German insurer
HDI Gerling to enter general insurance business.
BUSINESS MODEL
For most of the NBFCs the business model is based upon the funds they get from larger financial
entities such as banks, mutual funds, private equity funds etc but the problem with this is that
these days banks and mutual funds are reluctant to advance funds to nbfcs due to liquidity crunch
in the whole financial system owing to the inflation and cost of funds going up for banks too
The cost of capital for NBFCs is usually 2-3 percentage points higher than that for banks, but
these firms can leverage up to eight times on their equity. NBFCs typically leverage five-six
times, sourcing funds from banks, MFs, wholesale markets and retail deposits to generate 13-
14% return on equity.
Magma strengthened its business model through competent derisking in the following ways:
• Product Derisking: Since it finances products that are cyclical, they expanded their
portfolio to ten products, which is an effective cushion against deceleration in any single
product vertical. Three of the products enjoy margins higher than the rest and expected to
grow their contribution in the revenue mix. Magma also expects to create new refinancing
verticals in existing products, opening a new opportunity.
ORGANISATIONAL STRUCTURE
• Sales Department
• Credit Department
• Operations Department
• Accounts Department
• Insurance Department
• Administration Department
Magma Fincorp Limited has a "diversified product portfolio" and has a strong presence in semi-
urban and rural areas. Magma has a bunch of financial products including:
• Tractor Finance
• SME Loans
• Suvidha (Refinance)
• Housing Loans
• Insurance
• Magma focuses on first time buyers across semi – urban and rural areas.
• Magma
emerged
as
a
preferred
financing
partner
for
vehicle
manufacturers
like
Tata
Motors,
Mahindra
&
Mahindra,
Ashok
Leyland,
Volvo
and
Eicher
Motors
among
others.
• Magma
also
provides
escorts
services
for
old
vehicles
which
are
off
the
road
for
at
least
3
years.
• They are also planning to start diesel loans and tyre loans for old vehciles.
Major Competitors
• Mannapuram Finance
Market Strategy:
Magma Fincorp Ltd has a strong hold in semi urban and rural areas as they target the untouched
segment of customers where banks and other financial institutes do not have their branches. The
marketing strategy of the company directs its efforts towards the customers by organising social
activity camps such as blood donation camps health check-up camps establishing schools in rural
areas contributing towards the mid-day meal program all these activities gives magma a strong
exposure in the target segment. Magma Fincorp Ltd also ties up with tractor manufacturers for
giving loans to desired parties which gave them the visibility of their brand at tractor dealerships
Best Practices
Over the years, progressive organizations have displayed sustained commitment towards
Corporate Social Responsibility initiatives and have become harbingers of social change and an
inspiration to others. Magma has also demonstrated several laudable examples of responsible
corporate action for social development. It has been a continuous endeavour of Magma to take
small but purposeful initiatives to reach out to touch the lives of various sections of the society.
These Best practises also carried forward in the organisation too by supportive HR practises,
financial rewards on best performance done by the employees and continuous performance
appraisal which paves way for the growth in careers of the people working in magma Fincorp
Ltd. Through events like Grandparents‟ Day Out and the Midday Meal Program and also green
initiatives like cleaning of the Lake Purbasthali, They do a notable part to preserve precious
traditions of family, the environment and fellow feeling. By way of sponsoring “one teacher
schools” at tribal areas that is Ekal Vidhyalayas, Company nurture our future generation. Its our
way of saying to society – we care. Through their health initiatives, company offer better living
to people across zones. Free Health and eye check-up camps at truck halts make drivers more
aware of their health and safety. Blood collected from Blood Donation Camps help the needy at
an hour of crisis.
• NETWORTH
NETWORTH
1500
1335.05
1378.24
1223.96
1000
722.14
NETWORTH
500
0
Mar'11
Mar'12
Mar'13
Mar'14
Company has shown a very good year on year growth in terms of net worth growth. Net worth is
the amount by which assets exceed liabilities. Net worth is a concept applicable to individuals
and businesses as a key measure of how much an entity is worth. A consistent increase in net
worth indicates good financial health
0
Mar'11
Mar'12
Mar'13
Mar'14
100%
80%
60%
Net
Current
Asset
40%
20%
0%
Mar'11
Mar'12
Mar'13
Mar'14
Current assets are important component of any company, net current assets are the amount
remaining after deducting all the current liabilities. Magma has shown a growth rate of 30% in
2011, 39% in 2012 and 41% in 2013 which is commendable but declined in 2014 to 13.46%.
20
0
Mar'11
Mar'12
Mar'13
Mar'14
10
7.64
7.22
6.23
NET
PROFIT
MARGIN
5
0
Mar'11
Mar'12
Mar'13
Mar'14
In the year 2014 company has shown a decreasing trend of -5.49% on yoy basis. Though in the
2012 its profit showed a decrease of -54%.Profit margin is a measurement of what proportion of
a company's revenue is left over after paying for all costs of production such as wages, raw
materials and non-production costs such as interest, taxation etc.
0.05
0
Mar'11
Mar'12
Mar'13
Mar'14
10
14
Return
on
Capital
Employed
5
9.64
10.6
0
Mar'12
Mar'13
Mar'14
A higher ROCE indicates more efficient use of capital. ROCE should be higher than the
company's capital cost; otherwise it indicates that the company is not employing its capital
effectively and is not generating shareholder value.
• QUICK RATIO
Quick RaHo
100%
0%
Mar'12
Mar'13
Mar'14
200
180
160
140
120
100
DEBTOR'S
TURNOVER
RATIO
80
60
40
20
0
Mar'12
Mar'13
Mar'14
4
0
Total
Debt
To
Owners
Fund
Mar'12
Mar'13
Mar'14
• SALES TURNOVER
Sales
Turnover
2000
1846.78
1510.95
1500
986.75
1000
Sales
Turnover
500
0
Mar'12
Mar'13
Mar'14
• INTEREST EXPENSE
Interest Expense
1200 1055.16
1000 887.4
800 598.52
Interest
Expense
600
400
200
0
Mar'12
Mar'13
Mar'14
For every financer interest cost is important component of its business. As we now know that
magma borrows its funds from other institutions for funding its clients it becomes very
important for us to look into this matter. Yoy growth of interest cost shows that magma is
aggressively funding its clients and thus the interest cost in showing a increase on yearly
basis.
Equity
Dividend
20
15.2
15.21
15
11.38
10
Equity
Dividend
5
0
Mar'12
Mar'13
Mar'14
Magma is regularly paying the dividends to its share-holders, in the year 2014 it has given
dividend of .06. Dividends may be in the form of cash, stock or property. Most secure and stable
companies offer dividends to their stockholders. A distribution of a portion of a company's
earnings, decided by the board of directors, to its shareholders.
• The
balance
sheet
of
the
company
shows
that
the
net
asset
of
the
firm
declined
by
12.42%
from
previous
year
which
has
a
very
high
growth
of
43%.
• The
net
revenue
and
net
earnings
for
the
year
2014
stands
to
Rs.1846.78
millions
and
135.75
million
respectively.
• When
we
take
2010
as
base
year
and
compare
the
performance
of
company
on
all
the
fronts
such
as
net
revenue
and
earnings
figures
we
see
a
constant
rise
in
the
figures.
• The average growth in Revenue earnings is about 30% on year on year basis.
• Talking
about
the
net
earnings,
here
too
the
performance
is
remarkable
with
a
growth
of
11%
in
financial
year
2014.
• The
profitability
is
constantly
growing
YoY
(year
on
year)
basis
even
after
the
economic
slow-‐down
has
slowed
the
pace
of
retail
finance
industry.
• Magma
fincorp
Ltd
registered
highest
growth
in
financial
year
2014
as
compared
to
its
competitors
in
the
NBFC
sector.
• The
Net
sales
saw
a
growth
of
22%
as
compared
to
previous
year
which
is
far
more
and
better
than
its
close
competitors.
• The company earned a remarkably high net profit of Rs. 135.57 Millions.
• The
company
also
showed
highest
growth
in
terms
of
increase
in
Net
profit
among
its
peer
group.
• The
performance
of
equity
shares
of
the
company
showed
a
stable
movement
in
the
share
market
and
appeared
to
be
range
bound.
• But
as
compared
to
Shree-‐ram
transport
company
and
Cholamandalam
the
market
price
of
the
share
is
low
but
we
must
see
that
the
face
value
of
the
magma
fincorp
share
is
Rs.
2
where
as
that
of
its
competitors
is
Rs.10
• Talking
in
terms
of
ratios
the
company
maintains
the
main
ratios
well
above
the
standard
level
which
shows
its
high
financial
stability.
1,846.78
1798.97
The above graph shows the sales-turnover of major competitors of magma and their sales
turnover, we can see that shree-ram transport has the highest sales turnover among the others.
Cholamandalam
8% Srei Infra
Shri
Ram
27%
-‐7%
10.65%
Magma
Fincorp
Cholamandalam
18.95%
Srei
Infra
Ltd
-‐37.23%
Shriram
Transport
Above graph is related to the growth of net income on yoy basis, this chart specially shows the
growth shown in the year 2014 by all four companies, we can see that magma has shown Second
highest growth which is 10.65%, Cholamandlam being the first.
120
100
80
60
40
20
0
Share Performance
This graph is showing the movement of share price of magma for a period of one year that is
from 1-4-2014 to 31-3-2015. We can see that stock is trading in a range and appears to be range
bound, there is not much of the fluctuation and stock looks to be stable. The Company, having
started operations over two decades back, is listed on the Bombay Stock Exchange Limited and
the National Stock Exchange in India.
The transportation finance target market would constitute the entire Road Transportation
industry. The Road Transportation industry is identified by the usage of Commercial Vehicles i.e.
mechanized movables assets registered with R.T.O. and utilized for transportation of goods,
material, people and for providing transportation services.
The size of customers in this industry depends on the revenues earned through deployment of
assets. The revenue earning capacity, and hence the repayment capability of the customers in this
segment, is directly dependent on the productive assets‟ fleet owned by them. The customer
segments in this target market have been broadly classified as under:
• First Time Buyer (FTB): These are transport operators who have limited prior
experience in transportation asset usage. This segment would comprise of customers who
do not own or own only one commercial vehicle.
• Small Fleet Operators: This segment would comprise of operators with ownership
between 2 and 5 vehicles with a couple of years‟ of experience in operating and
maintaining vehicles.
• Medium Fleet Operators: This segment would comprise of operators with ownership
between 6 and 9 vehicles with several years‟ of experience in operating and maintaining
vehicles.
• Market load Operator: This segment comprises of operators with ownership of >=10
vehicles for several years of experience in operating and maintaining vehicles. These are
established operators owning a few free assets in the fleet.
• Bus Operators: This target segment would comprise of owners and operators of buses
with several years‟ experience with fleet ownership between 1 and 9 buses. This segment
• Large Fleet Operators: This target segment would comprise of vehicle fleet owners
who own 10 or more vehicles and are established and seasoned market operators.
• Captive Users: Captive users could be buyers of vehicles who will service the debt
through cash flows of the existing business and not out of the earnings of the vehicles
being procured. For example, a cement dealer will be buying a vehicle for distribution of
cement bags to the sub-dealer and distributor points.
The geographical area of Operations of a Branch / R.O. should be such that there is a viable
cluster of customers (existing and/ or potential) and the place is easily accessible all through the
year. The customer should reside and work within 125 km radius for CV
Commercial vehicles are graded in groups as per their features and properties, which helps in
taking decision when there arises any deviation in a client’s file on to accept or reject the case.
De-dupe Report
All the cases successfully logged in qualify for de-duping. De-duping is a three-step process and
is performed by the Credit OPS officer. During De-dupe, the database of existing and past
borrowers of Magma‟s, Other Banks / Agencies and CIBIL are examined to verify if the
applicant / co-applicant / guarantor is an existing defaulter. The following tasks need to be done
during De-dupe:
Customer information is checked with Magma‟s internal database, every case is searched using
the parameters listed in the following table.
The output of the querying is analyzed and the De-dupe report is prepared and included in the
loan file. Two types of De-dupe reports that can be prepared:
• Negative De-dupe: A negative De-dupe report is prepared when the Applicant has
defaulted in repaying his existing / past loans.
The Credit OPS officer takes the system-generated printout of the internal De-dupe report and
attaches it with the loan file. If the internal De-dupe report is positive or approved, it is processed
further.
• Name,
• Gender,
• Address
• State
• Passport
• Telephone Number
• Mobile Number
If outcome of the CIBIL report says „STD‟ in the last 12 months then the credit officer or credit
head should verify the delay in repayment as „STD‟ includes a delay between 1-89 days. The
same can be done as follows:
The Credit officer conducts a financier reference check through his/her counterpart OR
Applicant has to furnish his loan repayment track
Field Investigation (FI): All the cases that pass through de-duping qualify for field investigation
which is performed by Magma‟s dedicated FI team. As soon as the de dupe is cleared and routed
for FI by Ops, the details (name, residence and/or office address with PIN code, contact number,
nearest landmark) of hirer and/or co-hirer and/or guarantor are reflected on the screen of FI
team-leader. The FI team leader based on the location of the party “allocates” the enquiry for FI
to the FI executive who receives the party information on his POC terminal. Field Investigation
(FI) is conducted to check whether the applicant/co- applicant/guarantor is staying at the given
address provided while applying a loan. This involves a site visit to the residence and office
address of the applicant by Magma‟s field verifier in order to assess the following:
• Identity check
• Neighborhood check
FI once done will be valid of six months for repeat funding or 60 days for the first disbursal
Objectives of field investigation
• Field
investigation
establishes
the
presence
of
the
customer
at
the
given
residence
and
office;
frauds
are
therefore
minimized.
• It
derives
neighborhood
reference
checks
and
provides
third
party
inputs
to
the
decision
making
process.
• Original Loan Amount and Principal outstanding with peak exposure details
• Levy of penal charges (if any) and amount due thereof
• Any other points that the Credit Officer would like information on the customer
A reference TVR is mandatory for all the cases and is conducted on references (provided by the
Applicant) to obtain third party inputs on the applicant and cross check the information provided
by the Applicant. The Credit Officer calls the references provided by the Applicant at the
telephone numbers mentioned in the application form and obtains information as per the TVR
report template. Telephonic Verification is mandatory for all cases and it is undertaken to verify
the Applicant‟s contact-ability at the telephone numbers provided by him and TVR is also used
by the credit underwriter as a Credit underwriting tool. The Credit Officer calls the customer at
the mentioned telephone numbers and gets information as per the TVR report template. The
Institute
Of
Management
and
Technology
GZB
Page
53
credit officer also resolves critical loan related queries that might arise after examining the loan
file.
RCU is nothing but diligently checking of authenticity of documents and information provided
by client. Documents such as Voter ID, PAN card, Driving License, Bank Statements, Property
tax receipt, Aadhar card, Employee ID etc are checked in this process and report is than
submitted to operations department. In magma RCU is done by third party which are empanelled
by the company. RCU report can be positive , negative, fraud or refer to credit. Documents
which pass the authenticity check are stamped with RCU SCREENED seal where-as RCU
SAMPLED is stamped when the document is picked for further checking.
In Magma project‟s economic viability is checked before sanctioning of loan, in this procedure
the economic viability of the proposed deployment of vehicle is to be funded is checked by
calculating the net income that can be generated by this deployment after paying off all the
expenses that are likely to arise.
The process of project viability analysis is the process in which the credit department in magma
fincorp ltd considers the feasibility of the proposed asset deployment method projected by the
client and for which he is taking the finance from the company, the business idea must stand the
scrutiny from techno-economic, financial and legal perspectives.
For Example: Mr.A approaches the magma fincorp ltd for a loan of
Rs.1000000 by which he wants to purchase a TATA Maximo for employing the proposed asset
in goods transport business in which he wish to carry the vegetables and fruits to and fro from his
village that is shankarpally to Hyderabad market. On receiving the file the credit department
would prepare the monthly provisional income and expenditure statement taking in the prevailing
market fare that would MR.A will get for the transportation business as income and would
deduct all the probable expenses that are likely to occur like fuel expenses, repairs, helper salary
This whole process is required to know whether the client would be able to pay off the EMI from
the income generated by the financed asset or not that is, is it economically viable.
Credit department through its various sources maintains a database for prevailing rates in the
market for particular model of vehicle depending upon its load taking capacity and also the
demand scenario of the product that is intended to be transported. They also maintains
information about prevailing fuel rates, servicing expenses of the vehicle, Mileage of the vehicle,
helper‟s expense, tyre repurchasing cost, any legal constraint likely to occur etc, all this help in
taking the decision about the case under consideration.
Basis of decision making rests on various criteria but main is the analysis of free-cash-flow to
EMI ratio FCF: EMI RATIO, Guidelines for that are:
Managerial feasibility is also checked as Personnel play a key role in directing the working of
the business. It is important for an business to have a efficient owner who bear the capacity to
bail it out from crisis situation and work towards optimum utilization of resources. Such capacity
of the personnel can be determined by having complete details on following key aspects:
Magma follows the standard procedure as given by the reserve bank of india, of classifying an
asset into NPA when the interest payment is due for more than 90 days. Uniquely magma
monitors each and every client on its EMI payments and if any client fails to pay any particular
installment the credit department takes a follow up of the situation at client‟s end and
encourages/advice them on the matter underlying the problem. Credit analyst regularly keeps in
touch with the clients who are likely to become delinquent or are already lagging behind their
repayment schedule. Internally clients are grouped according to days passed from the due date
for EMI payment as per prepayment schedule, standardized into a 30 day period and multiple
their-of. It is known as bucket, like if a client is not paying the EMI for last 2 months, then that
client is under 60 days bucket. 90+ days bucket cases are referred to the legal and recovery
department of the company where appropriate procedures are followed. Each such case which is
again checked for what went wrong during its appraisal process, if any useful insight appears in
the case than a recommendation is made by the Area credit Manager to the higher authorities and
subsequent changes takes place in the polices for diligent working of the department which in-
turn benefits the company as a whole.
The company recognizes NPA at 4 months default as compared to the RBI requirement of 6
months as also makes a higher provisioning for standard assets. As a result, including the
reversal of income on such early recognized NPA contracts the company has made an additional
provision of Rs.40.47 crores. In addition to the above and in line with the RBI guidelines, the
Company recognizes income on the securitization and direct assignment transactions only when
redeemed in cash, even if they are standard assets, and as a consequence the gross income on
securitization and assignment of loans is lower by Rs 74.36 crores on a consolidated basis.
Securitization is a process by which assets are transferred and assigned to a remote special
purpose vehicle (SPV) in return for an immediate cash payment. In simpler terms it means
“selling a portfolio of loan assets and assignment of the underlying future receivables” Due to
The Capital Adequacy Ratio (CAR) of the Magma Fincorp Ltd stood at 16.6% as on 31st March
2015.
CASE STUDY 1
PLACE: DELHI
DATE: 04-04-2015
BREIF INTRODUCTION:
• Client
MR.
X
is
having
experience
of
commercial
vehicle
deployment
that
is
putting
it
to
use
since
2003
and
Existing
Magma
customer
since
Dec'2010
• Customer is native of Karol Bagh, Delhi and was residing in own house since by birth.
• Having excellent track record (ETR) with Magma and seri infra.
• Deployment was confirmed as for rice transportation from Delhi to Rajasthan
Deviations: NIL
Concerns: The other Vehicle funded by seri infra was maintained by 3rd Party
Initially the deal was rejected by Credit based on reason of handing over the vehicle to 3rd Party
which was confirmed through Seri Infra. But the call was taken and approved by ZCM based
strong recommendation from sales being 3rd party as part of the deal
INCOME:
TONES PER TRIP 16
RATE PER TONE 2100
TRIPS PER MONTH 5
TOTAL INCOME 168000
EXPENSES
FUEL EXPESES ON 5 TRIP 20000
EXPENSES ON MAINTAINACE 3000
INSURANCE /12MONTHS 8600
OPERATOR EXPENSES 3000
TOTAL EXPENSES 34600
SURPLUS 133400
EMI:
ASSET COST 1200000
DOWNPAYMENT 15% 180000
FINANCE AMOUNT 1020000
TENURE IN MONTHS 25
INTEREST RATE 16%
EMI 54400
SURPLUS AFTER EMI PAYMENT 79000
FCF:EMI RATIO 1.45
PLACE: HARAYANA
BRIEF INTODUCTION:
• His father was taken as co applicant in the deal.
• They are having 5 acres of agriculture land in his name.
• His friend who is having 20 months ETR track was taken as Guarantor in the deal.
• Customer is having EX 200 at time of appraisal validated by invoice and sale deed.
• CIBIL report is not showing any default done by the client
INCOME:
NUMBER OF HIRING HOURS 12
RATE PER HOUR 500
DAYS PER MONTH 26
TOTAL INCOME 156000
EXPENSES
FUEL EXPESES PER MONTH 44000
EXPENSES ON MAINTAINACE 6000
INSURANCE /12MONTHS 4600
OPERATOR EXPENSES 5000
TOTAL EXPENSES 59600
SURPLUS 96400
EMI:
ASSET COST 1000000
DOWNPAYMENT 15% 150000
FINANCE AMOUNT 850000
TENURE IN MONTHS 25
INTEREST RATE 16%
EMI 45333
SURPLUS AFTER EMI PAYMENT 51067
FCF:EMI RATIO 1.12
PLACE: Vijayawada
Date: 29-02-2015
• The
Customer
was
residing
in
Own
House
in
Vizag
, Suburbs
for
over
20
Years,
working
as
driver
with
HTV
Ltd
for
more
than
5
years.
• Earlier
owned
one
SK1613
Tipper
from
Shriram.
Loan
closed
and
sold
out
8
years
back
(at
the
time
of
appraisal).
• Experience,
capability
&
intention
were
not
the
issue
as
experience
was
sufficient.
He
had
paid
12
EMIs
(out
of
15
due)
before
surrendering
the
asset.
• Aggressive
Capitalization:
As
current
Cibil
indicates,
the
customer
has
acquired
2
assets,
after
8
months
and
10
months
of
our
first
funding.
• Market
Impact:
When
we
funded,
the
proposed
deployment
was
in
Sand
&
Cement.
The
sharp
deterioration
of
AP
market
since
Q3
of
2012
and
the
subsequent
months,
due
to
• Low
Value
of
Asset:
The
vehicle's
condition
is
on
the
poorer
side
with
1
of
the
left
axle
tyre
missing
and
other
tyres
in
practically
scrap
condition
• Secondary
market
of
vehicles
in
AP
has
got
impacted
post
2012
due
default
from
all
quarters
and
all
financiers.
The case was funded in Feb 2014 and EMIs stopped coming from August 2014. The customer
had paid 12 EMIs (out of 15 due) before surrendering the asset. Latest CIBIL details: Total Over
Draft of 7.86 lacs. Had taken 2 more loans in Oct'14 and Dec'2014 For the vehicle taken in
Dec'14, 4 lacs OD. The Oct '14 vehicle seems to be a non-starter closed case.
! Magma
had
implemented
the
Caveat
on
Sand
in
AP
which
address
the
even
partial
deployment
in
sand,
for
FTB-‐0
customers
Capitalization
caveat
can
address
recent
capitalization
plan.
PLACE: Vijayawada
Date 07-Apr-13
• Customer was native of Rly Kodur and residing in self-‐owned house since by birth.
• He was market load operator for more than 10 years and had vehicles since 2008.
• Had
fleet
of
20
vehicles
funded
by
Magma,
TMFL,
SFL,
Indiabulls
and
L&T
with
ETR
repayment.
• Experience, capability & intention was not the issue as experience was sufficient.
• As he had paid 22.5 EMIs (out of 26 due) paid till July 2013 before seizing the asset.
• Aggressive
Capitalization:
As
current
Cibil
indicates
Rs.27.74
Lakhs
OD,
the
customer
has
acquired
a
10
assets
-‐
within
6
months
of
our
first
funding.
He
has
parallely
applied
with
different
financiers
at
the
same
time
and
took
as
many
vehicles
based
on
the
other
financier
funding.
• Workers problems
• Aggressive
expansion
of
fleet,
customer
could
not
able
to
maintain
the
vehicles.
He
sold
all
the
vehicles
to
third
parties
under
continuous
finance.
Our
vehicle
was
also
sold
to
3rd
party.
Both
customer
and
3rd
party
were
not
responding
for
payments,
hence
we
have
repossessed
the
vehicle.
• At
the
time
of
seizing,
customer
paid
22.5
EMIs
out
of
26
EMIs.
Other
financiers
like
SFL,
TATA
and
L&T
were
settled
some
of
their
accounts
with
customer
and
having
overdues
in
other
accounts
which
were
handed
over
to
3rd
party"
• The case was funded in April 2011 and EMIs stopped coming from July 2013.
• The customer had paid 22.5 EMIs (out of 26 due) before seizing the asset.
• Latest
CIBIL
details:
Total
OD
of
27.74
lacs.
Had
taken
10
more
loans
within
6
months
from
our
funding.
OD
in
our
account
is
Rs.3.93
Lakhs
and
with
other
financiers
is
Rs.
23.81
Lakh.
! Magma
had
stopped
funding
to
Iron
ore
in
AP
which
addresses
the
issue
in
iron
ore
transportation.
! However,
there
is
no
control
over
customer's
capitalization
later,
which
finally
hastened
his
business
failure
in
adverse
market
conditions.
• The
process
of
project
viability
is
the
analysis
in
which
the
credit
department
at
magma
fincorp
ltd
considers
the
feasibility
of
the
proposed
asset
deployment
method
projected
by
the
client.
Customer
Viability
determines
the
ability
of
the
customer
to
repay
the
EMI
as
per
his
schedule,
which
depends
on
deployment
capabilities
of
the
asset
so
funded
by
the
company
Field Investigation (FI) is done by third party in magma, which poses a serious threat on the
integrity and quality of work done by the outside party. It is very likely that the third party
investigator can be influenced by the client which in-turn affects the judgment of concerning
authority. I would suggest that Magma should set up its own FI department which will be
beneficial as per the quality of work done as well as it will be cost effective too.
Telephone Verification is done to check the authenticity of information provided by the client
and for making a judgment upon the deployment capabilities of the client. But sometimes it is not
possible for a credit analyst to judge the intentions of the client on the matters of source of
margin money, residential stability and real deployment intentions of the client, so a periodic
training for doing a very diligent TVR process should be necessarily given to each and every
member to credit department which will in-turn ensures the health of loan book of the
organization.
• www.magma.co.in
• www.rbi.org
• www.investopedia.com
• www.moneycontrol.com
• www.equitymaster.com
• www.mca.gov.in
• www.icra.com
• http://www.moneycontrol.com/annual-‐report/mfl/directors-‐ report/mfl13#mfl13
• http://articles.economictimes.indiatimes.com/news/27573337_1_loan-‐eligibility-‐
creditappraisal-‐borrower
• http://www.rbi.org.in/scripts/WSSViewDetail.aspx?TYPE=Section&PA RAM1=4%0A
• http://www.caclubindia.com/experts/credit-‐monitoring-‐arrangement-‐ 770570.asp
• http://www.siamindia.com/scripts/market-‐share.aspx
• http://www.ibef.org/industry/automobiles.aspx
• http://www.rediff.com/business/slide-‐show/slide-‐show-‐1-‐fdi-‐ inflowsindias-‐top-‐10-‐
• http://www.siamindia.com/scripts/export-‐trend.aspx
• http://www.2point6billion.com/news/india-‐foreign-‐investmentregulationsand-‐
• http://profit.ndtv.com/News/Article/