FM Eco
FM Eco
FM Eco
com
Answer
(a) Computation of net profit:
Particulars (`)
Sales (150% of ` 5,50,000) 8,25,000
Direct Costs 5,50,000
Gross profit 2,75,000
Other Operating Costs 90,000
Operating profit (EBIT) 1,85,000
Interest changes (8% of ` 5,00,000) 40,000
Profit before taxes (EBT) 1,45,000
Taxes (@ 30%) 43,500
Net profit after taxes (EAT) 1,01,500
Profit after taxes ` 1,01,500
(i) Net profit margin (After tax) = = = 0.12303 or 12.303%
Sales ` 8,25,000
Profit before taxes ` 1,45,000
Net profit margin (Before tax)= = = 0.17576 or 17.576%
Sales ` 8,25,000
EBIT (1 -T) ` 1,85,000 (1 - 0.3)
(ii) Return on assets = = = 0.1295 or 12.95%
Total Assets ` 10,00,000
Sales ` 8,25,000
(iii) Asset turnover = = = 0.825 times
Assets ` 10,00,000
Profit after taxes ` 1,01,500
(iv) Return on owner's equity= = = 0.203 or 20.3%
Owners equity 50% × ` 10,00,000
(b) Calculation of Net Cash flows
Contribution = (` 6 – ` 3) 1,00,000 units = ` 3,00,000
Fixed costs (excluding depreciation) = ` 1,00,000
Year Capital Contribution Fixed costs Advertisement/ Net cash
(`) (`) (`) Maintenance flow (`)
expenses (`)
0 (2,50,000) (2,50,000)
1 3,00,000 (1,00,000) (20,000) 1,80,000
2 3,00,000 (1,00,000) 2,00,000
3 3,00,000 (1,00,000) 2,00,000
0.15D + 1 - 0.25D
6 =
0.15
0.1D = 1 – 0.9
D =`1
DPS `1
D/P ratio = × 100 = × 100 = 25%
EPS `4
I (1- t ) +
( RV -NP ) 10 (1- 0.25 ) +
(121.67-100 )
n 5 7.5 + 4.334
Kd = = =
( RV + NP ) ( 121.67 + 100 ) 110.835
2 2
= 10.676%
(ii) Using Internal Rate of Return Method
Year Cash Discount Present Discount Present
flows factor @ 10% Value factor @ 15% Value
(`) (`)
0 100 1.000 (100.00) 1.000 (100.00)
1 to 5 7.5 3.790 28.425 3.353 25.148
5 121.67 0.621 75.557 0.497 60.470
NPV +3.982 -14.382
NPVL 3.982
IRR = L + (H - L ) = 10% + (15% -10% )
NPVL -NPVH 3.982-(-14.382)
= 0.11084 or 11.084% (approx.)
Question 2
PK Ltd., a manufacturing company, provides the following information:
(`)
Sales 1,08,00,000
Raw Material Consumed 27,00,000
Labour Paid 21,60,000
Manufacturing Overhead (Including Depreciation for the year ` 3,60,000) 32,40,000
Administrative & Selling Overhead 10,80,000
Additional Information:
(a) Receivables are allowed 3 months' credit.
(b) Raw Material Supplier extends 3 months' credit.
(c) Lag in payment of Labour is 1 month.
(d) Manufacturing Overhead are paid one month in arrear.
(e) Administrative & Selling Overhead is paid 1 month advance.
(f) Inventory holding period of Raw Material & Finished Goods are of 3 months.
(g) Work-in-Progress is Nil.
(h) PK Ltd. sells goods at Cost plus 33⅓%.
(i) Cash Balance ` 3,00,000.
(j) Safety Margin 10%.
You are required to compute the Working Capital Requirements of PK Ltd. on Cash Cost basis.
(10 Marks)
Answer
Statement showing the requirements of Working Capital (Cash Cost basis)
Particulars (`) (`)
A. Current Assets:
Inventory:
Stock of Raw material (` 27,00,000 × 3/12) 6,75,000
Stock of Finished goods (` 77,40,000 × 3/12) 19,35,000
Receivables (` 88,20,000 × 3/12) 22,05,000
Administrative and Selling Overhead (` 10,80,000 × 1/12) 90,000
Cash in Hand 3,00,000
Verification
Particulars Amount (`)
New EBIT after 10% increase (` 1,00,000 + 10%) 1,10,000
Less: Interest 25,000
Earnings before Tax after change (EBT) 85,000
Increase in Earnings before Tax = ` 85,000 - ` 75,000 = ` 10,000
` 10,000
So, percentage change in Taxable Income (EBT) = 100 = 13.333%, hence verified
` 75,000
Contribution ` 3,00,000
(ii) Degree of Operating Leverage = = = 3 times
EBIT ` 1,00,000
So, if sale is increased by 10% then EBIT will be increased by 3 × 10 = 30%
Verification
Particulars Amount (`)
New Sales after 10% increase (` 5,00,000 + 10%) 5,50,000
Less: Variable cost (40% of ` 5,50,000) 2,20,000
Contribution 3,30,000
Less: Fixed costs 2,00,000
Earnings before interest and tax after change (EBIT) 1,30,000
Increase in Earnings before interest and tax (EBIT) = ` 1,30,000 - ` 1,00,000 = ` 30,000
` 30,000
So, percentage change in EBIT = 100 = 30%, hence verified.
` 1,00,000
Contribution ` 3,00,000
(iii) Degree of Combined Leverage = = = 4 times
EBT ` 75,000
So, if sale is increased by 10% then Taxable Income (EBT) will be increased by 4 × 10
= 40%
Verification
Particulars Amount (`)
New Sales after 10% increase (` 5,00,000 + 10%) 5,50,000
Less: Variable cost (40% of ` 5,50,000) 2,20,000
Contribution 3,30,000
(b) Methods of Venture Capital Financing: Some common methods of venture capital financing are
as follows-
(i) Equity financing: The venture capital undertakings generally require funds for a
longer period but may not be able to provide returns to the investors during the initial
stages. Therefore, the venture capital finance is generally provided by way of equity
share capital. The equity contribution of venture capital firm does not exceed 49% of
the total equity capital of venture capital undertakings so that the effective control and
ownership remains with the entrepreneur.
(ii) Conditional loan: A conditional loan is repayable in the form of a royalty after the
venture is able to generate sales. No interest is paid on such loans. In India venture
capital financiers charge royalty ranging between 2 and 15 per cent; actual rate
depends on other factors of the venture such as gestation period, cash flow patterns,
risk and other factors of the enterprise. Some Venture capital financiers give a choice
to the enterprise of paying a high rate of interest (which could be well above 20 per
cent) instead of royalty on sales once it becomes commercially sound.
(iii) Income note: It is a hybrid security which combines the features of both conventional
loan and conditional loan. The entrepreneur has to pay both interest and royalty on
sales but at substantially low rates. IDBI’s VCF provides funding equal to 80 – 87.50%
of the projects cost for commercial application of indigenous technology.
(iv) Participating debenture: Such security carries charges in three phases — in the
start-up phase no interest is charged, next stage a low rate of interest is charged up
to a particular level of operation, after that, a high rate of interest is required to be
paid.
(c) (i) Unsystematic Risk: This is also called company specific risk as the risk is related
with the company’s performance. This type of risk can be reduced or eliminated by
diversification of the securities portfolio. This is also known as diversifiable risk.
(ii) Systematic Risk: It is the macro-economic or market specific risk under which a
company operates. This type of risk cannot be eliminated by the diversification
hence, it is non-diversifiable. The examples are inflation, Government policy,
interest rate etc.
OR
Risk Adjusted Discount Rate: A risk adjusted discount rate is a sum of risk-free rate and
risk premium. The Risk Premium depends on the perception of risk by the investor of a
particular investment and risk aversion of the Investor.
So, Risks adjusted discount rate = Risk free rate+ Risk premium.
(3 Marks)
(b) Discuss the guiding principle of WTO in relation to trade without discrimination. (2 Marks)
(c) "Money performs many functions in an economy”. Explain those functions briefly.
(3 Marks)
(d) Describe the characteristics of 'Public Goods'. (2 Marks)
Answer
(a) The amount of depreciation
GDPMP = NNPFC - NFIA + NIT + Depreciation
8,76,532 = 8,46,576 – (-232) + (564-30) + Depreciation
8,76,532= 8,46,576 +232 +534 +Depreciation
8,76,532 = 8,47,342 + Depreciation
8,76,532 – 8,47,342 = 29,190 = Depreciation
Depreciation = 29,190 Crores.
(b) The guiding principle of WTO in relation to trade without discrimination
The two principles on non-discrimination namely, Most-favoured-Nation (MFN) and the
National Treatment Principle (NTP) relate to the rules of trade among member - nations.
These are designed to secure fair conditions of trade.
(a) Most-favoured-Nation (MFN) principle holds that the member countries cannot
normally discriminate among their trading partners. Each member treats all the
other members equally as “most-favoured” trading partners. If a country grants a
special advantage, favour, privilege or immunity to one (such as lowering of
customs duty or opening up of market), it has to unconditionally extend the same
treatment to all the other WTO members.
(b) The National Treatment Principle (NTP) mandates that when goods are imported,
the imported goods and the locally produced goods and services should be treated
equally in respect of internal taxes and internal laws. A member country should not
discriminate between its own and foreign products, services or nationals. For
instance, once imported apples reach Indian market, they cannot be discriminated
against and should be treated at par in respect of marketing opportunities, product
visibility or any other aspect with locally produced apples.
(c) Functions of Money: Money performs the following important functions in an economy.
1. Money is a convenient medium of exchange or it is an instrument that
facilitates easy exchange of goods and services. By acting as an intermediary,
money increases the ease of trade and reduces the inefficiency and transaction
costs involved in a barter exchange.
• Money also facilitates separation of transactions both in time and place and
this in turn enables us to economize on time and efforts involved in
transactions.
2. Money is a unit of account and acts as a yardstick people use to post prices
and record debts. All economic values are measured and recorded in terms of
money.
• Money helps in expressing the value of each good or service in terms of price
making it convenient to trade all commodities in exchange for a single
commodity.
• Money makes it possible to measure the prices of all commodities in terms of a
single unit.
• A common unit of account facilitates a system of orderly pricing which is
crucial for rational economic choices.
• Goods and services which are otherwise not comparable are made
comparable through expressing the worth of each in terms of money.
3. Money serves as a unit or standard of deferred payment i.e. money facilitates
recording of deferred promises to pay.
• Money is the unit in terms of which future payments are contracted or stated.
It simplifies credit transactions.
(3 Marks)
(ii) Clarify the concept of ‘Average Propensity to Save’ with the help of formula and
example. (2 Marks)
Answer
(a) (i) The ‘Heckscher-Ohlin theory of foreign trade ‘can be stated in the form of two
theorems namely,
a) Heckscher-Ohlin Trade Theorem and
b) Factor-Price Equalization Theorem.
The Heckscher-Ohlin Trade Theorem establishes that a country’s exports depend
on the endowment of resources it has i.e. whether the country is capital-abundant or
labour-abundant. If a country is a capital abundant one, it will produce and export
capital-intensive goods relatively more cheaply than other countries. Likewise, a
labour-abundant country will produce and export labour-intensive goods relatively
more cheaply than another country.
Countries tend to specialize in the export of a commodity whose production requires
intensive use of its abundant resources and imports a commodity whose production
requires intensive use of its scarce resources. The cause of difference in the
relative prices of goods is the difference the amount of factor endowments, like
capital and labour, between two countries.
The ‘Factor-Price Equalization’ Theorem postulates that if the prices of the output
of goods are equalised between countries engaged in free trade, then the price of
the input factors will also be equalised between countries. In other words,
international trade eliminates the factor price differentials and tends to equalize the
absolute and relative returns to homogenous factors of production and their prices.
Thus, the wages of homogeneous labour and returns to homogeneous capital will
be the same in all those nations which engage in trading.
(ii) ‘Lemons problem ’an important source of market failure
The ‘lemons problem’ arises due to asymmetric information between the
buyers and sellers. The problem exists in many markets, but it was popularized by
the used car market in which cars are classified as good from those defined as
“lemons” (poor quality vehicles).
The owner of a car knows much more about its quality than anyone else. While
placing it for sale, he may not disclose all that he knows about the mechanical
defects of the vehicle. Based on the probability that the car on sale is a ‘lemon’, the
buyers’ willingness to pay for any particular car will be based on the ‘average
quality’ of used cars. Not knowing the honesty of the seller means, the price offered
for the vehicle is likely to be less to account for this risk. If buyers were aware as to
which car is good, they would pay the price they feel reasonable for a good car.
Since the price offered in the used car market is lower than the acceptable one,
sellers of good cars will not be inclined to sell. The market becomes flooded with
‘lemons’ and eventually the market may offer nothing but ‘lemons’. The good-quality
cars disappear because they are kept by their owners or sold only to friends. The
result is: the proportion of good products that is actually offered falls f urther and
there will be market distortion with lower prices and lower average quality of cars.
Low-quality cars can drive high-quality cars out of the market. Eventually, this
process may lead to a complete breakdown of the market.
(b) (i) Computation of M3
M3 = Currency with the public + Demand deposits with the banks + Time deposits
with the banks + ‘Other’ deposits with the RBI
M3 = 2,25,432.6 + 3,40,242.4 + 2,80,736.8 + (392.7 – 102.5) = 8,46,702
M3 = ` 8,46,702 Crores
(ii) The concept of Average propensity to save
Average Propensity to Save (APS) is the ratio of total saving to total income.
Alternatively, it is that part of total income which is saved.
Total Saving S
APS = =
Total Income Y
aesthetic value of the place. Another example is playing the radio loudly
obstructing another person from enjoying a concert.
• The case of excessive consumption of alcohol causing impairment in
efficiency for work and production are instances of negative consumption
externalities affecting production.
(d) Positive consumption externalities
A positive consumption externality occurs when an individual’s consumption
increases the well-being of others but the individual is not compensated by
those others. For example, if people get immunized against contagious
diseases, they would confer a social benefit on others as well by preventing
others from getting infected.
• Consumption of the services of a health club by the employees of a firm
would result in an external benefit to the firm in the form of increased
efficiency and productivity.
(ii) The method used in India for measurement of National Income
In India, the Central Statistics Office under the Ministry of Statistics and Programme
Implementation is responsible for macro-economic data gathering and statistical
record keeping.
Since reliable statistical data are not available, it is not possible to estimate Indi a’s
national income wholly by one method. Therefore, a combination of output method
and income method is used. The value-added method is used largely in the
commodity producing sectors like agriculture and manufacturing. Thus, in
agricultural sector, net value added is estimated by the production method, in small
scale sector net value added is estimated by the income method and in the
construction sector net value added is estimated by the expenditure method also.
The method which is considered suitable for measurement of National Income
of developed economies:
Income method may be most suitable for developed economies where data in
respect of factor income are readily available. With the growing facility in the use of
the commodity flow method of estimating expenditures, an increasing proportion of
the national income is being estimated by expenditure method.
(b) (i) (A) The nature of rate quotations in (1) and (2)
In an exchange rate, two currencies are involved. There are two ways to
express nominal exchange rate between two currencies (here US $ and Indian
Rupee) namely direct quote and indirect quote.
The nature of rate quotation in [(1) ` 65/per $] is direct quote, (also called
European Currency Quotation). The exchange rate is quoted in terms of the
A soft peg refers to an exchange rate policy under which the exchange rate is
generally determined by the market, but in case the exchange rate tends to move
speedily in one direction, the central bank will intervene in the market.
With a hard peg exchange rate policy, the central bank sets a fixed and unchanging
value for the exchange rate. Both soft peg and hard peg policy require that the
central bank intervenes in the foreign exchange market.
(b) (i) Sectors in which foreign investment is prohibited in India
In India, foreign investment is prohibited in the following sectors:
(i) Lottery business including Government / private lottery, online lotteries, etc.
(ii) Gambling and betting including casinos etc.
(iii) Chit funds
(iv) Nidhi company
(v) Trading in Transferable Development Rights (TDRs)
(vi) Real Estate Business or Construction of Farm Houses
(vii) Manufacturing of cigars, cheroots, cigarillos and cigarettes, of tobacco or of
tobacco substitutes
(viii) Activities / sectors not open to private sector investment e.g. atomic energy
and railway operations (other than permitted activities).
Foreign technology collaboration in any form including licensing for franchise,
trademark, brand name, management contract is also prohibited for lottery business
and gambling and betting activities.
(ii) The market outcome of price ceiling through diagram
When prices of certain essential commodities rise excessively, government may
resort to controls in the form of price ceilings (also called maximum price) for
making a resource or commodity available to all at reasonable prices. For example:
maximum prices of food grains and essential items are set by government during
times of scarcity. The market outcome of price ceiling can be explained with the
help of the following diagram.
The intersection of demand and supply curves set the market price of the
commodity in question at ` 150. Since the market determined equilibrium price is
considered high considering the welfare of people, the government intervenes in the
market and a price ceiling is set at ` 75/ which is below the prevailing market
clearing price. At price ` 75/, the quantity demanded is Q2 and the quantity
supplied is only Q1. In other words, there is excess demand equal to Q1-Q2. Thus
the market outcome a price ceiling which is below the market-determined price
leads to generation of excess demand over supply.
OR
(ii) Countervailing Duties
Countervailing duties are tariffs imposed by an importing country with the aim of off-
setting the artificially low prices charged by exporters who enjoy export subsidies
and tax concessions offered by the governments in their home country.
If a foreign country does not have a comparative advantage in a parti cular product
and a government subsidy allows the foreign firm to artificially reduce the export
price and be an exporter of the product, then the subsidy generates a distortion
from the free-trade allocation of resources. In such cases, CVD is charged by an
importing country to negate such advantage that exporters get from subsidies. This
is done to ensure fair and market-oriented pricing of imported products and thereby
protecting domestic industries and firms.